ibm fourth quarter earnings presentation 2007
TRANSCRIPT
www.ibm.com/investor
���®
4Q 2007 Earnings PresentationJanuary 17, 2008
2www.ibm.com/investor
Forward Looking StatementsForward Looking Statements
Certain comments made in this presentation may be characterized as forward looking under the Private Securities Litigation Reform Act of 1995.
Those statements involve a number of factors that could cause actual results to differ materially.
Additional information concerning these factors is contained in the Company's filings with the SEC. Copies are available from the SEC, from the IBM web site, or from IBM Investor Relations.
These charts and the associated remarks and comments are integrally related, and are intended to be presented and understood together.
3www.ibm.com/investor
4Q 2007 Summary4Q 2007 Summary
Results reflect strength of global model
Continued momentum in Services• Global Technology Services: Revenue +16%, Profit +26%• Global Business Services: Revenue +17%, Profit +9%• $15.4B Signings, with Short-Term +8%
Software driven by strong execution• Software: Revenue +12%, Profit +21%
Systems stability with margin expansion driving profit growth• Systems & Technology: Revenue flat*, Profit +18%
Strong Cash and Balance Sheet as we enter 2008• Full Year Free Cash Flow $12.4B, +$1.9B• $16.1B Cash Balance, +$5.5B year-to-year
* Excludes Printer Revenue
4Q EPS: $2.80 +24% FY EPS: $7.18 +18%
Expect EPS growth of 15Expect EPS growth of 15--16% ($8.2016% ($8.20--$8.30) in 2008$8.30) in 2008On track for 2010 roadmap of $10On track for 2010 roadmap of $10--$11 EPS$11 EPS
4www.ibm.com/investor
4Q 2007 Financial Summary4Q 2007 Financial Summary
4Q07B/(W)Yr/Yr
Revenue $28.9 10%
@ CC 4%
GP % 44.9% 0.4 pts
Expense $7.5 (9%)
Pre-Tax Income $5.5 14%
Tax Rate 28.0% 0.0 pts
Net Income $4.0 14%
Shares (Diluted) (M) 1,412.9 8%
EPS $2.80 24%
$ in Billions, except EPS
From Continuing Operations
Strong operating leverageStrong operating leverage
5www.ibm.com/investor
2007 Financial Summary2007 Financial Summary
FY07B/(W)Yr/Yr
Revenue $98.8 8%
@ CC 4%
GP % 42.2% 0.4 pts
Expense $27.2 (9%)
Pre-Tax Income $14.5 9%
Tax Rate 28.1% 1.2 pts
Net Income $10.4 11%
Shares (Diluted) (M) 1,450.6 7%
EPS $7.18 18%
EPS w/o Printer Gain* $7.13 18%
From Continuing Operations
$ in Billions, except EPS
* Printer Business Sale: $81M pre-tax gain; $0.05 EPS Impact
6www.ibm.com/investor
2007 Summary and Selected Items2007 Summary and Selected Items
FY07B/(W)Yr/Yr
Revenue $98.8 8%
EPS $7.18 18%
Pre-Tax Income $14.5 9%
PTI Margin 14.7% 0.1 pts
Net Income $10.4 11%
EPS w/o Printer $7.13 18%
$ in Billions, except EPS
Pre-Tax Income
Retirement-Related Benefits ($2.6)
Stock-Based Compensation (0.7)
Amort. of Purchased Intangibles (0.4)
Workforce Rebalancing (0.3)
Includes:
Reported results include $4B PTI impact from selected itemsReported results include $4B PTI impact from selected items
7www.ibm.com/investor
4Q07B/(W) Yr/Yr Rptd @CC
Financial Services $8.3 11% 5%
Public 4.3 13% 8%
Industrial 3.4 7% 1%
Distribution 2.8 8% 3%
Communications 2.8 16% 10%
Small / Medium Business 5.4 11% 5%
All Sectors $28.1 11% 5%
Revenue by Key Industry Sales UnitRevenue by Key Industry Sales Unit
$ in Billions
Financial
SMB
Comms
Distribution
Industrial Public
Rest of World
U.S.
8www.ibm.com/investor
Revenue by GeographyRevenue by Geography
4Q07B/(W) Yr/Yr Rptd @CC
Americas $11.7 5% 2%
Europe/ME/A 10.8 16% 6%
OEM 0.9 (13%) (13%)
IBM $28.9 10% 4%
Asia Pacific 5.5 15% 9%
65% Revenue outside U.S.65% Revenue outside U.S.
