financial statement analysis of multinational company - dialog axiata
TRANSCRIPT
FINANCIAL STATEMENT ANALYSIS OF MULTINATIONAL COMPANY
FINANCIAL STATEMENT ANALYSIS OF
MULTINATIONAL COMPANY
Dulan Mahendra
Introduction• Financial statement analysis (or financial analysis) is
the process of reviewing and analyzing a company's financial statements to make better economic decisions
• These statements include the income statement, balance sheet, statement of cash flows, and a statement of changes in equity
Cont.
• Financial statement analysis is a method or process involving specific techniques for evaluating risks, performance, financial health, and future prospects of an organization
Objectives
• Assessment of Past Performance• Assessment of current position• Prediction of profitability and growth
prospects• Assessment of the operational efficiency
Users of Financial Statement Analysis
• Financial statement analysis is an exceptionally powerful tool for a variety of users of financial statements, such as,–Creditors– Investors–Management–Regulatory authorities
Multinational Company?
• An enterprise operating in several countries but managed from one (home) country
• Generally, any company or group that derives a quarter of its revenue from operations outside of its home country is considered a multinational corporation
Definition……..
“Mr. Jacques Maisonrouge, President, IBM world trade corporation describe MNCs”
• It operates in many countries at different levels of economics development
• Its local subsidiaries are managed by nationals• It maintains complete industrial organization
including research & development facilities in several countries
Cont.
• It has a multinational central management• It has multinational stock ownership
According to the ILO
“The essential nature of the multinational enterprises lies in the fact that its managerial
headquarters are located in one country, While the enterprise carries out operations in
a number of other countries as well”
History• The Dutch East India Company
was the first multinational corporation in the world & the first company to issue stock
• The first modern multinational corporation is generally thought to be the East India Company
Multinational Companies In
SRI LANKA
Axiata Group
Axiata Group is a Malaysian telecommunications
conglomerate with extensive operations in Asia.
Axiata Group
• Axiata’s primary business is in investment holding and the provision of telecommunication and consultancy services on an international scale. Their main focus being emerging markets in Asia, some with low mobile penetration in South and Southeast Asia
Axiata Group• Formerly known as TM International Bhd (TMI),
the company was incorporated on 12 June 1992• Axiata has controlling interests in mobile
operators in Malaysia, Indonesia, Sri Lanka, Bangladesh and Cambodia, with significant strategic stakes in India, Singapore and Iran. The Group also has stakes in non-mobile telecommunication operations in Thailand and Pakistan.
Subsidiary holdings• In their website in 2015, it was announced
that Axiata had over 260 million subscriber across Asia and a Group revenue of USD5.7 billion in 2014. Its market capitalization stood at over USD18.5 billion at the end of 2014. It was also reported that the company provided employment to 25,000 people in 10 countries
Introduction to the Company
• Dialog Axiata PLC, a subsidiary of Axiata Group Berhad (Axiata), operates Sri Lanka’s largest and fastest growing mobile telecommunications network. The Company is also one of the largest listed companies on the Colombo Stock Exchange in terms of market capitalization. Dialog is also Sri Lanka’s largest Foreign Direct Investor (FDI) with investments totaling over USD 1.9 billion.
Cont.
• Dialog, a winner of six GSMA Mobile World Awards has the distinction of being voted by Sri Lankan consumers as the Telecom Service Provider of the Year for five successive years and Internet Service Provider of the Year at the SLIM-Nielsen People’s Choice Awards
Cont.
• Dialog has topped Sri Lanka’s Corporate Accountability rankings for the past six years in succession and is an ISO 9001 certified company. The Company has received numerous local and international awards including the National Quality Award and Sri Lanka Business Excellence Award.
• Dialog was Listed on the Colombo Stock Exchange in 2005 June As of February 2016 Dialog Axiata holds LKR 81.4 billion (USD 566 Million) in market capitalization and the 5th largest listed company in Sri Lanka by Market Capitalization
• In 2015 "Dialog" brand name was valued at LKR 28.6 billion (US$204 million) and as the 3rd most valuable brand in the country by business magazine LMD in its annual study. In 2014 the company received the highest "Platinum" rating in the country's Corporate Accountability Index for the 4th consecutive year
Mobile Telephony Market Shares (Subscriber Based) 2010‐
Vision
• To be the undisputed leader in the provision of multi-sensory connectivity resulting always, in the empowerment and enrichment of Sri Lankan lives and enterprises.
Mission
• through the delivery of quality service and leading edge technology unparalleled by any other, spurred by an empowered set of dedicated individuals who are driven by an irrepressible desire to work as one towards a common goal in the truest sense of the team spirit.
