fundamental skills for real estate development professionals ii. structuring the deal to be...
TRANSCRIPT
![Page 1: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/1.jpg)
Fundamental Skills for Real Estate Development Professionals II
Structuring the Deal to be Profitable
Wednesday, October 13
1:00 p.m. – 2:15 p.m. Presented by:
Dr. J. Wayne Falbey Associate Professor and Program Chair,
Huizenga School of Business CEO, The Falbey Group, LLC
Naples, FL
![Page 2: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/2.jpg)
Structuring The Deal Presented by Wayne Falbey
Structuring Techniques
• Option Contracts
– Hybrid: Right of First Refusal
• Lease with Option to Purchase
• Seller Financing
• Joint Ventures
• Land Acquisition Loans
• Equity Financing
2
![Page 3: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/3.jpg)
1. Option Contracts
– Entitlements,
– Growth plan amendment,
– Rezoning,
– Environmental analyses,
Structuring The Deal Presented by Wayne Falbey
Options work as a hedge against not being able to assemble all the land needed or obtain necessary:
3
– Investor commitments,
or
– Institutional commitment
for development
financing
![Page 4: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/4.jpg)
HOW AN OPTION WORKS
• Seller unconditionally agrees to sell to Buyer
– Seller can take back-up contract(s)
• Buyer pays consideration ($) to Seller
– Amount is negotiable
• Buyer has to exercise option (go hard on the
contract) within a specified period of time
– Time period is negotiable
• Seller has no tax consequences until option is
exercised or expires
Structuring The Deal Presented by Wayne Falbey 4
![Page 5: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/5.jpg)
Structuring The Deal Presented by Wayne Falbey
BUYER’S GOALS:
–Minimize option
money, maximize
option period
–Control property
against other
potential buyers
5
![Page 6: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/6.jpg)
Structuring The Deal Presented by Wayne Falbey
STRATEGY:
–Works best in a Buyer’s market;
–May have to pay taxes, mortgage
and other carrying charges
–Seller defers taxes until option is
exercised or expires
6
![Page 7: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/7.jpg)
Structuring The Deal Presented by Wayne Falbey
TACTICAL CONSIDERATIONS:
– Apply some or all of the option money
to the purchase price (works toward
equity portion for future loans)
– Make the option payments in
installments (retain use of the funds
for longer periods)
– Tie purchase to enhanced
entitlements or zoning
7
![Page 8: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/8.jpg)
Structuring The Deal Presented by Wayne Falbey
TACTICS (continued):
−The ultimate purchase price may be
contingent on changes to
entitlements or zoning
−Allows buyer to control the land for
little initial consideration
8
![Page 9: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/9.jpg)
Structuring The Deal Presented by Wayne Falbey
Rolling Options:
– Allow development of contiguous parcels incrementally
– Initial take-down may be for signage, access, sales/leasing center, models
street
Phase One
2010
Phase Two
2012
Phase
Three
2014
Phase
Four
2016
Phase
Five
2018
1,000 Acres
9
![Page 10: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/10.jpg)
Structuring The Deal Presented by Wayne Falbey
1. b. Right Of First Refusal 1 STEP SHY OF AN OPTION
How It Works: – Does not entitle the holder of the right to force the
other party to sell or lease the asset.
– If and when the other party decides to sell or lease the asset to any third party, the holder of the right of first refusal can require the asset to be sold or leased to him or her for the same price and terms that the owner is willing to accept from the third party.
