hyderabad international airport traffic study
TRANSCRIPT
Final Report
Hyderabad International Airport Traffic Study
January 2015
Submitted to:
Submitted by:
ICF Limited 6th Floor, Watling House, 33 Cannon St., London, EC4M 5SB, UK
Final Report: Hyderabad International Airport Traffic Study January 2015
Page ii
TABLE OF CONTENTS
1. Executive Summary ............................................................................................ 1
1.1 Introduction ............................................................................................................ 1
1.2 Market Conditions ................................................................................................. 1
1.3 Hyderabad Airport Performance ............................................................................ 1
1.4 Hyderabad SWOT Analysis ................................................................................... 3
1.5 Traffic Forecasts .................................................................................................... 3
2. Introduction .......................................................................................................... 5
2.1 Introduction ............................................................................................................ 5
2.2 Information Sources .............................................................................................. 5
2.3 Report Limitations ................................................................................................. 6
3. Indian Market Overview ...................................................................................... 7
3.1 Introduction ............................................................................................................ 7
3.2 Indian Economy ..................................................................................................... 7
3.3 Air Travel Market ................................................................................................... 9
4. GHIAL Market Review ....................................................................................... 13
4.1 Hyderabad ........................................................................................................... 13
4.2 Assessment of GHIAL’s Catchment Area ........................................................... 13
4.3 Impact of Aviation Policies .................................................................................. 17
4.4 Tourism Market ................................................................................................... 19
4.5 Latest Traffic ........................................................................................................ 22
4.6 Domestic Market ................................................................................................. 22
4.7 Key Domestic Carriers at Hyderabad .................................................................. 25
4.8 International Market ............................................................................................. 29
4.9 Key International Carriers at Hyderabad ............................................................. 31
4.10 Transfer Market Analysis ..................................................................................... 33
4.11 Seasonality Analysis ........................................................................................... 34
4.12 Air Transport Movements .................................................................................... 36
4.13 Average Aircraft Size ........................................................................................... 38
4.14 Cargo Tonnage Growth ....................................................................................... 39
4.15 SWOT Analysis of Hyderabad Airport ................................................................. 42
Final Report: Hyderabad International Airport Traffic Study January 2015
Page iii
5. GHIAL Traffic Forecasts ................................................................................... 43
5.1 Introduction .......................................................................................................... 43
5.2 Overview of Approach and Methodology ............................................................ 43
5.3 Passenger Forecasts .......................................................................................... 53
5.4 ATM Forecasts .................................................................................................... 55
5.5 Cargo Forecasts .................................................................................................. 56
5.6 Sensitivities ......................................................................................................... 58
Appendix A: Forecast Details ................................................................................ 61
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 1
1. EXECUTIVE SUMMARY
1.1 Introduction
ICF (Formerly ICF SH&E) was engaged by GMR to prepare the following traffic study report,
which encompasses:
The analysis of the market in which Hyderabad airport (‘GHIAL’) operates
The airport’s performance to date
A set of independent traffic forecasts covering the period FYE March 2015 to 2038
This study was completed during January 2015 and presents ICF’s views at that time, based
on the best information available.
1.2 Market Conditions
The Indian aviation market has experienced rapid and transformational growth since its
liberalisation, which has led to domestic passenger volumes growing by 14.6% at Hyderabad
and international passenger volumes growing by 14.5% during the last decade.
However, the market has proved volatile at times with both FY2009 and FY2013 seeing
negative domestic growth largely driven by economy, 2008 saw the global financial crisis while
2013 witnessed strong rupee depreciation against the dollar which saw items such as fuel
increase dramatically. However, in the most recent year, India has seen a change in
government with the Bharatiya Janata Party winning the April 2014 general election, who
promise to take a more pro-active role in the economy and enabling growth, of which aviation
is a key component.
Nevertheless, although low in historical terms, the rate of real economic growth is still
projected to be strongly positive, averaging over 6.6% per annum over the next five years,
with similar rates into the 2020s. Given the close relationship between economic growth and
demand for aviation, this presents a solid basis for continued growth in the decades to come.
1.3 Hyderabad Airport Performance
In terms of both passenger and cargo growth, Hyderabad has enjoyed strong growth over the
last decade, in line with the wider Indian aviation market. However, during FY13, overall
passenger numbers decreased 2.6% due to a 6% decline in domestic traffic. Traffic returned
to growth in FY14 with +1.1% domestic traffic and +13.6% international traffic. As seen in
Exhibit 1-1, Hyderabad has witnessed strong growth with a five year average of +6.5% growth
per annum for Domestic and +8.6% for international traffic.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 2
Exhibit 1-1: Passenger Traffic
Source: GHIAL
Hyderabad caters to a range of domestic and international carriers, none of whom account for
more than 31% of total passenger volumes. Following the collapse of Kingfisher in 2012, the
carrier base is considered more stable, although the current economic climate is likely to place
continued financial pressure on a number of Indian carriers. Current year capacity plans
indicate further reductions in the domestic market.
One of GHIAL’s strategic aims has been to develop as a passenger hub for central and
southern India and recent trends in transfers flows indicate some success in this area.
Cargo volumes have continued to increase and have seen exponential growth since the
opening of the new airport in 2007 FY12 and FY13 saw small level growth due the fall in the
rupee and other economic factors but traffic has begun to gain momentum again in FY14
where Y/Y growth reached 7.4%, largely led by the domestic market’s 11% increase.
Exhibit 1-2: Cargo Volume
Source: GHIAL
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 3
1.4 Hyderabad SWOT Analysis
To help create an overall vision of the market ICF has conducted a SWOT analysis which
outlines the main strengths, weaknesses, opportunities and threats to the Hyderabad market.
These factors strongly influenced the forecasting approach and assumptions.
1.5 Traffic Forecasts
ICF’s unconstrained base case forecasts for Hyderabad 40.6m total passengers by 2038, a
CAGR of 6.8% from 2014. Although considerably lower than the growth rates seen in the last
decade, this sustained growth still results in an airport that is comparable to Doha.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 4
Exhibit 1-3: Low, Base & High Case Passenger Forecasts
Source: ICF
Hyderabad is well placed to develop its cargo business and the forecasts reflect the significant
potential for growth, reaching 398,000 tonnes by 2038, from its current level of 90,000 tonnes.
This is equivalent to a CAGR 6.4%, which comprises 5.6% on domestic and 6.9% on
international volume growth.
It is expected that average aircraft sizes and load factors will continue to increase over time.
This results in a slightly lower growth rate in ATMs than in passengers, averaging 5.6% over
the 24 year forecast time horizon, reaching 319,000 annual movements by 2038. This would
rank the airport slightly below present day Kuala Lumpur.
Exhibit 1-3 illustrates the low, base and high case forecasts for passenger volumes at
Hyderabad. For the initial ten years, the range in total passenger volumes between the high
and low are +/- four million passengers, or 10%. By the end of the forecast period, the range
widens further, from approximately 34m to over 51m. It should be noted that these forecast
have been prepared on an unconstrained basis and thus reflect underlying demand but not
any future capacity constraints.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 5
2. INTRODUCTION
2.1 Introduction
ICF has been engaged by GMR to prepare the following traffic study report, which
encompasses the analysis of the market in which Hyderabad airport operates, the airport’s
performance to date, and a set of independent traffic forecasts covering the period FY2015 to
FY2038. This study was completed during January 2014 and presents ICF’s views at that
time, based on the information available at that time.
2.2 Information Sources
ICF’s work has been prepared using publicly available information, data provided by GMR and
from ICF’s in-house databases. No other stakeholders were interviewed and no site visits were
made on this occasion. However, the team has previous experience of Hyderabad airport,
having prepared forecasts in 2004, 2010 and 2013.
Key data sources include:
Indian Statistical Offices: ICF has collected and relied on various official statistics
from a number of Indian Ministries such as the DGCA and the Ministries of Statistics
and Tourism which publish figures on GDP, trade and transport amongst other data.
Official Airline Guide: ICF maintains a database of historical and current airline
schedules as reported by airlines to the Official Airline Guide (OAG). This data was
used to build a picture of scheduled services at the focus airport. However, OAG
schedules do not always provide a complete picture of traffic, as some small carriers
do not report their schedules and charter and general aviation are not covered at all.
As such, ICF has had to augment OAG data with other sources to ensure complete
coverage.
IMF World Economic Outlook: An independent source of economic forecasts and
commentary, which ICF routinely uses for traffic forecasting. The IMF’s six-monthly
forecasts cover all major world regions and countries but are typically for a 4-5 year
time horizon.
Economist Intelligence Unit: As a further source of independent economic forecasts,
ICF have purchased the latest available GDP forecasts for India from the Economist
Intelligence Unit (EIU), a reputable provider of long term economic projections. These
were produced in December 2014.
Airports Authority India: ICF has used publicly available data from the AAI to
compare Hyderabad’s performance to both peer Indian airports and at a country level
for both passenger and cargo benchmarks.
Airports Council International: Airports Council international (ACI) collects data on
all airports worldwide with meaningful volumes of passenger traffic. ACI was used as
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 6
a source of benchmark information when comparing the projections of Hyderabad
traffic to other airports in operation today.
GHIAL: ICF has worked closely with the management of GHIAL primarily for data
collection purposes so that actual airport data can be used throughout the analysis.
Year-to-date figures have been provided, typically to December 2014.
ICF has relied on the accuracy of the data provided to us and have not sought independent
verification of it. Should any of the data provided by GHIAL or third parties prove to be
incomplete or inaccurate, ICF’s analysis and conclusions may change.
2.3 Report Limitations
This report sets out a market analysis in a manner consistent with industry practices for similar
work. ICF believes that the approaches and assumptions used in this analysis are reasonable;
however, certain assumptions regarding future trends and forecasts may not materialize, and
therefore could affect actual development and market demand.
For this study, ICF relied on publicly available data and information, including economic and
aviation statistics and forecasts, as well as data provided by GHIAL on actual traffic
performance. Although ICF believe these sources are reliable, opinions could vary materially
should some of the information provided prove to be inaccurate or incomplete.
This analysis was prepared for the exclusive use of GHIAL; however, it may also be shared
with GHIAL’s shareholders, as well as prospective investors subject to the limitations and
terms set out in ICF’s Engagement Letter and Release Letter; it may not be shared with other
parties without ICF’s written consent. The opinions expressed herein are not given as an
inducement or an endorsement for any financial transaction. ICF accepts no responsibility for
damages, if any, that may result from decisions made or actions taken by any party, including
third parties, based on this report. Any use that a third party makes of this report, its analysis,
or the opinions contained therein, is the sole responsibility of that party. This is in line with
ICF’s signed Engagement Letter.
The analysis and opinions presented in this report reflect ICF’s reasoned views and judgment
as of the date of this report based on the information available to us at the time this report was
prepared.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 7
3. INDIAN MARKET OVERVIEW
3.1 Introduction
The demand for aviation is considered a derived demand, closely linked to people’s impetus
and ability to travel. In other words people’s income and wider economic circumstances,
requirement to travel for business/tourism/visiting friends and relatives (VFR), and choice of
alternatives (either alternative modes of transport, or alternatives to travelling at all). ICF
therefore introduce this report with a brief overview of wider Indian market conditions which
have a direct impact on both domestic and international travel volumes, the performance of
airlines which add or remove capacity at each airport and thus in turn also influence the
historical and future growth of Hyderabad Airport.
3.2 Indian Economy
With an estimated population of 1.2 billion people and a PPP GDP of US$4.99 trillion in 20131,
India is one of the largest economies in the world. Since the early 1990s, economic
liberalisation, including reduced controls on foreign trade and investment, has served to
accelerate the country's growth with the past decade (2000-13) witnessing annualised
increases in FDI exceeding 24%2. Despite the rapid depreciation of the Indian Rupee in 2013
the Indian economy fared far better than expected with 4.7% growth in that year, as opposed
to the forecasted 3.3%3.
Exhibit 3-1: Historic and Forecast Indian GDP Growth
Source: EIU, December 2014
1 The World Bank, 2013 2 Ministry of Commerce & Industry, October 2014 3 Economist Intelligence Unit
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 8
India's economy comprises a wide variety of activities, including small scale village farming,
modern agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but services are the major
source of economic growth, accounting for more than half of India's output, although less than
one-third of its labour force.
The country’s large and well-educated workforce, most of whom can speak English from
school age, has helped the economy to become a major exporter of software services and
business process outsourcing. Primary imports to India comprise crude oil, machinery and
chemicals, with the country’s main import partners being China, Saudi Arabia and the US.
Although affected by the global economic slowdown in 2008/09, with a resulting dip in the rate
of growth to around 4% in 2009, India avoided the worst of the global financial crisis largely
because of it being a low cost base and a relatively low dependence on exports for growth.
Since the global financial crisis of 2008 performance has been more mixed; the last two years
have seen considerably weaker growth as the rupee has depreciated strongly relative to the
dollar and as political uncertainty knocked investor confidence.
Nevertheless, although low in historical terms, the rate of real economic growth is still
projected to be positive, averaging over 6% per annum over the next ten years, and similar
rates into the 2020s. Given the close relationship between economic growth and demand for
aviation, this presents a solid basis for continued growth in the decades to come.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 9
3.3 Air Travel Market
As of 2015, India has 21 international airports and 61 domestic airports, as shown below.