Dialog Values
• Service from the Heart •Create the Future • Champions of Change • Exceptional Performance • Uncompromising Integrity • Responsible Leadership • One Team
ANALYSIS & INTERPRETATION
• Tools used,– Income statement– Balance sheet– Cash flow statement– Statement of Changes in equity
Income statement of Dialog Axiata PLC
Gross Incomeyear 2012 2013 2014 2015
Income(Rs.) 6,021,425,000 5,194,142,000 5,872,250,000 5,340,145,000
2012 2013 2014 20154,600,000,0004,800,000,0005,000,000,0005,200,000,0005,400,000,0005,600,000,0005,800,000,0006,000,000,0006,200,000,000
Income
• Gross income was higher of last four year in 2012
• It was high, due to high Revenue was at 2012.Because of that 2012 is the most gross income than other years.
Income tax expensesYear 2012 2013 2014 2015
Tax (Rs.) 1,970,532,000 1,126,896,000 1,232,438,000 1,517,537,000
2012 2013 2014 20150
500,000,000
1,000,000,000
1,500,000,000
2,000,000,000
2,500,000,000
Tax
• There was high tax expenses in 2012• Because there was a high gross income in
2012
Cash Flow Statement
Net cash (used in) / generated from financing activities
year 2012 2013 2014 2015
Cash Flow (Rs.) 8,654,251,000 345,790,000 635,622,000 2,409,089,000
2012 2013 2014 20150
1,000,000,0002,000,000,0003,000,000,0004,000,000,0005,000,000,0006,000,000,0007,000,000,0008,000,000,0009,000,000,000
10,000,000,000
Net cash (used in) / generated from financing activities
Net (decrease) / increase in cash and cash equivalents
Year 2012 2013 2014 2015
Cash Flow (Rs.) 3,790,025,000 7,264,523,000 5,380,465,000 1,690,280,000
2012 2013 2014 20150
1,000,000,0002,000,000,0003,000,000,0004,000,000,0005,000,000,0006,000,000,0007,000,000,0008,000,000,000
Net (decrease) / increase in cash and cash equivalents
Net cash used in investing activitiesYear 2012 2013 2014 2015
Cash Flow (Rs.) 16,614,148,000 17,004,152,000 27,902,783,000 20,797,336,000
2012 2013 2014 20150
5,000,000,000
10,000,000,000
15,000,000,000
20,000,000,000
25,000,000,000
30,000,000,000
Net cash used in investing activities
Net cash generated from operating activities
Year 2012 2013 2014 2015
Cash Flow (Rs.) 21,516,145,000 21,886,696,000 24,614,465,000 21,478,374,000
2012 2013 2014 201519,000,000,000
20,000,000,000
21,000,000,000
22,000,000,000
23,000,000,000
24,000,000,000
25,000,000,000
Net cash generated from operating activ-ities
• Net cash generated from operating activities were highest in year 2014 and lowest in year 2012
• Because, in 2014 have highest increase in cash and cash equivalents
STATEMENT OF CHANGES IN EQUITY
Shareholders fundYear 2012 2013 2014 2015
Shareholders fund (Rs.)
37,181,545,000 39,735,570,000 44,832,290,000 47,317,652,000
2012 2013 2014 20150
5,000,000,00010,000,000,00015,000,000,00020,000,000,00025,000,000,00030,000,000,00035,000,000,00040,000,000,00045,000,000,00050,000,000,000
Shareholders fund
Total EquityYear 2012 2013 2014 2015Total Equity (Rs.)
62,230,728,000 69,092,923,000 74,743,818,000 72,724,196,000
2012 2013 2014 20150
10,000,000,00020,000,000,00030,000,000,00040,000,000,00050,000,000,00060,000,000,00070,000,000,00080,000,000,000
Total Equity
• Shareholder funds is high in 2015.But total equity is higher in 2014
• Due to variation of property, plant & equipment and Other non-current assets
BALANCE SHEET
BALANCE SHEET
• A balance sheet is a financial statement that summarizes a company's assets, liabilities and shareholders' equity at a specific point in time. These three balance sheet segments give investors an idea as to what the company owns and owes, as well as the amount invested by shareholders.
Current assetsYear 2012 2013 2014 2015
Current assets (Rs.)
20,806,549,000 18,375,237,000 24,280,875,000 20,329,223,000
2012 2013 2014 20150
5,000,000,000
10,000,000,000
15,000,000,000
20,000,000,000
25,000,000,000
30,000,000,000
Current assets
LiabilitiesYear 2012 2013 2014 2015
Liabilities (Rs.) 28,303,008,000 35,311,226,000 37,435,326,000 44,127,064,000
2012 2013 2014 20150
5,000,000,00010,000,000,00015,000,000,00020,000,000,00025,000,000,00030,000,000,00035,000,000,00040,000,000,00045,000,000,00050,000,000,000
Liabilities
• Current assets are high in 2014, But Liabilities is higher in 2015
• But finally net assets are high in 2014, due to high current assets
Thank You!