· leiria porto coimbra greenville viseu raleigh knoxville asheville charlotte chattanooga...
TRANSCRIPT
U.S.
ASC Construction Equipment, INC.9115 Harris Corners Parkway, suite 450Charlotte - NC 28269USAT. 00 1704 494 81 00
MEXICO
ASCENDUM MéxicoCarretera México Querétaro, Km 32.5Lecheria - Tultitlan 54940 Estado de México | MéxicoTel: 01 800 062 2720
CORPORATE CENTER:
ASCENDUM S.A. Praça Marquês de Pombal, 3A – 5º 1250-161 Lisboa T. 00 351 213 808 600
SPAIN
Volmaquinaria de Construcción España, S.A.Parque Empresarial San FernandoEdificio Munich, Planta 328830 San Fernando de HenaresMadridT. 00 34 916 559 340
PORTUGAL
ASCENDUM Portugal E.N. 10 - Apartado 20942696-801 S. João da TalhaLisboa | PortugalT. 00 351 219 946 500
TURKEY
ASC Turk MakinaFatih Mah. Katip Çelebi Cad. No:43 34956 Tuzla Istanbul / Turquia T: 00 90 216 581 80 00
CONSOLIDATED ANNUAL REPORT AND FINANCIALS
2012C
ON
SO
LID
ATED
AN
NU
AL
REP
OR
T A
ND
FIN
AN
CIA
LS
www.ascendum.pt
CONSOLIDATED ANNUAL REPORT AND FINANCIALS
2012
ONE OF ThE wORLD’S LARgEST SUPPLIERS OF VOLVO CONSTRUCTION EqUIPmENT AND INFRASTRUCTURE.
• 54 YEARS OF hISTORY
• FAmILY-RUN CORPORATE gROUP
• mULTINATIONAL BASED IN PORTUgAL
• 1.100 EmPLOYEES
• PRESENT IN 5 gEOgRAPhIES: PORTUgAL, SPAIN, U.S.,
TURKEY AND mEXICO
• 25 000 mAChINES AROUND ThE wORLD
• TURNOVER IN 2012: €500 mILLION
ALABAMA
TENNESSEE
GEORGIA
CAROLINA DO SUL
CAROLINADO NORTE
MONTERREY
SAN LUIS POTOSÍ
GUADALAJARA
MÉXICOVERACRUZ
MEXICO PORTUGALSINCE2012 U.S. SINCE
2004 SPAIN SINCE1999
TURKEY SINCE2010
Istanbul
Kıbrıs
AnkaraBursa
Izmir
Denizli
Antalya
Kayseri
Gaziantep
Trabzon
Erzurum
Diyarbakir
Eskisehir
Tarsus
Barcelona
Pamplona
Bilbao
Mallorca
Canarias
ValladolidGuadalajara
Zaragoza
Valencia
Madrid
Pontevedra
Oviedo
BurgosVitoria
GranadaSevilha
Murcia
Lisboa
Faro
CasteloBranco
SacavémAlverca
Albergaria
Leiria
Porto
Coimbra
ViseuGreenville
Raleigh
CharlotteAshevilleKnoxville
Chattanooga
Huntsville
Montgomery
Savannah
Forest Park
BufordAcworth
ColumbiaPiedmont
Charleston
DealersASC Turk Makina
DealersVolmaquinaria
wITh AROUND 1000 EmPLOYEES ,
ThE ASCENDUm gROUP OPERATES DIRECTLY IN PORTUgAL,
SPAIN, U.S., TURKEY AND mEXICO.
ASCENDUm gROUPAROUND ThE gLOBE
gRUPO
ALABAMA
TENNESSEE
GEORGIA
CAROLINA DO SUL
CAROLINADO NORTE
MONTERREY
SAN LUIS POTOSÍ
GUADALAJARA
MÉXICOVERACRUZ
MEXICO PORTUGALSINCE2012 U.S. SINCE
2004 SPAIN SINCE1999
TURKEY SINCE2010
Istanbul
Kıbrıs
AnkaraBursa
Izmir
Denizli
Antalya
Kayseri
Gaziantep
Trabzon
Erzurum
Diyarbakir
Eskisehir
Tarsus
Barcelona
Pamplona
Bilbao
Mallorca
Canarias
ValladolidGuadalajara
Zaragoza
Valencia
Madrid
Pontevedra
Oviedo
BurgosVitoria
GranadaSevilha
Murcia
Lisboa
Faro
CasteloBranco
SacavémAlverca
Albergaria
Leiria
Porto
Coimbra
ViseuGreenville
Raleigh
CharlotteAshevilleKnoxville
Chattanooga
Huntsville
Montgomery
Savannah
Forest Park
BufordAcworth
ColumbiaPiedmont
Charleston
DealersASC Turk Makina
DealersVolmaquinaria
PORTUgAL
Business areas: Construction and Infrastructure equipment,cars and trucksEmployees: 369Branches: 10
ASC mAChINERY ASC 2 VEhICLESVOLRENT
TRACTORRASTOSAIR-RAIL (PORTUgAL)
Lisboa
Faro
CasteloBranco
Sacavém
Alverca
Albergaria
Leiria
Porto
Coimbra
Viseu
SPAIN
Business areas: Construction and Infrastructure equipmentEmployees: 142Branches: 17
VOLmAqUINARIA DE CONSTRUCCIóNDE ESPANA, S.AAIR-RAIL
Volmaquinaria
Concessionários
Barcelona
Pamplona
Bilbao
Mallorca
Canarias
Valladolid
Guadalajara
Zaragoza
Valencia
Madrid
Pontevedra
Oviedo
BurgosVitoria
GranadaSevilha
Murcia
U.S.
Business areas: Construction and Infrastructure equipmentEmployees: 173Branches: 16
ASC CONSTRUCTION EqUIPmENT USA, INC.
ALABAMA
TENNESSEE
GEORGIA
CAROLINA DO SUL
CAROLINADO NORTE Greenville
Raleigh
CharlotteAshevilleKnoxville
Chattanooga
Huntsville
Montgomery
Savannah
Forest Park
BufordAcworth
Columbia
Piedmont
Charleston
ASC Turk makina
TURKEY
Business areas: Construction and Infrastructure equipmentEmployees: 167Branches: 17
ASC TURK mAKINATRPART-hAVA
Istanbul
Kıbrıs
AnkaraBursa
Izmir
Denizli
Antalya
Kayseri
Gaziantep
Trabzon
Erzurum
Diyarbakir
Eskisehir
Tarsus
Concessionários
mEXICO
Business areas: Construction and Infrastructure equipmentEmployees: 94Branches: 5 (20 until 2014)
ASCENDUm mAqUINARIA mEXICO
MONTERREY
GUADALAJARA
MÉXICOVERA CRUZ
SAN LUIS POTOSÍ
01 - Message froM the executive Board 013
02 - corporate Bodies and governance structure 015
03 - highlights 019
03.1 - relevant facts 0 2 103.2 - Main economic, financial and operational indicators 023
04 - the ascenduM group organization 025
04.1 - vision 02704.2 - corporate values 02804.3 - ascenduM group’s characterization and strategy 02904.4 - ascenduM group’s organizational chart 0 3204.5 - human resources 03304.6 - Main consolidated indicators 037
05 - MacroeconoMic fraMework 041
05.1 - global economy 0 4 305.2 - portugal 04705.3 - spain 04905.4 - u.s. 05005.5 - turkey 05205.6 - Mexico 053
06 - analysis to the ascenduM group Business areas 055
06.1 - construction equipment 05906.2 - cars 06406.3 - trucks 065
MensageM do conselho de gerÊncia 012
CONTENTS
07 - financial perforMance of the ascenduM group coMpanies in 2012 067
07.1 - portugal 06907.2 - spain 0 7 707.3 - u.s. 08307.4 - turkey 08707.5 - Mexico 091
08 - sustainaBility policy 093
08.1 - economy and innovation 09408.2 - environment and Quality 09508.3 - socially responsible 095
09 - risks and uncertainties 097
09.1 - liquidity risk 09809.2 - currency risk 09909.3 - interest rate risk 10009.4 - country risk 101
10 - final considerations 103
11 - financial stateMents 107
11.1 - consolidated statements of financial position 10911.2 - consolidated income statement 11011.3 - consolidated statement of cash flows 11111.4 - consolidated statement of changes in equity 11211.5 - consolidated statements of comprehensive income 112
12 - annexes 115
13 - consolidated statutory audit report 161
012 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS01 mESSAgE FROm ThE EXECUTIVE BOARD
013
Dear Shareholders,
Another year has ended, dominated by the international crisis. The markets of the Iberian peninsula recorded historic drops, situated at levels below the structural break-even point of our companies.Despite this contingency, we managed to tighten our belts and react stoically, so that the “bill to be paid” was not even more painful.In the United States, in spite of the results achieved, the economy is still far from providing the joys that we deserve, in light of the investment efforts made in the few years and the installed capacity, which under normal circumstances would not have allowed us to produce more than 50% of the revenue recorded.Turkey, although continuing to be our star performer, suffered fiscal legislative changes, as well as the political risks inherent to its proximity with Syria, which did not allow us to take advantage of all of the potential that this market has to offer.we have created a new business platform in mexico. In nine months we managed to create a “work” of which we can all be proud, and we shall continue to grow, according to what we propose to do. The seeds that have been planted will, in the next few years, bear fruit which up to now we have been unable to harvest, which is understandable.In 2013 we shall continue to invest, according to the Strategic Plan that we have set out, projecting the acqui-
sition of new markets, according to the opportunities that present themselves, i.e., we shall pursue short-and medium-term growth and volumes, and expect the return on capital invested in the medium-and long-term.A word for all of the 1,100 employees who have been with us this year, human capital which is vital for our success. To them, our thanks.Finally, a special thanks for all of the Shareholders of the ASCENDUm group, and especially our shareholders who have stayed with us and continue to support us.we hope that in the future the ASCENDUm group is strengthened and consolidated, for the benefit of everyone who believes in us.
March 22, 2013The Executive Board of the ASCENDUm group
ricardo José de pinho Mieiro (president)angela Maria silva vieira lança de MoraisJoão Manuel de pinho Mieiropaulo vieira do nascimento Mieiro rui antónio faustino
mESSAgE FROm ThE EXECUTIVE BOARD
013
CORPORATE BODIES ANDgOVERNANCE STRUCTURE
0202
016 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS02 CORPORATE BODIES AND gOVERNANCE STRUCTURE
From left to right: Paulo mieiro, João mieiro, Ricardo mieiro, José Leite de Faria,Angela Vieira, Carlos Vieira, Ernesto g. Vieira, Paulo Jervell, Tomás Jervell, Rui Faustino.
CURRENTLY, ThE STRUCTURE OF ThE ASCENDUm gROUP IS SEPARATED INTO EXECUTIVE AND NON-EXECUTIVE DUTIES, BEINg PERFORmED BY ThE FOLLOwINg BODIES:
ASCENDUm S.A.
Board of Directors
general Assembly
Executive Board
017017
BOARD OF DIRECTORS:• ErnestoGomesVieira - President / Chairman• RicardoJosédePinhoMieiro• AngelaMariaSilvaVieiraLançadeMorais• CarlosJoséGomesVieira• JoãoManueldePinhoMieiro• JoséManuelBessaLeitedeFaria• PauloJervell• PauloVieiradoNascimentoMieiro• RuiAntónioFaustino• TomásJervell
EXECUTIVE BOARD:• RicardoJosédePinhoMieiro - CEO• AngelaMariaSilvaVieiraLançadeMorais• JoãoManueldePinhoMieiro• PauloVieiradoNascimentoMieiro• RuiAntónioFaustino
gENERAL ASSEmBLY:• FranciscoManuelCoelhodoSameiroEspregueira
mendes - President • VítorSérgiodeCastroNunes - Vice-President
STATUTORY AUDITOR:PricewaterhouseCoopers & Associados – Sociedade de Revisores Oficiais de Contas, Limitada
Palácio Sottomayor, Rua Sousa martins, n.º 1, 3.º andar1069-316 Lisboa
Represented by José Pereira Alves (Statutory Auditor) orbyHermínioAntónioPauloAfonso(StatutoryAuditor)
AlternateAuditor:AntónioJoaquimBrochadoCorreia(Statutory Auditor)
CORPORATE BODIES ANDgOVERNANCE STRUCTURE
hIghLIghTS
0303
020 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS03 hIghLIghTS
2012
corporate reorganization
01
Kick off Mexican
operation
03Rebranding& human
ressources
02
ThE YEAR 2012 wAS FULL OF ImPORTANT EVENTS FOR ThE ASCENDUm gROUP, FIRST, DUE TO ITS NAmE ChANgE. ThIS FACT, ALONg wITh A SET OF BROADER ORgANIzATIONAL ChANgES – REORgANIzATION OF ThE EqUITY INVESTmENTS AND ImPLEmENTATION OF A NEw mODEL OF gOVERNANCE – wILL ALLOw ThE gROUP TO BE PREPARED FOR AN EVEN mORE DEmANDINg FUTURE, whILE NOT FORgETTINg ThE LEgACY AND hISTORIC VALUES.
IN ADDITION TO ThESE LANDmARKS FOR ThE gROUP, wE ShOULD LIKE TO hIghLIghT ThREE ASPECTS:
03.1.1 - 1. COmPANY REORgANIzATION
The year 2012, from a company standpoint, was one of consolidating the reorganization process in its two components (i) reorganization of equity investments of the
ASCENDUm group and (ii) adoption of a new transversal model of governance by the companies in the group.
Company reorganizationwith regard to the first component of the company, the most complex process was in Portugal, where the strategic management duties of the entire ASCENDUm group were separated, now concentrated in the ASCENDUm, S.A. company and the different businesses of the Portuguese geographic platform - construction and industrial equipment and vehicles (cars and trucks). Thus, over 2012 the following stages were completed:
• Portugal:• Concentration of equity investments in the geographic platforms of ASCENDUm, S.A. (an aspect to be comple-ted in 2013, in the case of the ASC USA company);• Rearranging the equity investments in Portugal so that each business unit corresponds to a company: (i) industrial and construction equipment / ASC máquinas e Equipamentos Industriais, Lda. and (ii) vehicles / ASC 2 Vehicles, Lda.• Concentration of all companies / business units in Portugal previously held by ASCENDUm, SA in the geographical platform of Portugal / ASCENDUm Portugal.
• Spain:• Concentration of all companies / business units in Spain previously held by VmCE in the geographical platform of Spain (to be completed in 2013).
• Turkey:• Concentration of all companies / business units in Turkey previously held by ASCENDUm, SA in the geographical platform of Turkey.
New model of governanceThe new dual model of governance was successfully implemented throughout 2012, allowing a growing strategic coordination of the group, supported by a separation of executive / non-executive duties (with the creation and operation of the Board of Directors and the Executive Board), while retaining the flexibility, focus and accountability of these responsible for operating each business.
At this level, the geographic platforms also completed the dissemination of the new governance model for the group. 03.1.2 - REBRANDINg AND hUmAN
021
03.1 - RELEVANT FACTS
RESOURCES
In 2012, a project was implemented in the group developed together with the hay group in the area of human resources, with three main objectives:
• managing wages and performance – mapping duties and defining quantitative/qualitative variables for the respective assessment;
• Assessment of middle managers lines – diagnosis of skills and management of training needs;
• Preparing individual development plans and specific coaching programs based on the diagnostic made of skills.
As a corollary to a set of broader changes at the level of the ASCENDUm group, namely the company reorganization and new model of governance, 2012 is marked by rebranding and a new corporate image of the group, and by the development and structuring of an integrated policy at the level of human resources.
Thus, as part of the changes described previously, the time has come to change the designation of the group, transmit-ting its real dimension from the viewpoint of business areas and geographic context, while respecting and perpetuating the values and culture that led us to where we are now:
• Business area (AUTO-Sueco Coimbra) – despite being the genesis of the group, the vehicles segment is not currently the core area of the group, which is why the association with AUTO is limiting;
• geographic context (Auto-Sueco COImBRA) – associa-tion with a Portuguese city does not allow us to project the current international dimension of the group.
In this sense, based on the assumption of safeguarding the values that originated the group (culture of excellence / overcoming), while not, however, failing to transmit an image that is more appealing and in line with the objectives of international growth, appears the name ASCENDUM.
This new name simultaneously allows (i) projecting the international dimension of the group, and (ii) may be communicated in the different geographic regions that make up the group, while maintaining the genesis of the group (ASC).
03.1.3 - mEXICAN KICK OFF OPERATION
As a follow-up to the work developed in 2011, the ASCENDUm group began in march 2012 the distribution of machinery and industrial equipment by Volvo Construction Equipment throughout the mexican territory. This operation, contrary to previous growth operations by the ASCENDUm group , was not merely an acquisition, but the establishment of a new operation, a fact that gives it a distinct complexity. In this sense, 2012 was a critical year for the development of the basic structure of the entire operation, namely: (i) at the level of establishing a distribution network – in the year the operation was launched, the ASCENDUm group had 5 bases to challenge the market – mexico, guadalajara, monterrey, Vera Cruz and San Luis Potosi (a number identical to the based held by the previous dealers in production), with the opening of 20 bases planned for 2014 – in the component of human resources with setting up and training the team (currently the ASCENDUm maquinaria méxico has about 94 employe-es) (ii) with the development and harmonization of support processes / business information systems, and (iii) with the sharing of best business practices, with training given in the different areas (commercial, after sale, corporate duties) by employees of the different companies in the group, steps which, taken together, will allow us to achieve a positive operating result in this first year and lead the group to face the future of this operation with growing enthusiasm.
022 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS03 hIghLIghTS
ThE mAIN ECONOmIC-FINANCIAL AND OPERATIONAL INDICATORS ARE ThE FOLLOwINg:
Main econoMic, financial and operational indicators
Figures expressed in thousands of euros 2012 2011r (5) 2011 Δ(12/11) Δ(12/11r)
turnover 500 391 487 826 487 826 3% 3% 3%
eBitda (1) 44 790 51 086 64 072 -30% -12% -12%
eBitda Margin 9% 10% 13% -4,2 pp -15% -15%
eBit (2) 26 136 33 429 42 733 -39% -22% -22%
net income without non-controlling interest 11 495 17 496 26 801 -57% -34% -34%
equity without non-controlling interest 141 198 - 135 709 4% - -
net debt / eBitda (3) 3,0x - 1,9x - - -
net debt / equity (3) 0,9x - 0,9x - - -
equity / assets (4) 34% - 34% -0,5 pp - -
number of employees 1 104 1 096 1 096 1% 1% 1%
(1) Earnings before interest, taxes, depreciation and amortization (2) Earnings before interest and taxes (3) Net debt excluding amount of unpaid financial liabilities (4) quotient between average equity with non-controlling interest and average net asset (5) 2011 adjusted for non-recurring items, for example, the sale of the Alabama dealership rights
023
From an economic and financial viewpoint, and in an extremely difficult context, in 2012 the ASCENDUm group, achieved a turnover of EUR 500 million and a net result of EUR 11.5 million, not compromising its financial soundness:
• Operating performance - In 2012, the ASCENDUm group increased its volume of business by 3%, remai-ning only 7% below the amounts recorded in 2007, which was about EUR 538 million. The EBITDA decre-ased about 12% compared with the recurring EBITDA seen in 2011, due, essentially, to the increased opera-ting expenses and unfavorable exchange rates (+2.2x compared with 2011). Despite the aforementioned, the efforts to implement the measures for optimization of the structure allowed us to obtain an EBITDA margin of 9% (decrease of 1pp in light of the recurring EBITDA margin shown in 2011) and a net result on the order of EUR 11 million.
• Financial soundness – along with the effort to optimize structure, and always careful to safeguard its financial situation, the ASCENDUm group maintained its ratio of Net Debt/Equity on the order of 0.9x and financial autonomy on the order of 34%. The deterioration of the ratio Net Debt / EBITDA (from 1.9x in 2011 to 3.0x in 2012) arose, essentially, from legislative changes in Turkey that negatively influenced the cycle of working capital / cash flow of the company, which entails a peak effort by the treasury at the end of the year: (i) alteration of the rate of settled VAT from 18% to 1% for equipment sold with financing through leasing (it is important to note that for purposes of payment to the supplier the rate of VAT - settled VAT - remains at 18%), the reimbur-sement of which is only realized in February/march of the following year, and (ii) the need for payment of all machines acquired throughout the year up to the end of the calendar year. The increase in the level of equity capital resulted essentially from th positive variation (+ EUR 3.9 million compared with the previous year) of the fair value of investments available for sale.
03.2 - mAIN ECONOmIC-FINANCIAL AND OPERATIONAL INDICATORS
ThE ASCENDUmgROUP ORgANIzATION
0404
026 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS04 ThE ASCENDUm gROUP ORgANIzATION
027
04.1 - VISION
027
TO BE ONE OF ThE BIggEST wORLDwIDE gLOBAL SOLUTIONS PROVIDER OF INFRASTRUCTURES AND CONSTRUCTION EqUIPmENT.
028 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS04 ThE ASCENDUm gROUP ORgANIzATION
04.2 - CORPORATE VALUES
ThE EVOLUTION OF ASCENDUm gROUP ThROUghOUT 2012 ALSO wENT ThROUgh ThE PROCESS OF SYSTEmATIzINg ThE CORPORATE VALUES CAPABLE OF EXPRESSINg ThE NATURE AND mISSION ThAT gUIDE ThE gROUP EVERY DAY. AS SUCh, ThE gROUP DEFINED ThREE ESSENTIAL CORPORATE VALUES ThAT BEST REFLECT ITS REALITY:
C• Commitmenttoourcustomers,actinginordertomaximizetheirsatisfaction;• Commitmenttooursuppliersandpartners,developingsolidrelationshipsbased
on trust and mutual gain;• Commitmenttoshareholders,creatingvalueinthedeliveryandcontinuos
improvement for the business results;• Commitmentbetweenall,markedbymutualtrust,respectandteamspirit;• CommitmentwiththeOrganization,manifestedbydedication,prideandsense
of belonging to a multinational group that aims to grow.
• Long-termvisionbasedontheendlesssearchforsustainedgrowth;• Valuecreationforallourstakeholders(shareholders,customers,partners,employees
and society);• Financialstrengthofourbusiness;• Actionsguidedbythestrictestprinciplesofethics,transparencyandcitizenship;• Respectforourhistoryandforthemulticulturaldiversitythatcharacterizesus.
S
• Abilitytoexecuteanddeliverresults,withexcellenceandquality;• Exigencyandcontinuousimprovement,revealingasenseofresponsiveness
and professionalism in everything we do;• Entrepreneurialspirit,anticipatingopportunities,innovatinginthesolutions
and acting with initiative and pro-activity;• Determininginthedecision-makingandresilienceintimesofadversity;• Ambitionandadesiretogrow,seekingnewchallengestocontinuallybuild
a better future.
AAChIEVINgRESUlTSOURNATURE
SUSTAiNAbiliTyThEAMbiTiONfOR
SUSTAiNAblEgROwTh
COMMiTMENTThEPASSiONfOR
whATwEDO
029
04.3.1 - ChARACTERIzATION
Founded in 1959, the ASCENDUm group is an international benchmark in the automotive sector, providing Construction and Industrial Equipment, Cars, Trucks and Parts, as well as technical assistance, complementing its offering with equipment leasing and logistics. In addition, the group’s business lines also extend to equipment for seaports, airports and railways, as well as the segment of multi-brand parts for industrial applications. with currently over 1,000 employees, the ASCENDUm group is one of the largest distributors of Volvo Construction Equipment worldwide, with a direct presence in markets such as Portugal, Spain, the US, Turkey, mexico and Africa.
At the same time, the group developed a “follow the custo-mer” solution that allows monitoring customers, extending this method to its presence in the African continent and in Eastern Europe and which, in light of it good results, is being evolved to an even stronger level which translates into what we call: to be with the customer. Being present throughout the entire value chain of the automotive sector, the ASCENDUm group presents a portfolio of products / brands that is extensive and of superior quality with applications for such diverse industries as construction and public works, the mining industry, logistics, etc.
The excellent performance of the ASCENDUm group in the markets where it operated have brought it to an outstanding position among VCE dealers, being currently recognized as one of the largest and best dealers worldwide. At the same time, the group had achieved, in a recurring manner, superior performances – translated in terms of recognition, invoicing and market quotas – those of the Volvo CE itself as a dealer in the markets where it was established.
029
04.3 - ASCENDUm gROUP’S ChARACTERIzATION AND STRATEgY
030 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS04 ThE ASCENDUm gROUP ORgANIzATION
04.3.2 - PRODUCT PORTFOLIO
ASCENDUm group operates under various trademarks, in different business areas (Construction Equipment,
infrastructures, trucks and cars), with the following matrix:
iMport retail renting afterMarket reMarketing
po
rtu
ga
l
construction equipment
thwaitessandvik
visa gomaco
yale tremix ponsse perlini
sennebogen rubble Master
ASC mEI directly present throughout the entire country (4 locations)
volvo rents
Volvo rental agencies in Lisbon, Porto and
Pombal
tractorrastos asc Máquinas e equipamentos
industriais
thwaitessandvik
visa gomaco
yale tremix ponsse perlini
sennebogen rubble Master
truksMitsubishi
ASC 2 Vehicles directly present in 4 locations
carsland rover
JaguarMazda
MitsubishiASC 2 Vehicles directly present in 4 locations
air-rail air-railair-railinfrastructure equipment
air-railzephir
air-railzephir
air-railzephir
infrastructure equipment
spa
inu
.s.
tur
ke
yM
ex
ico
construction equipment
sennebogendoosan
konecraneslB performance
sandvikasc usa in 5 states,
active through 15 of its own branch offices
asc usa in 5 states,active through 13 rental
agencies
asc usa in 5 states,active through 15 of its
own branch offices
asc usa
construction equipment
construction equipment
construction equipment
volmaquinariaMulti brand
sandviklännen
Via VmCE active both in 12 sub-dealerships
and directly in madrid, Catalunha, galiza,
Andaluzia and Valladolid
sandviklännensolmectaurusa-ward
volmaquinaria
air-rail air-railair-railinfrastructure equipment
sandvikchicago pneumatic
sandvikchicago pneumatic
trp
sennebogen sennebogenaMM present
throughout the country with 5 branches
aMM present throughout the country
with 5 branches
aMM present throughout the country
with 5 branches
031031
04.3.3. - STRATEgY
The ASCENDUm group has clearly defined a strategy based on two fundamental pillars of growth – on the one hand, to consolidate and expand the business segment of construction and industrial equipment, trucks and cars in
order to maintain leadership in the markets where it has a presence, seeking, on the other hand, to diversify its activity through participation in new business lines and extending the product portfolio:
• Amplifyproductportfoliothroughtheinclusionofinfrastructureandagricultureequipment;
• Increasethepresenceinthesegmentoflogisticsequipment;• Boostaftersalesmultibrandbusiness,and• Expandservicetoinclude“turnkey”clients.