Exhibit 3-2: Indian Airports
Source: AAI Note: Red Dots indicate International Airports, Blue Dots indicate Domestic.
In the last decade, the aviation market in India has expanded significantly, thanks to the
economic development of the country and the deregulation of the domestic market. Exhibit
3-3 highlights the development in air travel since 1980 at India’s four major airports (Delhi,
Mumbai, Chennai and Kolkata) which accounted for 54% of total traffic. Thanks to the
domestic open skies policy and the liberalisation of the international market to private carriers,
the traffic at the four metro airports (and across India) has increased dramatically.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 10
Exhibit 3-3: Evolution of Passenger traffic at India’s four major airports
Source: DGCA, AAI. Note: Data for Mumbai, Delhi, Chennai and Kolkata airports only. Historic Metro Airports
Between 2003 and 2008, domestic traffic increased by an average of 23% per year. Similarly,
international traffic has grown at an average rate of 12% over the same period. However,
following the 2008/09 financial crisis there was a significant dip in domestic travel in 2009,
which recovered quickly and by 2011 traffic surpassed pre-2008 records. Between 2010 and
2014 the domestic market achieved a CAGR of 8.2% while the international market achieved
slightly less growth at 7.9% CAGR.
As part of the government’s five year plan (2012-2017), it had proposed to privatise six airports
in 2014 to increase airport efficiency, as seen at Hyderabad and Delhi, and to benefit from the
sale of their assets. The precedent of success at Hyderabad, Delhi, Mumbai and Bangalore
indicates how much success and traffic growth can be generated by inviting private operators
into the airport sector. However, as of 2015, none of these had occurred and only four airports
remained destined to for privatisation.
Exhibit 3-4: Busiest Indian Airports
Airport International Domestic Total 2009 - 2014 CAGR
Delhi 12.7 24.2 36.9 10.0% Mumbai 10.3 21.9 32.2 6.6% Chennai 4.5 8.4 12.9 5.6%
Bangalore 2.6 10.2 12.9 8.0% Kolkata 1.8 8.3 10.1 7.6%
Hyderabad 2.4 6.3 8.7 7.0% Cochin 3.3 2.1 5.4 9.9%
Ahmedabad 1.0 3.6 4.6 10.1% Goa 0.7 3.3 4.0 12.5% Pune 0.1 3.5 3.6 15.2%
Total India 46.6 122.4 169.0 9.2%
Source: AAI
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 11
Hyderabad is currently India’s sixth busiest airport with the past five years creating a CAGR
of 7% for overall traffic.
Exhibit 3-4 highlights how Hyderabad’s growth is exceeding some of its larger regional
competitors such as Chennai but is maintaining a strong growth trend similar to that of its
primary competition, Bangalore.
2012 saw the demise of Kingfisher, which prior to their October closure was the fourth largest
carrier at India. The removal of a key competitor and service provider saw a significant dip in
capacity which led to fare increases across the Indian market, which in turn resulted in a
decrease in domestic passenger numbers as seen in Exhibit 3-3. Ultimately, this void was
quickly backfilled by the likes of IndiGo and SpiceJet who took significant market share in this
period.
However, as a whole the Indian market is expected to grow at a substantially higher pace than
the world average with industry forecasts predicting India’s domestic market to outperform any
comparable market creating the 7th largest O&D market in the world by 20334.
Hyderabad has seen strong and consistent international growth with its carrier base constantly
evolving and expanding. This is set to continue as India relaxes international bilateral
agreements with countries such as UAE, allowing significantly increased capacity for
international carriers. The relaxation of bilateral agreements could pave the way for more
countries to enter the Indian market which would further increase the attractiveness of India.
The relaxation of bilateral agreements also coincides with India’s review and change on
foreign ownership rules enabling foreign owners to part-establish airlines within India. This will
generate increased competition in a market dominated by a handful of carriers which should
drive passenger traffic.
For the purpose of the forecast, ICF have categorised the key markets into several categories.
International markets have been broken into their main geographic regions while domestic
markets have been separated into Delhi & Mumbai, ‘Other Tier One’ (Bangalore, Chennai and
Kolkata) and ‘Other Domestic’.
As seen below, the domestic markets have maintained strong growth with ‘Other Domestic’
being the largest in terms of absolute traffic and growing at an annualised rate of 8% over the
past five years, however this is counted across many routes as opposed to ‘Tier One’ which
counts only three routes. These large cities have also experienced strong growth as regional
economies have boomed, such as Pharmaceutical in Hyderabad and Telecoms in Bangalore.
The Middle-east market continues to post strong growth results as it continues to expand from
its strong traffic base at Hyderabad. Other the last few years the Far East has also seen a shift
in extra capacity as both foreign and Indian carriers look to the East where the market has
been relatively underserved.
Despite the lack of direct services, the US market remains the second largest international
market with 21% international market share by passenger. The market is served by Air India
who perform a stop-over in Delhi on their way to Chicago O’Hare. The US market has a large
4 Airbus GMF 2014
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 12
mix of VFR traffic and corporate traffic between the US Headquarters and their local
Hyderabad offices based predominately in the HITEC city.
Exhibit 3-5: Market capacity change
Source: OAG, ICF Note: Categories are ordered (Left-to-Right) in order of overall capacity size. For period: 2009-2014
Europe previously has strong ties with BA and Lufthansa both operating frequent services into
the city, however, Lufthansa left the market in 2011 leaving only BA. Africa remains a small
traffic section in terms of passenger volumes and Hyderabad has no direct links to the
continent. The lack of direct flying to Africa is predominately due to the competitive advantage
of Mumbai and Dubai as hub airports able to offer airlines a far better yielding service due to
transferring traffic.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 13
4. GHIAL MARKET REVIEW
4.1 Hyderabad
Hyderabad is the second smallest of the Tier One5 cities in India, with a city population just
under seven million and a metro area population of approximately eight million inhabitants. As
the capital of both Andhra Pradesh and Telangana, the city is not only the economic centre of
the region but is also home to many state government institutions.
The local economy is focused on IT, pharmaceuticals and business process outsourcing
(BPO) and aims to rival Bangalore as the IT centre of India. Many IT industry firms have
established their offices and facilities in the city since the 1990s, namely Microsoft, Google
and IBM.
These businesses generate considerable air travel demand, both domestically to other
commercial centres within India, and to and from international headquarters. In addition, the
local pharmaceutical companies produce considerable volumes of high-value air cargo. In FY
2013 pharmaceuticals accounted for 47% of Hyderabad’s exported cargo volume.
While regional income is towards the bottom of the Tier One cities, GDP growth has been
rapid and the city is forecast to be one of the fastest growing in India in coming years.
4.2 Assessment of GHIAL’s Catchment Area
Hyderabad’s catchment area boasts over 76 million people and 17 million households. As a
region, Andhra Pradesh is the third largest economy in India and Hyderabad is currently the
sixth fastest growing city in India. Recently, Hyderabad was ranked as the 2nd easiest city in
India6 in terms of doing business, above the likes of Bangalore, Chennai, Delhi and Mumbai.
The surrounding region is home to an array of Multi-National Corporations (MNCs) such as
Microsoft, Deloitte, IBM, JP Morgan and various others, who are predominately based in
Hyderabad’s HITEC City. This increasingly varied portfolio of businesses highlights the allure
and attraction of operating in Hyderabad other over Asian destinations. Hyderabad also hosts
the national military research and development centres for missiles and other ballistic testing.
While service industries create a large proportion of the GDP, the state also has a wealth of
natural resources ranging from deep water gas and marine foods to natural minerals.
As seen by Exhibit 4-1, Hyderabad’s central Asian location is one of the airport’s greatest
benefits with the majority of India covered within the two hour flight time and the majority of
Asia and Middle East covered within five hours.
5 Tier One cities include Delhi, Mumbai, Chennai, Bangalore, Hyderabad, Kolkata and Ahmedabad 6 Economic Freedom Rankings for the States of India, 2012.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 14
Exhibit 4-1: Hyderabad’s Catchment Zone by Flight Time
Source: GHIAL
Surface Transport
Rail
Secunderabad station is the region’s main rail terminal with over 123 million passengers and
64 million tonnes of freight carried in 2012. For comparison, Hyderabad Airport carried 8.3
million passengers and 84,000 tonnes of freight in the same period. As a region, over 384
million passengers originate their journey from a rail station on the South Central line. As of
2015, the greater Hyderabad area was still undergoing rail developments with the addition of
a modern HITEC City terminal being proposed, as well as fresh proposals of a rail link from
Umdanagar to Hyderabad Airport as part of Hyderabad’s Multi-Modal Transport System Phase
II.
There is an express service from Hyderabad to Delhi. However, while the route is marketed
as ‘non-stop’ and ‘express’, there are four technical stops and the total travel time is over 26
hours.
Road
Due to Hyderabad’s concentration of trade and industry the road network is heavily congested
and under major extension works. The PVNR Expressway, a three-lane highway connecting
Two Hour Flight Time
Five Hour Flight Time
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 15
Hyderabad airport to one of the city’s suburbs was built in 2009. Work to create exit and entry
ramps along the Expressway has completed and a total of five ramps have increased vehicular
accessibility of the Expressway. A sixth ramp had been planned, however it will not be built
due to the inability to acquire required land.
In order to aid the easing of road congestion the Nehru Outer Ring Road (ORR) is under
construction. Several segments have already been opened for public use, however ongoing
delays have meant the deadline has been pushed back. It is now expected all sections and
service roads of the ORR will be completed 2016. These works are now part of the city’s major
road network which consists of three national highways and several state highways, however,
while, as mentioned, work is being done to counter the congestion, none have had any
significant success on reducing it. Indeed, in 2014 the ORR catered for an estimated 3,000
per day whereas the Inner Ring Road (IRR), linking multiple areas of Hyderabad to the airport,
was heavily congested and used by over 10,000 per day.
As part of the city’s redevelopment it was announced in 2011 that a new bus terminal will be
developed with 200 bus bays and capacity to hold over 1000 buses; it is expected to be
completed in 2015.
Regional Airport Infrasturcture Comparison
To provide an insight into Hyderabad’s standing within the region a brief analysis into each of
the major airports has been undertaken. Additionally, as Bangalore is one of Hyderabad’s
largest competitors a brief analysis to gain perspective has been provided below.
Exhibit 4-2: Regional Airport Comparison
Airport Distance from Hyderabad
(miles) Runway Length
(feet)
Annual Passengers (Fiscal YE
2013)
Hyderabad 14 14,000/12,500 8,330,000
Bangalore 339 13,100 11,993,000
Visakhapatnam 318 6,000 / 10,500 1,038,000
Tirupati 260 7,500 287,000
Vijayawada 164 7,900 170,000
Rajahmundry 224 5,710 <90,000
Sri Sathya Sai 218 7,315 <10,000
Source: AAI, ICF
Bangalore
Located 340 miles south of Hyderabad, Bangalore is Hyderabad’s primary competitor for a
variety of industries and Bengaluru International Airport consistently ranks within the top four
busiest airports with 11.99 million passengers in 2013.
The airport is similar to Hyderabad with a 20:80 international: domestic split in passengers
compared to Hyderabad’s slightly more diverse split of 25:75. The airport is also a hub for
several smaller regional airports, as is Hyderabad; however Bangalore offers slightly more
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 16
varied international services with greater capacity. Hyderabad is growing at a higher rate than
Bangalore and as a city is starting to outperform the relatively historic home of BPO in said
market. Bangalore is the hub of domestic LCC AirAsia India which commenced its service in
June 2014.
The capacity of Bangalore is far greater than Hyderabad at the present time. Bangalore
already houses a cargo village, a concept Hyderabad hopes to duplicate. The airport can
currently support 15 million passengers. Recently, the airport underwent runway and terminal
improvements and in September 2014 Bangalore airport was given environmental approval,
although final approval is still pending, for a large scale expansion project which will include a
second runway and new terminal building. This is in anticipation of passenger numbers
reaching 55 million per annum by 2030 and ensuring the airport is adequately able to cope
with projected demand.
Visakhapatnam
Situated North-East of Hyderabad beside the Andhra Pradesh coast, it is the second busiest
airport in Andhra Pradesh after Hyderabad. The airport is also benefiting from the region’s
growing commerce and tourism and traffic has increased significantly since 2007 when the
airport’s first phase of redevelopment finished. In 2009, an additional terminal was built to
increase the airport’s total capacity as a result of increased flight operation flexibility and
significant traffic growth during the redevelopment.
The airport operates as both a hub and also a feeder, predominately into Hyderabad. Air India
started a route to Dubai via Hyderabad early 2012, while a direct international route to
Singapore has also launched. The airport is awaiting further operational flexibility such as 24
hour operations for seven days a week.
Tirupati
Tirupati, located in the south-east of Andhra Pradesh currently operates as a feeder airport
into Hyderabad by SpiceJet, Air India and Jet Airways. In 2010 the Government of India
outlined its plans to increase the capability of Tirupati Airport to international flights, however
the upgrade has faced severe delays. In January 2015 work is yet to commence and significant
issues have occurred with land procurement which would be used for runway development.
Night landing facilities that were constructed to facilitate operations during upgrade work
remains unused.