Asia Pacific
OEM
U.S. EMEA
$ in Billions Canada/ LA.
9www.ibm.com/investor
Strong Geographic Revenue MixStrong Geographic Revenue Mix
Countries growing more than 10% in local currency collectively constitute 22% of IBM’s 4Q07 business and grew more than 20%
Countries with 4Q07 Revenue Growth >10% at local currency
Excludes OEM revenues
10www.ibm.com/investor
Revenue by SegmentRevenue by Segment
4Q07B/(W) Yr/Yr Rptd @CC
Global Technology Services $10.0 16% 10%
Global Business Services 4.9 17% 10%
Systems & Technology 6.8 (4%) (8%)
without Printers 0% (4%)
Software 6.3 12% 6%
Global Financing 0.7 8% 2%
Total Segments 28.7 10% 4%
Total IBM $28.9 10% 4%
$ in Billions
Strong growth in Services & SoftwareStrong growth in Services & Software
Global Technology
Services
Global Business Services
Systems &
Technology
Software
Global Financing
11www.ibm.com/investor
Expense SummaryExpense Summary
4Q07B/(W)Yr/Yr Currency Acq.* Ops
(2pts)
2 pts
(2 pts)
SG&A $6.0 (7%) (5 pts) (1 pts)
RD&E 1.6 0% 0 pts (2 pts)
IP and Development Income (0.2) (2%)
Other (Income)/Expense (0.1) (34%)
Interest Expense 0.2 (204%)
Total Expense & Other Income $7.5 (9%) (5 pts) (1 pts)
* Includes Acquisitions made in the last twelve months
$ in Billions
Yr/Yr Drivers
Aligning investments to growth opportunitiesAligning investments to growth opportunities
12www.ibm.com/investor
4Q07B/(W)
Yr/Yr Pts 4Q07B/(W)
Yr/Yr Pts
10.2% 0.9 pts
(0.5 pts)
3.8 pts
2.6 pts
(4.2 pts)
1.4 pts
0.7 pts
11.3%
19.4%
34.9%
30.7%
18.8%
19.0%
Global Technology Services 30.1% 0.2 pts
Global Business Services 23.1% (1.7 pts)
Systems & Technology 45.7% 3.9 pts
Software 87.1% 0.6 pts
Global Financing 45.5% (3.2 pts)
Total Segments 45.4% 0.5 pts
Total IBM 44.9% 0.4 pts
Margins by SegmentMargins by Segment
$ in Billions
External Gross Profit Margins
Total Pre-Tax Margins
BroadBroad--based margin expansionbased margin expansion
13www.ibm.com/investor
B/(W) Yr/Yr
4Q07 Rptd @CC
Revenue (External) $10.0 16% 10%
Gross Margin (External) 30.1% 0.2 pts
PTI Margin 10.2% 0.9 pts
B/(W) Yr/Yr
4Q07 Rptd @CC
Revenue (External) $4.9 17% 10%
Gross Margin (External) 23.1% (1.7 pts)
PTI Margin 11.3% (0.5 pts)
Services SegmentsServices Segments
Strategic Outsourcing
34% Global Business
Services 33%
Integrated Technology
Services 16%
Maint. 12%
BTO 5%
$ in Billions
Global Technology Services (GTS) Global Business Services (GBS)
Continued momentum in ServicesContinued momentum in Services
4Q07 Revenues (% of Total Services)
+15% Yr/Yr
+17% Yr/Yr
+56% Yr/Yr
+16% Yr/Yr
+11% Yr/Yr
Global Services Signings @CC
$ in Billions
4Q07 Yr/Yr
Total Long Term Signings 8.8 (25%)
Total Signings $15.4 (13%)
GBS Short-Term $3.9 9%
GTS Short-Term 2.8 6%
Total Short Term Signings 6.6 8%
14www.ibm.com/investor
Systems & Technology SegmentSystems & Technology SegmentB/(W) Yr/Yr
4Q07 Rptd @CC
without Printers 6.8 Flat (4%)