– Doesn’t tie the land up; seller can still try to market the property
10
![Page 11: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/11.jpg)
Structuring The Deal Presented by Wayne Falbey
2. Lease with Option to Purchase
How It Works:
Buyer leases the property from Seller for a specified period of time at an agreed upon rent
Lease contains a right of Buyer to exercise an option to purchase he leased property
Best to have the price and terms spelled out in the lease or attached as a proposed contract
11
![Page 12: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/12.jpg)
Structuring The Deal Presented by Wayne Falbey
BUYER’S GOALS:
Minimize invested capital/maximize leasehold period
Control property against other potential buyers
Gain use of the property
24/7 Access
Post signs advertising the coming project
Assemble all the land needed, or
Obtain necessary: entitlements, plan amendment,
rezoning, environmental analyses, investor commitments,
or institutional commitment for development financing
12
![Page 13: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/13.jpg)
Structuring The Deal Presented by Wayne Falbey
STRATEGY:
–Works best in a Buyer’s market (no demand);
• Seller earns income from the property until lease expires or the option is exercised
–Exercise of option must occur by determinable specific date
13
![Page 14: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/14.jpg)
Structuring The Deal Presented by Wayne Falbey
TACTICAL CONSIDERATIONS:
–Annual rent can be based on a percentage of the land’s market value
–Pay taxes, mortgage and other carrying charges
–Tie purchase to enhanced entitlements or zoning
–Some of the lease payments may be applied toward the purchase price (negotiable)
14
![Page 15: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/15.jpg)
Structuring The Deal Presented by Wayne Falbey
Sandwich Leases:
–Development occurs on the leased land (with lease subordinated to development financing)
–Owner is paid for, and releases, parcels as they are sold, but the balance of the land remains under lease
15
![Page 16: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/16.jpg)
Structuring The Deal Presented by Wayne Falbey
3. Seller Financing a/k/a Purchase Money Mortgages
• Generally involves the seller’s level of
sophistication (more is better) as well
as his or her financial circumstances,
plus the current market situation
• Down payments typically range from
10% to 30% of the purchase price
16
![Page 17: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/17.jpg)
Structuring The Deal Presented by Wayne Falbey
GOALS:
Acquire land:
• With minimal equity upfront
• Avoid institutional lenders
• Avoid additional investors
• Better mortgage terms
• Less cost involved
17
![Page 18: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/18.jpg)
Structuring The Deal Presented by Wayne Falbey
STRATEGY:
– Minimize down payment
– Minimize interest rate
– Maximize term
– Get releases
18
![Page 19: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/19.jpg)
Structuring The Deal Presented by Wayne Falbey
TACTICAL CONSIDERATIONS – Under current tax law sellers, but not dealers (as
defined in the tax code), of real property generally can structure the purchase money mortgage as an installment transaction for tax purposes, allowing them to defer income taxes until each mortgage payment is received.
• Caveat: if the seller has more than $5 million in outstanding receivable installments at the end of the tax year, interest must be paid on the tax that is deferred under the installment method
– Always try to get the seller to agree to subordinate to the development loan(s); otherwise, the purchase money mortgage will have to be paid off so that the construction and permanent lenders can have first liens
19
![Page 20: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/20.jpg)
Structuring The Deal Presented by Wayne Falbey
Releases:
– A formula will have to be negotiated that
satisfies both the seller’s need for
adequate security and the buyer’s
development plan
R
Road Frontage
Lake
Release #1
Release #2
Release #5
Release #3
Release #4
Release #6
R
O
A
D
20
![Page 21: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/21.jpg)
Structuring The Deal Presented by Wayne Falbey
The release provisions should be in the
original contract for purchase of the
property, then copied into the PMM • Releases generally “stay out in front” of the
principal balance at 1.20 to 1.50 x original
principal balance
• Example:
Original Principal Balance = $25,000,000
Property Size = 1,000 acres
$25,000,000 ÷ 1,000 = $25,000 per acre
Release Parcel = 150 acres
Release Formula = 1.25
Release Price = $25,000 x 150 x 1.25 = $4,687,500
21
![Page 22: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/22.jpg)
Structuring The Deal Presented by Wayne Falbey
1. Releases should be structured
from the down payment as well
as future principal payments on
the PMM
2. Releases should be cumulative
to the scheduled payments
3. Advance payments for releases
should apply toward the next
accruing principal payments
Tips For Releases
22
![Page 23: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/23.jpg)
Structuring The Deal Presented by Wayne Falbey
4. Joint Ventures
• Usually a type of partnership with a single specific purpose in mind for example:
Partner A = Landowner
Partner B = Developer
Partner C (maybe) = Investor
(Capital Partner)
23
![Page 24: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/24.jpg)