Vijayawada
Vijayawada Airport, located to the east of Hyderabad close to the Andhra Pradesh coast line,
is another airport the AAI is currently developing and adding improved infrastructure.
As of 2013, the airport is primarily a feeder into Hyderabad airport and to a lesser extent
Bangalore.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 17
By Mid-2013, the airport was facing difficulties in securing previously allocated budgetary
funds as the AAI considered diverting funds to the Aurangabad Airport, located 216 miles to
the north-east of Mumbai. The difficulties arose due to the airport’s failure to secure additional
land for the extension programme.
However, in January 2015 preliminary work began to develop a new terminal for the airport as
land had been secured and permission was granted. The Andhra Pradesh Reorganisation
Act, 2014 may lead to significant changes to the airport. It is expected Vijayawada will
eventually upgrade its infrastructure and become an international airport as the surrounding
region forms part the new capital of the residual Andhra Pradesh.
Warrangal
Warrangal Airport, situated in the state of Telangana, was India’s largest pre-independence
airport which closed in 1981. Prior to closure it operated mainly cargo services for the region.
The airport was due to be reopened in the late 2000s after years of deterioration; however, as
of 2014 there had been no progress on this.
4.3 Impact of Aviation Policies
Currently, the Ministry of Civil Aviation formulates policies while the Directorate General of
Civil Aviation enforces the policies, however, this is set to change as India reorganises its
position on aviation policy with the transition to a US FAA Style aviation authority, creating a
more centralised organisation.
Domestic air transport policy
In 1953, the Government of India nationalised the airline industry. Indian Airlines Corporation
and Air-India International were established as the sole permitted scheduled carriers.
The legislation which protected the duopoly was repealed in 1994. Air transport in India was
opened to operation of scheduled services by any carrier which fulfilled the necessary
requirements.
A few years later, the Government realised that, although no scientific appraisal of the
performance of private operators had been carried out, it generally appeared that but for one
or two jet aircraft based operators and a couple of other regional airlines, no private operator
had been able to provide regular, stable and professionally run air transport service in the
country.
This prompted a review of the existing policy guidelines and suggests modifications which
could lead to orderly development of domestic air transport industry in a healthy competitive
environment. Accordingly, the Ministry of Civil Aviation prepared a framework of policy for
domestic air transport services.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 18
The main philosophy is that barriers to entry and exit from the domestic air transport sector
should be removed. There should only be a pre-entry scrutiny of applications to verify the
financial soundness, maintenance, security and safety aspects of operations and human
resources development proposed to be undertaken by the applicant.
The main features of the 2012 changes to foreign direct investment into domestic air transport
services are as follows:
Foreign equity up to 49 per cent; investment by non-resident Indians and/ or overseas
corporate bodies up to 100 per cent permitted in domestic air-transport services.
Management contract with a foreign airline is not permitted.
Foreign Financial Institutions allowed to hold equity in the domestic air transport sector
provided they do not have foreign airlines as their shareholders.
Foreign investors allowed to have representation (up to 33 per cent of total) on Board
of Directors of the domestic airline company.
Minimum fleet size for a scheduled operator rose from three aircraft to five in order to
eliminate non-serious entrepreneurs and to achieve economies of scale.
India’s Route Dispersal Guideline system requires airlines operating on Intra-Tier I
routes to provider a proportion of their capacity to less well served regions.
International air transport policy
India’s bilateral agreements have not changed significantly since 2006 with most major
countries having no difficulty in reaching agreement. In September 2008, the European
Commission signed a bilateral agreement on behalf of all EU member states with India
allowing increased operations between the two regions.
The most noteworthy development in recent years for India’s international market was the
India-Abu Dhabi agreement in September 2013, whereby carriers could increase their capacity
up to 50,000 seats per week, a four-fold increase. Jet Airways-Etihad have agreed to be the
first foreign investor of an Indian airline under the September 2012 foreign ownership policy,
the partnership is set to maximise on the increased capacity between the two countries.
A less popular policy in Indian aviation is the ‘5/20’ rule which requires at least five years of
domestic service and 20 aircraft before a carrier can be permitted to fly internationally. This
rule has been topic of debate in recent months with the current government in favour of
reviewing and potentially removing the rule. Some sources suggest it may be removed in the
short-term future as both GoAir, AirAsia and Vistara lobby against it. The removal of the 5/20
rule would lead to a likely surge in start-up Indian carriers who can exploit both the strong
domestic market and international demand. It would be expected that the latest carriers would
begin international operations significantly before the prerequisite five years that currently
stands.
India’s policy on aviation and taxes is less favourable to the industry than most and the
perception is that aviation is a revenue source for the government rather than a revenue
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 19
generator for the economy. Under the current taxing methodology fuel is taxed with an 8.2%
excise duty whereas in the UK and most EU countries this rate is nil. This rate is levied at a
state level and national ministers are lobbying regional governments to reduce this rate to
around half its current rate. Indian based airlines have a fuel cost which equates on average
to 45% of total operating costs compared to an Industry average of 33%, the high cost
contribution and volatility of fuel prices are part of the unpredictability within the Indian market.
Fuel prices dropped significantly in 2014/15 to approximately $50/bbl., the lowest price seen
since late 2008. This has come a critical time for many Indian carriers who are set to begin
fuel hedging policies to maximise the cost savings. Nevertheless, despite the vast cost savings
on offer to the airlines, carriers will still have to pay significant VAT on-top of the fuel costs
which can range from 1% (Andhra Pradesh) upwards of 20% (Various States). Telangana,
which Hyderabad Airport is situated in, reduced VAT on Aviation Turbine Fuel to 4% from 16%
in summer 2014.
In March 2012, Indian government changed foreign ownership controls whereby foreign
owners can now account for up to 49% of total equity. While this indicates a more accessible
market for foreign investors, it also questions the current state of Indian carriers who are in
dire need of investment.
Another rule which has been revised under the new government is restrictions on A380s.
Previously, A380s were disallowed from flying into India due to concerns over capacity and
passenger safety. However, these have been revised and A380 flights begun at Delhi and
Mumbai in June 2014.
The government has proposed the privatisation of fifteen airports and their air traffic control
division under a public-private partnership scheme where the AAI will still remain a
shareholder of the airports but primarily for income purposes while the focus of operations will
switch to managing and growing smaller regional airports. The first phase of the PPP is the
selling of six airports including Ahmedabad, Chennai, Guwahati, Jaipur, Kolkata, and
Lucknow. The second phase of airport transactions will be with smaller regional airports and
potentially five new-build airports. As of February 2014, the process of selling the six airports
has been delayed numerous times and there is yet to be a confirmed sale.
4.4 Tourism Market
The pre-bifurcated state of Andhra Pradesh attracted over 207 million tourists in 2013, 99% of
whom were domestic. Andhra Pradesh became the most visited domestic destination in 2013
and this strong domestic dominance is predominately due to the following factors;
Andhra Pradesh is rich in historical monuments. It possesses many important holy
temples with architectural beauty, which attract large numbers of pilgrims and tourists
from inside and outside the country.
There is an on-going effort to develop tourism with Tourist Information Centres
established at Hyderabad Airport, Nagarjunasagar, Tirupati, Visakhapatnam,
Warangal, New Delhi and Goa.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 20
The main region’s primary tourist destination is Tirupati in the Chittoor district with over
51% of total domestic visitors visiting the region. The Tirumala Venkateswara Temple,
situated in nearby Tirumala, is the most visited site of worship in the world, with an
estimate of between 75,000-100,000 visitors per day. This can surge to over 400,000
during holy festivals.
As Hyderabad has developed its share of international companies it has built on this
success and developed into a centre for conventions facilitated by the Hyderabad
Convention Visitors Bureau, which aims to increase awareness about Hyderabad as a
business tourism destination.
Hyderabad now forms part of the new state of Telangana, however pre-bifurcation,
Hyderabad held over 10% of the domestic tourism market. For foreign visitors,
Hyderabad is the primary destination in Andhra Pradesh, with over 75% of visitors,
which again highlights its strong international presence compared to the other cities
within the region. The major international markets for Andhra Pradesh are the UK,
United States and Canada, which all house significant ex-pat communities.
As seen by Exhibit 4-3 there is still significant market dominance by rail over air
transport for domestic tourists which coincides with the majority of visitors coming from
the surrounding regions.
Exhibit 4-3: Mode of Intra-India Transportation by user
Source: Ministry of Tourism
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 21
VFR Traffic
The Indian diaspora is estimated at around 22 million worldwide, mainly in the United States
and Malaysia, but also in Saudi Arabia, United Kingdom, UAE and nearby Sri Lanka. Such a
large diaspora creates a large amount of VFR traffic between India and the pairing nations
and as such has been considered in the passenger forecast.
Exhibit 4-4: Indian diaspora worldwide
Source: Ministry of Overseas Indian Affairs,
The Andhra Pradesh community outside India accounts for a large share of the total Indian
diaspora. In the US alone, the community can be estimated 350,000 to 450,000 individuals.
They are located mainly in New York City, Chicago, and California. According to the Chief
Minister of Andhra Pradesh, 50% of the software engineers in the Silicon Valley are Indians
and 30% are from A.P and Telangana. Other ethnic concentrations from the Hyderabad area
are in South Africa, West Indies, Fiji Islands and Botswana.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 22
4.5 Latest Traffic
Over the last 10 years, the total passenger traffic at Hyderabad has grown at over 14% per
annum. In comparison, Mumbai, Chennai and Bangalore have respectively experienced an
average growth of 9%, 12% and 15% per annum over the same period.
For FY14, the domestic market represented 73% of the total traffic whereas it was accounting
for 78% in FY12. This is primarily due to the higher growth rate in the international market as
additional routes are added to Hyderabad’s network with greater capacity than domestically.
December-14 was a record breaking month for GHIAL with just under one million passengers
handled.
Exhibit 4-5: Passengers at Hyderabad Airport
Source: GHIAL
4.6 Domestic Market
After 2003, the liberalisation of the market has brought an unprecedented increase in traffic,
with a CAGR of 35.3% for the period 2004-2009. However, the economic downturn in 2008-
09 severely impacted domestic routes, with Y/Y decrease of 16.1% in 2009; however, traffic
has recovered extremely well with 2011 traffic surpassing the 2008 record. In FY13 there was
a slight 2.6% decrease in traffic which can be attributed to economic concerns and the collapse
of Kingfisher Airlines, which caused a surge in fare prices due to lower capacity. As of FY14
total passenger traffic for Hyderabad was 8.8 million which consists of 6.3 million domestic, a
1% rise from FY13.
The domestic market at Hyderabad is highly concentrated on four main routes. As shown in
Exhibit 4-6, Delhi and Mumbai account for 38% of the domestic traffic, this however is declining
as other Tier 1 routes become more significant.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 23
Exhibit 4-6: Hyderabad Domestic Traffic
Source: GHIAL
During the last three years, domestic market operations have seen a sharp decline in the
number of airlines at Hyderabad due to mergers and acquisition such as Air India’s merger
with Indian Airlines and the consolidation of their subsidiaries operations. This is illustrated on
the following chart, which shows the capacity share of domestic airlines at Hyderabad.
Exhibit 4-7: Domestic Market Share, FY14
Source: OAG Note: Market Share for period April 2013 – March 2014
IndiGo have rapidly expanded their operations over the past five years with large fleet orders
every few years to ensure long-term growth is maintained to a high level. SpiceJet has also
followed this strategy but at a far lesser level. While Air India and Jet have both procured other
airlines to expand their fleet. However, JetKonnect, one such buy-out, failed to generate
enough traffic at a low enough cost for Jet to maintain its operations and as a result ceased
operations in December-14.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 24
Exhibit 4-8: Domestic Carrier Share, FY14
Source: OAG Note: Market Share for period April 2013 – March 2014
This consolidation is also reflected in the number of operators on specific routes, as shown in
the following table. Although seat capacity has increased almost universally on each domestic
route, the number of operators has typically decreased, particularly on the thickest routes.
Exhibit 4-9: Hyderabad Domestic Route Comparison
Route 2009 2013
Frequency Operators Frequency Operators Mumbai 120 7 114 4
Delhi 112 7 112 4 Bangalore 110 7 107 4 Chennai 101 7 82 4 Kolkata 31 4 35 3 Poona 20 3 34 4 Tirupati 26 3 28 3 Vizag. 41 4 28 3
Ahmedabad 18 4 23 3 Cochin 21 3 21 2
Rajahmundry 14 2 21 2 Vijayawada 7 1 21 2 Coimbatore 14 1 14 2
Raipur 13 2 14 2 Bhubaneswar 7 1 14 2
Jaipur 14 2 8 2 Madurai 0 0 7 1
Goa 14 2 7 1 Indore 0 0 4 1 Bhopal 0 0 3 1 Calicut 0 0 1 1
Source: OAG Note: Sample week of October 2009 and October 2013. Direct flights only.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 25
As seen in Exhibit 4-9, Mumbai is still the best served market despite losing three carriers and
6 weekly flights. Meanwhile, Delhi has lost the same carriers but frequency has remained
constant with other carriers increasing their capacity. Otherwise the top four routes remain
relatively unchanged with a 55% market share of all domestic routes. Vishakhapatnam has
seen a significant dip in direct flights with the vast majority of carriers opting to use the airport
as part of a multi-stop itinerary, where it has in fact increased capacity. Poona has also seen
increases in both the number of operators and the frequency of the direct flights.