Revenue (External) $6.8 (4%) (8%)
Gross Margin (External) 45.7% 3.9 pts
PTI Margin 19.4% 3.8 pts
$ in Billions
4Q07 Revenue Yr/Yr
System x Servers 6%
Storage 11%
Retail Store Solutions 6%
Total Systems 2%
Technology (11%)
Total Systems & Technology w/o Printers 0%
System z (15%)System i 2%
System p 9%
4Q07 Revenue(% of Total S&TG)
Servers 65%
Storage 19%
Technology 12%
RSS
Margin expansion drives strong profit growthMargin expansion drives strong profit growth
15www.ibm.com/investor
Software SegmentSoftware SegmentB/(W) Yr/Yr
4Q07 Rptd @CC
Revenue (External) $6.3 12% 6%
Gross Margin (External) 87.1% 0.6 pts
PTI Margin 34.9% 2.6 pts
4Q07 Revenue Yr/Yr
Lotus 7%
Rational 22%
Key Branded Middleware 15%
Total Middleware 13%
Total Software 12%
Websphere Family 23%
Information Management 11%
Tivoli 19%
Key Branded Middleware drives Software growthKey Branded Middleware drives Software growth
4Q07 Revenue (% of Total Software)
Key Branded
Middleware 58%
Operating Systems
11%
Other Middleware
21%
Other 10%
$ in Billions
16www.ibm.com/investor
Cash Flow AnalysisCash Flow Analysis4Q07
B/(W)Yr/Yr FY07
B/(W)Yr/Yr
$16.1 $1.1
(1.0)
2.1
(0.2)
1.9
2.8
0.3
(0.5)
(10.7)
12.1
2.7
Change in Cash & Marketable Securities $2.3 $2.6 $5.5 $8.5
(1.3)
17.4
(5.0)
12.4
(1.0)
0.3
(2.1)
(18.8)
10.9
3.8
Net Capital Expenditures (1.4) (0.1)
Free Cash Flow (excluding GF Receivables) 7.3 0.7
Acquisitions (0.3) 2.6
Divestitures 0.0 0.0
Dividends (0.6) (0.1)
Share Repurchases (0.5) 0.9
Non-GF Debt (0.8) (0.7)
Other (includes GF A/R & GF Debt) (2.8) (0.8)
Net Cash from Continuing Ops $5.2 ($0.2)
Less: Global Financing Receivables (3.5) (0.9)
Net Cash from Continuing Ops (excluding GF Receivables) 8.7 0.7
$ in Billions
Substantial Cash FlowSubstantial Cash Flow
17www.ibm.com/investor
Dec. 06 Dec. 07
$16.1
67.5
36.8
120.4
56.7
Non-GF Debt 0.4 10.7
Global Financing Debt 22.3 24.5
Total Debt 22.7 35.3
Total Liabilities 74.7 92.0
Equity 28.5 28.5
30%
Global Financing Leverage 6.9 7.1
Total Assets 103.2
Other Liabilities 52.0
Non-GF Debt / Capital 2%
Cash & Marketable Securities $10.7
Non-GF Assets* 59.5
Global Financing Assets* 33.1
Balance Sheet SummaryBalance Sheet Summary$ in Billions
Strong Balance Sheet & Cash position entering 2008Strong Balance Sheet & Cash position entering 2008
*Excluding Cash & Marketable Securities
18www.ibm.com/investor
$2.26
$0.22
$0.05$0.10 $0.06
$0.22$2.80
4Q 2007 EPS Bridge4Q 2007 EPS Bridge
4Q06 EPS Revenue Growth of
10% as rptd.
Gross Margin
Expansion 0.4 pts
Expense Productivity
Interest Expense on
Debt to fund ASR
Share Repurchases
4Q07 EPS
From Continuing Operations
24% Yr/Yr
19www.ibm.com/investor
$10.4B$9.4B
2006 2007
2007 Key Performance Metrics2007 Key Performance Metrics
$91.4B
$98.8B
2006 2007
Revenue Growth Net Margin Expansion+8% Yr/Yr +4% @ CC
Net Income +11% Yr/Yr
Net Margin +0.2 pts.