• Optimizecurrentbusiness;• Launchbusinessinothergeographicalplatforms/emergingmarkets,and• Expandcoreproductportfoliotootherbrands.
ii-DivERSifiCATiONOfThEbUSiNESSbyPARTiCiPATiNgiNNEwvENTURES/wiDENiNgPRODUCT
PORTfOliO
i-CONSOliDATiON ANDExPANSiON OfThEbUSiNESS
(CE,TRUCkSANDCARS)
In 2010, important steps were taken to attain these objec-tives, through the acquisition of ASC Türk and the Air-Rail and zephir companies, and, in 2012, the ASCENDUm group achieved entry into mexico, a market with size and growth potential.
In the future, the ASCENDUm group will proceed with the process of internationalization, bearing in mind the two pillars of growth referenced above, representing markets such as Latin America, Africa and other emerging markets that are preferential targets for the group, in order to operate counter-cyclically compared with the more mature markets where the group already has a presence.
032 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS04 ThE ASCENDUm gROUP ORgANIzATION
04.4 - ASCENDUm gROUP’S ORgANIzATIONAL ChART
04.4.1 - COmPANY ORgANIzATIONAL ChART
04.4.2 - BUSINESS ORgANIzATIONAL ChART
At the same time, from an organizational viewpoint, the group developed a management model based on the
(1) Ascendum, S.A. holds a 0,5% participation in Espirito Santo Financial group (ESFg);(2) Companies with 5 shareholders. The shareholders with residual participations are the following Ascendum group companies: Cotiac, Ascendum Portugal, Tractorrastos and Volrent;(3) Ascendum España, S.L. holds a 0,8% participation in BPI. (4) Participations in ASC maquinaria mexico after capital increase completed in April and December 2012;(5) Cotiac holds a small participation in BCP Bank.
ascenduM portugal ascenduM spain asc u.s. ascenduM turkey ascenduM Mexico
in development
construction equipmentasc Mei
construction equipment
vMce
infrastructureair-rail 50%
construction equipment asc usa
construction equipment asc turk
construction equipment ascendum Maquinaria
México
infrastructureart-hava
Aftermarkettrp
Rent
Rentvolrent
infrastructureair-rail 50%
RentvMce
After-markettractorrastos
vehicles(trucks and cars)asc 2 vehicles
ascendum, s.a.(1)
99,9%
99,9%
5,0%
ascendum Makina(2)
100,0%
ascendum portugal, s.a.
33,3%
amplitude seguros, s.a.
5,0%
arnado, s.a.
1,23%
vortal, sgps
99,9%
ascendum Maquinaria México(4)
cotiac, sgps, lda.(5)
100,0%
asc const. equip. usa
85,0%
100,0%
0,001%
100,0% 100,0% 100,0% 100,0% 100,0%
100,0%
100,0% 68,86% 50,0%
100,0%
90,0%
50,0%
50,0%
50,0%
50,0%
volmaquinaria
glomak sgps, s.a
ascendum españa, s.l.(3)
tea aloya inmobiliaria
volrental atlantico zephir air-rail
air-railpolska
air-rail (portugal), lda.
100,0%
15,0%
asc Máq. equip. ind.,
lda.volrent, lda. asc 2
vehicles, lda.tractorrastos,
lda.
amplitudeibérica trp asc türk
Makina(2)
art hava
concept of geographic platform, aimed at maximizing existing synergies among different businesses:
033
81%
14%
5%
48%
13%
16%
15%
8%
04.5 - hUmAN RESOURCES
TOTAlEMPlOyEES (2012) - 1.104
Contruction Equipment
Vehicles
Corporate Center
TOTAlEMPlOyEES (2012) - 1.104
Portugal
Spain
U.S.
Turkey
mexico
ThE EmPLOYEES OF ThE ASCENDUm gROUP hAVE BEEN A FUNDAmENTAL PART OF OUR SUCCESS DURINg ThE LAST 53 YEARS OF ACTIVITY.
The business area of construction equipment accounted for most of the operations of ASCENDUm, and included about 81% of all employees of the group.In light of the retail presence in three business areas – cars, trucks and construction and industrial equipment – Portugal has about 48% of the employees of the ASCENDUm group.
In terms of training, it is important to note the plan put into practice at each of the geographic platforms, which totaled, in consolidated terms, about 29 thousand hours of training,
or an average of 26.4 hrs./year per employee. This invest-ment in training arises, essentially from the qualification required of employees of the ASCENDUm group at the level of services provided to the end client, and is reflected in the systematic recognition by the company, through the attribution of numerous awards to company employees at the international level, namely in the category of mechanical improvements of the Volvo CE - “Volvo masters Cup”.
The group seeks, through transversal human Resources policies, adapted, however, to the specific reality of each geographic platform, to respond to the needs of the group, always maintaining the objective of developing skills, motivation and self-confidence of the employees, promoting their training and continuing learning, as well as the alignment of the objectives of the employees and teams with the strategic objectives of the company.For this reason, the ASCENDUm group seeks to develop human Resources policies that:• Givevaluetothemeritsofresultsandthecommitments
made; • PromotetheuniquecultureoftheASCENDUMGroup;• Payattentiontoemployees,providingthemwithahigh
level of satisfaction;
• Conveyinternalequity;• Contributetotheprofessionaldevelopmentofits
employees;• Createopportunitiesforcareerdevelopment.
whoaretheemployeesofASCENDUM?
The ASCENDUm team is youthful, whose average age is 40 years among the 1,104 employees scattered throughout the world, who seek to respond to the challenges of business and the organization.
034 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS04 ThE ASCENDUm gROUP ORgANIzATION
In terms of division by gender, on December 31, 2012, the structure of human resources of ASCENDUm group consisted mainly of male employees, representing about 84% of the total of the structure.
with respect to the literary skills of the employees of the group, about 57% completed primary and secondary education, 30% attended higher education and 13% completed complementary and technical education.
male
Female
TOTAlEMPlOyEESiN2012(1.104)bygENDERTOTAlEMPlOyEESiN2012(1.104)bylEvEl OfEDUCATiON
Basic and Secondary Education
higher Education
Technical and ComplementaryEducation
total training hours of ascenduM group
29.12110.664 500
8.515
3.714
5.728
PORTUgAL
Training hours per employee
SPAIN U.S. TURKEY TOTALmEXICO
10,8 26,2 49,2 63,9 5,3 26,4
16%
84%
57%
13%
30%
035
ThesatisfactionofASCENDUMemployees
The ASCENDUm group is dedicated to the satisfaction of its employees and their professional development. According to the Organizational Climate Study, 68% of employees showed a favorable tendency towards the ASCENDUm group: a positive result, above average in the market.
In the same sense, according to the study, 81% of the employees are proud to be a part of the company. The inte-gration of the employees and the training activities are also strong points in the organizational culture of ASCENDUm.
valueproposalfromtheASCENDUMgrouptotheemployees
The ASCENDUm group, as a multinational company, focused on transversal growth in all geographical areas where it operates, offers its employees a value proposal that allows the development of skills, providing career opportuni-ties to who who are part of it. In this sense, the employees of the ASCENDUm group can expect:
• Beingintegratedinasolidprojectwithafuture,beingpart of a group with ambition and perspectives for overall growth, with a history of proven financial sound-ness;
• Opportunitiesfordevelopment,learningandgeographicmobility, due to the diversity of the markets where they operate and the constant need to maintain its most talented people, recognizing their performance. The ASCENDUm group values international experience, sponsoring opportunities for the international mobility of its employees, in the belief that this is an advantage for its staff and for the company;
• Reputationinthemarket,asaprivilegedpartnerwithits clients, with ample recognition in the markets where it operates for its consolidated experience, and for its partnership with one of the best brands of the sector in the world: Volvo;
• Recognition:opportunitiesforrecognitionandcompen-sation for its employees, aligned with the best practices of the markets where it operates;
• Acultureofindividualandteamappreciation:promotinggood performance and the achievement of individual and team results, contributing to long-term sustainabi-lity and commitment by all to clients, business partners and employees.
036 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS04 ThE ASCENDUm gROUP ORgANIzATION
suMMary of indicators 2012 2011R (9) 2011 Δ(12/11) Δ(12/11R)
turnover 500.391 487.826 487.826 2,6% 2,6%
eBitda (1) 44.790 51.086 64.072 -30,1% -12,3%
eBit (2) 26.136 33.429 42.733 -38,8% -21,8%
net income with non-controlling interest 10.622 17.825 27.130 -60,8% -40,4%
net income without non-controlling interest 11.495 17.496 26.801 -57,1% -
net income margin 2,1% 3,7% 5,6% -3,4 pp -1,5 pp
Cash flow (3) 27.584 - 45.648 -100% -
Cash flow without sales 5,5% - 9,4% -9,4 pp -
net assets 436.007 - 410.091 6,3% -
financial liabilities (4) 147.187 - 150.458 -2,2% -
equity with non-controlling interest 143.777 - 139.811 2,8% -
equity without non-controlling interest 141.198 - 135.709 4,0% -
invested capital (5) 290.964 - 290.269 0,2% -
net income to equity (6) 7% - 19% -12,0 pp -
equity / assets (7) 34% - 34% -0,5 pp -
return on capital (8) 9% - 15% -6,0 pp -
number of employees 1.104 1.096 1.096 0,7% -
In terms of performance, despite adverse market conditions – which in the group consisting of Portugal, Spain and the USA, fell about 70% compared with the peak year (2006) –, the group showed positive performance that translated into a volume of business of EUR 500 million, an EBITDA of EUR 45 million (EBITDA margin of 9%) and a net result of EUR 11 million. The positive performance shown by the ASCENDUm group throughout 2012, results not only from all of the efforts made in the last two years related to optimizing the
structure and consequent improvement of the levels of efficiency, but also from the consolidation of its position in the markets where it operates and the consideration of a new market – mexico. Thanks to the success of its growth strategy, and the sharing of the best practices in all of the geographic regions where it operates, the ASCENDUm group achieved a track record of trust and the creation of exceptional value, that translates, year after year into positive economic and financial performance.
Figures expressed in thousands of euros
(1) Earnings before interest, taxes, depreciation and amortization (2) Earnings before interest and taxes (3) Net income with non-controlling interest, amortization and depreciation of the period and variation of provisions (4) Total financial liabilities excluding unpaid financial liabilities (5) Equity with non-controlling interest, financial liabilities and other obligations off-balance-sheet (6) quotient between net profit with non-controlling interest and equity with non-controlling interest (7) quotient between average equity with non-controlling interest and average net asset (8) quotient between the EBIT and average invested capital (9) 2011 adjusted for non-recurring items, for example, the sale of the Alabama dealership rights
037
04.6 - mAIN CONSOLIDATED INDICATORS
In individual terms, the positive contributions of Turkey and mexico compensated for the negative impact of the Iberian peninsula market, that derived essentially from the adverse
economic outlook that was felt and that strongly affected activity in Portugal and Spain.
As was seen in 2011, the external markets assumed a weight relative to the consolidated volume of business of the group (Spain, US and Turkey) of 79%.
evolution of turnover thousands of euros
turnover growth contribution millions of euros / % growth versus 2011
2011
488
PORTUgAL
0
0%
U.S.
-5
-4%
SPAIN
-12
-20%
TURKEY
+8%
+15
mEXICO
-
+14
04.6.1 - TURNOVER
In 2012, the turnover of the ASCENDUm group increased 3% compared with 2011, to about EUR 500 million,
resulting, essentially, from the contributions of the revenue generated by the international operations of Turkey and the US.
Portugal
Spain
U.S.
Turkey
Turnover(2011)-488MillionEuros
Portugal
Spain
U.S.
Turkey
mexico
Turnover(2012)-500MillionEuros
21%
9%
3%
25%
42%
22%
40%
12%
26%
2012
500
+3%
500,000
600,000
400,000
300,000
100,000
0
200,000
2006
537,725
2007
529,564
2008
377,389
2009
248,085
2010
350,942
+3%
2012
500,391
2011
487,826
038 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS04 ThE ASCENDUm gROUP ORgANIzATION
2007
27.747
2011
27.130
2011R
17.825
04.6.3 - NET INCOmE
In 2012, the efforts of the ASCENDUm group in the sense of stimulating their activity and optimizing its structure were not enough to mitigate the negative impact of market evolutions, essentially in the Iberian peninsula, in the net consolidated result of the group (with non-controlled
interests). In this sense, the results for the group decreased about 60% compared with 2011 (40% compared with the recurring net result of 2011) standing at about EUR 10.6 million.
evolution of net income
25,000
30,000
thousands of euros
20,000
15,000
5,000
0
10,000
2008
11.482
2009
501
2010
7.303
-40%
2012
10.622
04.6.2 - EBIT
In 2012, the EBIT of the ASCENDUm group rose to EUR 26.1 million, showing a decrease of 22% compared with the recurring EBIT for 2011. This decrease is explained, along with the negative impact of the macroeconomic and sectoral context in the results
for the ASCENDUm group, by the increase in differences in unfavorable exchange rates (+2.2x compared with the previous year) and expenses related to supplies and external services (+18% compared with 2011).
with respect to the business areas, the segment of cons-truction equipment, the preponderant area in ASCENDUm operations, increased its weight compared with 2011, representing, at the end of 2012, 94% of the volume of business of the ASCENDUm group. The business area
of Cars saw its relative importance decrease compared with 2011 by virtue of the strong decrease in the market, of about 4%. Also, the area of Trucks saw a decrease in its weight in the volume of business of the ASCENDUm group, represen-ting 2%, compared with the 3% recorded in 2011.
Turnover(2011)-488MillionEuros Turnover(2012)-500MillionEuros
Construction Equipment
Cars
Trucks
Construction Equipment
Cars
Trucks
91%
2%3%
94%91%
4%
6%
039039
04.6.4 - CONSOLIDATED NET DEBT
On December 31, 2012, the consolidated net debt rose to EUR 136 million compared with EUR 121 million on December 31, 2011.
evolution of net debt
120
140
millions of euros
100
80
40
20
0
60
2007 2008 20102009 2011 2012
92 100 57 114 121
+13%
136
04.6.5 - NET ASSET AND EqUITY CAPITAL
In 2012, the Net Asset of ASCENDUm group totaled EUR 436 million, representing an increase of approximately EUR 26 million compared with 2011, essentially in the following headings:
• goodwill (+EUR 2 million) During the fiscal year 2012, a new company was
set up in mexico, for which the ASCENDUm group acquired from the local distributor, the representation rights of Volvo for the entire United mexican States for USD 1,650,000, equal to EUR 1,232,183. Under its contractual conditions this amount was recognized as an asset with an indeterminate lifespan. In addition, still in the fiscal year 2012, goodwill was increased by EUR 752,620 as a result of the adjustment, due to the exchange variation EUR/TRL, from the goodwill associated with the acquisition in 2010 of ASC Türk.
• Financial holdings (+EUR 12 million) The increase in the heading for financial holdings
compared with 2011 is bound, essentially, to the purchase by ASCENDUm, S.A., in 2012, of 1,020,000
sharesofEspíritoSantoFinancialGroup,S.A.(ESFG)forthe price of EUR 4,998,000 and of 3,206,032 shares of Banco Português de Investimentos, S.A. (BPI) for the price of EUR 1,603,016. At the same time, in the fiscal year 2012, financial investments held for sale were set in motion by the valuations that occurred in the fiscal year in the overall amount of EUR 5,422,458.
• Inventories (+ EUR 15 million) with regard to the level of inventories, the decreases
seen on the Iberian peninsula (EUR 11 million) as a result of the slowdown in activity were compensated by the increase seen in the US, Turkey and mexico (EUR 26 million). The inclusion of ASCENDUm maquinaria méxico in the consolidation perimeter of the ASCEN-DUm group had an impact of about EUR 4.0 million on the total inventories for the group.
In turn, the Equity Capital (with non-controlled interests) rose to EUR 144 million in 2012, representing an increase of 3% compared with 2011, equal to EUR 4 million, explai-ned by the positive variation (+ EUR 3.9 million compared with the previous year) of the fair value of the assets held for sale (ESFg and BPI).
In turn, the consolidated gross debt rose to EUR 147 million, of which 48% were medium- and long-term (equal to EUR 71 million) and 52% were short-term (equal to EUR 76 million). At the end of the year, the ratio of coverage of the EBITDA for net debt was 3.0x, while the ration of coverage for Equity Capital for net debt was about 0.9x.
The increase in net debt had as its main driver the legislative changes in Turkey that negatively influenced the cycle of working capital / cash flow of the company, which entails a
peak effort by the treasury at the end of the year: (i) altera-tion of the rate of settled VAT from 18% to 1% for equipment sold thorough financing through leasing, the reimbursement of which is only realized in February/march of the following year, and (ii) the need for payment of all machines acquired throughout the year up to the end of the calendar year.
mACROECONOmICFRAmEwORK
0505
042 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS05 mACROECONOmIC FRAmEwORK
043
MACROECONOMIC iNDiCATORS Units world China Japan Euro
Zone Portugal Spain U.S. Turkey Mexico
Population
2012e Millions 7 000 1 354 128 333,5 10,7 46,3 314,3 74,9 114,9
cagr (2013-2016e) % n.a 0,5% -0,3% 0,2% 0,1% 0,4% 1,0% 1,2% 1,0%
grossDomesticProduct
2012e - nominal B usd 71 277 8 250 5 984 12 065 211 1 340 15 653 783 1 163
2012e - growth % 3,3% 7,8% 2,2% -0,4% -3,0% -1,5% 2,2% 3,0% 3,8%
cagr (2007-2012e) % 2,9% 18,7% 6,6% -0,2% -1,3% -0,9% 0,6% 3,2% 1,6%
cagr (2013e-2016e) % 4,4% 10,0% 2,6% 1,5% 1,6% 1,4% 3,2% 4,2% 3,4%
Other Indicadors (2012E)
inflation % 4,0% 3,0% 0,0% 2,3% 2,8% 2,4% 2,0% 8,7% 4,0%
gfcf - growth % n.a n.a 4,1% -1,2% -14,9% -8,9% 6,7% 0,6% 6,9%
unemployment rate % n.a 4,1% 4,5% 11,2% 15,5% 24,9% 8,2% 9,4% 4,8%
gross public debt (% do gdp) % n.a 22,2% 236,6% 93,6% 119,1% 90,7% 107,2% 37,7% 43,1%
corporate income tax (or equivalent) % n.a 25% 38% n.a 25% 30% 40% 20% 30%
vat (or equivalent) % n.a 17% 5% n.a 6/13/23% 4/10/21% n.a 1/8/18% 11%/16%
reference int. rates(central Banks) % n.a 6,0% 0,1% 0,75% 0,75% 0,75% 0,25% 9/12/5,5% 4,5%
Notes: i) world population data is merely a rough estimate; ii) Reference interest rates of the Turkish Central Bank refer to the “Overnight interest rate”, “Late liquidity window” and “1-week repo rate”, respectively.
Sources: ImF (Economic Outlook - October 2012), AmECO (for gFCF), KPmg (for Corporate income tax and VAT rates), Central Banks (for the respective reference interest rates)
05.1 - gLOBAL ECONOmY
As in previous years, the countries with emerging econo-mies reaffirmed their importance on a global scale, by contributing on average with a rhythm of growth greater than countries with advanced economies. however, 2012 was also marked by a series of occurrences with a negative impact on a global scale, such as the sovereign debt crisis in the euro area, and the inability of the American economy
to show a solid recovery after the recession of 2009. Indeed, we saw a slowdown in the growth of the advanced economies, from 1.6% in 2011 to 1.3% in 2012, as well as emerging economies that recorded a decrease from 6.2% in 2011 to 5.3% in 2012.
IN 2012, ThE gLOBAL ECONOmY ShOwED A RhYThm OF gROwTh LOwER ThAN IN 2011, wITh AN ESTImATED RATE OF REAL gROwTh OF ThE gROSS DOmESTIC PRODUCT (gDP) OF AROUND 3.3% IN 2012, COmPARED wITh 3.8% IN 2011.
In the framework of the euro area, em 2012, we witnessed a broadening of tensions in the sovereign debt markets of countries such as Italy and Spain, presenting a growing challenge to the monetary union given the weight of these economies. Indeed, the difficulties in the Spanish banking system required the assistance of the European Financial Stability Facility, which financed a bailout of about EUR 100 billion to Spanish banks. From a global perspective,
the crisis in the euro area continues to affect the growth of its main economic partners.
within this adverse contest, 2012 was a year of unconven-tional methods by the Central Banks of some of the world’s main economies, notably for the activity by the activity of the European Central Bank (ECB) and the US Federal Reserve (FED), who opted to carry out diverging measures.
044 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS05 mACROECONOmIC FRAmEwORK
On the other hand, in light of the weak performance of the US economy, namely in the recovery of the labor market after the 2009 recession, the FED decided to implement a program of purchasing assets. It is expected that the program to inject liquidity into the US economy will be maintained until there is a substantial improvement in the labor market, especially the rate of unemployment.
having begun 2012 with a reference rate of 1%, the Central European Bank lowered this same rate, at the beginning of July, to a level of 0.75%. This reduction to the lowest amount since the creation of the euro was justified in order to provide liquidity to the banking system and reduce the tensions noted in the peripheral markets.
(as of december 31st 2012) greece portugal italy spain ireland
10-year sovereign bond yields (%) 11,7% 7,0% 4,5% 5,3% 4,5%
spreads versus germany (p.p.) (*) 10,4 p.p. 5,7 p.p. 3,2 p.p. 3,9 p.p. 3,2 p.p.
(*) Corresponds to the difference between the 10-year sovereign bond yields of each country and the 10-year sovereign bond yield of germany as of the 31st of December of 2012 and which amounted to 1,3,16%.
In the euro area plan, and in order to ensure the survival of the euro itself, the ECB decided to start a policy of purchasing sovereign debt in the secondary market in order to break the link between sovereign debt and banking risk and restore the proper operation of the transfer mechanism
of the monetary policy. This measure had a notable impact in mitigating the existing pressure on the countries in the euro area, relieving the yields of the 10-year sovereign debt for the countries where interventions occurred or who were at risk for them.
spreads of the 10-year sovereign bond yields versus germany (%)
25
30
35
40
20
15
5
0
10
Dec–09 Jun–10 Dec–10 Jun–11 Dec–11 Jun–12 Dec–12
Per
cent
ual P
oint
s
3,173
10,360
5,6953,9493,209
greece Portugal Italy Spain Ireland
evolution of ecB and fed reference rates
2,00
1,50
0,50
0,00
1,00
Per
cent
ual P
oint
s
BCE - Refi rate FED Fund rate
source: Bloomberg
Bloomberg
source: Bloomberg
Dec–09 Jun–10 Dec–10 Jun–11 Dec–11 Jun–12 Dec–12
07-04-2009
07-04-2011
07-07-2011
03-11-2011
08-12-2011
05-07-20120,75
0,2512-06-2008
045
Euribor 3M 2010 2011 2012
MAxiMUM 1,050 1,615 0,997
AVERAgE 0,814 1,417 0,469
MiNiMUM 0,634 1,006 0,181
ClOSE 1,006 1,356 0,187
libor3M 2010 2011 2012
MAxiMUM 0,539 0,581 0,591
AVERAgE 0,338 0,337 0,363
MiNiMUM 0,249 0,245 0,133
ClOSE 0,303 0,581 0,306
evolution of euribor 3M and libor 3M interest rates
2,00
1,50
0,50
0,00
1,00
Per
cent
ual P
oint
s
Euribor 3 months Libor 3 months
source: Bloomberg
Dec–09 Jun–10 Dec–10 Jun–11 Dec–11 Jun–12 Dec–12
0,310,19
At the same time, in 2012, the euro recorded an apprecia-tion of 2.0% compared with the dollar, depreciating 3.8% compared with the Turkish lira and 4.6% compared with the mexican peso, quoted at 1.319 EUR/USD, 2.355 EUR/TRL
and 17.185 EUR/mXN, respectively, on December 31, 2012. however, the evolution of the foreign currencies compared with the euro showed two distinct phases in 2012, with the intervention by the ECB in July defining the two periods.
Since the beginning of the year the Euro recorded a down-turn compared with the Dollar of 6.5% until the last week of July, when it reached a minimum of 1.209 EUR/USD.