4.7 Key Domestic Carriers
IndiGo
IndiGo is the one of the fastest growing airlines in the world and is the
fastest growing in India with a passenger CAGR of 33% from 2009 –
2014. IndiGo operates an LCC model with a strong domestic network
and with an emerging international presence in the Middle-East and
South-East Asia. IndiGo operates a majority of leased A320-200s with 88 currently in use
while approximately 250 are on order. IndiGo received its first A320-200NEO in January 2013,
which was part of a much larger 150 aircraft order. Recently the airline has confirmed that it
will induct 20 A321neos into its fleet.
Hyderabad is IndiGo’s fifth largest hub based on seats and their Hyderabad-Bangalore route
is the fourth busiest route with 84 weekly flights. Hyderabad-Mumbai is the tenth busiest with
70 weekly flights.
Since 2009, IndiGo has increased its seat capacity market share of Hyderabad from 16% of
total Domestic traffic to 34% in 2014, IndiGo frequently holds average load factors in the high
80%s with peak months reaching an average of 93%.
IndiGo broke even in 2009 after three years of operations and by 2013 had recorded a US$
144 million profit in an otherwise typically unprofitable year for Indian carriers.
SpiceJet
SpiceJet is an Indian LCC, based at Delhi Airport. Starting operations
in 2005, SpiceJet quickly became one of the largest domestic carriers
in India and in 2014 operated ten international routes; primarily the
Middle-East and South-Asia. While SpiceJet has not grown as fast as
IndiGo it has still maintained an impressive CAGR for 2009-2013 of 24%. The airline’s busiest
routes are mainly those departing from Delhi to India’s main cities, such as Mumbai or
Hyderabad.
SpiceJet operates a mixed fleet of 16 B737-800, 2 B737-900ER and 15 Dash-8s with 43. As
of September 2013 SpiceJet is actively increasing its route network with focus more on the
international market, particularly, the Middle-East and South-East Asia, than the domestic.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 26
This could be due to the decline in the rupee value which could see a continued softening in
domestic travel, while the international market is expected to be more resistant to this effect.
Current economic conditions will naturally affect SpiceJet’s financial position as they try to
return to profitability after recording two years of losses (US$ 111 million FY2012, and a much-
reduced level of just over US $3.5 million for FY2013). Towards the end of 2014 SpiceJet
encountered further financial difficultly as approximately 1,800 flights were cancelled – the
vast majority being domestic – and its fleet experienced intermittent grounding due to payment
issues. In 2015 ownership of the airline was given to its original founder in a bid to adequately
restructure resume a profitable service.
Air India
Air India is India’s national carrier, which in 2007 was subject to a
merger with Indian Airlines and its subsidiaries. Previously, Air India
operated predominately on the domestic market while Indian Airlines
catered for the international market. Air India now comprises of Air
India as the parent airline with LCC subsidiary Air India Express and domestic subsidiary Air
India Regional. Both subsidiaries are currently facing financial difficulties and have failed to
make a profit since before 2009, while Air India is reportedly $4 billion in debt. While the
domestic market has proved more sustainable for Air India, the international market is
suffering major losses. Despite Air India’s current financial position it was granted membership
into Star Alliance during July 2014. This is likely to benefit Air India, and Delhi’s, transfer flows
as Star Alliance members will look to utilise Air India’s domestic connections.
Air India operates a mixed fleet of 99 aircraft in service7 with a variety Airbus A320 series
aircraft, 5 B747-400, a mixture of B777-200LRs and -300ERs. Air India has 18 Boeing 787-8
Dreamliners on service with a further 9 on order. Until 2012 Air India had yet to place an order
for new aircraft in over a decade due to financial difficulties and public criticism, however, in
August 2013 Air India’s inaugural Boeing 787-8 flight landed in Melbourne, offering the first
direct route to Australia in over 20 years. Air India is also looking to strengthen its domestic
network with more routes and increased frequency from its major hubs. In July 2014 Air India
joined Star Alliance becoming the first Indian airline to join an international alliance.
The main bulk of Air India’s route network is domestic with 62 of its 94 destinations being
within India. Following a similar trend to SpiceJet and IndiGo, Air India’s bulk of overseas traffic
is to the Middle East and Asia-Pacific with five flights to Europe and three to the United States.
Air India’s total traffic has been fairly volatile with a 1.5 million increase 2009-2010 followed
by a 0.8 million decrease the following year and a 1.2 million passenger increase for the 2012
period. Growth of 12% is seen from 2012-2013. Domestic passengers have fared better with
continuous yearly growth since 2009. Air India held a 19% share of seats at Hyderabad in
2014 and has experienced significant growth over period of 36% CAGR.
7 CAPA
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 27
Following the Indian Airlines merger, Air India subsequently moved its bulk of operations from
its Mumbai base to the Indian Airlines hub of Delhi, where Air India has typically over 1200
weekly movements. However, this number has been grossly increased by the merger and is
still in the process of being reduced to more profitable levels. This bodes well for Hyderabad
which is the second busiest domestic route from Delhi and fifth busiest route for Air India being
the Mumbai service.
Jet Airways
Jet Airways is India’s second largest carrier in terms of passengers,
based in Mumbai with major hubs in Delhi and Chennai, it uses
Hyderabad primarily as a feeder route into these hubs. Route-wise,
Hyderabad is not seen as a significant source of traffic for Jet Airways,
with the busiest Hyderabad route failing to be within the top ten routes by seat capacity. Jet
Airways’ share of seats at Hyderabad has experienced a minor decline of -2% from 2009-2014
and in 2014 Jet held a total of 10% of Hyderabad’s seats.
Although being India’s second largest carrier, it is the fourth largest carrier at Hyderabad with
only 10% of the market share in 2014. This being because the airline uses other airports as
Hubs and uses Hyderabad as a feeder route into their network which is mainly based at
Mumbai, Delhi, Bangalore and Chennai. Jet Airways follows a similar route network to Air India
with 79% of operations being Domestic with the remaining flights mainly going to the Middle-
East and Asia-Pacific with two European and two North American routes.
Jet Airways operates 107 aircraft from a mixed fleet of Airbus, Boeing and ATR, with 15 aircraft
on order consisting of 10 B787-9 and 5 A330s.
Due to a rapidly rising cost base, Jet Airways has failed to turn a profit since 2011. While
passenger revenues have risen at a CAGR of 4.6% since 2011, costs have risen at a rate of
22% which led to Jet Airways recording losses in excess of US$ 245 Million in 2012 and US$
89.3 Million in 2013.
Jet Airways made Etihad an equity partner with a 24% share in 2013. The agreement follows
the announcement by the DGCA that capacity between India and UAE will increase four-fold,
with expectations being that Delhi will take up the most of the increase in slots as Mumbai
deals with capacity issues.
Air Asia
Air Asia is a LCC airline with its main hub at Kuala Lumpur International Airport.
Since commencing operations in 1996 it has become one of the largest LCC
carriers with a significant presence in East and South East Asia, in addition to
a notable domestic network in Malaysia. The airline will recommence flights to
Hyderabad after a three-year hiatus from its hub at Kuala Lumpur International Airport. The
service will also be connected to domestic cities in Malaysia.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 28
Emerging Domestic Airlines
Changes in India’s aviation policy in recent years have led to several proposed airlines with
very few seeing operational status, however, 2013’s regulatory changes saw the
encouragement of foreign investment and ownership in India. Following the aforementioned
changes, Vistara is one of the new entrants in the Indian aviation market.
Vistara is a full-service carrier which commenced operations on 9th January
2015 under a joint venture between Singapore Airlines Group and Tata
Sons, who own a 49% and 51% stake respectively. Vistara has become
the third Indian full service carrier and will be in direct competition on its
routes with Air India and Jet Airways.
Vistara has its hub in Delhi, with the route network on the outset consisting of flights to Mumbai
and Ahmedabad. Within the first year the route network is expected to expand to other
domestic cities including Goa, Bengaluru, Hyderabad, Srinagar, Chandigarh, Jammu and
Patna. Vistara plan to operate on a total of 87 domestic flights per week in its first year of
operation and prospects for international expansion in future years.
Vistara currently have three A320 aircraft in service with a further aircraft deliveries over the
coming years. A further 17 aircraft are on order expanding the fleet to 20 aircraft by the fifth
year of operation. This includes seven A320neo aircraft which are expected to be delivered in
2017/18.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 29
4.8 International Market
Throughout the last decade international traffic at Hyderabad has been growing consistently
at a 13.1% CAGR, as shown in Exhibit 4-10. International demand has proved resilient to the
recent economic downturn with passenger numbers still growing at 9% over the previous year.
Exhibit 4-10: International Traffic
Source: GHIAL
Dubai has been the dominant international route from Hyderabad since pre-2009. Exhibit 4-11
shows that 38% of international flights were to Dubai. British Airways announced in July 2013
that the London Heathrow – Hyderabad route will become a daily service in October 2013, an
increase from the four-weekly service which it held before. Muscat has enjoyed strong growth
with two operators now flying over double daily.
Exhibit 4-11: Hyderabad International Route Comparison
Route 2009 2013
Frequency Operators Frequency Operators Dubai 38 4 39 4Muscat 7 1 17 2Singapore Changi 5 1 15 2Kuala Lumpur 4 1 7 1Doha 7 1 7 1Abu Dhabi 0 0 7 1London Heathrow 5 1 7 1Jeddah 3 2 5 2Bangkok 4 1 4 1Hong Kong 0 0 4 1Riyadh 3 1 2 1Damman 2 1 1 1
Source: OAG Note: Sample week of October 2009 and October 2013 used for comparison purposes. Direct flights only.
Three main international regions are served from the airport: the Middle East, East Asia and
the UK. The Middle East accounted for 70% of international capacity in 2012, an increase from
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 30
50% in 2012. The Asian market supplies 24% of the total seat capacity at Hyderabad with
Singapore being the third best served route from Hyderabad. Kuala Lumpur was previously
the fourth most served route but significant growth to the Middle-East has seen its importance
diminish as airlines seek to feed the low-cost labour market into the Gulf. The only direct
service outside of these regions is currently London-Heathrow which is operated by BA,
allowing passengers to transfer at its hub to onward points across Europe and the Atlantic.
Note that while North America is the second largest O&D market, there are no direct routes
from Hyderabad, largely due to the level of connections available from hubs such as Mumbai,
Delhi and Dubai.
Exhibit 4-12: International Market Share, FY14
Source: OAG Note: Market Share for period April 2013 – March 2014
Emirates are currently the largest carrier, accounting for 26% of the total international capacity
at the airport. In 2013, the carrier had over twice the amount of capacity as Air India, the
second largest airline in terms of international traffic at Hyderabad. Since 2009, Emirates, Air
India, Oman Aviation and Thai Airways have all increased their capacity while European
carriers such as British Airways and Lufthansa have decreased their own. Additionally, IndiGo
launched international services in 2011 to routes such as Dubai, Singapore and Bangkok as
part of its strategic vision to expand.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 31
Exhibit 4-13: International Carrier Share, FY14
Source: OAG Note: Market Share for period April 2013 – March 2014
4.9 Key International Carriers
As the domestic carrier analysis covered Air India, Jet Airways and IndiGo, only foreign
international carriers are discussed below.
Emirates
Emirates are the dominant international carrier into Hyderabad with a
constant market share of around 25% passenger-wise. Overall, Emirates
have seen positive growth across most of its network with a CAGR of
12% since 2010 with the rate of growth increasing significantly on a yearly
basis.
Emirates operate direct routes from Hyderabad to their main Dubai Hub with a fleet consisting
of B777s, A330s and A340s. Emirates have over 200 aircraft on order to replace some of its
existing fleet and expand capacity. Orders include 115 B777-9X with delivery expected in 2020
and over 50 A380s.
Backed by the Dubai Sovereign fund, Emirates is one of the top financially performing airlines
with over US $ 16.7 billion revenue generating US $ 409 million net profit in 2013. However,
while Emirates have yet to record a loss in over 15 years, 2013 saw a 34% drop in net profits
which Emirates accredit to rising fuel prices and a slowing European economy.8
8 Emirate Group Financial information 2013-2014
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 32
Oman
Oman Air is the state-owned national carrier of Oman. Oman has
focused on increasing its long-haul, international route network and
currently operates a twice-daily service from its base at Muscat to
Hyderabad operating B737s. Oman has a fleet of 34 aircraft with 13
aircraft on order with deliveries set to commence in 2015.
India is Oman’s top international destination in terms of seat capacity with approximately 25%
of all seats, with Hyderabad the best served of all Indian cities.
Oman’s financial position is weak after not recording a profit since 2007 and the airline has
undergone restructuring and has been bailed out by the Omani Government to no avail as
2013 losses increased by 16% to USD294 Million.
Etihad
Etihad Airways is based at Abu Dhabi International Airport and was
established by the Emirate of Abu Dhabi. It holds a stake in Jet
Airways, India’s second largest airlines by market share. Etihad
operates a daily service to Hyderabad from its base using A330-2
aircraft. Etihad’s fleet currently includes 106 aircraft with 211 on order
highlighting its fleet replacement and route network expansion strategy.
India is Etihad’s top international destination with over 11% of total seat capacity.