$6.06
$7.18
2006 2007
Earnings Per Share+18% Yr/Yr
$10.5B
$12.4B
2006 2007
Free Cash Flow+$1.9B Yr/Yr
20www.ibm.com/investor
EPS
WellWell--Positioned Entering 2008Positioned Entering 2008
2006
2010
$6.06
$10-$11
2007 $7.18
Strong Product position• Services and Software offerings very competitive and driving growth • Hardware: New product introductions enhance server lineup
Significant Revenue base in fast growing economies• Years of investments aligned to these growth opportunities
Operating model in place and executing well• Annuity businesses provide solid base of profit and cash• Positioned to drive margin growth• Disciplined cost and expense management
Continuing to invest in acquisitions for software and services
Financial Flexibility to support the strategy and 2010 roadmap• Free Cash Flow $12.4B and $16.1B Cash balance
Positioned to be opportunistic on investments, achieve 2008 EPS goals and provide substantial returns to investors through share buyback and dividends
Expect EPS growth of 15Expect EPS growth of 15--16% ($8.2016% ($8.20--$8.30) in 2008$8.30) in 2008On track for 2010 roadmap of $10On track for 2010 roadmap of $10--$11 EPS$11 EPS
21www.ibm.com/investor
22www.ibm.com/investor
Supplemental MaterialsSupplemental Materials
Supplemental Segment Information – Global Services, SoftwareSupplemental Segment Information – Systems & Technology Revenue by Geography – FY 2007Revenue by Segment – FY 2007Margins by Segment – FY 2007Expense Summary – FY 2007Currency – Year/Year ComparisonCash Flow (FAS 95)Non-GAAP Supplementary Materials• Divested Printing Systems Business• Constant Currency, Cash Flow• Interest Expense• Reconciliation of Expected EPS Growth• Reconciliation of Revenue Growth in Selected Countries• Reconciliation of Asia Pacific Revenue Growth• Reconciliation of Net Income• Reconciliation of Net Income Margin• Reconciliation to Net Cash from Operations
Some columns and rows in these materials, including the supplemental exhibits, may not add due to rounding
23www.ibm.com/investor
Supplemental Segment Information Supplemental Segment Information –– 4Q 20074Q 2007
Revenue Growth
GLOBAL SERVICES Yr/Yr @CC
Maintenance 16% 10%
Global Technology Services 16% 10%
Global Business Services 17% 10%
Strategic Outsourcing 15% 8%
Business Transformation Outsourcing
56% 50%
Integrated Tech Services 11% 5%
Revenue Growth
SOFTWARE Yr/Yr @CC
Lotus 7% Flat
Rational 22% 16%
Key Branded Middleware 15% 9%
Other Middleware 8% 3%
Total Middleware 13% 7%
Operating Systems 3% (2%)
Other Software/Services 7% Flat
Total Software 12% 6%
Websphere Family 23% 16%
Information Management 11% 5%
Tivoli 19% 12%
(25%)$8.8Total Long - Term Signings
(14%) 6.9GTS Long-Term
(48%)$1.9GBS Long-Term
Yr/Yr4Q07Global Services Signings
24www.ibm.com/investor
Supplemental Segment Information Supplemental Segment Information –– 4Q 20074Q 2007
Revenue
Systems & Technology Group Yr/Yr @CC GP% Share
Total Technology (11%) (12%)
(19%)
(3%)
5%
1%
6%
1%
(3%)
(15%)
19%
(4%)
=
=
=
System x Servers 6%
System Storage 11%
Retail Store Solutions 6%
Total Systems 2%
Microelectronics (15%)
E&TS 23%
Total Systems & Technologywithout Printers
Flat
System z (15%)
System i 2%
System p 9%
25www.ibm.com/investor
Revenue by GeographyRevenue by Geography
FY07B/(W) Yr/Yr Rptd @CC
Americas $41.1 4% 3%
Europe/ME/A 34.7 14% 5%
OEM 3.5 (10%) (10%)
IBM $98.8 8% 4%
Asia Pacific 19.5 11% 8%
$ in Billions
Asia Pacific
OEM
U.S. EMEA
Canada/ LA.