Since this time, the euro began a cycle of appreciation the averaged 9.1% to the end of 2012.
evolution of the eur/usd exchange rate
1,5
1,6
1,4
1,2
1,1
1,3
EUR
/ U
SD
source: Bloomberg
Dec–09 Jun–10 Dec–10 Jun–11 Dec–11 Jun–12 Dec–12
ecBintervention
-4,3% +7,3%
2,2
2,3
2,4
2,5
2,6
2,1
1,9
1,8
2,0
EUR
/ T
RL
evolution of the eur/trl exchange rate source: Bloomberg
Dec–09 Jun–10 Dec–10 Jun–11 Dec–11 Jun–12 Dec–12
ecBintervention
-8,0% +4,9%
046 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS05 mACROECONOmIC FRAmEwORK
The evolution of the euro compared with the mexican peso was characterized in 2012 by a depreciation of 10.5% between the beginning of the year and the end of July. As in other foreign exchanges, the second half of 2012 brought a valuation of the euro of about 6.6% from the minimum achieved in July until the end of the year.Contrary to 2011, the main capital markets showed a notable level of valuation in 2012. In the euro area, stock markets for
the two main economies saw the DAX climbing about 25.3% and the CAC valued at 13.0%. In contrast, the IBEX devalued about 6.4%, affected by the deterioration of economic activity in Spain, while the PSI20 recorded an increase of less than 1.0%. In the US, Nasdaq, S&P500 and Dow Jones valued about 14.6%, 11.7% and 5.7%, respectively.
having started 2012 with near-record highs, the euro declined in value against the Turkish lira by about 10.6% until the beginning of August, and then reached 2.190
EUR/TRL. The recovery that followed to the end of 2012 was around 7.6%, thus closing the year below the amount recorded at the start of 2012.
IBEXPSI20 CAC S&P 500DAX NASDAqFOOTSIE DOw JONESBOVESPA DJ TELECOm
evolution of the main stock market indexes in 2012 source: Bloomberg
0,8%5,4%
13,0%
25,3%
-6,4%
3,5%
-24,3%
14,6%
5,7%
11,7%
17
18
18
19
19
20
17
16
15
16
EUR
/ m
XN
evolution of the eur/Mxn exchange rate source: Bloomberg
Dec–09 Jun–10 Dec–10 Jun–11 Dec–11 Jun–12 Dec–12
ecBintervention
-7,7%
+3,9%
047
05.2 - PORTUgAL
According to the estimate by the International monetary Fund, in 2012, Portugal recorded a contraction of gDP of around 3.0%, due essentially tot the aggravation of the country’s risk and the introduction of measures with contractionary effects, namely (i) the effort of budget consolidation and implementation of austerity measures, as well as (ii) the deleveraging of the Portuguese financial sector and the difficulties of access to financing by companies and individuals. The reflection of the adverse
macroeconomic context was especially felt in private consumption and the in investment of companies, public administration and families, that contracted 5.8% and 14.9%, respectively. however, the tendency of recovery of trade balance was maintained in 2012 with imports falling 9.3 percentage points above exports, a reflection of the policies adopted that reduced internal demand.
Despite the contractionary tendency, explicit in most of the macroeconomic indicators, Portugal managed, throughout 2012, to reduce the spread (difference between yields) of
the public debt to 10 years compared with germany by 583 base points.
Source: ImF (Economic Outlook - October 2012), AmECO (February 2013).
portugal
real growth rate (%) 2008 2009 2010 2011 2012
gdp 0,0% -2,9% 1,4% -1,7% -3,0%
private consuMption 1,3% -2,3% 2,5% -3,8% -5,8%
governMent spending 0,3% 4,7% 0,1% -4,3% -4,1%
gfcf -0,3% -8,6% -3,1% -10,7% -14,9%
exports 3,0% -12,1% 0,3% 8,9% -3,0%
iMports 5,1% -12,4% -4,4% -4,4% -12,3%
inflation (cpi) 2,7% -0,9% 1,4% 3,6% 2,8%
uneMployMent rate (% laBour force) 7,6% 9,5% 10,8% 12,7% 15,5%
gross puBlic deBt (% gdp) 71,6% 83,1% 93,3% 107,8% 119,1%
Source: Bloomberg
Beginning of the year
Moody’s s&p fitch
Ba2 BBB- BB+
changes
Moody’s c s&p date of change fitch date of change
Ba3 13-02-2012 BB 13-01-2012 n.a
048 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS05 mACROECONOmIC FRAmEwORK
In September 2012 and in the context of the fifth evaluation of the Economic and Financial Assistance Program,the objectives established for Portugal referring to public administration deficits were reviewed for the periods of 2012 to 2014. Relative to the fiscal year 2012, the deficit goal went from 4.5% to 5.0% of the gDP, while in 2013 the review translated into a passage from 3.0% to 4.5%. Despite the loosening of the conditions of the program, it is still uncertain whether the goal for 2012 was achieved, despite the adoption of s series of restrictive measures: (i) increase
in the tax burden, namely with regard to the IRS, VAT and extraordinary income tax (supertax), (ii) reduction in the salaries of civil servants namely at the level of the 13th and 14th month, (iii) freezing public administration admissions, (iv) cuts in social expenses and (v) cuts i investment (vi) extraordinary measures, including privatizations (measures that should not be accepted for purposes of calculating the deficit).
In overall terms, despite the implementation of the program of budget consolidation, the Portuguese public debt continued to grow in 2012, reaching 119.1% of the gDP.The year 2012 recorded a deterioration on the labor market which, similar to economic activity, has persisted for several years. This deterioration translated into a sharp drop in the level of employment, a structural increase in the level of unemployment and a decrease in the working population, with an unemployment rate of about 15.5% in 2012. In average annual terms, the rate of inflation remained at 2.8%, close to the objective of the Bank of Portugal.
spread of the portuguese 10-year sovereign bond yields versus germany (%) source: Bloomberg
10
8
6
18
2
14
0
12
4
16
Dec–11 Jan–12 Feb–12 mar–12 Apr–12 may–12 Jun–12 Jul–12 Aug–12 Set–12 Oct–12 Nov–12 Dec–12
Per
cent
ual P
oint
s
max= 15,600
11,459
min= 5,5555,695
budgetgoalsundertheAssistanceProgram(2011)
2011 2012 2013
5,9% 4,5% 3,0%
budgetgoalsRevision(2012)
2012 2013 2014
5,0% 4,5% 2,5%
Source: Memorandum de Entendimento, Bank of Portugal
049
Beginning of the year
Moody’s s&p fitch
a1 aa- aa-
In 2012, we saw an increase in tensions in the sovereign debt markets in a growing number of countries, including Spain. In this context, it is estimated that the gross domestic product of Spain recorded a contraction on the order of 1.5% in 2012, a contributing factor being the decrease in private and public consumption of 1.9% and 4.1% respec-tively. In addition, the investment by companies, public
administration and families suffered the largest drop since 2009, falling about 8.9% as a result, essentially, of the drop recorded in the construction sector. however, despite the recessive climate, the increase in exports of 2.4%, as well as the decrease in imports of 5.7% mitigated part of the negative impact on the Spanish gDP.
In the context of uncertainty and deceleration of the global economy, the pressure on the Spanish banking system increased in 2012, culminating in a bailout on the order of EUR 100 billion destined for Spanish banks and granted by the European Financial Stability Facility. Although the bailout did not have the same shape as the bailouts for the other European countries where an intervention occurred, the Spanish government was forced to strengthen austerity measures in order to ensure the budget consolidation demanded by established supervisors. As a result of the adverse climate, the public debt in Spain stood at about 90.7% in 2012 (about 21.6 percentage points above 2011).In the framework of deterioration of economic activity in
Spain and with the continuation of the sovereign debt crisis in the euro area, the rating agencies lowered the Spanish debt rating on several occasions throughout 2012, finally ending up on the threshold of investment grade (Baa3 and BBB-). At the same time, this cost of financing increased until the middle of the year since, after the bailout given to the Spanish banking system and the new measures announced by the ECB in July, the cost of financing started a downward tendency with the spread of the 10-year sovereign debt yields compared with germany at 3.949% compared with the peak of 6.385% in July, an amount still greater than that at the beginning of the year.
Source: ImF (Economic Outlook - October 2012), AmECO (February 2013).
spain
real growth rate (%) 2008 2009 2010 2011 2012
gdp 0,9% -3,7% -0,3% 0,4% -1,5%
private consuMption -0,6% -3,8% 0,7% -1,0% -1,9%
governMent spending 5,9% 3,7% 1,5% -0,5% -4,1%
gfcf -4,7% -18,0% -6,2% -5,3% -8,9%
exports 6,7% -10,0% 11,3% 7,6% 2,4%
iMports 8,0% -17,2% 9,2% -0,9% -5,7%
inflation (cpi) 4,1% -0,2% 2,0% 3,1% 2,4%
uneMployMent rate (% laBour force) 11,3% 18,0% 20,1% 21,7% 24,9%
gross puBlic deBt (% gdp) 40,2% 53,9% 61,3% 69,1% 90,7%
05.3 - SPAIN
050 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS05 mACROECONOmIC FRAmEwORK
changes
Moody’s date of change s&p date of change fitch date of change
a3 13-02-2012 a 13-01-2012 a 27-01-2012
Baa3 13-06-2012 BBB+ 26-04-2012 BBB 07-06-2012
n.a BBB- 10-10-2012 n.a
Source: Bloomberg
05.4 - U.S.
According to the International monetary Fund, the US recorded a growth in gDP of 2.2% in 2012, with a positive contribution made by the increase of private consumption of 1.9%, the investment by companies, public administration
and families of 6.7% and exports of 4.3%. On the other hand, the reduction in public consumption by 1.4% and the increase in imports of 3.5% penalized growth of the American economy.
Source: ImF (Economic Outlook - October 2012), AmECO (February 2013).
u.s.
real growth rate (%) 2008 2009 2010 2011 2012
gdp -0,3% -3,1% 2,4% 1,8% 2,2%
private consuMption -0,6% -1,9% 1,8% 2,5% 1,9%
governMent spending 2,6% 4,4% 0,9% -2,6% -1,4%
gfcf -5,8% -16,1% -0,5% 4,0% 6,7%
exports 6,1% -9,1% 11,1% 6,7% 4,3%
iMports -2,7% -13,5% 12,5% 4,8% 3,5%
inflation (cpi) 3,8% -0,3% 1,6% 3,1% 2,0%
uneMployMent rate (% laBour force) 5,8% 9,3% 9,6% 9,0% 8,2%
gross puBlic deBt (% gdp) 76,1% 89,7% 98,6% 102,9% 107,2%
The impact of the economic degradation was felt right away in the labor market, with the rate of unemployment reaching 24.9% in 2012, according to the estimate by the
International monetary Fund. In addition, in average annual terms, the rate of inflation increased slightly compared with 2011, to about 2.4%.
spread of the spanish 10-year sovereign bond yields versus germany (%)
4
5
6
7
3
2
0
1
Dec–11 Jan–12 Feb–12 mar–12 Apr–12 may–12 Jun–12 Jul–12 Aug–12 Sep–12 Oct–12 Nov–12 Dec–12
Per
cent
ual P
oint
s
source: Bloomberg
3,949
3,259 min= 2,998
max= 6,385
051
MAiNCOMPONENTSOfThEfiSCAlCliff bUSD
fROMThEREvENUES'SiDE
reduction of Bush adminstration's taxes 320
Reduction of payroll tax 115
fiscal incentives to investment 40
New taxes - Affordable Care Act 25
MAiNCOMPONENTSOfThEfiSCAlCliff bUSD
fROMThEExPENDiTURES'SiDE
Budget control act 95
emergency unemployment benefits 50
fiscalCliff–impacton2013:
Following the bankruptcy of Lehman Brothers in 2008, the
US economy plunged into a deep recession with notable
consequences to the government’s budget deficit, which
went from 2.6% in 2007 to 6.7% in 2008. with significant
drops in the level of revenue and with the need to stimulate
a shocked economy, the American Administration launched,
among other incentive programs, the American Recovery
and Reinvestment Act in 2009 – a year in which the deficit
reached 13.3% of the gDP. Despite the efforts of the Barack
Obama administration, the budget deficit remained high, and
the main US political parties have not managed to achieve
agreement on how to reduce the expense.
In addition, in 2013, a series of automatic measures would go into effect on the revenue side (eliminating the tax benefits of the Bush era) and on the expense side (the end of supports and incentives granted) with an impact of USD 600 billion on the budget deficit. Although this sudden change of budget structure allowed an immediate reduction of the deficit from 7.3% to 4% in 2013, the fiscal cliff would have
as a consequence a contraction of 0.3% of the gDP and an increase in unemployment of 1 percentage point (from 8.2% to 9.1%).with the November elections, the expectations of resolving the fiscal cliff dissipated in the short term, since Obama was re-elected as President at the same time as more Republi-cans were elected to Congress.
The US Federal Reserve decided in September to implement a new program to purchase assets – the third program to be announced since the start of the financial crisis – contem-plating purchases of USD 40 billion per month of securities guaranteed by mortgages. what motivated the decision was the absence of a sustained improvement in the labor market due to the weak rhythm of grown of the economy. In 2012,
the unemployment rate was 8.2%.however, right after the reelection of Barack Obama, Congress allowed an increase in public debt, in order to mitigate the short-term consequences, and making a more definitive decision on the spending sequester was delayed until 2013. At the end of the year the US public debt had reached 107.2% of the gDP.
It should also be noted that the rate of inflation stood at 2.0%, significantly influenced by the increase in fuel prices in 2012.
evolution of the fed fund rate and libor interest rates (1M, 3M e 6M)
0
Per
cent
ual P
oint
s
Source: Bloomberg
FED Libor 6 months Libor 3 months Libor 1 month
Dec–09 Jun–10 Dec–10 Jun–11 Dec–11 Jun–12 Dec–12
1,0
0,5
2,0
1,5
0,210,250,310,51
ratings 2012
Moody’s s&p fitch
aaa aa+u aaa
Source: Bloomberg
052 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS05 mACROECONOmIC FRAmEwORK
Despite the sovereign debt crisis being experienced by the neighboring countries of the euro area, in 2012, Turkey displayed a growth in its gross domestic product of around 3.0%. however, this situation reflects a deterioration in economic activity in the country, since the growth in gDP remained below that of 2010 and 2011 (9.2% and 8.5%, respectively). At the heart of the deterioration was the weak
contribution of private consumption, which had grown only 0.4% as well as exports and the investment by companies, pubic administration and families which had recorded a growth of only 0.6% compared with 2011. On the other hand, public consumption recorded a growth of 3.7% and imports increased 4.0% supported by the growing access to credit by Turkish companies.
05.5 - TURKEY
Source: ImF (Economic Outlook - October 2012), AmECO (February 2013).
turkey
real growth rate (%) 2008 2009 2010 2011 2012
gdp 0,7% -4,8% 9,2% 8,5% 3,0%
private consuMption -0,3% -2,3% 6,7% 7,8% 0,4%
governMent spending 1,7% 7,8% 2,0% 4,5% 3,7%
gfcf -6,2% -19,0% 30,5% 18,5% 0,6%
exports 7,2% -8,1% 5,1% 6,4% 0,6%
iMports -1,4% -12,4% 20,9% 11,9% 4,0%
inflation (cpi) 10,4% 6,3% 8,6% 6,5% 8,7%
uneMployMent rate (% laBour force) 10,9% 14,0% 11,9% 9,8% 9,4%
gross puBlic deBt (% gdp) 40,0% 46,1% 42,4% 39,3% 37,7%
In 2012, the Central Bank of Turkey followed an unconven-tional monetary policy marked by the choice of an interest rate corridor instead of a single reference rate. This policy was started in 2010 with the intent of mitigating the risks associated with the current balance deficit, which is widely recognized as one of the main structural problems of the Turkish economy. however, this decision showed positive results, providing a controlled landing of growth of the Turkish gDP in 2012, in spite of various tension points that could affect its economy, which includes the euro area crisis.
During the year, both moody’s and Fitch announced an upgrade of the Turkish sovereign debt rating since, contrary to the other main agencies, moody’s still places Turkey with a rating below investment grade level. The perspectives for next year point to a potential rise in the agency ratings, given the possible success of the new measures announced by the Central Bank of Turkey aimed at reducing the leverage of the Turkish banking system. In the same way, Turkey’s national debt decreased to 37.7% in 2012.
Source: Bloomberg
Beginning of the year
Moody’s s&p fitch
Ba2 BBB- BB+
changes
Moody’s date of change s&p date of change fitch date of change
Ba1 20-06-2012 n.a BBB- 05-11-2012
053
In addition, it should be noted that, in 2012, Turkey continued to show a high level of unemployment, with the unemployment rate at about 9.4%.
At the end of the year, inflation remained high, at 8.7%, driven by food prices.
In 2012, the mexican economy experienced growth of 3.8%, similar to 2011, when it grew about 3.9%. Although the growth in private consumption remained below the previous year, at 3.4% compared with 4.5% in 2011, the performance of the trade balance improved for the first time in the last few years by recording a growth in exports of 4.4% - higher
than the growth in imports, which remained around 4.0%. As for public consumption, this remained at the same level as 2011, equaling a growth of 0.7% while investment by companies, public administration and families remained at around 6.9%.
Although the mexican economy depends significantly on the macroeconomic context of the US, the uncertainty surrounding the fiscal cliff did not affect the growth of mexico during 2012. however, thanks to the weak growth of the American economy, remittances (which in 2012 represented about 2.3% of the gDP) fell about 1.6% affecting private consumption negatively.In 2012, the Central Bank of mexico managed to maintain the inflation level within the desired range of 2%-4% without
making major adjustments to the reference rate during the year.Throughout 2012, the sovereign debt rating remained unchanged with the three rating agencies pointing towards a stable perspective which was maintained until the beginning of 2013.
The national debt for mexico has remained at moderate levels, reaching 43.1% at the end of 2012.
The rate of unemployment in mexico recorded a decrease in 2012, at 4.8% compared with 5.2% in 2011.
05.6 - mEXICO
Source: ImF (Economic Outlook - October 2012), AmECO (February 2013).
Mexico
real growth rate (%) 2008 2009 2010 2011 2012
gdp 1,2% -6,0% 5,6% 3,9% 3,8%
private consuMption 1,7% -7,3% 5,3% 4,5% 3,4%
governMent spending 1,1% 3,2% 2,1% 0,6% 0,7%
gfcf 5,5% -11,8% 6,4% 8,9% 6,9%
exports 0,5% -13,5% 21,7% 6,7% 4,9%
iMports 2,9% -18,5% 20,7% 6,8% 4,4%
inflation (cpi) 5,1% 5,3% 4,2% 3,4% 4,0%
uneMployMent rate (% laBour force) 4,0% 5,5% 5,4% 5,2% 4,8%
gross puBlic deBt (% gdp) 43,0% 44,5% 42,9% 43,8% 43,1%
ratings 2012
Moody’s s&p fitch
Baa1 BBB BBB
ANALYSIS TO ThE ASCENDUm gROUP BUSINESS AREAS
0606
056 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS06 ANALYSIS TO ThE ASCENDUm gROUP BUSINESS AREAS
bUSiNESSAREAS PORTUgAl SPAiN U.S. TURkEy MExiCO TOTAl
CONSTRUCTiONEQUiPMENT 76 254 47 119 122 623 211 147 14 150 471 293
CARS 17 810 n.a. n.a. n.a. n.a. 17810
TRUCkS 11 288 n.a. n.a. n.a. n.a. 11288
TOTAl 105 353 47 119 122 623 211 147 14 150 500 391
Unit: Thousands of Euros
ThE ASCENDUm gROUP OPERATES IN ThREE mAIN BUSINESS AREAS whICh, IN 2012, DISPLAYED ThE FOLLOwINg TURNOVERS:
057
Portugal
Spain
U.S.
Turkey
Turnover(2011)-488millioneuros
Portugal
Spain
U.S.
Turkey
mexico
Turnover(2012)-500millioneuros
21%
9%
3%
25%
42%
22%
40%
12%
26%
06 - ANALYSIS TO ThE ASCENDUm gROUP BUSINESS AREAS
ThE wEIghT OF EACh gEOgRAPhIC PLATFORm IN ThE UNIVERSE OF ThE ASCENDUm gROUP mAY BE SEEN IN ThE FOLLOwINg gRAPhICS:
with regard to the business areas, the Construction Equipment segment is again the most important business area in the operations of ASCENDUm (94%), followed by the Cars area (4%) and the Trucks segment (2%).
Turnover(2011)-488millioneuros Turnover(2012)-500millioneuros
ConstructionEquipment
ConstructionEquipment
Cars
Trucks
Cars
Trucks
91%
2%3%
94%91%
4%
6%
058 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS06 ANALYSIS TO ThE ASCENDUm gROUP BUSINESS AREAS
In 2012, the construction equipment business area remained the most expressive in turnover of the ASCENDUm group, representing about 94% of consolidated turnover (equal to EUR 471 million). In Portugal, its weight went from 63%, recorded in 2011, to 72%, thanks mainly to the decreased weight of the Automobile business area.
In terms of volumes, and with respect to the gPE, CSE and Road machinery sections, the ASCENDUm group showed the following number of units sold and respective market shares in 2012, in each of the geographic platforms:
Compared with 2012, the market on the Iberian Peninsula showed a small number of units sold, due essentially to the
existing correlation between the growth of the gDP and the growth of demand for construction equipment.
Note: the figures presented refer to new machines. (*) Data referring to Volmaquinaria (**) Average figures for the market share in each segment
2012 portugal spain(*) u.s. turkey Mexico total(**)
TOTAlMARkET 705 739 8.427 9.524 3.005 22.400
UNiTSSOlDASCENDUM 81 80 680 1.088 62 1.991
gpe 54 59 312 762 27 1.214
cse 22 20 280 217 15 554
road Machinery 5 1 88 109 20 223
MARkETShARE 11,5% 10,8% 8,1% 11,4% 2,1% 8,9%
gpe 22,0% 17,7% 14,7% 16,2% 3,0% 14,7%
cse 5,0% 6,3% 4,8% 5,1% 1,0% 4,4%
road Machinery 6,0% 1,1% 19,4% 18,2% 4,0% 9,8%
total market growth (2012/2011)- #units sold (%)
gd
p g
row
th (
2012
/20
11 )
- %
turkey
Mexico
spain
portugal
u.s.
Note: the size of the bubbles corresponds to the turnover derived from the construction equipment segment in 2012
-100,0% 0%
-1%
-2%
-3%
-4%
2%
5%
4%
3%
-50,0% 50,0%
1%
059
with regard to the civil construction and public works sector, 2012 translated into a series of troubling indicators:• Theconsumptionofcementinthedomesticmarket
recorded a drop of 26.9% compared with 2011, equal to about 3,329 tons, amounts that are only parallel with consumption prior to 1973;
• Investmentinconstructioninthelastquarterof2012compared with the same period the previous year suffered a drop of 21.6%;
• Theresidentialsector,whosecrisisbeganin2002,has been hurt the most, and according to the AECOPS estimates, showed a sharp drop between 2000 and 2012,of approximately 72.5%;
• Inthenon-residentialsector,thecontractionwasaround10% in the last decade, with the components of private and public construction recording drops of 13% and 10%, respectively (in this last case, the suspension of work on the Parque Escolar program contributed strongly to the drop recorded). It is estimated that this sector showed an accumulated drop of 31% between 2009 and 2012;
• Civilengineeringworkshowedadeclineof15%in2012,the consequence essentially of policies to reduce the budget deficit, which resulted in cuts in public invest-ment;
• Thegrossvalueofproductioninconstructionrecordeda drop of 15.5% in 2012 compared with 2011 (-9,4% in 2011 compared with 2010);
• UnemploymentinconstructioninNovember2012increased about 34.4% compared with the same period the year before, representing 15.9% of the total number of unemployed persons registered until the end of November.
According to the entrepreneurs, the activity was conditioned by insufficient demand (the portfolio of orders decreased 44.4% compared with 2011) and by financial aspects, namely financial charges and a high tax burden.
In this context of a high restriction on investments in the construction sector and public works, the national market of earthmoving equipment showed a decrease, compared with 2011, of 17% (equal to 140 fewer units sold). Light equipment recorded the sharpest drop, of 32.6%, due to the decrease in sales of mini wheel loaders (-40%) and mini crawler excavators (-28.2%). with regard to heavy equipment, the main drop recorded was in the segment of hydraulic excava-tors, with the drop totaling 10% compared with 2011.
06.1.1 - PORTUgAL
06.1 - CONSTRUCTION EqUIPmENT
In addition, despite the growth recorded for sales of heavy compacting machinery (+35.5% compared with 2011), the decrease in sales of road pavers and light compacting
machines, from 58.3% and 18.2%, respectively, resulted in a decrease in the compacting and paving market, compared with 2011, of 12,3%.
evolution of the earthmoving domestic market units
2.000
2.500
3.000
3.500
4.000
1.500
500
0
1.000
25%30%48%52%
88%100%
2.853
2007
2.512
2008
1.478
2009
1.361
2010
846
2011
706
2012
-17%
Peak level index (2007 = 100%)
060 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS06 ANALYSIS TO ThE ASCENDUm gROUP BUSINESS AREAS
In Spain, the civil construction and public works section has been negatively affected by the adverse macroeconomic scenario that has continued for four years in the country,
recording a drop of 95% in the number of construction equipment units sold compared with 2007 (739 machines in 2012 vs. 13,440 machines in 2007).
As a result, the turnover of ASC mAChINERYrecorded a drop of 11% compared with 2011 (equal to EUR 4.3 million), situated in 2012, at around EUR 34.2 million.
The commercial area recorded a decrease of 15%, ending the year with a turnover of EUR 20 million. In terms of volume, ASC mAChINERYsold 81 units in 2012 (-28% compared with 2011), excluding light equipment and moving cargo. By type of equipment, the decreases recorded were 28% for gPE, 27% for CSE and 29% for Rm, compared with 2011. The excavators and the loaders showed drops of 28% and 35%, respectively. with respect to CSE equipment, the mini excavators kept up with the tendency of the market, recording a decrease in the number of units sold, compared with 2011, of 50%. Backhoes ran counter to the behavior of 2011 (positive variation of 47%), having recorded a decrease of 23% in 2012. Notable in the Road machinery segment were motor graders with a 67% decrease (from 3 units in 2011 to 1 unit in 2012).