Etihad has achieved strong profit growth from 2011 to 2013 growing from USD 14m to USD
62m.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 33
4.10 Transfer Market Analysis
In line with Hyderabad’s stated objective of becoming a regional hub for passengers in central
and southern India, the transfer market has seen substantial growth in recent years with CAGR
of almost 300% from 2009 to 2014. This growth equated to almost 1m transfer passengers in
2013. However, this number declined in 2014 with domestic transfers down 10% Y/Y.
Domestic to International transfers continued to rise, up 20% Y/Y, but remain a small part of
Hyderabad’s traffic mix, representing 1% of total passengers.
Exhibit 4-14: Hyderabad Transfers
Source: IATA, ICF
As can be seen in Exhibit 4-14, the bulk of transfers are domestic passengers flying onwards
in India, largely passengers from regional airports connecting onwards to major airports. The
domestic-to-International segment follows the similar profile with Hyderabad used
predominately as an access point from smaller regional airports to the Middle-east and Asia.
There is not material amount of International-to-international transfers as Hyderabad lacks the
international route network to warrant such service.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 34
4.11 Seasonality Analysis
The analysis of the monthly breakdown of both the international and the domestic segments
provides a view of the seasonality at the airport. As seen by Exhibit 4-15 and Exhibit 4-16,
passenger traffic at Hyderabad is not subject to a high degree of seasonality with September
typically seeing a seasonal dip, which is a trend seen throughout India, mainly in the domestic
market. However, strong growth in August-14 followed by an impressive September appears
to have disregarded this trend. FY15 has maintained traffic levels above recent years with
strong growth in the summer and month of December.
Exhibit 4-15: Domestic Seasonality
Source: GHIAL
From this monthly breakdown it is possible to see the impact of the domestic market upon
total traffic performance, as seen by August’s and December’s strong growth in the domestic
market.
Exhibit 4-16: International Seasonality
Source: GHIAL
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 35
International traffic follows the trend of continuous growth and shows a relatively flat profile.
Although there is a slight peak during the winter months, which is mainly attributed to VFR
traffic from the sizeable Indian expatriate community and the peak in tourist traffic.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 36
4.12 Air Transport Movements
Over the last five years, total ATMs at Hyderabad have grown at 1.3% per annum. In
comparison, Mumbai, Chennai and Bangalore have respectively experienced an average
growth of 2.1%, 0.5% and 0.8% per annum over the same period, reflecting the difficult
operating environment seen across India.
Exhibit 4-17: ATM Volumes
Source: GHIAL
Despite strong growth over the past decade, Hyderabad has seen ATM numbers fall flat for
most of the past five years with strong growth in FY12 followed by two consecutive years of
decline. The FY13 dip can largely be accredited to the Kingfisher collapse which saw one of
the airport’s largest operators cease to operate. The FY14 dip is likely to be driven by the fall
in rupee and increased fuel costs which would drive airlines to tighten costs and reduce poor
performing routes.
Domestic ATMs have faced less growth that would expected for an emerging airport over the
past five years, however this appears to be a difficulty seen across Indian airports.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 37
Exhibit 4-18: Domestic ATMs
Source: GHIAL
International movements have continuously grown since 2007 with a five year CAGR of 6%.
Strong middle-eastern demand has largely buoyed the international traffic with all Indian
carriers able to fly internationally flying into the region while a diverse mix of gulf carriers also
operate between the regions.
Exhibit 4-19: International ATMs
Source: GHIAL
Cargo- ATMs have been volatile in recent years, although there was an overall increase
between 2009 and 2012 International cargo movements, however, grew consistently and are
expected to become the major component of freight ATMs in the very near future. 2010-2011
saw a dramatic increase in cargo activity as Blue Dart increased frequencies to 20 ATMs per
week from 10, which coincided with Deccan 360’s brief time in operation at Hyderabad prior
to their closure.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 38
4.13 Average Aircraft Size
Exhibit 4-20 shows the changes in average aircraft size for both domestic and international
operations. An increase in international slot capacity saw Malaysian, Qatar and SilkAir start
operations into Hyderabad which drove average aircraft sizes up slightly in the international
market. This was subsequently followed by the arrival of Sri Lankan airlines that operated
A320s which lowered the average. In recent years there has been a more constant average
as the increase in long-haul legacy carriers such as BA and Cathay Pacific, balance out the
growing LCC activity to the Middle East and Far-East markets.
The domestic market has increased over time as a result of increased narrow and widebody
aircraft operating domestically as regional aircraft are phased out of service.
Exhibit 4-20: Average Aircraft Size
Source: OAG
The last five years have seen a real increase in Pax/ATMs as passenger growth continues
despite reductions in ATMs. This signifies airlines seeking to improve load factors and stricter
cost controls, while demand continues to prove resilient to changes in supply.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 39
Exhibit 4-21: Passengers per ATM
Source: GHIAL
4.14 Cargo Tonnage Growth
Following liberalisation in 2003, Hyderabad experienced a surge of cargo tonnage. In addition
to this, Hyderabad’s proximity to several manufacturers providing goods abroad explains the
vast increase in international exports, which overtook domestic exports in 2008. The most
recent FY has seen growth return to trend after two years of relatively flat growth.
Exhibit 4-22: Cargo Volumes
Source: GHIAL
Since 2009, Emirates have dramatically increased their capability at Hyderabad and as
passenger capacity has risen so has belly hold freight. In terms of dedicated freighters
Hyderabad has predominately been a duopoly with Lufthansa controlling the international
traffic while Blue Dart uses Hyderabad as a part of its domestic network before connecting to
one its parent group DHL’s main hubs. As an express operator, Blue Dart carries a high
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 40
proportion of document cargo, which also accounts for a large share of domestic belly cargo
volumes. With a postal service that is perceived to be slow and unreliable, many Indian
businesses rely on courier services to deliver their mail across the country.
The dip in 2012-12 domestic tonnage can be partially accredited to the collapse of Kingfisher.
However, cargo operations have benefited greatly by the additional of Hyderabad to Cathay
Pacific’s international network with a weekly dedicated freighter service operating the first
scheduled connection to East Asia from Hyderabad. Additionally, both Qatar and Turkish have
launched dedicated cargo operations in FY15
Hyderabad’s cargo facilities have also received numerous awards and positive recognition
from several industry bodies. ICF understand that Hyderabad is in advanced stages of
negotiation with an integrator which could potentially double tonnage volume, however, formal
agreement has been on hold due to economic conditions and the logistics. The potential step
change from this is not included in the base case cargo forecasts.
In 2013, the Indian government approved a free trade zone (FTZ) at the airport which by
September 2013 signed a MRO and a pharmaceutical firm to add to the region’s portfolio.
Regional Interviews suggest more firms are close to agreeing terms at the FTZ. The airport
also benefits from the addition of a cargo village which encompasses a number of warehouses
and has plans to extend to bonded warehouses, perishables and an international courier
terminal.
As shown below, exports are dominated by pharmaceutical products, which include both raw
materials that are shipped in barrel-like containers, as well as finished products including
vaccines, which need to be kept in temperature controlled conditions.
Some forecasts9 are predicting the Indian pharmaceutical market to grow from US$11 billion
to US$74 billion by 2020, highlighting strong potential growth for Hyderabad’s cargo
operations. This is partially credited to approximately 60 major pharmaceutical patents
expiring in the 2012-2016 period which will further boost the production of generic drugs from
Hyderabad’s industry.
9 Global Pharma looks to India: Prospects for growth, PriceWaterhouseCoopers, 2010
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 41
Exhibit 4-23: Composition of Exports
Source: GHIAL
Recent years have seen an increase in the amount of cargo transported by dedicated freighter.
The mix of Freighter/Belly-Hold has evolved from 25:75 to 32:68 with a freighter cargo seeing
significant demand due to the increase in local industry.
Blue Dart
Blue Dart Aviation is currently the primary cargo user for Hyderabad Airport based upon ATMs.
Blue Dart operates as an express cargo carrier with the bulk of cargo being documents and
mail which travel between the major domestic hubs. Hyderabad is primarily a feeder route into
Blue Dart’s Chennai hub with 87% of Blue Dart’s total tonnage being export.
Blue Dart operates five leased B757-200 Freighters and currently have no aircraft on order.
Financially, Blue Dart is performing extremely well with net profit up 100% since 2010.
As Blue Dart is 75% owned by DHL there is no expected expansion plans into the international
market, however, as Hyderabad’s cargo demand increases it could become more of a focus
for Blue Dart to increase their capacity in line with demand.
Blue Dart recorded their highest ever profit after tax in 2013 of US $ 3.4 Million, up 54% on
the year.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 42
4.15 SWOT Analysis of Hyderabad Airport
After consideration of the trends discussed in this section, ICF considers the following to be
the key strengths, weaknesses and risks of the Hyderabad market which are likely to be most
influential on future traffic volumes. Some of these factors are incorporated in the forecasts in
a quantitative manner, while others are reflected in the judgments that underpin various growth
drivers.
Exhibit 4-24: SWOT Diagram
Source: ICF
Building on the extensive market analysis undertaken, the following section presents ICF’s
approach to the traffic forecasts for Hyderabad airport.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 43
5. GHIAL TRAFFIC FORECASTS
5.1 Introduction
The purpose of the traffic forecasts which have been prepared by ICF is to present an up-to-
date, impartial projection of the range of likely future traffic volumes at Hyderabad airport.
These forecasts take into consideration current market conditions, the near term outlook in
terms of both demand and carrier capacity, as well as the longer term trend that can be
expected for this market. The forecasts have been produced on an unconstrained basis (i.e.
do not assume that Hyderabad’s runway or terminals begin to impinge on growth).
Furthermore, unless otherwise stated, no additional market changes are assumed (e.g. the
relative cost of operating at Hyderabad versus other airports is assumed to stay constant),
significant deviation from strategy is not assumed, and of course no exogenous shocks such
as accidents, natural disasters etc. are predicted or factored into the forecasts.
5.2 Overview of Approach and Methodology
ICF have produced independent traffic forecasts for Hyderabad for the period 2015-2038. In
creating the forecasts, ICF have incorporated multiple approaches. The short-term forecasts
were based on immediate trends in traffic drivers identified, such as known fleet and network
plans of the airlines serving the airport, as well as regional development expectations. In
addition, the short-term forecasts were influenced by the current global economic environment
and ICF’s expectations of future recovery. Forecasting demand during a period of economic
uncertainty is always difficult, as the length and ultimate severity of the downturn remain
unknown. ICF have performed extensive analysis on how air traffic markets recover from
shocks (economic or otherwise). This analysis was used to estimate the extent of short-term
passenger declines and the length, timing, and magnitude of the anticipated recovery.
The diagram below illustrates the ICF’s general forecast methodology, which was adapted to
this particular study.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 44
Exhibit 5-1: General ICF Forecast Methodology
Source: ICF Note: Peak Period Forecasts were outside the scope of this assignment
Short-term Forecasts (Year 1 to 2)
To calculate the short-term forecast for the remainder of the FY 2015-2016 a variety of sources
were used. For the months April-December 2014 ICF had actual traffic data from GHIAL, so
this was used for this period. For the remaining months, analysis was undertaken of current
scheduled announcements, recent traffic trends and historic trends in the December-March
period for previous years.
FY2015
As seen in Exhibit 5-2, the year to date has outperformed FY14 quite significantly. This is
largely due to growth on the domestic market which has been driven by IndiGo and SpiceJet’s
significant upheaval of capacity at Hyderabad. Both carriers have increased seat capacity in
excess of 34%, primarily capacity has been added on Delhi and Mumbai routes but also
significant capacity has been added to more regional routes such as Vizag and Goa as IndiGo
looks to utilise Its rapidly expanding fleet.
Stakeholder Interviews
Population and GDP Statistics
TourismStatistics
HistoricTraffic
(ICAO/IATA/ACI)
Foreign Trade Trends
PassengersAirline Route Strategy
Tourist Industry Investment(e.g. Hotels)
Data Inputs
AirlineSchedules
Market Driver Analysis
Influence of Economy(GDP, disposable income)
Fleet Expansion
Traffic Forecasts
Cargo
Aircraft Operations
Regional Development Plans
Peak Periods
InfrastructureSizing
Econometrics
Experience in
Simila
r Markets
Market Shares
Propensityto Travel
Historic
Elasticity
Stakeholder Interviews
Population and GDP Statistics
TourismStatistics
HistoricTraffic
(ICAO/IATA/ACI)
Foreign Trade Trends
PassengersAirline Route Strategy
Tourist Industry Investment(e.g. Hotels)
Data Inputs
AirlineSchedules
Market Driver Analysis
Influence of Economy(GDP, disposable income)
Fleet Expansion
Traffic Forecasts
Cargo
Aircraft Operations
Regional Development Plans
Peak Periods
InfrastructureSizing
Econometrics
Experience in
Simila
r Markets
Market Shares
Propensityto Travel
Historic
Elasticity
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 45
Exhibit 5-2: Year-to-date Traffic
Source: GHIAL
Looking ahead to the rest of the financial year, the best indicator of likely passenger volumes
is announced airline capacity. Using current and future capacity plans published by airlines
through OAG, ICF have analysed route-by-route, airline-by-airline the expected change in
services. Tracking the typical rate of utilisation for domestic and international, low cost and full
service carriers in these markets, ICF have been able to estimate with a high degree of
confidence the likely out-turn passenger numbers for the rest of the financial year.