Structuring The Deal Presented by Wayne Falbey
How It Works:
– Seller contributes the land in exchange for
an equity interest equal to the agreed upon
value of the land vis-à-vis the overall value
of the project
– Seller’s interest equates to an interest in
profits
– Seller agrees to subordinate title to a
construction loan
– Developer provides equity and/or sweat
equity, knowledge and experience, and
does the grunt work
24
![Page 25: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/25.jpg)
Structuring The Deal Presented by Wayne Falbey
1. landowner receives equity land value
2. landowner receives a preferred return (cumulative or
noncumulative) on the equity value of the land
3. developer receives agreed upon amount or percentage
compensation (in lieu of or in addition to developer fees
received during the construction and leasing periods)
4. landowner and developer split balance per an agreed upon
formula for priorities and percentages
5. a 3-tiered structure may be used if third party equity
investors are involved
Sample Structuring:
25
![Page 26: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/26.jpg)
Structuring The Deal Presented by Wayne Falbey
BUYER’S GOALS:
–Avoidance of equity investment in the land
–Optimize developer’s equity for other uses, such as entitlement, planning, and construction
26
![Page 27: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/27.jpg)
• Be prepared for partnership
disputes
• Be prepared for dissolution
of the venture
• Don’t put yourself in a
position to lose control of
the venture
• Have a viable backup plan
Structuring The Deal Presented by Wayne Falbey 27
Tips For Joint Ventures
![Page 28: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/28.jpg)
Structuring The Deal Presented by Wayne Falbey
5. Land Acquisition Loans
• Generally institutional lenders loan
only to their strongest and best
customers who have fully entitled
land and other assets or sources
from which to repay the loan
28
![Page 29: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/29.jpg)
Structuring The Deal Presented by Wayne Falbey
CAVEAT: Institutional lenders generally say they will
finance “up to 50%” of the acquisition price of
unimproved land if at all, but the actual loan-to-value
may be less depending on: 1. The lender’s risk tolerance 2. The lender’s determination of the actual value
versus the contract price 3. The extent of the borrower’s equity contribution 4. The borrower’s relationship with the lender 5. The borrower’s financial strength and credit
history 6. The borrower’s level of experience with the
planned development 7. Estimated time before take-out will occur 8. Conditions in the market
29
![Page 30: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/30.jpg)
Structuring The Deal Presented by Wayne Falbey
–Expect to provide personal guarantees
to adjust for the absence of an income
stream produced by the land
–Consider using a revolving line of credit
–Use builders’ precommitments,
presales, preleasing, agricultural leases
TACTICAL CONSIDERATIONS:
30
![Page 31: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/31.jpg)
Structuring The Deal Presented by Wayne Falbey
6. The Use Of Equity
31
![Page 32: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/32.jpg)
The Cost of Equity Vs. Debt
Generally, the cost of equity is considered
to range between 4% and 8% above the
effective cost of debt
Structuring The Deal Presented by Wayne Falbey 32
![Page 33: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/33.jpg)
Structuring The Deal Presented by Wayne Falbey
BUYER’S GOALS:
–Obtain capital for acquisition,
planning, and entitlement of land
–Maintain control of the enterprise
–Identify a compatible partner or
partners who can provide or raise
equity
33
![Page 34: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/34.jpg)
Structuring The Deal Presented by Wayne Falbey
STRATEGIES:
– Don’t give away the farm up front – if your
projections are off, you lose
– Carefully balance all participants’ risks and
rewards
– Retain control and be clear about it
– Prepare from the beginning for the
possibility of dissolution of the venture
– Communicate frequently and clearly with
the investors
34
![Page 35: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/35.jpg)
Structuring The Deal Presented by Wayne Falbey
TACTICAL CONSIDERATIONS:
The major areas requiring careful consideration and negotiation skills for distributing cash flows include:
1. Preferred returns on equity invested
2. Priorities of payback of equity invested versus sweat equity
3. How any remaining balance will be split, if at all
4. Developer fees/Management fees
35
![Page 36: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/36.jpg)
Distributions of Cash Flow from Operations
• Pari Passu – the developer receives a % of the distributable cash proportionate to the % of his equity contribution
• Preferred Return (“Pref”) – initial distribution of cash flow to investors in a specified % before any other distribution
• Promote – distribution of the remaining cash to the developer in an amount disproportionate to his actual % of equity invested (as an incentive)
Structuring The Deal Presented by Wayne Falbey 36
![Page 37: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/37.jpg)
Distribution of Cash Flow from Sale
• After payment of expenses of sale and repayment of debt
• Then distributed to all parties in the amount of their initial
capital investment
• The balance is distributed in predetermined proportions
(50/50; 60/40, etc.)
