Transcript
6
FEASIBILITY
Development Status: Peer = 3
Land: 70.000m2
Construction Cost: 800 $ / m2
Sales Price: 2,300 $ / m2
Project Completion Time: 24 Months
Recycling of Money: 20Ay
Profit Rate: 64%
Construction Area: 70,000 x 3 = 210.000m2
Construction Cost: 210.000m2 x 800 $ = $ 168 million
Sales: 210.000m2 x 2300 $ = $ 483 million
Cost: Construction Cost + Land + (Project + taxes) =
$ 168,000,000 + $ 125,000,000 + $ 2,000,000 = $ 295,000,000
Profit (before tax) = $ 483,000,000 - $ 295,000,000 = $ 188,000,000