As a result, ASC mAChINERYended 2012 with market share in the gPE segment of 22% (24% in 2011), CSE of 5% (7% in 2011) and Rm of 6% (7% in 2011).
The area of after-sales business showed, in 2012, a turnover of EUR 14.7 million, 5% less than recorded in 2011 (EUR 15.5 million). The policy of ASC mAChINERYknown as Follow the customer, allied with reconditioning the equipment of its customers, contributed to mitigating the effects of recession felt during the year. The turnover associated with guarantees has been decreasing and showed, in 2012, a decrease of 44% compared with 2011, due to less equipment sold and the constant improvement in its quality. On the other hand, over-the-counter turnover recorded an increase of around 5%.
In summary, the following chart shows the performance in terms of billings of ASC mAChINERYin Portugal:
06.1.2 - SPAIN
construction eQuipMent 2011 2012 % (2012/2011)
new Machines 16,2 16,0 -1%
used Machines 6,9 3,4 -50%
after sales service 15,5 14,8 -4%
TOTAlREvENUES 38,6 34,2 -11%
Unit: millions of euros
evolution of the spanish market, where volmaquinaria operates units
8.000
10.000
12.000
14.000
16.000
6.000
2.000
0
4.000
5%11%14%16%
36%
100%
13.440
2007
4.831
2008
2.107
2009
1.843
2010
1.412
2011
739
2012
-48%
peak level index (2007 = 100%)
061
In this business framework, and similar to 2011, Volmaquinaria centered its efforts on three major activity lines:
1. mAINTAININg mARKET ShARE;
2. REDUCINg OPERATINg COSTS, AND
3. CONTROLLINg FINANCIAL RISK.
with regard to market share, Volmaquinaria managed to maintain the market penetration levels in line with the his-toric level recorded by the company, except in the segments
of CSE and road machinery (-1pp and -5 5 pp compared with 2011, respectively):
Market share 2011 2012
gpe 18% 18%
cse 7% 6%
road Machinery 6% 1%
As a result, the turnover of Volmaquinaria suffered a drop of 24.5% compared with 2011, from EUR 46 to EUR 35 million.
06.1.3 - U.S.
In 2012, the US construction equipment market recorded a strengthening of activity, due mainly to the demand related to equipment directed to the mining industry, agriculture, forests and landfills. In the construction sector, the segment related to multi-family housing was the strongest in most of the country, with commercial, industrial and highway cons-truction also showing an increase compared with 2011,
although on a smaller scale than multi-family housing. In the residential sector, the reduction in mortgage rates proved to be a stimulus for demand, and in 2012, 778 thousand new constructions were recorded compared with 609 thousand seen in 2011 (+28%). Despite the growth seen, the number of new constructions represented, in 2012, only 38% of the amount achieved in 2005 (peak year).
with regard to the territory where ASC USA operates, the number of units sold in 2012 increased about 26% compared with 2011, with demand rising by about 8,427 units, due, essentially, to the increase in demand by leasing companies which, encouraged by the overall increase in the leasing activity, decided to replace their leasing fleet.
Despite the growth seen, the market still remains distant from the levels of sales recorded in the period between 2004 and 2007, with the number of units sold in 2012 representing 56% of the amount achieved in 2005 (peak year).
evolution of the number of housing starts units (thousands)
2.500
2.000
1.500
1.000
500
0
1.848
2003
1.956
2004
2.068
2005
1.801
2006
1.355
2007
906
2008
554
2009
587
2010
609
2011
778
2012
+28%
062 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS06 ANALYSIS TO ThE ASCENDUm gROUP BUSINESS AREAS
06.1.4 - TURKEY
The Turkish market continued to show growth potential, with demand for construction equipment, comparable to the portfolio of products marketed by ASC Türk in this market,
rising to 9,524 units sold, representing an increase of approxi-mately 13% compared with 2011.
In terms of product types, notable in terms of growth were backhoe loaders and excavators, which showed an increase in the number of units sold of approximately 29% and 14% compared with 2011, respectively. with regard to the weight of each type of product in the total market, the backhoe loaders segment was once again the dominant segment in the market (42%), followed by excavators (35%) and wheel loaders (12%).
Despite the growth recorded in the market, the number of units sold by ASC Türk in 2012 remained in line with that seen in 2011, resulting in a decrease of market share of approximately 1.5 percentage points, from 12.9% in 2012 to 11.4%. This drop results essentially from the increase in demand for backhoe loaders, a segment in which the local producer has a stronger
presence than ASC Türk. Nevertheless, ASC Türk maintained its position in the ranking of dealers present in the sector, remaining, as in 2011, in 4th place.
evolution of the turkish market, where asc türk operates units
8.000
10.000
6.000
2.000
0
4.000
5.167
2008
3.180
2009 2010
6.149
2011
8.436
2012
9.524
+13%
18.000
20.000
56%45%22%18%
39%
75%96%100%95%
74%
0
11.179
2003
14.285
2004
15.069
2005
14.530
2006
11.265
2007
5.937
2008
2.729
2009
3.308
2010
6.711
2011
8.427
2012
+26%
8.000
10.000
12.000
14.000
16.000
6.000
2.000
0
4.000
Peak level index (2005 = 100%)
evolution of the north american market, where asc usa operates units
063
20122011
Total market (# units) ASC Türk (# units)
market Share ASC Türk
Market share - asc türk
5,000
6,000
7,000
8,000
9,000
10,000
units
4,000
3,000
2,000
1,000
0
1.087 1.08813%
11%
with regard to the gPE segment, in 2012, 4,934 machines were sold, 96 more units compared the number of units sold in 2011 (4,841), with ASC Türk achieving a market share of 16.8% (equal to 831 gPE units sold).
06.1.5 - mEXICO
In 2012, in keeping with the growth tendency of the mexican economy, the construction equipment market reached 3,005 units sold, an amount 17% above that recorded in 2011. Notable among the units sold are sales of equipment from the CSE segment, representing about half of the total units sold in mexico, followed by the gPE segment with 965 units sold, and finally the Road machinery segment, whose sales reached a total of 524 units.
The ASCENDUm group sold about 62 units, reaching an overall market share of 2.1% in 2012. In spite of the
difficulties associated with entering a new market and the grass roots creation of a network of infrastructures adapted to the territory and the business, the evolution of the number of units sold recorded a steady growth throughout the year (monthly average went from 3 to 13 units sold). In 2012, about 27 gPE units were sold, 15 CSE units and 20 Road machinery units (new Volvo units).
9.524
8.436
064 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS06 ANALYSIS TO ThE ASCENDUm gROUP BUSINESS AREAS
06.2 - CARS
2012 was a dramatic year for the vehicles European sector. If in germany, the largest vehicles market in Europe, the drop was about 3%, in Portugal, according to the Portuguese Automobile Association (ACAP), the market for passenger
vehicles fell about 38% (the worst result in the last 27 years). The drop in family income arising from the crisis and the austerity measures aggravated the already difficult situation of the Portuguese light passenger cars market.
At the national level, Subaru and Land Rover were the only brands that recorded a growth in sales. Subaru maintained its marginal status with 3 automobiles sold in 2012, while Land Rover strengthened its presence with 461 units sold, recording an increase of about 70% compared with 2011, as a result of the Evoque effect. In the total of brands marketed by ASC 2 Vehicles, the drop in the national market was 44.5% (4,496 units in 2012 compared with 8,101 units in 2011).
Compared with the successive drops recorded in the market and the expectations for 2013, in which predictions point to amounts similar to those seen in 2012, or even a decrease in the market, ASC 2 Vehicles began a plan of readjustment of resources to the level of activity of the markets where it operates. In this sense, during 2012, two cars business units
were closed (Castelo Branco and Caldas da Rainha), since it was felt that, in the current context, they no longer added value.
In economic terms, ASC 2 Vehicles showed a turnover in 2012 of EUR 18 million, recording a decrease of 42% compared with 2011. Commercial activity sales totaled EUR 12.3 million, which represents a drop of 49% compared with 2011. In after-sales service – parts and assistance – the turnover was EUR 5.7 million (18% less compared with 2011).
In summary, the following chart shows the performance in terms of billings in the cars business area of ASCENDUm in Portugal:
cars 2011 2012 % (2012/2011)
new cars 19,2 10,3 -47%
used cars 5,1 2,1 -59%
after sales services 6,9 5,7 -18%
total revenues 31,2 18,0 -42%
Unit: millions of euros
evolution of the light passenger cars market units
0
250,000
200,000
150,000
100,000
50,000
2007
201.816
2008
213.389
2009
161.016
2010
223.464
2011
153.433
-38%
2012
95.290
Source: ACAP
065
06.3 - TRUCKS
The domestic truck market – gross weight over 10 tons – recorded a drop of 26% in 2012 compared with 2011. If in 2011 the market had already regressed compared
with 2010, with 2,287 trucks registered compared with 2,558 (-10,6%), in 2012, the situation worsened with the market totaling 1,688 units registered.
Over the course of five years, the national truck market, dropped two-thirds, from about 4,900 units in 2008 to less than 1,700 in 2012. The decrease in economic activity in the area of distribution, public works and construction, along with credit restrictions, penalized the sale of new vehicles. Only the activity of international transport managed to maintain the levels of the previous year, thanks to the positive evolution of the export activity. This is reflected in a significant increase in the weight of high-end tractors (87%).
In terms of market share, Volvo registered 238 vehicles at the national level in 2012 (34% less compared with the previous year), having achieved a market share of 14.9% in the high range
(16.2% in 2011) and 5% in the medium range (12.4% in 2011). with regard to the economic performance of ASC 2 Vehicles, the commercial activity showed a strong decrease in sales, having invoiced 35 new Volvo trucks (53% fewer than in 2011). After-sales activity also recorded a decrease in sales of approximately 10% compared with the year before, arising from the reduction of the fleet of trucks and adverse economic conditions. Thus, the sales for the truck business totaled EUR 11.3 million in 2012, which represents a decrease of 26% compared with the previous year. In summary, the following chart shows the performance in terms of billings in the Trucks business area of ASCENDUm in Portugal:
trucks 2011 2012 % (2012/2011)
new trucks 6,2 3,1 -51%
used trucks 0,4 0,4 -10%
after sales service 8,7 7,9 -10%
total revenues 15,3 11,3 -26%
Unit: milhôes de Euros
evolution of the domestic truck market (gross weight > 10 ton.) units
0
6.000
5.000
4.000
3.000
2.000
1.000
2007
4.693
2008
4.877
2009
2.464
2010
2.558
-26%
2011
2.287
2012
1.688
In 2013, we hope for an increase in the number of new trucks sold, as a result of the increase in the portfolio of orders for the last quarter of 2012.
Source: ASL
FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
0707
068 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
069
07.1 - ASCENDUm PORTUgAL
07.1.1 - ASCENDUm PORTUgAL
ASCENDUm Portugal is the holding company for the ASCENDUm group in Portugal, thus holding 100% of the share capital of the following companies: ASC mAChINERY, ASC 2 Vehicles, Tractorrastos and Volrent.
Next are presented the financial statements for 2012 for ASCENDUm Portugal:
Thousand Euros
Thousand Euros
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets - 89
intangiBle assets - 999
investMents - 22.945
other non current assets - 250
current assets
inventory - 0
third-party receivaBles - 1 178
other current assets - 585
TOTAlASSETS - 26 046
liaBilities and eQuity
eQuity - 23 981
non current liaBilities - 0
current liaBilities - 2 065
TOTAlliAbiliTiESANDEQUiTy - 26 046
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER - 0
operating incoMe - 247
financial result - 5
earnings Before tax - 252
incoMe tax - -81
NETiNCOME - 171
070 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
bAlANCEShEET 2011 2012
ASSETS - -
NONCURRENTASSETS - -
tangiBle fixed assets - 1 017
intangiBle assets - 21
investMents 0
other non current assets - 317
current assets - -
inventory - 10 278
third-party receivaBles - 17 823
other current assets 2 183
TOTAlASSETS - 31683
liaBilities and eQuity - -
eQuity - 12 318
non current liaBilities - 5 035
current liaBilities - 14 285
TOTAlliAbiliTiESANDEQUiTy - 31638
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER - 34 249
operating incoMe - 1 664
financial result - -593
earnings Before tax - 1 071
incoMe tax - -463
NETiNCOME - 608
07.1.2 - ASC mAChINERY
In Portugal, ASC mAChINERY distributed and marketed construction equipment and Volvo industrial machinery directly throughout the country, to such diverse sectors as construction and public works, forestry, recycling, load handling, etc. At the same time, ASC mAChINERY also provides its customers with leasing services and after-sales assistance.
In 2012, the retraction felt in the civil construction and public works sector resulted in a decreased turnover of 11% compared with 2011, situated at EUR 34.2 million. In the same way, the number of new machines sold (excluding light equipment and moving cargo) showed a decrease of about 29% compared with 2011, corresponding to 81 units invoiced (compared with 114 units invoiced in 2011). Per type of equipment, and in relation to 2011, the decreases seen were 28% in gPE, 27% in CSE and 29% in Road machinery. In the gPE segment, the main drops were seen in exca-vators and loaders, respectively of 28% and 35%. In CSE, mini excavators followed the market trend by recording a decrease of 50% and backhoes went counter to the behavior in 2011 (positive variation of 47%) and had a drop of 23%. Notable in the Road machinery segment was the decrease seen in motor graders of 67%.
ASC mAChINERY ended the year with a market share in the gPE segment of 22% (- 2pp in relation to 2011), having shown, in the various products, a market share slightly lower than recorded the previous year.
As a result of the conditioning factors of the sector, the performance of the after-sales business area was also negative, having shown a decrease of 5% compared with 2011, corresponding to a turnover of EUR 147 million. The policy of ASC mAChINERY of Follow the customer, allied with reconditioning the equipment of its customers, allowed us to mitigate the effects of recession felt during the year. management that is very much focused on the customer through regular monitoring of his needs and seeking solutions to better serve his interests continues to be the mission of ASC mAChINERY. Leveraging this strategy is the development of a CRm project (customer relationship management) transversal to all business area that provides a global vision of the customer.
071
07.1.3 - ASC 2 VEhICLES
In addition, the ASCENDUm group is also present in the business areas of marketing and after-sales assistance of Trucks and Passenger Automobiles, through its affiliate ASC 2 Vehicles.
In 2012, the turnover of automobiles showed a decrease compared with 2011 on the order of 42%, situated at EUR 18 million. The fall in family income arising from the crisis and the austerity measures aggravated the already difficult situation of the Portuguese automobile market, causing a retraction in demand and a drop in automobile sales of ASC 2 Vehicles.
In terms of volumes, ASC 2 Vehicles invoiced 332 new automobiles (655 in 2011), having closely followed the evolution of the brands represented (the drop in the national market was 44.5%). This result did not result merely from the drop recorded in the market, but also from the effort of reducing the structure that led to the closure of two periphe-ral business units (Caldas da Rainha and Castelo Branco).
In after-sales automobile service, the turnover was EUR 5.7 million, recording a decrease of 17% compared with 2011.
with regard to the business area of trucks, the decrease in economic activity in the area of distribution, public works and construction, along with credit restrictions, penalized the sale of new units. Only the activity of international transport managed to maintain the levels of the previous year, thanks to the positive evolution of the export activity.
In this sense, the commercial truck activity of ASC 2 Vehicles showed a strong decrease in sales, having invoiced 35 new Volvo trucks, 53% less than the previous year. After-sales activity also recorded a decrease in sales of approximately 10% compared with 2011, arising from the reduction of the fleet of trucks and adverse economic conditions. Thus, overall, ASC 2 Vehicles recorded a decrease of its activity relative to trucks of approximately 26% compared with 2011, with turnover situated around EUR 113 million.
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets - 456
intangiBle assets - 0
investMents - 0
other non current assets - 269
current assets
inventory - 5 613
third-party receivaBles - 8 626
other current assets - 2 955
TOTAlASSETS - 17918
liaBilities and eQuity
eQuity - 7 699
non current liaBilities - 3 366
current liaBilities - 6 854
TOTAlliAbiliTiESANDEQUiTy - 17918
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER - 29286
operating incoMe - 248
financial result - -122
earnings Before tax - 125
incoMe tax - -86
NETiNCOME - 40
072 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
07.1.4 - VOLRENT
Volrent began operating in 2004 and is the company of the ASCENDUm group specializing in the leasing of equipment for civil construction and public works in Portugal.
As of December 31, 2012, the Volrent leasing fleet represen-ted EUR 2.4 million in acquisition value (net value of appro-ximately EUR 900 thousand), corresponding to 167 units, essentially Volvo, although Volrent also offers equipment in other brands in segments where Volvo does not operate.
2012 was a year of change and redesign of the business for Volrent. The reality of the market where the company operates is overwhelming and, since the activity of the company is restricted to the national market, Volrent felt it necessary to make its resources suitable to the reality of the market.
The first months of activity were marked by the decision of the company to close the leasing station in Pombal, rationalizing the means at its disposal according to the size of the leasing markets in Portugal.
In this context, Volrent redirected its activity towards specific customers and a different type of machinery than customary in Renting companies (larger sized machines such as loaders, dumpers and backhoes,…) concentrating their efforts and their fleet on this market niche. In this sense, Volrent proceeded with the sale of part of its fleet, making it suitable to the target market. Thus, in 2012, the fleet was reduced by about 63% compared with 2011.
This action plan allows us to obtain added value that enables balancing the operation and obtaining a reduction at the level of operating expenses, without deterioration in the quality of service and the focus on the end client. In addition, the level of debt of the company and the financial expenses associa-ted with financing the fleet decreased, creating liquidity and making the company more flexible.
At the same time, Volrent implemented a more restrictive credit policy which, despite creating a drop in invoicing, created positive results in financial terms. however, the volume of bad loans from previous years, as well as the immeasurable number of companies that declared bankruptcy in 2012 or that resorted to the PER, led Volrent to strengthen the balance of impairments of debts receivable by about EUR 288 thousand.
Despite efforts to adapt to the market, given the current macroeconomic context, the turnover of Volrent decreased about 9.8% compared with 2011, situated at about EUR 3,921 thousand.
The containment measures adopted by Volrent proved insufficient to compensate the reduction in income of some
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 2 922 1 162
intangiBle assets 0 0
investMents 0 0
other non current assets 116 136
current assets
inventory 0 0
third-party receivaBles 2 712 1 230
other current assets 395 563
TOTAlASSETS 6 145 3 091
liaBilities and eQuity
eQuity 1 656 1 489
non current liaBilities 2 117 710
current liaBilities 2 372 893
TOTAlliAbiliTiESANDEQUiTy 6 145 3 091
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 4 347 3 921
operating incoMe -801 -164
financial result -113 -60
earnings Before tax -915 -224
incoMe tax 246 57
NETiNCOME -669 -167
of the fleet referenced above, as well as strengthening the impairments of debts receivable (EUR 288 thousand). In this sense, the Company recorded a negative net result of EUR 167 thousand.
with regard to the structure of capital, the total of Assets declined about 50% (EUR 3.0 million compared with 2011) due to the need to reduce the Volvo leasing fleet, in order to keep up with market tendencies. As a result, the Financial Liability of the Company also decreased about EUR 2.9 million (-64% compared with the previous year).
073
07.1.5 - TRACTORRASTOS
Founded in 1985, a Tractorrastos is a company dedicated to marketing parts and services for construction, industrial and agricultural equipment, the operating areas of which are as follows: (i) marketing of parts and components, (ii) providing technical assistance services and (iii) producing comple-mentary equipment. guaranteeing a geographic coverage in line with the objectives of proximity and service to the customer, the company has two business units – Leiria and the Azores.
The management of the company is oriented by the following business development strategies: (i) concentration of means and reduction of operating expenses, (ii) increase in the portfolio of offices, and (iii) internationalization of the business.
In the context of the internationalization process, 2012 was marked by the start of operations in Angola and Turkey.
with regard to the economic and financial performance of Tractorrastos, the turnover decreased by 21.3% compared with the previous year, essentially as a result of the drop recorded in the national market. The end of the Doosan concession and the weak business performance in Angola contributed to the decrease of turnover, an effect partially compensated by the TRP and by marketing equipment. Business for external markets increased about 5% compared with 2011, having achieved a turnover of EUR 659 thousand, which made up for the drop in the market in Portugal.
In the segmentation of sales by OEm brand, products from over 60 brands were marketed, with emphasis on the impor-tance of the representations ESCO and ITR which, together, represented 26% of the turnover of parts and components.
Notable also is the growth in weight of genuine JCB and Caterpillar parts in the turnover of the company, with about EUR 220 thousand in parts having been marketed in these brands.
In terms of application, the products of the application Caterpillar, Komatsu and JCB represented approximately 5% of the turnover of parts and components.
In 2012, Tractorrastos showed a negative net result of around EUR 439 thousand, due essentially to the following: (i) extraordinary costs associated with restructuring the Company, (ii) “investment” made at the level of prospecting new markets and (iii) unusual level of impairments of debts receivable.
In 2012 there was also an increase in financing costs (more than double compared with 2011), provoked by the increase in investment – especially supported in the need to
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 334 231
intangiBle assets 199 177
investMents 12 26
other non current assets 98 110
current assets
inventory 2 631 2 441
third-party receivaBles 2 486 2 510
other current assets 524 400
TOTAlASSETS 6286 5896
liaBilities and eQuity
eQuity 2 054 1 615
non current liaBilities 2 422 2 237
current liaBilities 1 809 2 043
TOTAlliAbiliTiESANDEQUiTy 6286 5896
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 6048 4 757
operating incoMe -245 -366
financial result -90 -154
earnings Before tax -335 -519
incoMe tax 86 81
NETiNCOME -249 -439
strengthen working capital, arising from the start-up of the operation in Angola – and by the general increase in spreads by financial operators. In fiscal terms, there was a tax refund of EUR 81 thousand, supported by the tax consolidation of the mother company.
with respect to the financial situation of Tractorrastos, total assets were reduced by 6.2%, remaining below EUR 6 million, this variation being explained by the decrease in value of inventories and the reduction of the non-current fixed asset.
In turn, the Equity Capital suffered a negative variation of EUR 439 thousand, reflecting the net result for the fiscal
074 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
07.1.6 - AIR RAIL (PORTUgAL)
Air Rail Portugal, is a company of the ASCENDUm group dedicated to marketing infrastructure equipment in Portugal.
In 2012, Air Rail Portugal recorded a turnover of EUR 479 thousand and closed the fiscal year with a negative net result of EUR 29 thousand. For 2013, the main objectives of the company are to continue the growth of activity in the Seaport and Airport sectors, and enter the Railway sector in Portugal, Angola and mozambique.
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 19 12
intangiBle assets 0 0
investMents 0 0
other non current assets 0 0
current assets
inventory 0 0
third-party receivaBles 17 98
other current assets 25 19
TOTAlASSETS 62 130
liaBilities and eQuity
eQuity -37 -32
non current liaBilities 0 0
current liaBilities 99 162
TOTAlliAbiliTiESANDEQUiTy 62 130
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 229 479
operating incoMe -101 -27
financial result 0 0
earnings Before tax -101 -27
incoMe tax 0 -2
NETiNCOME -101 -29
year. The liability of the company remained in line with the amounts recorded in 2011, with the reduction in financing obtained, of credit from suppliers and debts to the state
compensating the increase in the category of other liabilities, substantially justified by the increase in the balance of debts to partners.
075
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 0 0
intangiBle assets 0 0
investMents 64 558 67 341
other non current assets 0 0
current assets
inventory 0 0
third-party receivaBles 3 258 0
other current assets 6 657 3 777
TOTAlASSETS 74 473 71118
liaBilities and eQuity
eQuity 68 303 71 093
non current liaBilities 0 0
current liaBilities 6 169 25
TOTAlliAbiliTiESANDEQUiTy 74 473 71118
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 0 0
operating incoMe 2 375 -517
financial result 193 0
earnings Before tax 2 568 -517
incoMe tax -48 0
NETiNCOME 2 519 -517
07.1.7 - COTIAC
Cotiac is a company managing financial and social partici-pations, and developed, throughout 2012, activities directly related to its social objective.
The portfolio of financial participations of Cotiac remained stable during the fiscal year 2012, noting only the alienation of the position that the company held in the glomak – SgPS, S.A. company and the acquisition of all of the shares that the company did not have in ASCENDUm España. As a result of these operations, Cotiac no longer has any participation in glomak and now holds 100% of ASCENDUm España.
The main variations that occurred on the balance sheet of Cotiac in 2012 were as follows: (i) increase in the heading of financial participations in the overall amount of EUR 2,787,840 as a result, essentially, of the positive effect arising from the allocation of the results of the fiscal year and other asset variations of its affiliate ASCENDUm España (EUR 2,791,961), (ii) decrease in the current asset in the amount of EUR 6.1 million, fundamentally justified by the regularization of the debt to glomak in the amount of EUR 9.2 million, amount to be received from ASCENDUm, S.A. of EUR 1.4 million and realization of supplements to the affiliate ASCENDUm España in the amount of EUR 1.6 million, (iii) reduction in the current liability in the amount of EUR 6 million, as a result of payment of the debt to ASCENDUm, S.A and (iv) increase in equity capital of about EUR 2.8 million (associated with variations in assets in ASCENDUm España).
The net result of the fiscal year was negative by EUR 517 thousand due to the application of the mEP, i.e., through incorporation of the negative results of ASCENDUm España.