As shown below, the increase in passengers in August can be related to the increase in
capacity. For the remainder of the year, growth is set to continue with growth also set to exceed
into 2016.
Exhibit 5-3: Domestic Capacity
Source: OAG
The most impacted of the top four routes has been Chennai which has seen a 50% rise in
year-on-year seats, with SpiceJet, IndiGo and Jet all increasing their capacity significantly.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 46
However, Air India continued to decrease their capacity on the Chennai route as it removed
one weekly flight.
Outside of the top four dominant routes, most regional routes saw rise in movements with Goa
and Indore both seeing strong ramp up of capacity by SpiceJet and in Indore’s case the entry
of IndiGo into the market.
The strong growth seen by the OAG schedules and the year-to-date figures suggest that FY15
will grow strongly and maintain the level of growth seen by the year-to-date actuals. On
balance, therefore, ICF’s Base Case forecast for domestic traffic is 18%.
In the international segment, the positive trend is continuing with year-on-year seat capacity
scheduled to increase by 13.5% with the tail of the FY seeing the most significant differences,
a trend expected to carry on into FY16. Etihad has been driving a lot of the international growth
as it maximises on its partnership with Jet and Abu Dhabi’s increased flight allocation.
Exhibit 5-4: International Capacity
Source: OAG
Dubai will remain the primary international route at Hyderabad with four carriers operating the
market. Abu Dhabi has seen significant growth with Etihad more than doubling their capacity
and Jet’s first full year of operations since its deal with Etihad.
Even in the near term some uncertainty remains: new services may be announced at short
notice, or already-planned services may be withdrawn due to poor sales or tactical changes
by the carrier. Furthermore load factors may be higher or lower than anticipated due to
changes in market conditions. The variance tends to be smaller in the near term than in the
longer term, partly since just over two quarters of the year are already accounted for and
changes typically affect only a small fraction of total capacity. This variance is captured in the
High Case and Low Case forecasts presented at the end of this chapter.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 47
FY2016
For the second year forecast, FY2016 ICF tailored an approach to the domestic and
international segments and reviewed available schedules which guides a judgement on the
likely capacity for the full-year which filtered into passenger volumes based on assumed load
factors and likely short-term changes such as additional carriers, increased fleet sizes, etc.
The domestic market was segmented into Mumbai, Delhi, Other T1 and Other Domestic
segments on the basis of historical evolution and their importance to Hyderabad today. Using
detailed PaxIS data, ICF were able to analyse how these markets have evolved both on an
origin and destination (O&D) and on-board basis (i.e. on direct flights between Hyderabad and
these points). From this analysis ICF confirmed the following:
Mumbai and Delhi remain the largest O&D and on-board markets.
The share of these market have declined as growth to/from Tier 1 cities and to/from
smaller domestic markets have typically exceeded their growth.
Several previously smaller markets, such as Ahmedabad and Goa, are now becoming
more and more important with strong and consistent traffic growth.
Most domestic O&D passengers to/from Hyderabad travel direct to their destinations,
particularly to/from the largest markets. Not surprisingly, passengers travelling to/from
smaller domestic markets more often take connecting flights to reach their ultimate
destination as well as those travelling to less well served areas like the regional parts
of India. However, transfer passengers will remain largely domestic and not a
significant part of total traffic volumes.
The projections for the near term consider the domestic market as a whole and also
segment it into these three main groups. The route group forecasts assign different
growth rates to the different markets consistent with their recent development and
prospects. Broadly speaking, Mumbai and Delhi being the most mature markets are
forecast to grow the least in percentage terms, while Tier One routes will continue to
grow more robustly, and Other Domestic services will grow most rapidly as Hyderabad
increasingly connects these smaller markets. In absolute volume terms however, Tier
One cities will continue to dominate capacity, but the percentage growth will be most
rapid in those markets that are still in relative infancy and thus represent the best
growth opportunities for Indian carriers. This pattern of domestic system development
has been observed in numerous other markets across the world and has already
begun in India, as shown by the PaxIS analysis undertaken.
Internationally, ICF undertook a similar analysis, building on the data presented in the
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 48
International Market section. The main O&D traffic segments for Hyderabad are the Middle East and Asia. International markets are showing stronger growth fuelled by the large migrant labour population to the Middle East and the rising propensity to fly within the Far East. There is also strong transfer growth, as previously discussed, which is driven by many passengers choosing to connect between their origin and their final destination. This has an impact on the route-by-route traffic carried on Hyderabad services. The most significant features of the international market in terms of O&Ds and passengers by route are:
The Middle-East has been and remains the largest international market, with
approximately 50% market share of the international passengers. A position that is set
to remain constant over the medium term.
Eventually, as more destinations are added to the international network, the reliance
on middle-eastern traffic should lessen as Asian and European flights begin to
increase.
In forecasting these markets, ICF have measured the growth in O&D demand by region
and estimated its elasticity with respect to home GDP (these were determined based
on point-of-sale shares). Using these market level elasticities, ICF have forecasted true
O&D demand between Hyderabad and these regions.
Over time, ICF expect a greater proportion of O&D demand to be served directly, again
in line with route development profiles observed in other markets. As markets grow,
airlines seek opportunities to connect points directly, taking market share from
connecting operators by offering a more attractive service. In the near term however,
the continuing growth and dominance of the Middle East carriers cannot be
disregarded and in line with recent behaviour ICF anticipate continued service
additions from these carriers as well as incremental growth to long haul markets both
eastwards and westwards from Hyderabad.
Long-term Forecasts
The long-term forecasts were constructed using econometric analysis of the historical
relationship between domestic and international passengers at Hyderabad and Indian GDP.
A strong correlation was found between these variables, with an R2 of 0.83 for domestic and
0.95 for international traffic when measured over the time period 2004-2014.
The log-log form of the relationship allows for the coefficient on the dependent variable to be
interpreted as an elasticity and thus this functional form is generally favoured.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 49
Exhibit 5-5: GDP and Domestic Traffic Regression Analysis
Source: EIU, GHIAL, ICF
Exhibit 5-5 shows that over previous decade, there has been a close correlation between GDP
and traffic growth.
An econometric approach such as this is useful for quantifying the importance of the
underlying economic factors that influence aviation demand. However, econometric analysis
by itself can sometimes be limited by a lack of historical data, an inability to quantify all of the
factors that may influence air traffic levels, and the unavailability of objective forecasts for
certain explanatory factors. Furthermore, an econometric relationship between historical
passenger levels and various explanatory factors may not hold constant over the forecast
period. This is often the case for immature or rapidly developing air travel markets where the
income elasticities10 often decline over time. This can already be observed by the relative
slowdown in the rate of growth of both international and domestic traffic compared to GDP in
recent years, although of course there are numerous other factors already at play.
10 For example, an income elasticity of 2.0 indicates that a 1% increase in income produces a 2% increase in air passenger traffic.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 50
Exhibit 5-6: GDP and International Traffic Regression Analysis
Source: EIU, GHIAL, ICF
As such, ICF have also applied a judgmental approach to modify the output of the econometric
models. The use of judgment is vital when the forecast horizon is long and a constant elasticity
model that is solely calibrated to historical data would overestimate the level of traffic growth
in the future. Therefore, ICF tapered the elasticity values estimated by regression analysis to
values representing a mature market as the 30-year forecast period progresses. In particular,
ICF have assumed, based on observations at numerous markets across the world, which both
domestic and international multipliers will trend towards mature levels in the 2020s. This
assumption is supported to additional propensity to fly analysis undertaken, which maps the
average number of trips by member of population and income level to global averages.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 51
Cargo Forecasts
ICF have used an econometric approach to the cargo forecasts, similar to that for passengers,
having established a strong correlation between Indian GDP and both total and segment cargo
volumes. In addition, ICF have used the latest available actual data from GHIAL, as well as
guidance from management regarding the near term and medium term outlook. The base case
represents a balanced view of both the positive and negative forces affecting the cargo
business, building on the market analysis described earlier.
The year-to-date figures show 18% growth for domestic tonnage and 1% for international
volumes. These represent the strongest growth rates seen at Hyderabad for some time and
as such are not seen as sustainable but instead represent the catching up with the pent up
demand at Hyderabad.
Exhibit 5-7: GDP and Domestic Cargo Regression Analysis
Source: EIU, GHIAL, ICF
As shown in both charts, the historical relationship shows a high R-squared figure for both
international and domestic segments and elasticities of between 1.19 and 2.14, highlighting
how volatile cargo volumes are.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 52
Exhibit 5-8: GDP and International Cargo Regression Analysis
Source: EIU, GHIAL, ICF
Domestic
Over the last ten years there has been a close correlation between India GDP and domestic.
Prior to FY14 where cargo growth achieved +11%, volumes had declined for two consecutive
years as Indian imports fell sharply. However, the economic outlook has been revised upwards
and Hyderabad’s central Indian location and strategic cargo plans are beginning to reap the
rewards of investment.
Over the long term, ICF expect the positive relationship with GDP to hold, and have assumed
a gradual maturing of the market, in line with trends seen elsewhere.
International
The International market has again shown a strong correlation between India GDP and
Imports/Exports, fuelled primarily by India’s growing Export market. The Y/Y figures suggest
growth has followed the built upon the small level of growth seen in FY14 and maintained that
across FY15.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 53
5.3 Passenger Forecasts
ICF Base Case forecasts for Hyderabad airport reach 43m total passengers by 2038, a CAGR
of 6.9% from 2014. Although considerably lower than the growth rates seen in the last decade,
this sustained growth still results in an airport that is larger than London Gatwick today.
Exhibit 5-9: Base Case Passenger Forecasts
Source: ICF
The bulk of the volume growth is driven by domestic passengers, reflecting the substantial
future scope for the Indian market to develop further. International traffic is forecast to grow at
a rate which maintains a nearly constant 28% share of the total market. It is expected that the
international market will grow below the rate of growth seen in the domestic market over the
short-term as Indian’s propensity to fly gradually reaches a level more commonplace in a
country of India’s size and GDP. In the med/long term, it is forecast that International traffic
maintains a slightly higher growth rate to domestic as international demand rises as India’s
tourism industry develops to a level seen elsewhere in Asia, this is on top of outbound demand
for work, VFR abroad and leisure travel by Indian nationals.
For the purpose of benchmarking, a few commercial forecasts were reviewed to gain
perspective. Airbus’ forecast that by 2023 India will become the world’s 3rd largest aviation
market behind China and the US. For the 2013-2033 period Airbus indicates the Indian
domestic market will grow at an annualised rate of 9.5%, ICF forecast Hyderabad to grow
significantly below this rate despite Hyderabad being of the larger opportunities for future
growth. Boeing’s forecast is far more optimistic with a CAGR of 8.6% for India between 2014
and 2033, ICF’s overall CAGR for Hyderabad is again closer to the 7% figure.
Exhibit 5-10 shows how the forecasted base case for passenger growth at three points across
the period compares to current airports in 2013. Currently, Hyderabad’s 9m passengers are
comparable to Cape Town and Birmingham. By 2026, it is expected that Hyderabad will handle
close to 25m passengers, just surpassing the levels of traffic seen at Doha today. Whereas
by 2038 it is forecasted to have approximately 43m passengers, which would place Hyderabad
at a similar position to Incheon.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 54
Exhibit 5-10: Traffic forecast comparison to 2013 Peer group
Source: ACI, ICF Note: Select sample of airports
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 55
5.4 ATM Forecasts
The air traffic movement forecasts are closely linked to the passenger forecasts and reflect
expected trends in average aircraft sizes and load factors, both of which are trending upwards
globally, and have also been observed at Hyderabad.
Average passengers per ATM are forecast to gradually increase from 95 to 119 on domestic
services by 2038. This is a weighted average based on the future mix of regional jets and
narrow bodies likely to serve the future markets and an achievable load factor.
Freighter ATMs are forecast to remain a small minority of movements at Hyderabad, with the
bulk of cargo tonnage continuing to be carried in the belly hold of passenger aircraft. The share
of total movements is forecast to remain around 1.5%, although this still results in an almost
four-fold increase from 1,300 a year in 2014 to 4,400 by the end of the forecast period,
equivalent to 12 dedicated freighter movements a day.
Exhibit 5-11: ATM Forecast
Source: ICF
By 2038, it is expected that Hyderabad will handle over 300,000 movements a year, over
three-times the volumes seen in 2014.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 56
5.5 Cargo Forecasts
Hyderabad is well situated to develop its cargo business and the forecasts reflect the
significant potential for growth, reaching 400k tonnes by 2038, from its current level of 90,000
tonnes. This is equivalent to a CAGR 6.4%, which comprises 5.6% on domestic and 6.9% on
international volume growth.
Exhibit 5-12: Cargo Forecasts
Source: ICF
The relative growth patterns reflect both the forecast growth in passenger movements, which
will continue to carry significant volumes of cargo tonnage, as well as the expected higher
potential for international percentage growth, particularly in exports.