26www.ibm.com/investor
Revenue by SegmentRevenue by Segment
FY07B/(W) Yr/Yr Rptd @CC
Global Technology Services $36.1 12% 7%
Global Business Services 18.0 13% 9%
Systems & Technology 21.3 (3%) (6%)
Software 20.0 10% 6%
Global Financing 2.5 6% 2%
Total Segments $97.9 8% 4%
Total IBM $98.8 8% 4%
$ in Billions
Global Technology
Services
Global Business Services
Systems &
Technology
Software
Global Financing
27www.ibm.com/investor
FY07B/(W)
Yr/Yr Pts FY07B/(W)
Yr/Yr Pts
9.4% (0.2 pts)
0.9 pts
2.1 pts
(0.1 pts)
(2.6 pts)
0.5 pts
0.1 pts
10.7%
9.6%
26.8%
34.8%
14.3%
14.7%
Global Technology Services 29.9% 0.1 pts
Global Business Services 23.5% 0.4 pts
Systems & Technology 39.7% 2.0 pts
Software 85.2% 0.0 pts
Global Financing 46.7% (3.5 pts)
Total Segments 42.6% 0.4 pts
Total IBM 42.2% 0.4 pts
Margins by SegmentMargins by Segment
$ in Billions
External Gross Profit Margins
Total Pre-Tax Margins
28www.ibm.com/investor
Expense SummaryExpense Summary
FY07B/(W)Yr/Yr Currency Acq.* Ops
(3pts)
3 pts
(2 pts)
SG&A $22.1 (9%) (3 pts) (3 pts)
RD&E 6.2 (1%) 0 pts (4 pts)
IP and Development Income (1.0) 6%
Other (Income)/Expense (0.6) (18%)
Interest Expense 0.6 (120%)
Total Expense & Other Income $27.2 (9%) (4 pts) (4 pts)
* Includes Acquisitions made in the last twelve months
$ in Billions
Yr/Yr Drivers
29www.ibm.com/investor
Currency Currency –– Year/Year ComparisonYear/Year Comparison
3Q07 Yr/Yr 4Q07 Yr/Yr1/16Spot 1Q08 2Q08 3Q08 4Q08
7% 2%
(4%)
6%
1 pts
(3%)
9%
3~4 pts
11%
1%
11%
0.68
6~7 pts
9%
(1%)
12%
5 pts
0.51
107
11%
6%
4%
6 pts
0.69
0.49
113
7%
7%
(1%)
4 pts
Euro 0.73
Pound 0.49
Yen 118
IBM Revenue Impact
Negative Yr/Yr growth signifies a translation hurt
IBM hedges its major cross-border cash flows to mitigate the effect of currency volatility in the year-over-year results. The impact of these hedging programs is principally reflected in Other Income and Expense, as well as Cost of Goods Sold.
Yr/Yr @ 1/16 Spot
Quarterly Averages per US $
30www.ibm.com/investor
Cash Flow (FAS 95)Cash Flow (FAS 95)4Q07 4Q06 FY07 FY06
$10.4
5.2
0.7
1.1
(1.3)
16.1
(5.0)
0.3
(1.0)
1.0
(4.7)
1.2
10.9
(2.1)
(18.8)
4.1
(4.7)
0.3
0.0
$7.0
$9.4
5.0
0.8
0.0
(0.3)
15.0
(4.7)
0.0
(3.8)
(3.0)
(11.5)
1.0
(1.1)
(1.7)
(8.1)
1.7
(8.2)
0.2
0.0
($4.5)
$3.5
1.3
0.2
3.0
(2.6)
5.3
(1.4)
0.0
(2.9)
(1.3)
(5.6)
0.8
(0.1)
(0.5)
(1.4)
0.9
(0.3)
0.1
0.0
($0.5)
$4.0
1.3
0.2
3.2
(3.5)
5.2
(1.4)
0.0
(0.3)
2.8
1.1
0.5
(0.8)
(0.6)
(0.5)
0.7
(0.6)
0.1
0.0
$5.7
Depreciation / Amortization
Stock-based Compensation Expense
Working Capital / Other
Global Financing A/R
Net Cash provided by Operating Activities
Capital Expenditures, net
Divestitures
Acquisitions
Other Investing
Net Cash used in Investing Activities
Global Financing Debt
Non Global Financing Debt
Dividends
Share Repurchases
Other
Net Cash used in Financing Activities
Effect of Exchange Rate changes on Cash
Discontinued Operations
Net Change in Cash & Cash Equivalents (Continuing Operations)
Net Income from Continuing Operations
$ in Billions
31www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsIn an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company also discusses, in its earnings press release and earnings presentation materials, the following Non-GAAP information which management believes provides useful information to investors.