076 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
077
07.2 - SPAIN
07.2.1 - ASCENDUm ESPAñA
ASCENDUm España (formerly known as Auto maquinaria Tea Aloya, S.L) is a company managing social participa-tions, founded in 2000 according to Spanish tax legislation, and may also practice other commercial activities.
ASCENDUm España has all of the share capital ofVolmaquinariadeConstruccióndeEspaña,S.A.(VMCE),a company of the group in charge of importing and
distribution of Volvo construction equipment throughout Spain, holding, in turn, Volvo for the entire Spanish territory, holding, in turn, participations in various companies in Spain.
Notable among the assets of ASCENDUm España, a financial participation in Banco BPI, of about 0.8%, corresponding to 11,084.735 shares.
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 0 0
operating incoMe 5 377 -463
financial result 1 0
earnings Before tax 5 378 -462
incoMe tax 141 139
NETiNCOME 5518 -324
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 0 0
intangiBle assets 0 0
investMents 33 011 39 993
other non current assets 6 182 5 077
current assets
inventory 0 0
third-party receivaBles 179 0
other current assets 157 46
TOTAlASSETS 39 529 45 116
liaBilities and eQuity
eQuity 38 702 42 144
non current liaBilities 0 0
current liaBilities 827 2 972
TOTAlliAbiliTiESANDEQUiTy 39 529 45 116
Thousand Euros
078 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 20 518 17 186
intangiBle assets 3 031 3 041
investMents 15 258 11 786
other non current assets 437 477
current assets
inventory 17 981 13 702
third-party receivaBles 9 158 17 036
other current assets 2 619 1 444
TOTAlASSETS 69 002 64 672
liaBilities and eQuity
eQuity 48 735 51 718
non current liaBilities 10 083 7 179
current liaBilities 10 183 5 775
TOTAlliAbiliTiESANDEQUiTy 69 002 64 672
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 46 224 34 912
operating incoMe 1 463 3 225
financial result -565 -421
earnings Before tax 898 2 804
incoMe tax -274 352
NETiNCOME 624 3 156
07.2.2 - VOLmAqUINARIA
Volmaquinaria is the company of the ASCENDUm group responsible for the importation and distribution of Volvo construction equipment throughout Spain. Through a vast network of agents, and working directly in madrid and Barcelona, Volmaquinaria pursues its activity by offering a wide range of products and services, and is considered by its largest customers as having the best quality in Spain.
Today, Volmaquinaria represents the nucleus of the cluster of Spanish companies belonging to the group, consisting of Tea Aloya Inmobiliaria, S.A., Volrental Atlántico, S.A., Air-Rail, S.L. and zephir, S.L. In 2012, Volmaqinaria proceeded with the alienation of the 47% participation it held in the insurance broker Amplitude Ibérica, S.A.
In terms of activity, in 2012 Volmaquinaria found itself effected, for the fourth consecutive year, by the adverse economic conditions, reflected in the weak signs of recovery by the Spanish economy.
Despite efforts to adapt to the market carried out by Volmaquinaria, the turnover suffered a decrease of 24.5% compared with 2011, situated at EUR 34.9 million, thus reflecting the downward tendency of the activity of cons-truction and public works throughout 2012.
The division of the turnover shows an increase in the relative weight of the sale of used equipment (from 8% in 2011 to 17% in 2012) and the maintenance of leasing equipment (3%), having witnessed, on the other hand, a decreased in weight of new equipment (from 43% in 2011 to 36% in 2012) and after-sale (from 46% in 2011 to 43% in 2012).
The net result of Volmaquinaria is situated around EUR 3 million, recording a strong increase compared with 2011 explained essentially by the alienation of the 15% participation in ASC USA to ASCENDUm, S.A.
In 2012, the total of Assets was around EUR 65 million, reflecting a decrease of 6% compared with 2011, explained essentially by the slowdown of activity and subsequent decrease in levels of inventory.
079
07.2.3 - TEA ALOYA INmOBILIARIA
Tea Aloya Inmobiliaria is the company of the ASCENDUm group dedicated to the real estate area.
The amount of fixed tangible assets corresponds to land owned by the company, the purposes of which is to obtain long-term income.
It should be stressed that the company did not exercise any operating activity in 2012.
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 78 78
intangiBle assets 0 0
investMents 0 0
other non current assets 0 0
current assets
inventory 0 0
third-party receivaBles 0 0
other current assets 696 698
TOTAlASSETS 774 776
liaBilities and eQuity
eQuity 776 778
non current liaBilities 0 0
current liaBilities -2 -2
TOTAlliAbiliTiESANDEQUiTy 774 776
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 0 0
operating incoMe -1 -3
financial result 4 6
earnings Before tax 3 3
incoMe tax -1 -1
NETiNCOME 2 2
080 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
07.2.4 - VOLRENTAL ATLáNTICO
Volrental Atlántico was founded in October 2006, and, like Volrental, is dedicated to the business of leasing construction equipment. The ASCENDUm group has a participation of about 68.86% in its share capital, through its affiliate VolmaquinariadeConstruccióndeEspaña.
On April 28, 2010, a reduction was made to the share capital of the company of EUR 450 thousand, to compensate for accumulated losses and re-establish its asset balance.In 2012 Volrental Atlántico did not exercise any operating activity, with the Net Result being negative by EUR 4 thousand.
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 181 177
intangiBle assets 0 0
investMents 0 0
other non current assets 0 0
current assets
inventory 0 0
third-party receivaBles 0 0
other current assets 280 280
TOTAlASSETS 460 457
liaBilities and eQuity
eQuity 460 457
non current liaBilities 0 0
current liaBilities 0 0
TOTAlliAbiliTiESANDEQUiTy 460 457
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 0 0
operating incoMe -11 -6
financial result 1 1
earnings Before tax -10 -5
incoMe tax 3 2
NETiNCOME -7 -4
081
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 12 269 12800
operating incoMe 957 560
financial result -267 -257
earnings Before tax 689 304
incoMe tax -207 -91
NETiNCOME 483 213
Thousand Euros
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 812 519
operating incoMe 125 -164
financial result -30 -13
earnings Before tax 94 -177
incoMe tax -24 53
NETiNCOME 71 -124
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 6 124 5 358
intangiBle assets 12 1
investMents 87 102
other non current assets 28 77
current assets
inventory 767 334
third-party receivaBles 4 757 3 569
other current assets 3 395 4 571
TOTAlASSETS 15 169 14 012
liaBilities and eQuity
eQuity 1 868 2 080
non current liaBilities 2 465 1 679
current liaBilities 10 837 10 253
TOTAlliAbiliTiESANDEQUiTy 15 169 14 012
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 599 504
intangiBle assets 0 0
investMents 0 0
other non current assets 0 53
current assets
inventory 125 143
third-party receivaBles 547 174
other current assets 108 133
TOTAlASSETS 1 379 1 007
liaBilities and eQuity
eQuity 259 135
non current liaBilities 57 0
current liaBilities 1 064 873
TOTAlliAbiliTiESANDEQUiTy 1 379 1 007
07.2.5 - AIR-RAIL ESPAñA
Air-Rail España was founded in may of 1992, when ASCENDUm group acquired, in 2010, a participation of 50%, and its main activity consists of marketing and distribution of equipment for seaport, airport and railway infrastructures. In 2012, the turnover of the company showed a growth of approximately 4.3% compared with 2011, totaling EUR 12,800 thousand. The net result was about EUR 213 thousand (compared with EUR 483 thousand the previous year (equal to -56%).
In 2012, Air-Rail España acquired 50% of Air-Rail Polska, a company with activity in the sector of marketing and distribution of equipment for infrastructures in Poland.
07.2.6 - zEPhIR
zephir is dedicated to the marketing and distribution of equipment for railroad infrastructures and its respective technical assistance.
The economic outlook proved unfavorable for the zephir activity, reflected in a turnover of approximately EUR 519 thousand (-36.1% compared with 2011), and in a negative net result of EUR 124 thousand.
082 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
083
07.3 - U.S. (ASC USA)
with activities in the segments of the business related to marketing, leasing and after-sales service of Volvo cons-truction equipment ASC USA has been recognized as the largest Volvo dealer in the US since 2005, having received since then various awards in both the financial and technical areas, in the context of Volvo concessionaire meetings.
After an exponential growth in turnover in 2011, 2012 was marked by a contraction of about 11% at the level of invoicing by ASC USA, of around EUR 122,742 thousand euros (USD 157,698 thousand). One of the main factors that contributed to this drop results from the disinvestment from the Alabama territory that was finalized in November 2011. however, excluding this occurrence, it was seen that invoicing in 2012 was in line with that recorded in 2011.
with regard to the business areas, the Construction Equipment segment is again the most important business area in the operations of ASC USA (68%), followed by the After-sale area (23%) and the Leasing segment (9%). Although the amount of sales of construction equipment recorded
ASC CONSTRUCTION EqUIPmENT USA, INC., wAS FOUNDED IN 2004 AFTER ThE ACqUISITION BY ASCENDUm gROUP OF ThE ASSETS OF SABA hOLDINg (A COmPANY OF ThE VOLVO gROUP), A COmPANY ThAT ThEN hELD DISTRIBUTION OF CONSTRUCTION EqUIPmENT FOR ThE VOLVO BRAND FOR A VAST AREA OF ThE COUNTRY, INCLUDINg ThE STATES OF NORTh CAROLINA, SOUTh CAROLINA, ALABAmA, gEORgIA AND TENNESSEE.
20122011
Total market (# units) ASC USA (# units)
market Share ASC USA
Market share - asc usa
6.711
5,000
6,000
7,000
8,000
9,000
units
4,000
3,000
2,000
1,000
0
523 680
in 2012 (USD 107 million) has been lower than that seen in 2011 (-9%, equal to USD 11 million), these amounts reflect a growth tendency in the relative weight of construction equipment in the total turnover of ASC USA (52% in 2010, 67% in 2011, 68% in 2012).
Despite the negative cycle that started in 2007, sales of new equipment reversed the tendency in 2011, achieving a growth of 55%. 2012 was marked by the consolidation of the increased sales of new equipment, recording an increase of 20% compared with 2011 and achieving USD 77 million (equal to EUR 60 million). we also note that the magnitude of this growth would be strengthened if we exclude the effect of the sale of Alabama, since, in homologous terms, the increase of sales would be close to 34%. Since the new equipment segment is the most affected by the recession, the upswing is due essentially to (i) the increase in consumer confidence, (ii) the positive perspectives of specific projects in the region, (iii) tax incentives that ended in 2012 and (iv) the reinforced weight of sales to leasing companies that have been attracting more demand in the last few years.
On the other hand, sales of used equipment recorded a decrease from a record amount of USD 55 million (EUR 39 million) in 2011 to USD 31 million (EUR 24 million) in 2012. The decrease of 44% in the sale of used equipment resulted, essentially, from (i) the increase of prices associated with the introduction of new Tier 4 equipment in 2011, the subsequent demand for used Tier 3 equipment, to (ii) accentuated demand seen in international markets, and to (iii) decrease in tax incentives based on a bonus of capital depreciation, which went from 100% in 2011 to 50% in 2012. Despite the impact being less, the disinvestment of the Alabama territory also explained in part the decrease in sales of used equipment. however, though conditions were less positive, the experience of the team in used products allowed ASC USA to achieve a considerable level of sales in this segment.
In terms of market share, ASC USA saw its position streng-thened in 2012 by achieving 8.1% of the total units sold in the
8.427
7,8% 8,1%
084 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
territory where it operates. This result is the reflection of an increase of 30% in the number of units sold by the company compared with an increase of 26% in the market as a whole. On the other hand, the market share of equipment sales is above average for Volvo dealers in the US in all segments
of products , notably gPE and Road machinery. with the general improvement of economic activity, as well as the housing market, demand for construction equipment has been strengthened, thus translating into a gradual and solid perspective of leaving the recession.
2012 was marked by a decrease in sales (11%) and in the operating result (45%), due, essentially, to the sale of part of the territory concession in the State of Alabama. with regard to the financial structure of ASC USA, the total Assets increased approximately 15% (equal to USD 20 million) compared with 2011, situated at around EUR 117 million.
Thousand EurosEUR/USD exchange rate: 2011 average - 1,3920; 2012 average - 1,2848
Thousand EurosEUR/USD exchange rate: 31st December 2011 - 1,2939; 31st December 2012 - 1,3194
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 35 567 33 124
intangiBle assets 3 446 3 379
investMents 0 0
other non current assets 818 9 561
current assets
inventory 48 738 60 576
third-party receivaBles 10 390 8 711
other current assets 5 099 1 987
TOTAlASSETS 104058 117338
liaBilities and eQuity
eQuity 33 649 30 176
non current liaBilities 44 141 53 021
current liaBilities 26 268 34 142
TOTAlliAbiliTiESANDEQUiTy 104058 117338
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 127988 122 742
operating incoMe 11 271 6 717
financial result -1 731 -1 649
earnings Before tax 9 540 5 069
incoMe tax -3 879 -1 741
NETiNCOME 5 661 3328
085
086 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
087
07.4 - TURKEY
07.4.1 - ASCENDUm mAKINA
ASCENDUm makina is a holding company of the ASCEN-DUm group in Turkey, founded in 2011, thus holding 99.9% of the share capital of ASC Türk.
Next are presented the financial statements for 2012 for ASCENDUm makina:
The positive operating result for ASCENDUm makina in 2012 arises, essentially, from the dividends distributed by ASC Türk makina, and the favorable exchange rates of around EUR 1.3 million.
Thousand EurosEUR/TRL exchange rate: 2011 average - 2,3376; 2012 average - 2,3135
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 0 0
operating incoMe -93 26 467
financial result -162 -152
earnings Before tax -256 26 314
incoMe tax 0 -455
NETiNCOME -256 25859
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 0 0
intangiBle assets 0 0
investMents 48 763 50 600
other non current assets 0 0
current assets
inventory 0 0
third-party receivaBles 34 37
other current assets 5 701
TOTAlASSETS 48802 51338
liaBilities and eQuity
eQuity 14 899 40 859
non current liaBilities 0 9 978
current liaBilities 33 902 501
TOTAlliAbiliTiESANDEQUiTy 48802 51338
Thousand EurosEUR/TRL exchange rate: 31st December 2011 - 2,4432; 31st December 2012 - 2,3551
088 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
07.4.2 - ASC TÜRK mAKINA
On June 30, 2010, the ASCENDUm group acquired the two subsidiaries of Volvo Construction Equipment A.B (VTC holding holland N.V and Volvo Automotive holding B.V), as operations for importing and distribution of Volvo CE for all of the territory of Turkey. Currently, the company covers the entire range of Volvo CE products, through three business units (two in Istanbul and one in Ankara) and a retail network of five agents.
In 2012, the demand for construction equipment in Turkey rose, by about 9,524 units, within the portfolio of products marketed by ASC Türk, thus reflecting a significant increase on the order of 13% compared with the number of units sold in 2011 (around 8,436).
Despite having sold around 1,088 units – just one more unit than in 2011, ASC Türk achieved, in 2012, a market share of 11.4%, thus remaining in 4th place in the ranking of com-panies operating in the sector. The gPE (general Purpose Equipment) segment is the strongest within the company, representing about 76% of the total of units sold. The weight of this segment in ASC Türk is higher than average for the market and translates into a market share of 16.8%.
Next are presented the financial statements for 2012 for ASC Türk:
In 2012, the turnover of ASC Türk totaled EUR 211,173 thousand (488,558 thousand Turkish lira), showing a growth of 8% compared with 2011 (equal to 31 million Turkish lira). with regard to the business areas, the cons-truction equipment segment is again the most important business area in the operations of ASC Türk (79%), followed by the after-sale area (18%) and the leasing segment (2%).
with regard to the financial structure of ASC Türk, the total of Assets increased about 17% compared with 2011, situated at about EUR 70 million, and the current liabilities doubled compared with the previous year, totaling about EUR 36 million.
Thousand EurosEUR/TRL exchange rate: 2011 average - 2,3376; 2012 average - 2,3135
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 195698 211 173
operating incoMe 24 970 18 663
financial result 411 -845
earnings Before tax 25 382 17 818
incoMe tax -5 265 -3 677
NETiNCOME 20 116 14 141
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 2 796 4 943
intangiBle assets 709 750
investMents 2 2
other non current assets 336 36
current assets
inventory 29 124 38 000
third-party receivaBles 13 735 14 893
other current assets 12 902 10 927
TOTAlASSETS 59 605 69 551
liaBilities and eQuity
eQuity 42 162 33 343
non current liaBilities 23 0
current liaBilities 17 420 36 208
TOTAlliAbiliTiESANDEQUiTy 59 605 69 551
Thousand EurosEUR/TRL exchange rate: 31st December 2011 - 2,4432; 31st December 2012 - 2,3551
089
07.4.3 - ART hAVA
having started its activity in 2011, Art hava is the company of the ASCENDUm group (held 50% by Air-Rail and 5% by ASC Türk) that is dedicated to marketing and distribution of equipment for seaports, airports and railways in Turkey.
Next are presented the financial statements for 2012 for Art hava:
07.4.4 - TRP
having started its activity in 2012, TRP is the company of the ASCENDUm group (held 50% by ASCENDUm makina and 50% by Tractorrastos) that is dedicated to marketing parts and services for construction, industrial and agricultural equipment in Turkey.
Next are presented the financial statements for 2012 for TRP:
Thousand EurosEUR/TRL exchange rate: 2011 average - 2,3376; 2012 average - 2,3135
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER 40 3
operating incoMe 3 -130
financial result 0 -1
earnings Before tax 3 -131
incoMe tax -1 26
NETiNCOME 2 -104
Thousand EurosEUR/TRL exchange rate: 2011 average - 2,3376; 2012 average - 2,3135
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER - 0
operating incoMe - -11
financial result - 0
earnings Before tax - -11
incoMe tax - 2
NETiNCOME - -9
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets 0 1
intangiBle assets 0 0
investMents 0 0
other non current assets 0 26
current assets
inventory 0 0
third-party receivaBles 60 3
other current assets 0 19
TOTAlASSETS 60 49
liaBilities and eQuity
eQuity 43 -58
non current liaBilities 0 0
current liaBilities 17 107
TOTAlliAbiliTiESANDEQUiTy 60 49
Thousand EurosEUR/TRL exchange rate: 31st December 2011 - 2,4432; 31st December 2012 - 2,3551
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets - 0
intangiBle assets - 0
investMents - 0
other non current assets - 2
current assets
inventory - 0
third-party receivaBles - 0
other current assets - 16
TOTAlASSETS - 18
liaBilities and eQuity
eQuity - 18
non current liaBilities - 0
current liaBilities - 0
TOTAlliAbiliTiESANDEQUiTy - 18
Thousand EurosEUR/TRL exchange rate: 31st December 2011 - 2,4432; 31st December 2012 - 2,3551
090 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS07 FINANCIAL PERFORmANCE OF ThE ASCENDUm gROUP COmPANIES IN 2012
091
ASCENDUm mAqUINARIA mEXICO
having started its activity in mach, 2012, ASCENDUm maquinaria mexico is the company of the ASCENDUm group (held 99.9% by ASCENDUm, S.A. and 0.001% by ASCENDUm España) that is dedicated to marketing of Volvo construction equipment in the mexican territory.
Next are presented the financial statements for 2012 for ASCENDUm maquinaria mexico:
Thousand EurosEUR/mXN exchange rate: 2012 average - 16,8653
PROfiT&lOSSSTATEMENT 2011 2012
TURNOvER - 14 249
operating incoMe - 82
financial result - -47
earnings Before tax - 35
incoMe tax - -52
NETiNCOME - -17
bAlANCEShEET 2011 2012
ASSETS
NONCURRENTASSETS
tangiBle fixed assets - 891
intangiBle assets - 1 389
investMents - 0
other non current assets - 0
current assets
inventory - 3 952
third-party receivaBles - 6 264
other current assets - 3 563
TOTAlASSETS - 16 059
liaBilities and eQuity
eQuity - 4 196
non current liaBilities - 0
current liaBilities - 11 862
TOTAlliAbiliTiESANDEQUiTy - 16 059
Thousand EurosEUR/mXN exchange rate: 31st December 2012 - 17,1845
07.5 - mEXICO
SUSTAINABILITYPOLICY
0808
094 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS08 SUSTAINABILITY POLICY
08.1 - ECONOmY AND INNOVATION
AT ASCENDUm gROUP, wE BELIEVE ThAT EACh STEP IS ALREADY A gOAL IN ITSELF, ThUS wE wORK DAILY FROm ThE VIEwPOINT OF A POLICY OF RESPONSIBLE gROwTh OF ThE gROUP.
wE gREw AND wANTED TO CONTINUE TO gROw IN A SUSTAINABLE mANNER, SINCE wE BELIEVE ThAT SUSTAINABILITY IS UNDERSTOOD AS ThE FUNDAmENTAL BALANCE BETwEEN ThE ECONOmIC, ENVIRONmENTAL AND SOCIAL PILLARS.
FOR ThIS REASON, EVERY DAY wE DEVELOP, RESPONSIBLY, OUR COmmITmENT TO qUALITY AND RESPECT FOR ThE ENVIRONmENT IN ALL OF OUR PROJECTS AND SERVICES.
The ASCENDUm group is governed by standards of excellence, working to establish a strict relationship with all of its clients and partners, guaranteeing their total satisfaction and adding value to its business.
with the objective of sustained growth, ensuring the financial balance of the group and the profitability of capital invested, the ASCENDUm group, assesses its results, continually and systematically, in all areas of activity.At the same time, the ASCENDUm group, being part of the value chain of the automobile and machinery sector, basically as a distributor of vehicles and construction equipment, seeks to monitor its growth through a rigorous selection of partners and suppliers who present innovative solutions from the standpoint of reducing the environmental impact in the activity of the group.
An example of this is the case of Volvo, which is already developing construction equipment with hybrid technology, with Diesel electric engines, which contribute to reducing the emissions of CO2 and fuel consumption. Also at the
level of automobiles and trucks, Volvo incorporated in its range versions that are more ecological, corresponding to its long tradition of concern for reducing the environmental impact of its products, in addition to complying with community directives, namely the Euro 5 standard. In the automobile area, all of the brands that ASCENDUm group represents have programs to reduce environmental impact.
095
08.2 - ENVIRONmENT AND qUALITY
In 2012, the system of managing quality and the environment was adapted to the new reality of the organization. The quality and environment certification now includes ASCENDUm Portugal,ASCVeículosandASCMáquinaseEquipamentosIndustriais. In this year we also discontinued the system of quality and environmental management in the business units (BU) of Castelo Branco and Caldas da Rainha. The manage-ment system of quality and the environment has been audited twice: an internal audit in June and an external audit in July.
intheEnvironmentalaspect-NPENiSSO14001:2004,thefollowingarenoteworthy:
• CertificationofthebrancheofAlbergaria-a-Velha;• Qualification,ineachautomobileandtruckoffice,of
a technician for intervention in air conditioning systems in engine vehicles, according to Decree-Law No. 56/2011, of April 21 and Regulation (EC) No. 842/2006;
• RealizationofsimulationsinCoimbra,Leiria,Viseu,Albergaria and Viseu;
• Actionsofenvironmentalawareness(separation of wastes, consumption of natural resources, etc.);
• Analysisofliquideffluentsdischargedintothewater of in a collector in the branches of Leiria, Albergaria (quarterly), Sacavém and Viseu (semi-annually) and Coimbra (every two months);
• RegistrationandtreatmentofEnvironmentalAccidents;
• Monitoringconsumption(electricity,water,fuel);• CommunicationofdatatothePortugueseenvironmental
Agency: amount of waste produced, bulletins of analysis of liquid effluents and fluorinated greenhouse gases;
• CommunicationofdatatotheCCDRC-Commissionfor Coordination of the Central Regional Development, referring to chimneys that exist in the Business units: number of hours of operation and fuel consumption;
• AssessmentoflegalenvironmentalcomplianceintheBUof Coimbra, Leiria, Viseu, Albergaria and Viseu.
Qualityaspect-NPENiSO9001:2008:
• Calibrationofmeasurementequipmenttomonitor the offices of automobiles, trucks and construction equipment, that influence customer satisfaction;
• Measurementofequipmentcoveredbylegalmetrology(tachographs, weighing line, brake tester, manometers of compressed air tanks, air gauge);
• Registrationandtreatmentofthenon-conformities of Complaints.
08.3 - SOCIALLY RESPONSIBLE
The ASCENDUm group believes it can make a positive contribution to the development of communities where it operates, based on maximum respect for local cultures believing it is our obligation to evaluate the impact (Environmental, Social and Economic) of the activity developed in the various areas where it operates.
In the phase of selecting new projects to promote entrepre-neurship, the ASCENDUm group has been developing
concrete actions in this field, such as the support given to the EPiS–EntrepreneursforSocialinclusion, an entity founded in 2007 under the Sponsorship of the President of the Republic, with the contribution to revert to the Fund to Support Professional Internship aimed at providing internships, in a business environment, to young people with learning difficulties and at risk of dropping out of school, providing them with training and insertion in the job market.
The results of this investment have been very positive, and many young people with academic problems have found their professional path.
RISKS ANDUNCERTAINTIES
0909
098 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS09 RISKS AND UNCERTAINTIES
The existence of liquidity in the companies of the group implies defining action parameters in the management function of this same liquidity to allow maximization of the opportunity costs associated with retaining this liquidity, in a safe and efficient manner.
ThE RISK mANAgEmENT OF LIqUIDITY IN ThE ASCENDUm gROUP AImS TO ENSURE:(i) Liquidity, guaranteeing permanent access in the most
efficient manner to sufficient funds to meet current payments on the respective due dates as well as possible requests for funds in the periods defined for this, although not projected;
(ii) Safety, minimizing the probability of noncompliance in the reimbursement of any application of funds; and
(iii) Financial efficiency, guaranteeing that the companies maximize the amount / minimize the opportunity cost of retaining surplus liquidity in the short-term.