ICF have compared these forecasts with actual cargo traffic at some major airports around
the world. By 2026, Hyderabad will handle approximately 240k tonnes, well over double
today’s volumes. This is higher than present day Bangalore. Volumes will then further increase
by 2036, reaching approximately 400k tonnes comparable to present day.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 57
Exhibit 5-13: Cargo Comparison to 2013 peer group
Source: ACI, ICF Note: Select sample of Airports
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 58
5.6 Sensitivities
Recognising the uncertainties inherent in any forecast, ICF has prepared the following low and
high case passenger traffic forecasts.
Examples of factors which may result in a lower than projected rate of traffic growth include:
Hyderabad airport is less successful in attracting international carriers as it faces tough
competition from other airports in India (e.g. Chennai or Bangalore)
The domestic traffic at Hyderabad is affected by rail improvements between Mumbai,
Bangalore or Delhi
Economic growth is less than anticipated
Fall in Rupee value raises airline cost base and subsequently fares increase, out-
pricing some passengers
Reduction in capacity by carriers facing financial difficulties
Increased airport competition, leading to airlines using other airports as Hubs over
Hyderabad.
Examples of factors which may result in a higher than projected rate of traffic growth include:
Hyderabad becomes a significant regional hub for central India
The demand for air travel to Hyderabad is higher than expected
Recovery in the Rupee value is more rapid than anticipated
Regulators relax further bilateral agreements, paving way for additional international
capacity
Hyderabad’s industry continues to rapidly increase and becomes a significant global
city.
Removal of India’s ‘5/20’ rule, enabling more international operations
Vistara and AirAsia successfully begin flights into/from Hyderabad
Cargo development and custom process reform leads to greater than anticipated cargo
growth.
Unless otherwise stated, all other assumptions remain unchanged (for example, airport
charges).
In the Low case passenger traffic, ICF have altered the traffic elasticity to a lower rate than in
the Base case both at the start of the medium term forecast and at maturity, this is used as a
proxy for generally weaker market conditions (a lower GDP would have the same effect). ICF
have also factored in more specific short term differences, such as IndiGo and SpiceJet
allocating their fleet deliveries to other regional airports such as Bangalore, and the removal
of some of the new international services included in the Base case.
In the High case, ICF increased the starting elasticity and reduce the rate of maturity compared
to the Base case, (a higher GDP forecast would have the same relative effect). ICF have also
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 59
factored in more specific short-term differences such as Vistara/AirAsia entering the market
and additional fleet orders by the major operators in the domestic and international markets at
Hyderabad.
As illustrated in Exhibit 5-14, the High and Low case forecasts place the expected range of
variance in passenger traffic in 2026 to be between 22m passengers to approximately 27.5m.
By 2032, these figures will vary between 27m to 38m and for the final year of forecast, the
assumptions outlined above yield a low and high case result which range from 34m to 51m.
The widening of the range over time reflects the increasing uncertainty inherent in any long
term forecast. As previously stated, no constraints have been considered in this analysis.
Exhibit 5-14: Scenario Passengers Forecasts
Source: ICF
The cargo forecasts for the high and low case were developed on a similar basis, combining
slightly stronger/weaker economic conditions with further specifics regarding potential
opportunities, particularly in the high case, which includes the potential for a change in
development led by GHIAL’s efforts to increase its share of the consolidated market and it’s
catchment area by the effective use of Air Freight Stations located across the central parts of
India. The high case sees the cargo market double within the next seven years, whereas in
the low case this feat takes ten years. At the total level, cargo tonnage is forecasted to range
from 327k to 475k tonnes by the end of the forecast period.
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 60
Exhibit 5-15: Scenario Cargo Forecasts
Source: ICF
Project Name 61
Appendix A: Forecast Details
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 62
Figure 1: Base Case Passenger Forecasts
FY Ending Domestic Y/Y International Y/Y Total Y/Y Growth
Mar-10 4,794 - 1,700 - 6,494 - Mar-11 5,759 20.1% 1,876 10.4% 7,634 17.6% Mar-12 6,703 16.4% 1,899 1.3% 8,602 12.7% Mar-13 6,291 -6.2% 2,085 9.8% 8,376 -2.6% Mar-14 6,358 1.1% 2,370 13.6% 8,728 4.2% Mar-15 7,518 18.3% 2,691 13.5% 10,209 17.0% Mar-16 8,542 13.6% 3,013 12.0% 11,555 13.2% Mar-17 9,487 11.1% 3,340 10.9% 12,827 11.0% Mar-18 10,470 10.4% 3,683 10.3% 14,153 10.3% Mar-19 11,484 9.7% 4,039 9.7% 15,523 9.7% Mar-20 12,553 9.3% 4,418 9.4% 16,971 9.3% Mar-21 13,638 8.6% 4,807 8.8% 18,445 8.7% Mar-22 14,710 7.9% 5,197 8.1% 19,907 7.9% Mar-23 15,758 7.1% 5,583 7.4% 21,341 7.2% Mar-24 16,786 6.5% 5,969 6.9% 22,755 6.6% Mar-25 17,767 5.8% 6,344 6.3% 24,111 6.0% Mar-26 18,705 5.3% 6,712 5.8% 25,417 5.4% Mar-27 19,591 4.7% 7,070 5.3% 26,661 4.9% Mar-28 20,502 4.7% 7,439 5.2% 27,942 4.8% Mar-29 21,438 4.6% 7,821 5.1% 29,259 4.7% Mar-30 22,399 4.5% 8,215 5.0% 30,613 4.6% Mar-31 23,383 4.4% 8,620 4.9% 32,003 4.5% Mar-32 24,400 4.4% 9,041 4.9% 33,441 4.5% Mar-33 25,451 4.3% 9,479 4.8% 34,930 4.5% Mar-34 26,536 4.3% 9,933 4.8% 36,469 4.4% Mar-35 27,656 4.2% 10,404 4.7% 38,061 4.4% Mar-36 28,812 4.2% 10,893 4.7% 39,705 4.3% Mar-37 30,003 4.1% 11,399 4.6% 41,402 4.3% Mar-38 31,231 4.1% 11,923 4.6% 43,154 4.2%
CAGR Domestic International Total FY14-20 12.0% 10.9% 11.7% FY20-30 6.0% 6.4% 6.1% FY30-38 4.2% 4.8% 4.4% FY14-38 6.9% 7.0% 6.9%
Source: ICF
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 63
Figure 2: Base Case Cargo Forecasts
FY Ending Domestic Y/Y International Y/Y Total Y/Y Growth Mar-10 29 - 37 - 66 - Mar-11 36 23.9% 44 19.6% 81 21.5% Mar-12 34 -5.3% 47 5.9% 81 0.9% Mar-13 34 -2.5% 50 7.2% 84 3.1% Mar-14 37 11.2% 53 4.9% 90 7.4% Mar-15 44 18.0% 60 12.9% 104 15.0% Mar-16 47 7.6% 66 11.0% 114 9.5% Mar-17 51 7.5% 73 10.8% 124 9.4% Mar-18 55 7.2% 81 10.2% 136 9.0% Mar-19 58 6.9% 89 9.7% 147 8.6% Mar-20 62 6.8% 97 9.5% 159 8.4% Mar-21 66 6.5% 106 9.0% 172 8.0% Mar-22 70 6.1% 115 8.3% 185 7.5% Mar-23 75 5.7% 123 7.7% 198 7.0% Mar-24 79 5.5% 132 7.2% 211 6.6% Mar-25 83 5.1% 141 6.7% 224 6.1% Mar-26 87 4.9% 150 6.2% 237 5.7% Mar-27 91 4.6% 159 5.8% 249 5.4% Mar-28 95 4.4% 167 5.4% 262 5.0% Mar-29 99 4.1% 176 5.0% 274 4.7% Mar-30 102 3.9% 184 4.6% 286 4.3% Mar-31 106 3.8% 192 4.5% 298 4.3% Mar-32 110 3.8% 200 4.4% 311 4.2% Mar-33 114 3.7% 209 4.4% 324 4.2% Mar-34 119 3.7% 218 4.4% 337 4.1% Mar-35 123 3.7% 228 4.3% 351 4.1% Mar-36 128 3.6% 237 4.3% 365 4.0% Mar-37 132 3.6% 247 4.2% 380 4.0% Mar-38 137 3.6% 258 4.2% 395 4.0%
CAGR Domestic International Total FY14-20 8.9% 10.7% 10.0% FY20-30 5.1% 6.6% 6.0% FY30-38 3.7% 4.3% 4.1% FY14-38 5.6% 6.8% 6.3%
Source: ICF
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 64
Figure 3: Base Case Air Transport Forecast
FY Ending Domestic Y/Y International Y/Y Cargo Y/Y Total Y/Y Growth
Mar-10 67 - 14 - 1 - 81 - Mar-11 69 3.7% 14 1.9% 2 115.8% 85 4.5% Mar-12 86 23.6% 14 2.1% 1 -22.7% 101 19.2% Mar-13 75 -12.1% 15 8.9% 1 -2.4% 92 -9.1% Mar-14 70 -7.3% 16 4.1% 1 2.1% 87 -5.2% Mar-15 76 9.2% 17 5.8% 1 9.3% 95 8.6% Mar-16 83 8.9% 18 6.2% 2 8.3% 103 8.4% Mar-17 91 9.9% 20 10.7% 2 8.2% 113 10.0% Mar-18 100 9.4% 22 10.1% 2 7.8% 124 9.5% Mar-19 109 8.8% 24 9.5% 2 7.4% 135 8.9% Mar-20 118 8.4% 26 9.2% 2 7.2% 146 8.5% Mar-21 127 7.7% 28 8.6% 2 6.8% 158 7.9% Mar-22 136 7.0% 31 7.9% 2 6.3% 169 7.1% Mar-23 144 6.2% 33 7.2% 3 5.8% 180 6.4% Mar-24 153 5.7% 35 6.7% 3 5.5% 190 5.8% Mar-25 160 5.0% 37 6.1% 3 5.0% 200 5.2% Mar-26 167 4.4% 39 5.6% 3 4.6% 210 4.7% Mar-27 174 3.9% 41 5.1% 3 4.3% 218 4.1% Mar-28 180 3.8% 43 5.0% 3 4.0% 227 4.1% Mar-29 187 3.7% 46 4.9% 3 3.6% 236 4.0% Mar-30 194 3.7% 48 4.8% 3 3.3% 245 3.9% Mar-31 201 3.6% 50 4.7% 4 3.2% 255 3.8% Mar-32 208 3.6% 52 4.7% 4 3.2% 264 3.8% Mar-33 215 3.5% 55 4.7% 4 3.2% 274 3.7% Mar-34 223 3.5% 57 4.6% 4 3.1% 284 3.7% Mar-35 231 3.4% 60 4.6% 4 3.1% 295 3.7% Mar-36 238 3.4% 63 4.5% 4 3.1% 305 3.6% Mar-37 247 3.4% 66 4.5% 4 3.0% 316 3.6% Mar-38 255 3.3% 68 4.4% 4 3.0% 328 3.6%