Divested Printing Systems Division
Management presents certain financial results without Printing Systems Division (PSD) revenue and the divestiture-related gain. In June 2007, the company divested 51 percent of its shares in a wholly-owned subsidiary, InfoPrint Solutions, that was based on PSD. Given this divestiture, management believes that presenting certain financial information without PSD revenue and the divestiture-related gain is more representative of the company’s performance and provides additional insight into, and clarifies the basis for, historical and/or future performance, which may be more useful for investors.
32www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsConstant Currency
Management refers to growth rates at constant currency or adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of the company's business performance. Generally, when the dollar either strengthens or weakens against other currencies, the growth at constant currency rates or adjusting for currency will be higher or lower than growth reported at actual exchange rates.
Cash Flow
Management includes presentations of both cash flow from operations and free cash flow that exclude the effect of Global Financing Receivables. For a financing business, increasing receivables is the basis for growth. Receivables are viewed as an investment and an income- producing asset. Therefore, management presents financing receivables as an investing activity. Management’s view is that this presentation gives the investor the best perspective of cash available for new investment or for distribution to shareholders.
33www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary Materials
Interest Expense
Management presents certain financial results excluding the effects of a higher level of interest expense as a result of the company’s Accelerated Share Repurchase executed in the second quarter of 2007. Given its unique nature, management believes that presenting certain financial information without this higher level of interest expense is more representative of the company's operational performance and provides additional insight into, and clarifies the basis for, historical and/or future performance, which may be more useful for investors.
34www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Expected EPS Growth
The above serves to reconcile the Non-GAAP financial information contained in the discussion regarding “4Q 2007 Summary” and “IBM is Well Positioned Entering 2008”discussions in the company’s earnings presentation. See Slide 31 of this presentation for additional information on the use of these Non-GAAP financial measures.
2008 2007 Growth
15-16%
14-16%
Earnings Per Share, excluding PSD gain in 2007 $8.20-8.30 $7.13
Earnings Per share, as reported for 2007 $8.20-8.30 $7.18
35www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Revenue Growth in Selected Countries
The above serves to reconcile the Non-GAAP financial information contained in the “Geographic Revenue” and “Strong Geographic Revenue Mix” discussions regarding revenue growth in certain countries in the company’s earnings presentation. See Slide 32 of this presentation for additional information on the use of these Non-GAAP financial measures.
As Rptd @ CC
Spain
Countries growing more than 10%
28%
31%
15%
22%
4Q07 Yr/Yr
36www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Asia Pacific Revenue Growth
As Rptd @ CC
Asia Pacific Regions, other than Japan
Total of Asia Pacific Regions, other than Japan
16%-36%
28%
15%-25%
20%
4Q07 Yr/Yr
The above serves to reconcile the Non-GAAP financial information contained in the “Geographic Revenue” discussion regarding revenue growth in certain countries in the company’s earnings presentation. See Slide 32 of this presentation for additional information on the use of these Non-GAAP financial measures.
37www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Net Income
The above serves to reconcile the Non-GAAP financial information contained in the “2007 Key Performance Metrics” discussion in the company’s earnings presentation. See Slide 33 of this presentation for additional information on the use of these Non-GAAP financial measures.
$ in Billions FY07 FY06 B/(W)
11%
13%
Net Income $10.4 $9.4
Net Income excluding additional interest $10.7 $9.4
38www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Net Income Margin
The above serves to reconcile the Non-GAAP financial information contained in the “2007 Key Performance Metrics” discussion in the company’s earnings presentation. See Slide 33 of this presentation for additional information on the use of these Non-GAAP financial measures.
FY07 FY06 B/(W)
0.2
0.5
Net Income Margin 10.5% 10.3%
Net Income Margin excluding additional interest
10.8% 10.3%
39www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation to Net Cash from Operations
The above serves to reconcile the Non-GAAP financial information contained in the “2007 Key Performance Metrics” discussion in the company’s earnings presentation. See Slide 32 of this presentation for additional information on the use of these Non-GAAP financial measures.
FY07 FY06 B/(W)
7%
18%
Net Cash from Operations (Continuing Ops), excluding GF Receivables 17.4 15.3
Net Capital Expenditures (5.0) (4.7)
Net Cash from Operations (Continuing Ops) $16.1 $15.0
Less: Global Financing Receivable (1.3) (0.3)
Free Cash Flow (excluding GF Receivables) $12.4 $10.5
$ in Billions
40www.ibm.com/investor