09.1 - LIqUIDITY RISK
ThE STRATEgY ADOPTED BY ThE ASCENDUm gROUP, FOR ThE RISK mANAgEmENT OF LIqUIDITY, IS BASED, AmONg OThER ThINgS, ON ThE FOLLOwINg:(i) Integrated financial planning and financial management
of the group, supported in the budgets of the treasury of the various companies,
(ii) Diversification of the sources of financing and adapting the maturity of commitments to the rhythm of liquidity creation,
(iii) Adapting the maturity of financial commitments, relative to investments in non-current assets, to the rhythm of liquidity creation.
(iv) Contracting short-term lines of credit, to meet occasional peak treasury needs.
Any and all excess liquidity is applied in the way that best serves the objectives of liquidity and profitability of the group, whether in short-term financial applications, or in amortization of short-term debt, according to reasonable economic and financial criteria.
As of December 31, 2012 and 2011, the group showed a net debt of EUR 136,142,042 and EUR 120,624,961, respectively, divided into current and non-current loans and cash and cash equivalents contracted/applied with various institutions. The group has lines of credit in the amount of EUR 195 million.
LIqUIDITY RISK mEANS ThE RISK OF LACK OF ABILITY TO LIqUIDATE OR COmPLY wITh ThE OBLIgATIONS wIThIN DEFINED PERIODS AND AT A REASONABLE PRICE.
099
09.2 - EXChANgE RISK
The exposure to exchange rate risk of the group results (i) from the existence of subsidiaries located in countries in which the functional currency is different from the euro (namely, the US Turkey and mexico), (ii) from operations carried out between these subsidiaries and other companies in the group, (iii) from the existence of transactions carried out by the companies operating in different currency from the reporting currency of the ASCENDUm group and (iv) from the existence of financial/operating transactions carried out in a currency distinct from the local/functional currency (bank loans, payments to suppliers, receipts from customers) since this variation of this contracting of credit/debt and payment/receipt gives rise to exchange gains/losses.
In this sense, the exposure to the exchange risk of the ASCENDUm group arises from the fact that, on the one hand, in the process of preparing the consolidated financial statements for the group, it is necessary to transfer the financial statements of the subsidiaries to the euro, and on the other, resulting from the existence of transactions/financing in a currency distinct from the local/functional currency (local financial statements).
Shown below are the closing exchange rates for the currencies where the group has a direct presence:
EXChANgE RATE RISK REFLECTS ThE POSSIBILITY OF RECORDINg LOSSES OR gAINS AS A RESULT OF VARIATIONS OF RATES OF EXChANgE AmONg DIFFERENT CURRENCIES.
2,50
3,00
2,00
1,50
0,50
0,00
1,00
EUR/USD EUR/TRL
2006
1,869
1,319
2007
1,707
1,458
2008
2,145
1,395
2009
2,137
1,433
2010
2,062
1,337
2011
2,443
1,294
2012
2,355
1,319
2013E
1,780
1,300
2014E
1,750
1,270
evolution of the exchange rates eur/usd and eur/Mxn
Possible exchange variations in the currencies of these countries against the euros will affect the conversion of the results attributed to the ASCENDUm group, and thus the results and financial position of the group.
In this framework, and in light of the uncertainty as to the evolution of the quotation of the American dollar, the Turkish lira and the mexican peso compared with the euro in the next few years, the policy of managing interest rate risk followed by the ASCENDUm group will have the objective of reducing as much as possible the sensitivity of its results to exchange fluctuations.
25
20
15
5
0
10
Source: Bloomberg
Source: Bloomberg EUR/mXN
2008
19,233
2009
18,922
2010
16,548
2011
18,051
2012
17,185
2013E
15,951
2014E
15,558
100 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS09 RISKS AND UNCERTAINTIES
09.3 - INTEREST RATE RISK
The introduction of standards in the banking system at different international levels imposes challenges on access to credit by companies and individuals. Thus, the uncertain-
ty that surrounds the granting of medium/long-term credit persists, potentially affecting the financial functioning of the group.
INTEREST RATE RISK TRANSLATES ThE POSSIBILITY ThAT ThERE mAY BE FLUCTUATIONS IN ThE AmOUNT OF FUTURE FINANCIAL BURDENS IN LOANS CONTRACTED, DUE TO ThE LEVEL OF mARKET INTEREST RATES, whICh COULD NEgATIVELY AFFECT ThE RESULTS OF ThE ASCENDUm gROUP.
6,00
5,00
4,00
2,00
1,00
0,00
3,00
Dec-07 Dec-08 Dec-10Dec-09 Dec-11 Dec-12 Dec-14Dec-13
Source: Bloomberg
evolution of reference interest rates (historic and prospective)
Refi Base Rate Fed Fund Rate
0,250,500,63
Dec-08 Dec-09 Dec-11Dec-10 Dec-12 Dec-13 Dec-14
0,00
2,00
1,50
1,00
0,50
Source: Bloomberg
evolution of euribor 3M and libor 3M interest rates (historic and prospective)
USD Libor 3m Euribor 3m
101
09.4 - COUNTRY RISK
In this context, and in order to measure country risk, there are risk classification agencies, most notably, moody´s, Standard & Poor´s and Fitch Ratings. Their main activity consists in attributing classifications, or ratings, to the countries under study, in order to indicate the safety offered by the government and the companies to foreign investors who apply their money in debt securities of the countries in question.
The concept of country risk includes various categories of risk that may be associated with a country, such as:
The objective of the management policy of country risk followed by the ASCENDUm group is to decrease as much as possible the exposure to countries whose risk is considered high, always making a careful and thorough analysis of all markets which we plan to establish, before making any investment decision.
On December 31, 2012, the ratings for the countries where the group operates directly (Portugal, Spain, US, Turkey and mexico) were as follows:
COUNTRY RISK IS AN ECONOmIC AND FINANCIAL CONCEPT REgARDINg ThE POSSIBILITY OF ChANgES IN ThE BUSINESS ENVIRONmENT OF A gIVEN COUNTRY NEgATIVELY ImPACTINg ThE RESULTS OR ThE AmOUNT OF ASSETS OF FOREIgN COmPANIES ESTABLIShED IN ThAT COUNTY, AS wELL AS gAINS, DIVIDENDS OF ROYALTIES ThAT ThEY hOPE TO OBTAIN FROm ThE INVESTmENT mADE ThERE.
political risk
tax risk
legal risk
security risk
economic risk
countryrisk
operational risk
Moody'sJanuary february March april May June July august september october november december
portugal Ba2 Ba3 Ba3 Ba3 Ba3 Ba3 Ba3 Ba3 Ba3 Ba3 Ba3 Ba3
spain a1 a3 a3 a3 a3 Baa3 Baa3 Baa3 Baa3 Baa3 Baa3 Baa3
u.s. aaa aaa aaa aaa aaa aaa aaa aaa aaa aaa aaa aaa
turkey Ba2 Ba2 Ba2 Ba2 Ba2 Ba1 Ba1 Ba1 Ba1 Ba1 Ba1 Ba1
Mexico Ba1 Ba1 Ba1 Ba1 Ba1 Ba1 Ba1 Ba1 Ba1 Ba1 Ba1 Ba1
Standard&Poor'sJanuary february March april May June July august september october november december
portugal BB BB BB BB BB BB BB BB BB BB BB BB
spain a a a BBB+ BBB+ BBB+ BBB+ BBB+ BBB+ BBB- BBB- BBB-
u.s. aa+ u aa+ u aa+ u aa+ u aa+ u aa+ u aa+ u aa+ u aa+ u aa+ u aa+ u aa+ u
turkey BBB- BBB- BBB- BBB- BBB- BBB- BBB- BBB- BBB- BBB- BBB- BBB-
Mexico BBB BBB BBB BBB BBB BBB BBB BBB BBB BBB BBB BBB
fitch
January february March april May June July august september october november december
portugal BB+ BB+ BB+ BB+ BB+ BB+ BB+ BB+ BB+ BB+ BB+ BB+
spain a a a a a BBB BBB BBB BBB BBB BBB BBB
u.s. aaa aaa aaa aaa aaa aaa aaa aaa aaa aaa aaa aaa
turkey BB+ BB+ BB+ BB+ BB+ BB+ BB+ BB+ BB+ BB+ BBB- BBB-
Mexico BBB BBB BBB BBB BBB BBB BBB BBB BBB BBB BBB BBB
Source: Bloomberg Downgrade Upgrade
FINALCONSIDERATIONS
10
104 2011 CONSOLIDATED ANNUAL REPORT AND FINANCIALS10 FINAL CONSIDERATIONS
OUTLOOK FOR 2013
In 2013, the ASCENDUm group will continue to focus on the future growth of the Organization, through pursuit of the group’s strategic plan, along with the development and consolidation of the group’s newer operations.
Thus, there are two priority areas for the group in 2013:
Expansion of activity to new geographical areas, and Consolidation of the most recent operations (Construc-
tion Equipment and related diversification).
Consolidation of the most recent operations (Construction Equipment and related diversification).
105
10 - FINAL CONSIDERATIONS
10.1 - NEw gEOgRAPhIC PLATFORmS
within the strategy designed and once the entire process of identifying opportunities has been consolidated, the ASCENDUm group will pursue, in 2013, implementation of the plans of expansion and business consolidation of construction equipment.
In this context, the group will consolidate , on the one hand, its presence in the US market through acquisitions, simulta-neously strengthening the weight of geographic platforms emerging in its new portfolio, with investments in Latin America, Africa and Eastern Europe, thus creating bases for growth that can function work contrary to traditional markets in the group.
The strengthening of the presence in the US market is done through a joint project between the ASCENDUm group and VCENA (Volvo Construction Equipment North America) that aims to optimize the structure of the ASCENDUm group in the US market (currently ASC USA is the largest and best dealer of VCE in the US). This project, the first step of which was the sale of the ASCENDUm group’s Alabama territory, will culminate in expansion of the operations of the group in the US during 2013 to the more relevant states and with greater strategic interest for both parties.
10.2 - DEVELOPmENT AND CONSOLIDATION OF OPERATIONS IN ThE mEXICAN mARKET AND ThE RELATED DIVERSIFICATION OPERATIONS (AIR RAIL IN PORTUgAL, TURKEY AND POLAND)
2013 will be a year of strong investment in the mexican operation, and the group intends to invest strongly in strengthening geographic coverage with the opening of seven new bases, while strengthening the business skills of this operation (e.g., – after sale) in order to increase the visibility of the Volvo brand in the market, positioning step by step in levels similar to those achieved by the ASCENDUm group in other markets where it operates. This effort will be developed by a local team in strict cooperation with the Executive Committee / Corporate Center of the group and with the North American and Spanish operations, in order to optimize existing synergies.
Concomitantly, by virtue of the strong investment in infras-tructures to be made by the government of Turkey, there will be a strong investment in the operation of Air Rail in this geographical area.
IN SUmmARY, IN 2013 ThE gROUP hOPES TO COmPLY wITh ThE OBJECTIVES PROPOSED, AS wELL AS ECONOmIC AND FINANCIAL RESULTS AND FINANCIAL SOLIDITY.
DATEOfThEANNUAlREPORTMARCh 22, 2013
The Board of Directorsernesto gomes vieira (chairman)ricardo José de pinho Mieiroangela Maria silva vieira lança de Moraiscarlos José gomes vieiraJoão Manuel de pinho MieiroJosé Manuel Bessa leite de fariapaulo Jervellpaulo vieira do nascimento Mieirorui antónio faustinotomás Jervell
FINANCIALSTATEmENTS
1111
108 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS11 FINANCIAL STATEmENTS
11 - CONSOLIDATED FINANCIAL STATEmENTS
109
consolidated stateMents of financial position at deceMBer 31, 2012
Amounts expressed in Euros
notes 2012 2011
Assets
non current assets
Property, plant and equipment 7 and 32 88 977 585 96 917 547
Investment properties 8 3 073 654 2 740 092
goodwill 9 33 133 271 31 218 468
Intangible assets 6 5 045 697 4 629 314
Financial Investments - Equity method 62 793 40 614
Assets held for sale 10 16 091 618 4 081 671
Other accounts receivable 13 1 094 819 14 454
Other financial assets 10.2 166 597 246 139
Deferred tax assets 15 18 731 444 11 237 756
166377478 151 126 056
current assets
Inventories 11 and 32 153 951 153 138 604 760
Trade and other receivables 12 and 32 82 337 155 81 817 426
Advances to suppliers 13 2 075 817 1 248 744
State and other public entities 23 13 218 892 1 985 301
Other Accounts receivables 13 and 32 5 922 560 4 765 427
Deferrals - (Assets) 14 978 366 710 705
Assets held for sale 10 40 332
Other financial assets 10.2 59 796 6 542 588
Cash and bank deposits 16 11 045 077 23 290 158
269 629 147 258965109
TotalAssets 436 006 625 410 091 164
Equityandliabilities
equity
Issued capital 15 000 000 15 000 000
Legal reserves 3 000 000 3 000 000
Revaluation reserves 8 325 969 8 294 084
Retained earnings and Investment adjustments 59 429 117 59 378 869
Fair value reserves 3 867 467 - 44 032
Other reserves 40 080 388 23 279 229
Net profit for the year 11 495 467 26 801 159
141 198 407 135 709 309
Non controlling interests 18 and 19 2 578 659 4 101 564
TotalEquity 143 777 065 139810873
liabilities
non current liabilities
Provisions 25 and 32 1 326 732 1 590 225
Borrowings 20 70 720 900 71 271 715
Deferred tax liabilities 15 25 055 498 14 507 399
Other liabilities 22 26 627 282 25 381 984
123 730 411 112 751 324
current liabilities
Accounts payable 21 and 32 57 897 996 52 235 530
Advances from customers 2 729 370 2 796 320
State and other public entities 23 7 275 366 5 768 416
Borrowings 20 and 32 76 466 219 79 185 992
Other liabilities 22 and 32 21 577 123 14 932 129
Deferrals 24 2 553 074 2 610 580
168499149 157528968
Totalliabilities 292 229 560 270280291
TotalEquityandliabilities 436 006 625 410 091 164Certified Accountantluís almeida
The Board of Directors ernesto gomes vieira (chairman)
ricardo José de pinho Mieiroangela Maria silva vieira lança de Morais
carlos José gomes vieiraJoão Manuel de pinho Mieiro
José Manuel Bessa leite de fariapaulo Jervell
paulo vieira do nascimento Mieirorui antónio faustino
tomás Jervell
110 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS11 FINANCIAL STATEmENTS
consolidated incoMe stateMent at deceMBer 31, 2012
Amounts expressed in Euros
notes 2012 2011
income and expenses
Sales and services rendered 32 500 391 353 487 826 442
Increase/decrease in production 11 149 616 236 840
works for the entity 1 874 935 248 635
Cost of sales 11 and 32 (366 481 801) (354 585 277)
gross Profit 135 934 103 133 726 641
External supplies and services 32 and 40 -51 049 009 -43 300 221
Personnel expenses 31, 32 and 41 -44 723 053 -43 611 297
Inventories impairments (losses/reversals) 25 198 803 - 855 018
Accounts receivable imparments (losses/reversals) 25 -1 896 837 -2 508 641
Provisions (increases/decreases) 25 269 048 - 294 492
Impairment of depreciable and non-depreciable investment (losses/reversals) 9 - 23 334
Fair value increases/decreases 10.1 - 5 042 - 33 199
government grants 626 2 140
gains/losses on subsidiaries, associated companies and joint ventures 31 118 12 897
Other income and gains 32 and 33 17 284 107 25 441 975
Other expenses and losses 32 and 42 -12 682 453 -8 166 711
Depreciation and amortization expenses/reversals 6 and 7 -17 225 597 -17 657 344
Operating profit (before tax) 26135814 42 733 396
Interest and similar income 35 292 149 3 392 270
Interest and similar costs 35 -9 428 371 -9 368 651
Profit before tax 16 999 592 36 757 015
Income tax expense 28 -6 377 883 -9 627 264
Net profit for the year 32 10 621 710 27 129 751
Attributableto:
Equity holders of the parent 11 495 467 26 801 159
Non controlling interests 19 -873 758 328 592
32 10 621 710 27 129 751
Earnings per share 29 0,71 1,81
Certified Accountantluís almeida
The Board of Directors ernesto gomes vieira (chairman)
ricardo José de pinho Mieiroangela Maria silva vieira lança de Morais
carlos José gomes vieiraJoão Manuel de pinho Mieiro
José Manuel Bessa leite de fariapaulo Jervell
paulo vieira do nascimento Mieirorui antónio faustino
tomás Jervell
111
consolidated stateMent of cash flows at deceMBer 31, 2012
Amounts expressed in Euros
notes 2012 2011
operating activities
Accounts receivables 532 466 519 513822354
Accounts payables -451185783 -423308290
Staffpayables -42176835 -39 635 601
Operating cash flows 39 103 902 50878463
Income tax payable/receivable -5062280 -9678497
Other receivables/payables -9899014 -3384990
Net cash flows from operating activities (1) 24142608 37814976
investing activities
Payments:
Property, plant and equipment -20 144 368 -13 913 592
Intangible assets -1 145 873 - 585 360
Financial Investments -8 565 199 -2 870 400
Other assets -1 000 000 -2 102 025
Receipts:
Property, plant and equipment 9 753 593 4 059 811
Intangible assets 6 172 467
Financial Investments 6 441 637
Interest and similar income 292 149 750 695
Net cash flows from investing activities (2) -14368061 -8488404
financing activities
Receipts:
Borrowings 14 982 585 5 372 871
Purchase of financial and other equity instruments
Coverage of losses
Donations
Other financing operations
Payments:
Borrowings -13 856 157 -21 611 872
Operational and financial leasings -4 397 016 -1 859 487
Interest and similar costs paid -8 615 588 -8 301 056
Dividends paid -10 000 000 -3 000 000
Proceeds of financial and other equity instruments
Other financing operations - 971 405
Net cash flows from financing activities (3) -21886175 -30 370 949
Net increase in cash and cash equivalents (1+2+3) -12 111 629 -1 044 377
Perimeter variation 740 601
Net foreign exchange difference -133 452 -1 924 533
Cash and cash equivalents at 1 January 23290158 25518466
Cashandcashequivalentsat31December 18 11 045 077 23290158
Certified Accountantluís almeida
The Board of Directors ernesto gomes vieira (chairman)
ricardo José de pinho Mieiroangela Maria silva vieira lança de Morais
carlos José gomes vieiraJoão Manuel de pinho Mieiro
José Manuel Bessa leite de fariapaulo Jervell
paulo vieira do nascimento Mieirorui antónio faustino
tomás Jervell
112 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS11 FINANCIAL STATEmENTS
consolidated stateMent of coMprehensive incoMe at deceMBer 31, 2012 and 2011
Amounts expressed in Euros
2012 2011
Consolidated net profit including non controlling interests 10 621 710 27 129 751
Components of other comprehensive income for the period, net of tax:
Fair value variation on assets held for sale 3 911 499 (4 321 325)
goodwill exchange differences 362 128 (3 387 046)
Financial statments exchange differences (500 227) (4 424 280)
hedging operations exchange differences - (127 978)
Comprehensive income for the period 14 395 109 14 869 122
Attributable to:
Equity holders of the parent 15 294 529 14 540 530
Non controlling interests (899 420) 328 592
The notes are an integral part of this statement at December 31, 2012.
Certified Accountantluís almeida
The Board of Directors ernesto gomes vieira (chairman)
ricardo José de pinho Mieiroangela Maria silva vieira lança de Morais
carlos José gomes vieiraJoão Manuel de pinho Mieiro
José Manuel Bessa leite de fariapaulo Jervell
paulo vieira do nascimento Mieirorui antónio faustino
tomás Jervell
consolidated stateMents of changes in eQuity at deceMBer 31, 2012 and 2011
Amounts expressed in Euros
reserves
issuedcapital
legalreserves
revaluationreserves
retained earningsinvest. adjust.
as at 31 december 2010 15 000 000 3 000 000 8 279 779 67 397 420
Changes in the period:
Consolidated net profit application - 2010 3 000 000
Fair value variation on assets held for sale
goodwill exchange differences (3 387 046)
Financial statments exchange differences (4 424 280)
hedging operations exchange differences
Others 14 305 (207 226)
- - 14 305 (5 018 552)
Net Profit for the Year
Full year consolidated income
Operations with shareholders in the period:
Distributions (3 000 000)
- - - (3 000 000)
At December 31, 2011 15 000 000 3 000 000 8 294 084 59 378 869
At January 1, 2012 15 000 000 3 000 000 8 294 084 59 378 869
Changes in the period:
Consolidated net profit application - 2011 10 000 000
Fair value variation on assets held for sale
goodwill exchange differences 362 128
Financial statments exchange differences (474 565)
hedging operations exchange differences
Others 31 885 162 685
- - 31 885 10 050 248
Net Profit for the Year
Full year consolidated income
Operations with shareholders in the period:
Distributions (10 000 000)
- - - (10 000 000)
AtDecember31,2012 15 000 000 3 000 000 8325969 59 429 117
113
consolidated stateMents of changes in eQuity at deceMBer 31, 2012 and 2011
Amounts expressed in Euros
reserves
fair valuereserves
othersreserves
total reserves
net profitfor the year sub total
non controllinginterests total
4 277 293 19 435 130 102 389 623 6 907 949 124 297 571 1 280 143 125 577 714
3 907 949 6 907 949 -6 907 949 - -
-4 321 325 -4 321 325 -4 321 325 -4 321 325
-3 387 046 -3 387 046 -3 387 046
-4 424 280 -4 424 280 -4 424 280
-127 978 -127 978 -127 978 -127 978
64 129 -128 793 -128 793 2 492 830 2 364 037
-4 321 325 3 844 099 -5 481 474 -6 907 949 -12 389 422 2 492 830 -9 896 593
26 801 159 26 801 159 328 592 27 129 751
14 540 530 14 540 530 328 592 14 869 122
-3 000 000 -3 000 000 -3 000 000
- - -3 000 000 - -3 000 000 - -3 000 000
-44 032 23 279 229 93 908 149 26 801 159 135 709 308 4 101 564 139 810 873
-44 032 23 279 229 93 908 149 26 801 159 135 709 308 4 101 564 139 810 873
16 801 159 26 801 159 -26 801 159 - -
3 911 499 3 911 499 3 911 499 3 911 499
362 128 362 128 362 128
-474 565 -474 565 -25 662 -500 227
- - 0 -
- 194 570 194 570 -623 486 -428 916
3 911 499 16 801 159 30 794 791 -26 801 159 3 993 632 -649 148 3 344 484
11 495 467 11 495 467 -873 758 10 621 710
15 294 529 15 294 529 -899 420 14 395 109
-10 000 000 -10 000 000 -10 000 000
- - -10 000 000 - -10 000 000 - -10 000 000
3867467 40080388 114 702 940 11 495 467 141198407 2578659 143 777 065
The notes are an integral part of this statement at December 31, 2012.
Certified Accountantluís almeida
The Board of Directors ernesto gomes vieira (chairman)
ricardo José de pinho Mieiroangela Maria silva vieira lança de Morais
carlos José gomes vieiraJoão Manuel de pinho Mieiro
José Manuel Bessa leite de fariapaulo Jervell
paulo vieira do nascimento Mieirorui antónio faustino
tomás Jervell
ANNEXES
1212
116 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
12 - ANNEXES
1. INTRODUCTORY STATEmENT
The ASCENDUm group consists of a set of companies based in Portugal, Spain, the USA, Turkey and mexico. The parent company, ASCENDUm S.A., was established in 1959 and until late 2011 its head offices were in Coimbra. however, on November 28, 2011 shareholders discussed changing to an incorporated company, as well as relocating the head officetoPraçaMarquêsdePombal,n.º3-A,5ºinLISBON–PORTUgAL. The group specializes in importing and selling construction and public works equipment.
In parts of Portugal it also acts as the vehicle representative for the automobile manufacturers Volvo, Jaguar, Land Rover and mitsubishi, in part of the territory. In addition, it imports and sells components and parts and has repair centers for the vehicles and equipment it represents.