CAGR Domestic International Cargo Total FY14-20 9.1% 8.6% 8.0% 9.0% FY20-30 5.1% 6.2% 4.9% 5.3% FY30-38 3.5% 4.6% 3.1% 3.7% FY14-38 5.5% 6.2% 5.1% 5.7%
Source: ICF
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 65
Figure 4: High Case Passenger Forecasts
FY Ending Domestic Y/Y International Y/Y Total Y/Y Growth
Mar-10 4,794 - 1,700 - 6,494 - Mar-11 5,759 20.1% 1,876 10.4% 7,634 17.6% Mar-12 6,703 16.4% 1,899 1.3% 8,602 12.7% Mar-13 6,291 -6.2% 2,085 9.8% 8,376 -2.6% Mar-14 6,358 1.1% 2,370 13.6% 8,728 4.2% Mar-15 7,582 19.3% 2,703 14.0% 10,285 17.8% Mar-16 8,812 16.2% 3,102 14.8% 11,913 15.8% Mar-17 9,832 11.6% 3,469 11.8% 13,301 11.6% Mar-18 10,906 10.9% 3,857 11.2% 14,763 11.0% Mar-19 12,029 10.3% 4,265 10.6% 16,293 10.4% Mar-20 13,229 10.0% 4,703 10.3% 17,931 10.1% Mar-21 14,466 9.4% 5,157 9.7% 19,623 9.4% Mar-22 15,712 8.6% 5,616 8.9% 21,328 8.7% Mar-23 16,952 7.9% 6,077 8.2% 23,029 8.0% Mar-24 18,195 7.3% 6,541 7.6% 24,736 7.4% Mar-25 19,408 6.7% 6,997 7.0% 26,405 6.7% Mar-26 20,599 6.1% 7,449 6.5% 28,048 6.2% Mar-27 21,758 5.6% 7,892 5.9% 29,650 5.7% Mar-28 22,960 5.5% 8,352 5.8% 31,313 5.6% Mar-29 24,205 5.4% 8,831 5.7% 33,036 5.5% Mar-30 25,493 5.3% 9,328 5.6% 34,821 5.4% Mar-31 26,823 5.2% 9,842 5.5% 36,665 5.3% Mar-32 28,209 5.2% 10,379 5.5% 38,589 5.2% Mar-33 29,652 5.1% 10,940 5.4% 40,593 5.2% Mar-34 31,154 5.1% 11,526 5.4% 42,680 5.1% Mar-35 32,716 5.0% 12,137 5.3% 44,853 5.1% Mar-36 34,339 5.0% 12,773 5.2% 47,112 5.0% Mar-37 36,026 4.9% 13,436 5.2% 49,462 5.0% Mar-38 37,777 4.9% 14,126 5.1% 51,903 4.9%
CAGR Domestic International Total FY14-20 13.0% 12.1% 12.8% FY20-30 6.8% 7.1% 6.9% FY30-38 5.0% 5.3% 5.1% FY14-38 7.7% 7.7% 7.7%
Source: ICF
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 66
Figure 5: High Case Cargo Forecasts
FY Ending Domestic Y/Y International Y/Y Total Y/Y Growth Mar-10 29 - 37 - 66 - Mar-11 36 23.9% 44 19.6% 81 21.5% Mar-12 34 -5.3% 47 5.9% 81 0.9% Mar-13 34 -2.5% 50 7.2% 84 3.1% Mar-14 37 11.2% 53 4.9% 90 7.4% Mar-15 44 18.0% 60 12.9% 104 15.0% Mar-16 48 8.8% 67 13.0% 115 11.2% Mar-17 52 8.7% 76 12.7% 128 11.0% Mar-18 57 8.3% 85 12.0% 142 10.5% Mar-19 61 8.0% 95 11.3% 156 10.0% Mar-20 66 7.9% 105 11.0% 171 9.8% Mar-21 71 7.5% 116 10.4% 187 9.3% Mar-22 76 7.1% 127 9.6% 203 8.6% Mar-23 81 6.6% 138 8.8% 219 8.0% Mar-24 86 6.3% 150 8.2% 236 7.5% Mar-25 91 5.9% 161 7.5% 252 6.9% Mar-26 96 5.6% 172 7.0% 268 6.5% Mar-27 101 5.3% 183 6.5% 284 6.0% Mar-28 106 5.0% 194 5.9% 300 5.6% Mar-29 111 4.7% 205 5.4% 316 5.2% Mar-30 116 4.4% 215 4.9% 331 4.8% Mar-31 121 4.3% 225 4.8% 346 4.7% Mar-32 126 4.3% 236 4.8% 362 4.6% Mar-33 132 4.3% 247 4.8% 379 4.6% Mar-34 137 4.2% 259 4.7% 396 4.5% Mar-35 143 4.2% 271 4.7% 414 4.5% Mar-36 149 4.1% 284 4.6% 432 4.4% Mar-37 155 4.1% 296 4.6% 451 4.4% Mar-38 161 4.0% 310 4.5% 471 4.3%
CAGR Domestic International Total FY14-20 9.9% 12.1% 11.2% FY20-30 5.8% 7.4% 6.8% FY30-38 4.2% 4.7% 4.5% FY14-38 6.3% 7.6% 7.1%
Source: ICF
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 67
Figure 6: High Case Air Transport Forecast
Source: ICF
FY Ending Domestic Y/Y International Y/Y Cargo Y/Y Total Y/Y Growth
Mar-10 67 - 14 - 1 - 81 - Mar-11 69 3.7% 14 1.9% 2 115.8% 85 4.5% Mar-12 86 23.6% 14 2.1% 1 -22.7% 101 19.2% Mar-13 75 -12.1% 15 8.9% 1 -2.4% 92 -9.1% Mar-14 70 -7.3% 16 4.1% 1 2.1% 87 -5.2% Mar-15 76 9.2% 17 5.8% 1 9.3% 95 8.6% Mar-16 85 11.1% 18 8.7% 2 10.5% 105 10.7% Mar-17 94 10.6% 21 11.8% 2 10.3% 116 10.8% Mar-18 103 10.2% 23 11.2% 2 9.8% 128 10.3% Mar-19 113 9.5% 25 10.5% 2 9.3% 141 9.7% Mar-20 124 9.2% 28 10.2% 2 9.1% 154 9.4% Mar-21 134 8.6% 31 9.6% 3 8.6% 168 8.8% Mar-22 145 7.9% 33 8.9% 3 7.9% 181 8.1% Mar-23 155 7.2% 36 8.2% 3 7.3% 194 7.4% Mar-24 166 6.6% 39 7.6% 3 6.8% 208 6.8% Mar-25 176 6.0% 41 6.9% 3 6.3% 220 6.1% Mar-26 185 5.4% 44 6.4% 4 5.8% 233 5.6% Mar-27 194 4.9% 47 5.9% 4 5.4% 245 5.1% Mar-28 204 4.8% 49 5.8% 4 5.0% 257 5.0% Mar-29 213 4.7% 52 5.7% 4 4.5% 270 4.9% Mar-30 223 4.6% 55 5.6% 4 4.1% 283 4.8% Mar-31 233 4.5% 58 5.5% 4 4.0% 296 4.7% Mar-32 244 4.5% 61 5.4% 5 4.0% 310 4.7% Mar-33 255 4.5% 65 5.4% 5 4.0% 324 4.6% Mar-34 266 4.4% 68 5.3% 5 3.9% 339 4.6% Mar-35 278 4.4% 72 5.3% 5 3.9% 354 4.5% Mar-36 290 4.3% 75 5.2% 5 3.8% 370 4.5% Mar-37 302 4.3% 79 5.2% 6 3.8% 387 4.4% Mar-38 315 4.2% 83 5.1% 6 3.7% 404 4.4%
CAGR Domestic International Cargo Total FY14-20 10.0% 9.7% 9.7% 9.9% FY20-30 6.1% 7.0% 6.2% 6.3% FY30-38 4.4% 5.3% 3.9% 4.6% FY14-38 6.5% 7.1% 6.3% 6.6%
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 68
Figure 7: Low Case Passenger Forecasts
FY Ending Domestic Y/Y International Y/Y Total Y/Y Growth
Mar-10 4,794 - 1,700 - 6,494 - Mar-11 5,759 20.1% 1,876 10.4% 7,634 17.6% Mar-12 6,703 16.4% 1,899 1.3% 8,602 12.7% Mar-13 6,291 -6.2% 2,085 9.8% 8,376 -2.6% Mar-14 6,358 1.1% 2,370 13.6% 8,728 4.2% Mar-15 7,493 17.9% 2,681 13.1% 10,174 16.6% Mar-16 8,318 11.0% 2,930 9.3% 11,248 10.6% Mar-17 9,132 9.8% 3,210 9.6% 12,342 9.7% Mar-18 9,965 9.1% 3,500 9.0% 13,465 9.1% Mar-19 10,812 8.5% 3,796 8.5% 14,608 8.5% Mar-20 11,692 8.1% 4,107 8.2% 15,799 8.1% Mar-21 12,571 7.5% 4,422 7.7% 16,993 7.6% Mar-22 13,428 6.8% 4,732 7.0% 18,160 6.9% Mar-23 14,251 6.1% 5,035 6.4% 19,287 6.2% Mar-24 15,046 5.6% 5,334 5.9% 20,380 5.7% Mar-25 15,792 5.0% 5,620 5.4% 21,412 5.1% Mar-26 16,493 4.4% 5,896 4.9% 22,389 4.6% Mar-27 17,143 3.9% 6,160 4.5% 23,303 4.1% Mar-28 17,806 3.9% 6,431 4.4% 24,237 4.0% Mar-29 18,483 3.8% 6,708 4.3% 25,191 3.9% Mar-30 19,171 3.7% 6,992 4.2% 26,163 3.9% Mar-31 19,872 3.7% 7,282 4.1% 27,154 3.8% Mar-32 20,591 3.6% 7,581 4.1% 28,172 3.7% Mar-33 21,328 3.6% 7,890 4.1% 29,218 3.7% Mar-34 22,085 3.5% 8,208 4.0% 30,292 3.7% Mar-35 22,860 3.5% 8,535 4.0% 31,395 3.6% Mar-36 23,654 3.5% 8,872 3.9% 32,526 3.6% Mar-37 24,468 3.4% 9,218 3.9% 33,686 3.6% Mar-38 25,300 3.4% 9,575 3.9% 34,875 3.5%
CAGR Domestic International Total FY14-20 10.7% 9.6% 10.4% FY20-30 5.1% 5.5% 5.2% FY30-38 3.5% 4.0% 3.7% FY14-38 5.9% 6.0% 5.9%
Source: ICF
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 69
Figure 8: Low Case Cargo Forecasts
FY Ending Domestic Y/Y International Y/Y Total Y/Y Growth Mar-10 29 - 37 - 66 - Mar-11 36 23.9% 44 19.6% 81 21.5% Mar-12 34 -5.3% 47 5.9% 81 0.9% Mar-13 34 -2.5% 50 7.2% 84 3.1% Mar-14 37 11.2% 53 4.9% 90 7.4% Mar-15 44 18.0% 60 12.9% 104 15.0% Mar-16 47 6.7% 66 10.1% 113 8.6% Mar-17 50 6.6% 72 9.8% 122 8.5% Mar-18 53 6.3% 79 9.3% 132 8.1% Mar-19 57 6.0% 86 8.7% 142 7.6% Mar-20 60 5.9% 93 8.5% 153 7.5% Mar-21 63 5.6% 100 8.0% 164 7.0% Mar-22 67 5.2% 108 7.3% 174 6.5% Mar-23 70 4.9% 115 6.7% 185 6.0% Mar-24 73 4.6% 122 6.3% 195 5.6% Mar-25 76 4.3% 129 5.7% 205 5.2% Mar-26 79 4.0% 136 5.3% 215 4.8% Mar-27 82 3.8% 143 4.8% 225 4.5% Mar-28 85 3.5% 149 4.4% 234 4.1% Mar-29 88 3.3% 155 4.0% 243 3.8% Mar-30 91 3.1% 161 3.6% 251 3.4% Mar-31 93 3.0% 166 3.6% 260 3.4% Mar-32 96 3.0% 172 3.5% 268 3.3% Mar-33 99 3.0% 178 3.5% 277 3.3% Mar-34 102 2.9% 184 3.5% 286 3.3% Mar-35 105 2.9% 191 3.4% 295 3.2% Mar-36 108 2.9% 197 3.4% 305 3.2% Mar-37 111 2.8% 204 3.4% 315 3.2% Mar-38 114 2.8% 211 3.3% 325 3.1%
CAGR Domestic International Total FY14-20 8.2% 9.9% 9.2% FY20-30 4.2% 5.6% 5.1% FY30-38 2.9% 3.4% 3.3% FY14-38 4.8% 5.9% 5.5%
Source: ICF
Final Report: Hyderabad International Airport Traffic Study January 2015
Page 70
Figure 9: Low Case Air Transport Forecast
Source: ICF
FY Ending Domestic Y/Y International Y/Y Cargo Y/Y Total Y/Y Growth
Mar-10 67 - 14 - 1 - 81 - Mar-11 69 3.7% 14 1.9% 2 115.8% 85 4.5% Mar-12 86 23.6% 14 2.1% 1 -22.7% 101 19.2%
Mar-13 75 -
12.1% 15 8.9% 1 -2.4% 92 -9.1%
Mar-14 70 -7.3% 16 4.1% 1 2.1% 87 -5.2% Mar-15 76 9.2% 17 5.8% 1 9.3% 95 8.6% Mar-16 81 6.5% 18 3.8% 2 7.1% 101 6.0% Mar-17 88 8.2% 19 9.1% 2 7.0% 109 8.4% Mar-18 95 7.8% 21 8.5% 2 6.6% 118 7.9% Mar-19 102 7.2% 22 8.0% 2 6.2% 126 7.3% Mar-20 109 6.9% 24 7.7% 2 6.0% 135 7.0% Mar-21 116 6.3% 26 7.2% 2 5.6% 144 6.4% Mar-22 122 5.6% 28 6.6% 2 5.1% 152 5.8% Mar-23 128 4.9% 29 6.0% 2 4.7% 160 5.1% Mar-24 134 4.4% 31 5.5% 2 4.3% 167 4.6% Mar-25 139 3.8% 32 4.9% 3 3.9% 174 4.0% Mar-26 143 3.3% 34 4.5% 3 3.5% 180 3.5% Mar-27 147 2.8% 35 4.0% 3 3.2% 185 3.0% Mar-28 151 2.8% 37 4.0% 3 2.8% 191 3.0% Mar-29 156 2.7% 38 3.9% 3 2.5% 196 2.9% Mar-30 160 2.6% 39 3.8% 3 2.2% 202 2.9% Mar-31 164 2.6% 41 3.7% 3 2.2% 208 2.8% Mar-32 168 2.6% 42 3.7% 3 2.1% 213 2.8% Mar-33 172 2.5% 44 3.6% 3 2.1% 219 2.7% Mar-34 177 2.5% 46 3.6% 3 2.1% 225 2.7% Mar-35 181 2.5% 47 3.6% 3 2.1% 231 2.7% Mar-36 185 2.5% 49 3.5% 3 2.1% 237 2.7% Mar-37 190 2.4% 51 3.5% 3 2.1% 244 2.6% Mar-38 194 2.4% 52 3.4% 3 2.0% 250 2.6%
CAGR Domestic International Cargo Total FY14-20 7.6% 7.1% 7.0% 7.5% FY20-30 3.9% 5.0% 3.8% 4.1% FY30-38 2.5% 3.6% 2.1% 2.7% FY14-38 4.3% 5.1% 4.0% 4.5%