• Exception: IRR Preference, an investor’s specified IRR must
be achieved before the balance is distributed
• IRR Lookback – if an investor was to receive a specified IRR
and it isn’t achieved in the final distribution, then the
proportions of other investors are adjusted to cover it
Structuring The Deal Presented by Wayne Falbey 37
![Page 38: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/38.jpg)
Distributions – Example slide 1
Outside investors put up 90% of the equity
and developer puts up 10%.
Project is 3 years in development stage, then
produces cash flow for 5 years of
operations.
Property is sold at the end of the 5th year of
operations.
Structuring The Deal Presented by Wayne Falbey 38
![Page 39: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/39.jpg)
Distributions – Example slide 2
1. Annual cash flow is distributed to outside investors
until a specified hurdle return (c.f., 9%) is received
(the “pref”);
2. Then the developer may receive a
disproportionately larger share (than his 10%) of any
additional distributions (the “promote”);
3. All remaining money may then go to the investors;
4. At sale, the net proceeds after repayment of debt
may go first to the outside investors to repay their
invested capital, then to repay the developer’s
capital, then be divided in a specified split.
Structuring The Deal Presented by Wayne Falbey 39
![Page 40: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/40.jpg)
Structuring The Deal Presented by Wayne Falbey
1. all cash goes to investors until they have received return of equity in full
2. cash then goes to investors until they have received their priority return on equity (cumulative or noncumulative)
3. next cash goes to developer until agreed amount of percentage is reached (perhaps in addition to developer fees paid during operations)
4. the balance is divided according to negotiated split
Sample Structuring (“waterfall”):
40
![Page 41: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/41.jpg)
Developer & Management Fees
• Developer’s fees for overseeing the
development of the project; typically
3%-4% of hard and soft costs
• Management fees for overseeing day-
to-day management of the project:
typically 3%-4% of effective gross
income (adjusted gross income)
Structuring The Deal Presented by Wayne Falbey 41
![Page 42: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/42.jpg)
Structuring The Deal Presented by Wayne Falbey
The investment vehicle can be can be a:
–Partnership,
–Limited partnership,
–LLC, or
–Corporation (C or S)
42
![Page 43: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/43.jpg)
Structuring The Deal Presented by Wayne Falbey
A Word About Syndications:
–Syndicators, promoters, or sponsors
raise capital from investors and
charge fees and/or may retain an
interest in the venture
–Complex tax and securities laws are
involved
• Violation of the securities laws
carries severe penalties
43
![Page 44: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/44.jpg)
Structuring The Deal Presented by Wayne Falbey
• Some Institutional Investment Entities:
– REITs
– Pension Funds
– Insurance Companies
– Venture Capitalists
– Opportunity Funds
44
![Page 45: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/45.jpg)
Structuring The Deal Presented by Wayne Falbey
Example:
– XYZ, an opportunity fund, is actively
seeking investments in joint ventures
with current owners and developers.
1. The developer monetizes part of the
asset value of entitled raw land, or 2. Acquires a financial partner for
acquisition and development
financing.
45
![Page 46: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/46.jpg)
Structuring The Deal Presented by Wayne Falbey
– XYZ’s parameters include advancing to the developer ($$$$) per unit for all units approved for the site on one of the two following bases where the developer takes the advance from the closing table on a non-recourse basis:
46
![Page 47: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/47.jpg)
Structuring The Deal Presented by Wayne Falbey
1. XYZ 75%/Developer 25% until XYZ
receives a compounded15%
2. XYZ 60%/Developer 40% until XYZ
receives a compounded 22%
3. XYZ 30%/Developer 70% on all further
distributions
- OR -
1. Put the unencumbered land into a joint venture with XYZ. Upon sale of all or a portion, XYZ would receive back all of its investment plus an 8% compounded return. Additional distributions would occur on the following XYZ/Developer basis:
47
![Page 48: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/48.jpg)
Structuring The Deal Presented by Wayne Falbey
2. XYZ would loan to the money to the
Developer for up to ten years at an
interest rate of 20%, which would
include an interest reserve for 2
years. After two years, there would be
a pay rate of 8% with the balance
accruing.”
