fiscal year 2013/14 budget update as of 1/31/2014
DESCRIPTION
FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 1/31/2014. BUDGET UPDATE 1/31/2014. Actual Budget % Revenue $ 24.4 million $36.1 million 67.6% Expense $ 20.0 m $36.1m 55.4% Surplus $ 4.3 m. BUDGET UPDATE 1/31/2014. - PowerPoint PPT PresentationTRANSCRIPT
![Page 1: FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 1/31/2014](https://reader035.vdocuments.net/reader035/viewer/2022081700/56812cd3550346895d918e47/html5/thumbnails/1.jpg)
FISCAL YEAR 2013/14
BUDGET UPDATEAS OF
1/31/2014
![Page 2: FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 1/31/2014](https://reader035.vdocuments.net/reader035/viewer/2022081700/56812cd3550346895d918e47/html5/thumbnails/2.jpg)
BUDGET UPDATE 1/31/2014
Actual Budget %
Revenue $ 24.4 million $36.1 million 67.6%
Expense $ 20.0 m $36.1m 55.4%
Surplus $ 4.3 m
![Page 3: FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 1/31/2014](https://reader035.vdocuments.net/reader035/viewer/2022081700/56812cd3550346895d918e47/html5/thumbnails/3.jpg)
BUDGET UPDATE 1/31/2014
2012-13 2013-14 Diff
Revenue $16.9 million $24.4 million $7.5 million
Expense $18.3 m $20.0 m $1.7 m
Cash $8.2 m $13.8 m $5.6 m
Reserve $7.5 m $13.9 m $6.4 m
Apport. $3.6 m $5.6 m $2.0 m
EPA Funds $ -0- $2.7 m $2.7 m
![Page 4: FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 1/31/2014](https://reader035.vdocuments.net/reader035/viewer/2022081700/56812cd3550346895d918e47/html5/thumbnails/4.jpg)
BUDGET UPDATE 1/31/2014
1/31/14 1/31/13 Diff.
Academic Salaries 7,702,542 6,918,717 783,825Classified Salaries 4,453,316 4,080,324 372,992Benefits 4,511,744 3,958,771 552,973 Supplies & Materials 273,827 246,477 27,350Other Costs 2,714,776 2,988,162 273,386Capital Outlay 87,763 77,983 9,780
Total $19,743,968 $18,270,434 $1,473,534
Ratio increase over prior year – 7.8%
![Page 5: FISCAL YEAR 2013/14 BUDGET UPDATE AS OF 1/31/2014](https://reader035.vdocuments.net/reader035/viewer/2022081700/56812cd3550346895d918e47/html5/thumbnails/5.jpg)
BUDGET UPDATE 1/31/14
50% Rule Calculation as of January 31, 2014
Ratio at 48.87%
Plan of Action – Vice-Presidents will reduce non-instructional related expenditures over the remainder of the fiscal year.