hermanos rojas.xlsx

Upload: joseph-norris

Post on 14-Oct-2015

23 views

Category:

Documents


1 download

TRANSCRIPT

Hoja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

BENEFICIOS45000004700000490000051000005300000550000057000005900000610000063000006500000670000067200000560000067000004500000

Hoja2

Hoja3