As of December 31, 2012, the companies comprising the ASCENDUm group, their respective head offices and abbreviations used are:
117
company acronym headquarters % shareholding
headquartered in portugal:
ASCENDUm, S.A. ASC PraçaMarquêsdePombalnº3A-5º,1250-161LISBOA - PORTUgAL
ARNADO-SociedadedeExploraçãoeAdministraçãodeImóveisS.A. ARNADO R. João Ruão 12 - 3000-229 COImBRA
PORTUgAL 5%
ASCENDUMPORTUGAL,ServiçosdeGestão,Unipessoal, LDA. ASCENDUm PORTUgAL Estrada Nacional 1, Alto do Vieiro, LEIRIA
PORTUgAL 100%
COTIAC - SgPS, Unipessoal, LDA. COTIAC PraçaMarquêsdePombalnº3A-5º,1250-161LISBOA - PORTUgAL 100%
gLOmAK SgPS, S.A. gLOmAK R. Vilar de senhor, 461, 4455-213, Lavra, matosinhos - PORTUgAL 100%
AUTO-SUECO (COImBRA), 2 VEhICLES, Unipessoal, LDA ASC VEÍCULOS R. manuel madeira, marcos da Pedrulha,
3020-199 COImBRA - PORTUgAL 100%
AUTO-SUECO (COImBRA), máquinas e Equipamentos Industriais, Unipessoal, LDA ASC máqUINAS R. Vasco da gama, nº 15, 2685-244 PORTELA,
SACAVÉm - PORTUgAL 100%
AIR-RAIL (PORTUgAL), Sociedade Unipessoal, LDA. AIR-RAIL Estrada Nacional 10, Apartado 2094, 2696-801
São João da Talha, Loures - PORTUgAL 50%
TRACTORRASTOS - Sociedade vendedora deacessórios,LDA. TRACTORRASTOS Estrada Nacional 116, 2615-907 ALVERCA
PORTUgAL 100%
VOLRENT, Aluguer de máquinas e equipamentos, Unipessoal, LDA. VOLRENT R. Vasco da gama, 15, 2685-244 SACAVÉm
PORTUgAL 100%
AmPLITUDE SEgUROS - Corretores de Seguros, S.A. AmPLITUDE R. Conde da Covilhã, nº 1637, 4100-189 PORTO 33,3%
VORTAL - SgPS, S.A. VORTAL Rua Prof. Fernando da Fonseca, EdifícioViscondedeAlvalade,3º 1,23%
headquartered in other countries:
ASCENDUm mAqUINARIA mÉXICO, S.A de C.V ASC mEXICO Carretera mexico queretaro Km 32.5 100%
ASC CONSTRUCTION EqUIPmENT, INC. ASC USA 9115 harris Corner Parkway, suite 450, ChARLOTTE, NC 28269 - USA 100%
ASC TÜRK mAKINA, LImITED SIRKETI ASC TÜRK Fatih mahallesi Katip Çelebi Caddesi, nº 43, 34940 - Tuzla, ISTANBUL - TURqUIA 100%
ASCENDUm mAKINA YATIRIm hOLDINg A.S ASC BOgAzICI Fatih mahallesi Katip Çelebi Caddesi, nº 43, 34940 - Tuzla, ISTANBUL - TURqUIA 100%
ART hAVA VE RAY EKIPmANLARI LTD. STI ARThAVA Fatih mahallesi Katip Çelebi Caddesi, nº 43, 34940 - Tuzla, ISTANBUL - TURqUIA 92,5%
ASCENDUm ESPAñA, SL AmTA Parque Empresarial San Fernando, Edificio munich, Planta 3, 28830 mADRID - ESPAñA 100%
VOLmAqUINARIA DE CONSTRUCCIóN DE ESPAñA, S.A. VmCE Parque Empresarial San Fernando, Edificio
munich, Planta 3, 28830 mADRID - ESPAñA 100%
VOLRENTAL ATLáNTICO, S.A.U. VOLRENTAL ATLáNTICO Carretera de Castilla nº 167, BETANzOS (La Coruña) - ESPAñA 68,89%
TEA ALOYA INmOBILIARIA, S.A.U. TAISA Parque Empresarial San Fernando, Edificio munich, Planta 3, 28830 mADRID - ESPAñA 100%
TRP YEDEK PARÇA IThALAT IhRACAT VE PAzARLAmA LImITED SIRKETI TRP Fatih mahallesi Katip Çelebi Caddesi, nº 43,
34940 - Tuzla, ISTANBUL - TURqUIA 100%
AIR-RAIL POLSKA, Sp. z.o.o AIRPOL Szpitalna 8/9, 00-031 warszawa 50%
AIR-RAIL, S.L. AIR-RAIL Calle Alsasua, 16, 28023 mADRID, ESPAñA 50%
Importadora Distribuidora de maquinaria Industrial zEPhIR, S.L. zEPhIR Calle Alsasua, 16, 28023 mADRID, ESPAñA 50%
The attached financial statements are presented in euros (rounded off to the nearest unit). Foreign operations conducted in a currency other than the euro are included in
the consolidated financial statements in accordance with the policy set out in point 2.2d).
118 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
2. mAIN ACCOUNTINg POLICIES
The following main accounting policies were applied in preparation of the attached consolidated financial statements:
2.1 BASIS OF PRESENTATION
The financial statements attached relate to the consolidated financial statements for the ASCENDUm group, and were prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), the International Accounting Standards (IAS) issued by the International Accounting Standards Committee (IASC), and respective interpretations – IFRIC and SIC, issued respectively by the International Financial Reporting Interpretation Committee (IFRIC), and by the Standing Interpretation Committee (SIC), which were adopted by the European Union and came into force for fiscal years beginning January 1, 2012.
The following standards, interpretations, amendments and revisions, endorsed by the European Union and with mandatory application to fiscal years beginning on or after January 1, 2012, were first adopted in the fiscal year ending December 31, 2012:
• IRFS7(alteration),‘Financialinstruments:Disclosures– transfer of financial assets (applicable in the fiscal years beginning or after July 1, 2011). This amendment to IFRS 7 concerns the disclosure stipulations to be applied to finan-cial assets transferred by third parties but not derecognized in the balance sheet by the entity as holding associated obligations or continued involvement. [This amendment does not impact on the Company financial statements].
2. New standards and amendments of existing standards, despite having already been published, are only mandatory for the fiscal years beginning after July 1, 2012 or at a later date:
2.1Standards• IAS1(amendment),‘Presentationoffinancialstate-ments’ (applicable in the fiscal years beginning or after July 1, 2012). This amendment requires entities to present separately those items classified as Other full revenues, regardless of whether these can be recycled or not in the future in annual statements and the respective tax impact if the items were declared before tax. [This amendment does not impact on the Company financial statements].
• IAS12(amendment),‘Taxesonrevenue’(applicableinthe EU in the fiscal years beginning at the latest on or after January 1, 2013). This amendment requires a Business to measure its deferred taxes related to assets depending on whether the Business plans to recover the net value of the asset through use or sales, with the exception of investment
properties measured according to the fair value model. This amendment incorporates into IAS 12 the principles included in SIC 21, which is repealed. [This amendment does not impact on the Company financial statements].
• IAS19(revised2011),‘Employeebenefits’(applicablein the fiscal years beginning or after January 1, 2013). This revision presents the significant differences between the recognition and measuring of expenses with defined benefits and termination benefits, as well as the disclosures to be made for all available benefits granted to employees. Actuarial deviations are recognized immediately, and are onlydonesoin‘Otherassimilatedrevenues’(thecorridormethod is not allowed). The financial cost of constituted fund plans is calculated in the net settlement of non-founded liability. Termination benefits only qualify as such if there is no obligation on the part of the employee to provide future service. [The entity shall apply this standard in the fiscal year that it became effective].
• Improvementstothe2009-2011standards,tobeapplied mainly to fiscal years beginning in or after January 1, 2013. This amendment is still subject to the European Union adoption process. The annual 2009-2011 improve-ment process affects the following standards: IFRS 1, IAS 1, IAS 16, IAS 32 and IAS 34. [These improvements will be adopted by the entity when applicable, except in the case of improvements to IFRS 1 by an entity already applying IFRS].
• IFRS1(amendment),‘First-timeadoptionofIFRS’(applicable in the fiscal years beginning no later than or after January 1, 2013). This amendment aims to include a specific exemption for entities who have operated in economies experiencing hyper-inflation and who are adopting IFRS for the first time. The exemption allows an entity to opt for measuring certain assets and liabilities at fair value and using fair value as a “considered cost” in the opening IFRS statement of financial position. Another amendment introdu-ced concerns the substitution of references to specific dates with “date of transition to the IFRS” in the exemptions to the retrospective application of the IFRS. [This amendment does not impact on the Company financial statements].
• IFRS1(amendment),‘First-timeadoptionofIFRS’–government loans’ (applicable in the fiscal years beginning or after January 1, 2013). This amendment is still subject to the European Union adoption process. This amendment seeks to address how companies adopting the IFRS for the first time must account for a government loan with an interest rate lower than the market rate. It also introduces a retrospective application exemption, similar to that attribu-ted to the entities already reporting in IFRS in 2009. [This amendment does not impact on the financial statements of the Entity because it already applies IFRS].
• IFRS10(new),‘Consolidatedfinancialstatements’(applicable in the EU for the fiscal years beginning no later
119
than or after January 1, 2014). The IFRS 10 replaces the principles associated with control and consolidation in the IAS 27 and SIC 12, amending the definition of control and the criteria applied to determine control. The basic principle that the consolidated party presents the parent company and its subsidiaries as a single, unaffected entity remains unchanged. [The entity shall apply this standard in the fiscal year that it became effective].
• IFRS11(new),‘Jointagreements’(applicableintheEUfor fiscal years beginning no later than or after January 1, 2014). IFRS 11 focuses on the rights and obligations associated with the joint agreements instead of the legal formJointagreementscanbe‘jointoperations’(rightstoassetsandobligations)or‘jointventures’(rightstonetassets by application of the equity method). Proportionate consolidation is not permitted when measuring the jointly controlled entities . [The Entity will apply this standard in the fiscal year that it became effective].
• IFRS12(new)–‘Disclosureofinterestsinotherentities’(applicable in the EU fiscal years beginning or after January 1, 2014). This standard establishes the disclosure requirements for all types of associated interests in other entities, including joint ventures, associates, and entities with a specific purpose, in order to assess the nature, risk and financial impacts associated with the interest of the Entity. [The Entity will apply this standard in the fiscal year that it became effective].
• AmendmenttoIFRS10,IFRS11andIFRS12–‘Transitio-nal arrangements’ (applicable in the fiscal years beginning or after January 1, 2013). This amendment is still subject to the European Union adoption process. This amendment establishes that when an accounting treatment of a financial investment results from the application of IFRS and is different to the aforementioned, in accordance with IAS 27/SIC 12, the comparatives must be re-expressed but only for the previous comparative period, with the differences deriving from this up to the starting date of the comparative period being recognized in equity. Specific disclosures are required by IFRS 12. [The Entity will apply this standard in the fiscal year that it became effective].
•AmendmenttoIFRS10,IFRS12andIAS27–‘Financialholding entities’ (applicable in the fiscal years beginning or after January 1, 2014). This amendment is still subject to the European Union adoption process. This amendment inclu-des the definition of financial holding entity, and introduces the regime of no-obligation consolidation for financial holding Entities that qualify as such, once all investments have been measured at fair value. Specific disclosures are required by IFRS 12. [The Entity will apply this standard in the fiscal year that it became effective].
• IFRS13(new)–‘Fairvalue:calculationanddisclosure’(applicable in the fiscal years beginning or after January 1, 2013) IFRS 13 aims to increase consistency, by establishing
a definition of fair value and forming a unique requisite base for the calculation and disclosure of fair value, to be applied transversally to all IFRSs. [The Entity will apply this standard in the fiscal year that it became effective].
• IAS27(2011revision)‘Separatefinancialstatements’(applicable in the EU for fiscal years beginning no later than or after January 1, 2014). IAS 27 was revised following the IFRS 10 release and it details the accounting and disclosure-related requisites for investments in subsidiaries, joint ventures, and associated ventures when an Entity prepares separate financial statements. [The Entity will apply this standard in the fiscal year that it became effective].
• IAS28(2011revision)‘Investmentsinassociatesandjoint ventures’ (applicable in the EU for financial beginning no later than or after January 1, 2014). IAS 28 was revised following the IFRS 11 release, including in its field the accounting treatment of investments in associates and joint ventures, and establishing the requisites for the application of the equity method. [The Entity will apply this standard in the fiscal year that it became effective].
• IFRS7(amendment),‘Disclosures–financialassetsand liabilities compensation’ (applicable in the fiscal years beginning or after January 1, 2013). This amendment forms part of the IASB “Assets and liabilities compensation”. It introduces new disclosure requirements regarding non-accounted compensation rights (for assets and liabilities), compensated assets and liabilities, and the effect of such compensations on the display of credit risk. [The Entity will apply this standard in the fiscal year that it became effective].
• IAS32(amendment),‘Compensationoffinancialassetsand liabilities’ (applicable in the fiscal years beginning or after January 1, 2014). This amendment forms part of the IASB “assets and liabilities compensation”. It clarifies the phrase “to currently hold the legal right of compensation” and states that some regulatory systems for gross amounts (clearing houses) can be equivalent to compensation for capital amounts. [The Entity will apply this standard in the fiscal year that it became effective].
• IFRS9(new),‘Financialinstruments–classificationand measurement’ (applicable in the fiscal years beginning or after January 1, 2015). This amendment is still subject to the European Union adoption process. It covers the first phase of IFRS 9, in which the existence of two measurement categories is forecast: amortization cost and fair value. All capital instruments are measured at fair value. A financial instrument is measured at the amortization cost only when the Entity possesses it to receive contractual cash flows, and the cash flows represent the nominal amount and interest. On the other hand, financial instruments are valued against fair value using the results. [The Entity will apply IFRS 9 in the fiscal year that it became effective].
120 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
2.2 Interpretations• IFRIC20(new),’Discoverycostsintheproductionphaseof an open-air mine’ (applicable in the fiscal years beginning or after January 1, 2013). This interpretation refers to the cost registering of residue removal in the initial stage of an open-air mine, as an asset. This is with the understanding that residue removal will provide two potential benefits: the immediate extraction of mineral resources and the opening up of access to an additional quantity of mineral resources for future extraction [not applicable to the Entity].
Description Alteration Effective date
standards effective in 2012
IFRS 7 – Financial instruments: disclosures Transfer of assets -
eu standards effective after July 1, 2012
IAS 1 – Presentation of financial statements Presentation of Other comprehensive income July 1, 2012
IAS 12 – Taxes Deferred tax January 1, 2013
IAS 19 – Benefits to employees Defined benefits January 1, 2013
IFRS 1 – First-time adoption of IFRS hyper-inflationary economies and fixed-date withdrawals January 1, 2013
IFRS 10 – Consolidated financial statements New standard at the latest January 1, 2014
IFRS 11 – Joint agreements New standard at the latest January 1, 2014
IFRS 12 – Disclosure of business interests New standard at the latest January 1, 2014
IAS 27 – Separated financial statements Perimeter of consolidation at the latest January 1, 2014
IAS 28 – Investments in associates and joint ventures Application to joint ventures at the latest January 1, 2014
IFRS 13 – Fair value New standard January 1, 2013
IAS 32 – Financial instruments: presentation Compensation of assets and liabilities January 1, 2014
IFRS 7 – Financial instruments: disclosure Presentation of compensation January 1, 2013
standards effective after July 1, 2012 not endorsed by the eu January 1, 2014
IFRS 1 – First-time adoption of IFRS Subsidized loans January 1, 2013
Improvements to standards 2009 – 2011 Clarifications January 1, 2013
Amendments to IFRS 10, 11 and 12 Transition regime January 1, 2013
Amendments to IFRS 10, 11 and 12 Exemption application to SgPS January 1, 2014
IFRS 9 – Financial instruments Phase 1 – classification and measurement January 1, 2015
interpretations effective in the ue after July 1, 2012
IFRIC 20 – Discovery costs in the production phase of an open-cast mine New interpretation January 1, 2013
121
2.2 PRINCIPLES OF CONSOLIDATION
The group operates by the following principles:
a) financialinvestmentsingroupcompanies
Financial holdings in companies in which the group directly or indirectly holds over 50% of voting rights in the Sharehol-ders or members’ general Assembly, or in companies in which it retains the power to control financial or operating policies, were included in the consolidated financial statements annexed, using the full consolidation method. The equity and net result of those companies, corresponding to the participation of third parties in these, are presented separately in the statements of consolidated financial position and in the consolidated income statement, in the heading “Non-controlled interests”. The group’s companies included in the consolidated financial statements are detailed in Note 4.
Accumulated losses of a subsidiary are attributed to the non-controlling interests, in retained proportions, which could imply the recognition of negative non-controlling interests.
In the business combinations prior to 2011, the purchase me-thod is followed. The assets and liabilities of each subsidiary are identified at their fair value on the date of acquisition. Any excess acquisition costs against the fair value of acquired net assets and liabilities are recorded as goodwill (Note 2.2 c). In the event that the difference between the acquisition costs and the fair value of acquired net assets and liabilities is ne-gative, this difference is recognized as a profit in the financial statements for the fiscal year once attributed fair value has been confirmed. Trustee interests in non-controlling interests are presented for the respective amount of the fair value of the identified assets and liabilities.
For the business combinations occurring after January 1, 2010, the group applies the revised IFRS 3. According to this revised standard, the purchase method continues to be applied to business activity combinations, with some important amendments: (i) all the amounts constituting the purchase price are valued at fair value, with the option for each transaction of measuring the “non-controlling interests” for the proportion of the value of the acquired company’s net assets or at the fair value of the acquired assets and liabilities. (ii) all acquisition-related costs are recorded as expenses.
The revised IAS 27 has also been applied since January 1, 2010, requiring that all “non-controlling interests” transac-tions are registered in Equity, when there is no change in control of the Entity, and removing the obligation to record goodwill, gains or losses. when there is a loss of control over the entity, any remaining interest over the entity is recalculated at fair value, and a loss or gain is registered in the annual results.
The results of subsidiaries purchased or sold subsidiaries in the period are included in the income statement, either commencing from the date of acquisition or until the date of sale. Adjustments to subsidiaries’ financial statements are made when necessary, to bring accounting policies in line with those used by the group. Transactions, margins generated between group companies, salaries and dividends distributed between group companies are eliminated in the consolidation process.
In situations where the group holds, in essence, the control of other entities built up with a specific purpose, while it does not directly possess capital stakes in these companies, they are themselves consolidated via the method of full consolidation.
b) financialinvestmentsinassociatedcompanies
Financial investments in associated companies (in other words, companies where the group exercises significant influence but does not hold control of these and does not take part in their financial decisions and operations - gene-rally investments of between 20% and 50% of a company’s capital) are registered using the equity method.
In accordance with the equity method, financial holdings are initially registered by their acquisition cost and are thereafter adjusted annually by the value corresponding to the group’s share of changes in equity (including asset results) of associates, regardless of losses or gains in a given period, as well as by received dividends and other equity deviations occurring in the holdings.
Differences between the acquisition cost and the fair value of the assets and liabilities attributable to the associated company on the acquisition date, if positive, are recognized as goodwill and recorded under the heading “Financial investment - Equity method” (Note 2.2c)). If negative, these differences are registered as income for the period under the heading of the income statement “Other Revenues and gains”, having reconfirmed the attributed fair value.
Investments in associated companies are subject to evaluation when there are signs that the asset could be impaired, with losses being registered as expenses due to impairment. when losses due to impairment that were registered in previous periods cease to exist, they are reversed.
when the group’s share of the associated company’s accu-mulated losses exceeds its investment in that associate, the investment is recorded at zero when the associated equity is not positive, except when the group assumed commitments with the associated company, in which case there is a registered provision to ensure it meets these obligations.
122 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
Unrealized gains on transactions with associates are elimi-nated to the extent of the group’s investment in the associate, against the financial investment in the aforementioned associate. Unrealized losses are also eliminated, except where the transaction reveals evidence of an impairment loss on a transferred asset.
c) goodwill
The differences between the acquisition cost of investments in the group’s companies and the fair value, the growth in the share of non-controlling interests in the fair value of acquired assets and liabilities (including contingent liabilities), or alter-natively, growth in the fair value of holding non-controlling interests in the acquired subsidiary, and the fair value of total net assets and liabilities of the subsidiary, when positive, are recorded under the heading of “goodwill” (Note 9), and when negative, are recorded directly as income in the income statement, once the attributed fair value is reconfirmed.
The differences between the acquisition of investments in associated companies and the amount attributed to the fair value of the identifiable assets and liabilities for these companies on their acquisition date, when positive, are recorded under the heading “Financial investments – Equity model (mEP)”, and when negative, are recorded directly as income on the income statement, once the attributed fair value is reconfirmed.
The value of goodwill is not amortized and is tested annually to verify whether there are losses due to impairment. The recoverable amount is determined based on the current value of predicted stock market fluctuations expected to occur from continued asset use. The goodwill impairment losses recorded in the fiscal year are recorded in the income
statement for the fiscal year under the heading “Non-depreciating impairments in investments”.
Impairment losses relating to goodwill cannot be reversed.
d) Conversion of foreign companies’ financial statements
The assets and liabilities of foreign companies’ financial statements are converted to euros using the exchange rates prevailing at the statement of financial position date, gains and expenses as well as stock market fluctuations are converted into euros using the average exchange rate verified for the period. The exchange rate differential occurring after January 1, 2010 is recorded in equity.
when a foreign entity is sold, the accumulated exchange differential is recognized in the income statement as a gain or loss on the sale.
In the years 2012 and 2011, price quotes used for converting the accounts of foreign subsidiaries to euros were as follows:
2012
company currency
final exchange rate
2012
average historical exchange rate
2012
exchange rate establishment date /
acquired
final exchange rate
2011
ASC CONSTRUCTION EqUIPmENT, INC. USD 1,319 1,285 1,362 1,294
ASC TÜRK mAKINA, LImITED SIRKETI TRL 2,355 2,314 1,937 2,443
ASCENDUm mAKINA YATIRIm hOLDINg A.S TRL 2,355 2,314 1,937 2,443
ART hAVA VE RAY EKIPmANLARI LTD. STI TRL 2,355 2,314 1,937 2,443
AIR RAIL POLSKA PLN 4,074 4,165 4,180
ASC mAqUINARIA mEXICO mXN 17,185 16,865 16,894
2011
company currency
final exchange rate
2011
average historical exchange rate
2011
exchange rate establishment date /
acquired
final exchange rate
2010
ASC CONSTRUCTION EqUIPmENT, INC. USD 1,294 1,392 1,362 1,336
ASC TÜRK mAKINA, LImITED SIRKETI TRL 2,443 2,338 1,937 2,049
ASC BOgAzICI mAKINA YATIRIm hOLDINg A.S TRL 2,443 2,338 1,937 2,049
ART hAVA VE RAY EKIPmANLARI LTD. STI TRL 2,443 2,338 1,937 2,049
123
2.3 mAIN VALUATION CRITERIA
The following main valuation criteria were used by the ASCENDUm group, in preparation of its consolidated financial statements:
a) fixedtangibleassets
The fixed tangible assets acquired up to January 1, 2009 (transition date for IFRS), are recorded at its “deemed cost”, which corresponds to its re-valuated acquisition cost in accordance with the accounting principles generally accepted in Portugal (and the respective countries of the group’s subsidiaries) until that date, less amortization and accumulated impairment losses.
The fixed tangible assets acquired after that date are recorded at acquisition cost, less accumulated depreciation and accumulated impairment losses.
Impairment losses detected in the realizable value of fixed tangible assets are recorded in the year in which they occurred, under the heading “Impairment of Depreciated/ Amortized Investments” in the income statement.
Depreciations are calculated from the moment that the goo-ds are in a usable state, using the constant quota method, in accordance with the following expected usage life:
Repair and maintenance costs of the fixed tangible asset are considered as an expense in the period in which they occur. Improvements of significant cost which increase the period of expected use of respective goods, are capitalized and depreciated in accordance with the useful life of the corresponding goods.
Fixed tangible assets in progress represent tangible assets that are still under construction or development, and are registered at the acquisition cost less accumulated impair-ment losses. These assets are transferred to fixed tangible assets and depreciated from the moment that the underlying assets are available for use and are in conditions necessary to operate in accordance with the management’s intentions.
The highest or lowest values resulting from the sale or reduction of fixed tangible assets are determined as the
difference between the sale price and the net accountable value on the date of sale/reduction, which is recorded in the income statement as “Other incomes and gains” or “Other expenses and losses”.
b) Intangible assets
Intangible assets are recognized at acquisition cost, less accumulated amortization and accumulated impairment losses. Intangible assets are only recognized if it is likely that they will bring future financial benefits for the group, if the group has the power to control them or if it can reasona-bly measure their value.
Costs incurred through research into new technical knowledge are recognized as an expense in the income statement, when they are incurred.
Development costs, for which the group shows the capacity to complete its development and begin its commerciali-zation and/or use and when it is likely that the developed asset will generate future economic benefits, are capitalized. Development costs that do not meet these criteria are recorded as expenses in the income statement of the year in which they occurred.
Internal costs associated with software maintenance and development are recorded, when incurred, as expenses in the income statement, except in cases when these costs are directly linked to projects likely to bring future financial benefits to the group. In such cases, the costs are capitali-zed as intangible assets.
Intangible assets are amortized using the constant quota method and for a period of three to five years, except for those related to concession rights, which are considered to have an undefined useful life, and as such, are not deprecia-ted and are subject to annual impairment tests.
The amortization of intangible assets is recorded in the income statement of the period in question, under the heading “Depreciation and amortization expenses”.
c) Investment properties
Investment properties correspond to property assets held for income generation via rental or capital appreciation, and which are not used in the production or supply of goods and services or for administrative purposes, are recorded at acquisition cost, with the respective fair values being the object of disclosure (Note 8).
Investment properties acquired up to January 1, 2009 (transition date for IFRS), are recorded at their “deemed cost”, which corresponds to their re-valuated acquisition cost in accordance with generally accepted accounting principles in Portugal (and the respective countries of the
years
Buildings or other constructions 20-50
Basic equipment 7-16
Transportation equipment 4-5
Tools and utensils 4-14
Administrative equipment 3-14
Other tangible fixed assets 4-8
124 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
group’s subsidiaries) until that date, less depreciation and accumulated impairment losses.
Investment properties acquired after that date are recorded at acquisition cost, less accumulated depreciation and accumulated impairment losses.
As long as the fair value of these assets is less that their respective registered value, they are recorded as an impairment loss for the period in which it is estimated, under the heading “Impairment of Depreciated/Amortized Invest-ments” in the income statement. In the moment in which registered accumulated impairment losses cease to be verified, they are immediately reversed under the heading “Other income and gains” in the income statement up to the limit of the amount which would have been determined, net amortizations or depreciations, if no impairment loss had been recognized in previous periods.
