2

Location 1

3

Location 2

4

Location 3

5

Location 4

6

FEASIBILITY

Development Status: Peer = 3

Land: 70.000m2

Construction Cost: 800 $ / m2

Sales Price: 2,300 $ / m2

Project Completion Time: 24 Months

Recycling of Money: 20Ay

Profit Rate: 64%

Construction Area: 70,000 x 3 = 210.000m2

Construction Cost: 210.000m2 x 800 $ = $ 168 million

Sales: 210.000m2 x 2300 $ = $ 483 million

Cost: Construction Cost + Land + (Project + taxes) =

$ 168,000,000 + $ 125,000,000 + $ 2,000,000 = $ 295,000,000

Profit (before tax) = $ 483,000,000 - $ 295,000,000 = $ 188,000,000

7

Project Information

PROVINCIAL DISTRICT LOCATİON PLOT LOT AREA PARCEL LAND AREA (m2)

İSTANBUL KARTAL TOPSELVİ P.111-2 743 2657

3 236

26.512 46.325 72.837