48
![Page 49: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/49.jpg)
Structuring The Deal Presented by Wayne Falbey
An Example…
THE PROJECT:
– Purchaser – Joe Developer
– Acres - 60
– Purchase Price - $3,000,000
– Zoning – Multifamily
– Existing Entitlements – 5 DU/acre (300 total
DUs)
49
![Page 50: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/50.jpg)
Structuring The Deal Presented by Wayne Falbey
THE LAND PURCHASE:
– $750,000 down
– 7% interest
– 3 annual payments including interest
– $857,366/year
– Subordinated to construction loan
50
![Page 51: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/51.jpg)
Structuring The Deal Presented by Wayne Falbey
DEAL STRUCUTURE:
• XYZ provides $3,000/DU ($900,000) to Joe
on a non-recourse basis and acquires a
joint venture interest with a priority payout
position at sale.
•Joe gets the money for the down stroke
and some working capital, but acquires an
equity partner, a backseat for payout, and
possible loss of control of the deal.
51
THE MECHANICS:
![Page 52: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/52.jpg)
Structuring The Deal Presented by Wayne Falbey
CONCLUSION:
– Joe gets construction and permanent financing from bank
– He builds a 300-unit apartment complex on the property
– He sells the project (after the three years needed for construction and lease up) at a price of $27,000,000.
– His net after paying off the bank loan and costs of sale and accounting for other development expenses is $2,000,000.
52
![Page 53: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/53.jpg)
Structuring The Deal Presented by Wayne Falbey
Payout Of The $2 Million (IN THE ACTUAL
ORDER):
1. XYZ gets its $900,000 plus 8% compounded = $1, 133,741/Joe gets $0
2. XYZ 75%/Developer 25% until XYZ receives a compounded 15% ($235,046/$78,349)
3. XYZ 60%/Developer 40% until XYZ receives a compounded 22% ($176,984/$88,492)
4. XYZ 30%/Developer 70% on all further distributions ($86,216/$201,172)
53
![Page 54: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/54.jpg)
Structuring The Deal Presented by Wayne Falbey
Joe’s Bottom-line:
$78,349
+ 88,492
+ 201,172
$368,013 = 18.4%
Joe
XYZ
XYZ’s Bottom line:
$ 1,133,741
+ 235,046
+ 176,984
+ 86,216
$1,631,987 =
81.6%
54
Caveat: when you swim with sharks, you’re probably the lowest link in the food chain.
![Page 55: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/55.jpg)
The Man With No Name Neck:
Structuring the Deal
Wayne Falbey
![Page 56: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/56.jpg)
The Property
Structuring the Deal
Wayne Falbey
Subject
![Page 57: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/57.jpg)
The Postman Rings Once
Structuring the Deal
Wayne Falbey
![Page 58: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/58.jpg)
Enter the Dragon Attorney
Structuring the Deal
Wayne Falbey
![Page 59: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/59.jpg)
Setting the Price
Structuring the Deal
Wayne Falbey
…and a meeting…
![Page 60: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/60.jpg)
The Rebuff
Structuring the Deal
Wayne Falbey
![Page 61: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/61.jpg)
The Postman Always Rings
Twice
(4 Years Later)
Structuring the Deal
Wayne Falbey
![Page 62: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/62.jpg)
Enter The Other Attorney
Structuring the Deal
Wayne Falbey
![Page 63: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/63.jpg)
Extensions & Extinction
Structuring The Deal Presented by Wayne Falbey 63
![Page 64: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/64.jpg)
“He hunts what???”
Structuring the Deal
Wayne Falbey
![Page 65: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/65.jpg)
The “Almost” Closing
Structuring the Deal
Wayne Falbey
![Page 66: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/66.jpg)
The “New” Deal
Structuring the Deal
Wayne Falbey
![Page 67: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/67.jpg)
The Real Closing
Structuring the Deal
Wayne Falbey
![Page 68: Fundamental Skills for Real Estate Development Professionals II. Structuring the Deal to be Profitable](https://reader034.vdocuments.net/reader034/viewer/2022052316/55a555fd1a28abe50d8b4610/html5/thumbnails/68.jpg)
Postscript:
Beauties Bearing Gifts
Structuring the Deal
Wayne Falbey