The fair value of investment properties, which are the object of disclosure, was determined based on property valuations carried out by independent specialist entities.
d) leases
Lease contracts are classified as (i) financial leases, if all the risks and rewards incident to ownership lie with the lessee; and as (ii) operational leases, if all the risks and rewards incident to ownership do not lie with the lessee.
whether a lease is classified as financial or operational depends on the substance of the transaction and not the form of the contract.
goods acquired through financial lease contracts, as well as corresponding responsibilities, are registered using the financial method. In accordance with this method, the asset cost is recorded in the fixed tangible asset and the corresponding liabilities are recorded as accounts payable to investment vendors. Rental amounts are made up of a financial charge and the financial amortization of capital, with financial charges allocated during the lease term and taking into account a periodic, constant interest rate on the remaining balance of liability, and with the fixed tangible asset being depreciated as set out in Note 2.3.a.
In operational leases, rent amounts owed are regarded as an expense on the income statement for the period to which they refer (Note 34)
e) Inventories
goods belonging to the construction equipment groups and vehicles are valued at the specific acquisition cost. Parts, components, raw materials and consumables are valued at the average acquisition cost, which is lower than the respective market value.
work currently being undertaken is valued at production cost, which is less than the market value. Production costs include the cost of incorporated raw materials, direct labor and general factory expenses and services carried out off-site.
Accumulated impairment losses reflect the difference between acquisition cost and/or production cost and the net realizable market value of the inventories.
f) Subsidiesfromthegovernmentorotherpublicentities
governmental subsidiaries are recognized in accordance with their fair value when there is a reasonable guarantee that these will be received and that the Company will comply with the conditions demanded for its granting.
Non-repayable subsidies and allowances received for the financing of fixed tangible assets are recorded only when there is a reasonable guarantee of receipt under the heading “Deferrals” and is recognized as a gain in the income statement, proportional to the depreciations of subsidized fixed tangible assets.
Subsidies related to expenses incurred are registered as expenses insofar as there is a reasonable guarantee that they will be received, that the company has already incurred subsidized expenses, and that it will comply with the conditions demanded for its granting
g) Impairment of assets, with the exception of goodwill and concession rights
The group’s assets are assessed for impairment at each balance sheet date and whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
whenever the carrying amount of an asset exceeds its recoverable amount (defined as the higher of an asset’s net selling price and use value, or as the net selling price for assets held for disposal), an impairment loss is recorded on the income statement. The net selling price is the amount that would be obtained from the sale of an asset in a transaction between independent, mutually-known entities, less the costs directly attributable to disposal. Use value is the present value of future cash flows expected to be derived from the continuous use of an asset and from its disposal at the end of its useful life. The recoverable amount is estimated for each asset individually or, if this is not possible, for the cash-generating unit to which the asset belongs.
In order to evaluate evidence of asset impairment, the group uses the suitable external and internal sources available, such as (i) a significantly higher than expected fall in an asset’s market value over a given period, (ii) a
125
shift in the technological, market, economic or financial landscape impacting directly on the asset or the entity itself, (iii) the registered asset amount is higher than its market capitalization, (iv) there is evidence of obsolescence or physical damage to the asset, (v) there is evidence that an asset’s economic performance will be significantly lower than expected. In particular, evidence pointing to impairment in accounts receivables arises when:
- the counterpart experiences significant financial difficulties; - there are significant delays in the counterpart meeting main payments; and - it becomes likely that the debtor will go into liquidation or financial restructuring.
For outstanding debts, the group uses historic information and information from its credit control and legal depart-ments, thus enabling it to make an estimate of impairment amounts.
In the case of Inventories, impairment losses are calculated using market indicators and various inventory rotation indicators, ensuring that the value of inventories does not exceed its realizable net value.
The reversal of impairment losses recognized in previous periods is recorded when it is accepted that recognized impairment losses no longer existed or are diminishing. This evaluation is made as long as there are signs that the previously recognized impairment loss has been reversed. Impairment loss reversal is recognized in the income state-ment in the respective impairment headings. moreover, loss of impairment reversal is carried out up to the amount that would be recognized (net amortization or depreciation) if the impairment loss had been registered in previous periods.
h) financialcharges
Financial charges on loans obtained (interest, premiums, ancillary costs and financial lease interest) are capitalized if they are related to qualifying assets; if they are not related to the qualifying assets; otherwise they are recorded as expenses in the income statement for the period in which they were incurred, in accordance with the principle of accruals.
i) Provisions
Provisions are recognized when, and only when, the group has a present obligation (legal or constructive) resulting from a past event, as long as it is likely that an outflow of resources will be required to settle the obligation and a reasonable estimate of the amount of the obligation is made. Provisions are revised on the date of each balance sheet
and adjusted to reflect the best estimate of its fair value on that date (Note 25).
Provisions for restructuring costs are recognized by the group whenever there is a formal and detailed restructuring plan and that this has been sent to all parties involved.
j) financialinstruments
i) Investments
The group classifies financial investments according to thefollowingcategories:‘Investmentsmeasuredatfairvaluethroughresults’,‘Held-to-maturityinvestments’and‘Investmentsavailableforsale’.Theclassificationdepends on the purpose for which the investment was acquired.
‘Investments measured at fair value through results’
Thiscategorycomprisestwosub-categories:‘financialassetsheldfortrading’and‘investmentsmeasuredatfair value through results’. A financial asset is classified in this category if acquired primarily for the purpose of selling in the short term or if the adoption of valuation via this method eliminates or significantly reduces an accounting time lag. Derivative instruments are also classified as being held for trading, except if they are assigned to coverage operations. Assets in this category are classified as current in the event that they are held for trading or they are expected to be realized within 12 months of the statement of financial position date.
On December 31, 2011 and 2012, the ASCENDUm group did not hold financial instruments in the categories ‘financialassetsheldfortrading’and‘assetsmeasuredat fair value through results’.
Investments held up to maturity
This category includes non-derivative financial assets, with fixed or determinable payments, that have a fixed maturity and which the Board of Directors intends to maintain until their maturity. These investments are classified as non-current assets, except if they expire within 12 months of the financial position statement date.
Available-for-sale investments
This includes non-derivative financial assets designated as available-for-sale or those that do not fit into the previous categories. This category is included in the non-current assets, except if the Administrative Council intends to dispose of the investment within 12 months of the statement of financial position date.On December 31, 2012, the ASCENDUm group held
126 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
investments in this category corresponding to the shares of entities on the Lisbon Stock market (euronext Lisboa).
Investments are initially registered for their acquisition value, which is the fair value of the price paid; in the case of investments held until maturity and available-for-sale investments, they are included in the transaction costs.
Following the initial recognition, investments measured at fair value using the results and the available-for-sale investments are revalued at their fair value by reference to their market value at the statement of financial position date, without any deduction for transaction costs which may be incurred on sale.
gains or losses stemming from a shift in the fair value of available-for-sale investments are registered in equity until the investment is sold, received or disposed of in any way, or until the investment’s fair value is below its acquisition cost and as such corresponds as an impairment loss, at which time the accumulated loss is recorded in the results sheet.
Available-for-sale investments representative of the share capital in non-listed companies are registered at acquisition cost, taking into account the existence or absence of impairment losses. The group’s Board of Di-rectors believes that the fair value of these investments does not vary greatly from their cost of acquisition.
All financial investment sales and purchases are recognized at the date of the transaction, that is, on the date in which the group assumes all of the risks and obligations incident to the sale or purchase of the asset. Investments are all initially recognized at fair value plus transaction costs, with the only exception being “invest-ments measured at fair value through results”. In the case of the latter, investments are all initially recognized at fair value with transaction costs being recorded in the income statement.
Investments are derecognized when the right to receive cash flows has expired or has been transferred and, consequently, all of the associated risks and rewards have also been transferred.
“Available-for-saleinvestments”and‘investmentsmeasured at fair value through results’ are later maintai-ned at their fair value by reference to their market value at the statement of financial position date. without any deduction for transaction costs which may be incurred until their sale.
“Investments held until maturity” are registered at amortization cost using the effective interest rate method.
Realized and unrealized gains and losses arising from achangeinfairvalueof‘investmentsmeasuredatfair value through results’ are recorded in the income statement of the period. gains or losses arising from a change in fair value of non-monetary investments classified as available-for-sale are recognized in equity, until the fair value of the investment is below its acqui-sition cost and as such corresponds as an impairment loss, at which time the accumulated loss is recorded in the results sheet.
The fair value of financial investments for available-for-sale investments is based on current market prices. If the market in which the investments are placed is not an active/liquid one (non-quoted investments), the group registers at acquisition cost, taking into account the existence or absence of impairment losses. The group’s Board of Directors believes that the fair value of these investments does not vary greatly from their cost of acquisition. The fair value of quoted investments is calculated based on the closing share price of the stock market in which they are traded, on the date of the statement of financial position.
The group carries out evaluations of each statement of financial position whenever there is objective evidence that a financial asset could become impaired. In the case of capital instruments classified as available-for-sale, a significant or prolonged decline in its fair value for levels lower than its cost, in a market stability context, suggests that the asset is impaired. If there is evidence of impairment with regard to “Available-for-sale investments”, accumulated losses – calculated through the difference between the acquisition cost and the fair value deducted from any impairment loss previously recorded in the income statement – are withdrawn from equity and recorded in the income statement.
All sales and purchases of these investments are recorded on the date that the respective sale and purchase contracts were issues, regardless of the date of their financial liquidation.
ii) Thirdpartydebts
Non-interest bearing third party debts are stated at their nominal value, less eventual impairment losses so that they represent their net present realizable value. These amounts are not discounted because the effect of their financial updating would be immaterial.
Non-interest bearing third party debts (such as those relating to spare parts sales) are registered as assets by their total value, with the interest-related installment registered as liability, as an income to be recognize and recognized in the income statement relating to its maturity.
127
iii)loans
Loans are registered as liabilities at their nominal value, less transaction costs directly related to the issuing of these liabilities. Financial charges are calculated based on the effective interest rate and are recorded on the income statement of the given period, according to the principle of accrual.
iv)Debtstothirdparties
Debts to third parties are registered by their nominal value.These amounts are not discounted because the effect of their financial updating would be immaterial.
v) Derivedfinancialinstruments
The group uses derivative financial instruments in managing its financial risks, as a means of minimizing its exposure to these risks. The derivative financial instruments normally used correspond with interest rate “Swaps” (“Cash flow hedges”) which aim to guard against the risk of changes in the interest rate for loans obtained.
These derivative instruments, while employed for the aforementioned purposes (essentially derived from or including interest rate options), specifically in relation to those to which the company did not apply hedge accounting, are initially registered by their cost corres-ponding to their fair value and later revalued at their fair value. Their variations, calculated through valuations made by the banking entities with whom the group has the respective contracts, directly affect the financial results heading of the consolidated results statement.
As of December 31, 2012 and December 31, 2011 the group did not have operations of this type open.
vi) Cash and cash equivalents
Amounts under the heading “Cash and cash equiva-lents” include cash in- hand, deposits held at banks, and other short term investments with original maturities of 3 months or less, which can be mobilized immediately without any significant risk of fluctuations in value.
k) Contingent assets and liabilities
Contingent liabilities are defined by the group as (i) possible obligations that arise from past events, the existence of which will only be confirmed by the occurrence, or not, of one or more uncertain future events outside of the group’s full control, or (ii) present obligations arising from past events, but which are not recognized because it is unlikely that there will be an outflow of financial benefits to settle the
obligation or the amount of the obligation cannot be reliably measured.
Contingent liabilities are not recorded in the consolidated financial statements, but are disclosed in the Notes to the Consolidated Financial Statements, unless the likelihood of an outflow of funds affecting future financial benefits is remote, in which case disclosure is not made.
Contingent assets are possible assets that arise from past events and whose existence will be confirmed or not confirmed by uncertain future events outside of the group´s full control.
Contingent liabilities are not recorded in the consolidated financial statements, but are disclosed in the Notes to the Consolidated Financial Statements, when it is likely that they will be of future economic benefit.
l) Income tax
Income tax for the year is calculated based on the taxable results of the companies included in the consolidation, in accordance with the fiscal regulations in force in the respective countries of each of the group´s companies, and taking into account deferred taxation.
Current income tax is calculated based on the taxable results of the companies included in the consolidation.
Deferred taxes are calculated based on the balance sheet liability method and reflect the temporary differences between the amount of assets and liabilities for accounting reporting purposes and the respective amounts for tax purposes. Deferred tax assets and liabilities are calculated and valued annually using the taxation rates in force, or which are expected to be in force, on the date of reversal of temporary differences.
Deferred tax assets are only recorded when reasonable expectations exist of sufficient taxable profits arising in the future, which would allow such deferred tax assets to be used, or where there are temporary taxable differences that compensate temporary tax deductible differences in the period of their reversal. At the end of each period the Company reviews these deferred tax assets and reduces them whenever their future usage ceases to be likely. Deferred taxes are recorded as period losses or gains, except when they are items directly registered in equity in which case the deferred tax is also registered under the same heading.
m) fiscalconsolidation
Income tax for a financial period is calculated, in Portugal based on the Special Tax Regime for Company groups
128 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
)”RETgS”, which includes business with head offices in Portugal, and in which for more than a year ASCENDUm S.A. has had a holding of ninety percent or more. These are: ASCENDUm S.A., Cotiac SgPS, Lda., Volrent Aluguer de máquinas e Equipamentos, Unipessoal, Lda., Auto-Sueco Coimbra 2 Vehicles, Unipessoal, Lda., Auto-Sueco Coimbra MáquinaseEquipamentosdeConstrução,Unipessoal,Lda.,AscendumPortugalServiçosdeGestão,S.A.,TractorrastosSociedadeVendedoradeAcessórios,Lda. The income tax for subsidiaries in Spain - ASCENDUm ESPAÑA,S.L.,VolmaquinariadeConstrucciónEspaña,S.A., and Tea Aloya Inmobiliaria, S.A.U. - is determined in a consolidated form.
The group’s remaining companies are taxed on an individual basis and in accordance to applicable legislation.
n) Accrual accounting and Revenue
Receipts and expenses are recorded in accordance with the accrual accounting principle, by which those are recognized as generated, regardless of their date of payment or receipt. The differences between amounts received and the amounts paid, and the corresponding revenue and costs, are regis-tered under the heading accruals and deferrals, included in the headings “Other receivables”, “Other payables” and “Deferrals”.
Earnings and incomes whose value is unknown are estimated based on the best valuation of the Board of Directors and management pertaining to the group’s companies.
Revenue is recorded net taxes and trade discounts, at the fair value of the amount received or to be received, being that:
- Sales revenue is recorded in the income statement when a significant part of the risks and rewards incident to the ownership of assets is transferred to the buyer, with the likelihood being that financial rewards will flow to the group and that the amount of referred income could be reasonable quantified; - Revenue from services rendered corresponds to the price of repairs carried on client-owned equipment and vehicles.
The cost of these repairs includes incorporated materials and workforce, being the final cost along with the price payable by clients only known on the conclusion date of the repairs, with the issuing of the bill and the return of the repaired object to the client, being also the moment at which the respective income is recorded.
Equipment acquired by clients by means of lease contracts, negotiated in conjunction financial bodies, in which there is a commitment for the good to be taken back, is recognized as revenue, at the moment of handover to the clients
concerned and whenever the risks and rewards incident to the ownership of the good are transferred to the clients. This type of contract is recognized as operational leasing if the risks are not transferred.
Dividends are recognized as revenue in the year to which they are attributed to.
o) Subsequentevents
Events subsequent to the statement of financial position date which provide additional information of conditions arising on the statement of financial position date (or “adjusting events”), are reflected in the consolidated financial statements. Events subsequent to the statement of financial position date which provide information on conditions that arose after that statement of financial position date (or “non-adjusting events”) are disclosed, if material, in the Notes on the Consolidated Financial Statements. p) Classification of the statement of financial position
Assets to be realized and liabilities that will be due in more than one year from the statement of financial position date are classified as non-current assets and liabilities, respec-tively; differed tax assets and liabilities are also included in this classification.
q) balancesandtransactionsexpressedinforeigncurrencies
Assets and liabilities expressed in foreign currencies have been converted to euros using the exchange rates in force on the statement of financial position date. Currency differences, be they favorable or unfavorable, arising from differences between the exchange rates in effect on the transaction date and those in effect on collection, payment or on the statement of financial position date, are recorded as gains and losses in the consolidated income statement for the year in question.
r) Non-current assets held for sale
Non-current assets (and the group of assets and liabilities for disposal related to these) are classified as held for sale if it is expected that their historical cost will be recuperated on sale, and not from their continued use. This condition will only be considered as met when the sale is highly likely and the asset (and the group of assets and liabilities for disposal related to it) is available for immediate sale in under present conditions. In addition, actions should be underway to make the prospect of sale likely within 12 months from the date of its classification.
Non-current assets classified as held for sale (as well as the group of assets and liabilities for disposal related to them),
129
are measured to the lower amount of the historical cost or the fair value deducted from the sale costs.
On December 31, 2012 and 2011, there were no non-current assets held for sale.
s) Judgments and estimates
In preparing these consolidated financial statements, the group’s Board of Directors made use of its knowledge and experience of past and/or current events as well as conside-ring assumptions relating to future events. The most significant accounting estimates made in the consolidated financial statements for the periods ending December 31, 2012 and 2011 are:
a) Useful life for tangible and non-tangible assets; b) Register of adjustments to asset values (receivables and inventories) and provisions; c) Impairment tests carried out on goodwill;
Estimates and underlying assumptions were determined based on the best knowledge available on the approval date of the financial statements of the events and transactions underway, as well as on the experience of past and/or present events. Although events could occur in the future which would not necessarily be foreseen by the Company at the approval date of the financial statements, they were not taken into account for these estimations. For this reason, and given the associated level of uncertainty, the outcome of the transactions may differ from the initial estimate of them. Shifts in estimates occurring after the consolidated financial statements date will be corrected prospectively, in accordance with IAS 8.
The main estimates and assumptions relative to future events included in the preparation of consolidated financial statements are detailed in the corresponding annexed notes.
t) Risk management policy
The group’s activities expose it to a number of risks: market risk (including currency risk, interest rate risk and price risk), credit risk and liquidity risk. The group’s global risk management program, underlying a standpoint of long-term operational continuity, centers on the unpredictable nature of the financial markets and seeks to minimize the adverse effects on its financial performance.
Risk management is conducted by the group’s financial department in accordance with policies approved by the Board of Directors. The Board of Directors identifies the main global risk management policies and devises policies covering specific areas such as interest rate risk and credit risk.
In accordance with the International Accounting Standards, financial risk is understood as the risk of a future in one or more of the following: interest rates, financial instrument prices, foreign exchange rates, indexes of prices or rates, credit ratings or credit indexes or another specified variable, provided that, in the case of a non-financial variable, the variable is not specific to a part of the contract.
i) Exchange rate risk
As mentioned in Note 2.2d), the assets and liabilities on the financial statements of foreign entities are converted into euros using the exchange rate in force at the date of the statement of financial position; the losses and gains of these financial statements are converted into euros using the average exchange rate for that financial period. The resulting exchange differences are recorded under the equity heading “Translated Results and Adjustments in Investments”.
The global investment of USD 23,900,000 made in the US was financed by a bank loan, with the amount of USD 11,900,000 having been designated as a hedging instrument, in order to compensate for the symmetric exchange rate variations related to the USD 11,900,000 share capital investment in the subsidiary.
On December 31, 2011 the installment, designated as a hedging instrument in the share capital investment in the subsidiary, was USD 4,950,000. In the 2012 financial period, the complete liquidation of the bank loan, designated as a hedging instrument in the share capital investment in the US subsidiary, was carried out. Due to this, as of December 31, 2012, the total amount of the investment in this subsidiary was subjected to the exchange rate variation. The amount of assets and liabilities included in the consolidated balance sheet in euros, emanating from the changing of financial statements to currencies other than the euro, may be summarized thus:
130 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
2012
investments availables for sale variation p&l capital equity total
BPI -10% (1 045 290) (1 045 290)
-20% (2 090 581) (2 090 581)
10% 1 045 290 1 045 290
20% 2 090 581 2 090 581
BCP -10% (620) (620)
-20% (1 240) (1 240)
10% 620 620
20% 1 240 1 240
ESFg -10% (538 560) (538 560)
-20% (1 077 120) (1 077 120)
10% 538 560 538 560
20% 1 077 120 1 077 120
Note: Net of Tax Effect
ii) Price risk
Price risk translates the level of a company’s exposure to the price variations in markets in full competition relative to the goods incorporated in each moment to their inventories, as well as other assets and financial instruments at the company possesses, with the intention of selling in the future.
1) The group’s price risk management related to warehouse goods is essentially controlled by the respective commercial departments in each com-pany, in accordance with the policies approved by the group’s Board of Directors. In this sense, the Board of Directors issues guidance aiming to anticipate price variation tendencies of commercialized goods and adapting the purchasing policy and stocks management in a manner most appropriate to the circumstances. The Board of Directors of the ASCENDUm group believes that price risk related to warehouse goods is under reasonable control.
2) Price risk management related to other assets and financial instruments exhibits a high level of exposure, and the controlling/limiting mechanisms may imply use of the most sophisticated hedging instruments.
As of December 31, 2012 the group held an available-for-sale portfolio representative of the equity of listed businesses on the Lisbon Stock Exchange, which is as follows:
- 11,084,734 Banco Português de Investimento shares,- 82,648 Banco millennium BCP shares,- 1,020,000 E.S. shares, Financial group The awareness of the group to quotation variations in the aforementioned available-for-sale investments compared to the quotation registered on December 31, 2012, may be summarized as follows (increases/decreases):
assets liabilities
dec-12 dec-11 dec-12 dec-11
Turkish Lira (TL) 82 011 566 71 523 504 46 683 756 41 914 888
American Dollar (USD) 92 313 914 81 016 980 87 167 281 70 418 048
PLN 273 689 239 634
mXN 11 845 036 11 862 404
Total-Consolidatedbalancesheet-ifRS 434 706 714 410 091 164 290929648 270280291
131
iii) Interest rate risk
The Group’s debt is mainly indexed to variable interest rates thus exposing the cost of debt to an elevated risk of volatility. The impact of this volatility on the Group’s income and shareholders’ equity is mitigated by the effect of the following factors: (i) possible correlation between the market interest rate level and economic growth, with the latter having positive effects in other lines of the Group’s consolidated results (namely operational), thus partially compensating the increased financial costs (“natural hedge”); and (ii) the availability of consolidated liquidity or cash, also remunerated at variable rates.
The Group’s Board of Directors approves the terms and conditions of the fundings, analyzing the debt structure, the inherent risks and the various options in the market, particularly regarding the type of interest rate (fixed/variable ). By permanently monitoring the conditions and alternatives present in the market, the Board is also responsible for decisions relating to the contracting of occasional interest rate hedging derivative financial instruments.
Sensitivity analasys on interest rate risk
The sensitivity to interest rate risk detailed below was calculated based on the exposure to interest rates for existing financial instruments at the date of the financial position statement. For variable rate liabilities, the following assumptions were made:
(i) The effective interest rate is higher in 1 p.p. against the supported interest rate;(ii) The Group’s financing at the end of the financial period formed the basis of the calculation; (iii) Maintaining the negotiated spreads.
The sensitivity analyses assumes the manipulation of a variable, while all other assumptions are held constant. In fact, this assumption is difficult to prove, so some assumptions may change as a result.
The sensitivity of the Group to interest rate variations in the aforementioned financial instruments may be resumed as follows (increases/decreases)
2012 2011
Variation P&L Capital Equity P&L Capital Equity
Bank loans 1 p.p 1 471 871 1 504 577
Bank loans (1 p.p) (1 471 871) (1 504 577)
iv) Liquidity risk
Liquidity risk is defined as the risk of lack of ability to settle or comply with its obligations within defined time limits and at a reasonable price.
The existence of liquidity in the Group’s companies implies that set management parameters for this liquidity are defined, allowing the return obtained to be maximized and opportunity costs associated with liquidity to be minimized.
The aims of management of liquidity risk in the ASCEN-DUM Group are:
(i) Liquidity, that is to say, ensuring permanent access, in the most efficient way possible, to sufficient funds in order to meet both outstanding payments on the respective due dates and to make possible requests for funds within agreed time frames, even if these are yet to be planned. (ii) Security, that is to say, minimizing the probability of default in the refund of any application of funds; and (iii) Financial efficiency, that is to say, ensuring that the
Companies maximize the value/minimize the opportuni-ty cost of excessive short term liquidity.
The Group’s strategy with regard to liquidity risk management is based, among others, on the following vectors:
(i) Integrated financial planning and management for the Group supported in the treasury budgets of the various companies: (ii) Diversification of finance sources and the adequacy of commitments maturity at the pace of liquidity generation; (iii) Adequacy of financial commitments maturity relative to investments in non-current assets at the pace of liquidity generation of these;(iv) Contracting of short term credit lines to deal with the occasional peaks in treasury needs.
All and any surplus liquidity is applied in the way which best serves the liquidity and profitability objectives of the Group, in either short term financial applications or the amortization of short-term debt in accordance with financial-economic reasoning.
132 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
The maturity finance analysis of each financial liability instrument is presented in Note 20, with non-discounted values based on the worst case scenario, that is, the shortest period in which the liability must be paid.
On December 31, 2012 and 2011, the group reported a net borrowings of EUR 136,082,246 and EUR 120,624,961, respectively, divided between current and non-current loans (Note 20), and cash and cash equiva-lents contracted with various financial institutions.
The group has credit lines of EUR 195 million which can be used when necessary.
v) Credit risk
Credit risk refers to the risk of the counterparty not meeting his/her contractual obligations leading to losses for the group.The group’s exposure to credit risk is mainly related to receivables arising from its operational activity.
The management of this risk aims to ensure effective credit collection within established deadlines without affecting the group’s financial stability. This risk is monitored regularly with the management aim being to (i) limit the credit offered to clients, taking into account average re-payment times of clients, the client’s homogeneous groups and individually by the client, (b) monitor the evolution of credit offered, and (c) to carry out analysis of impairment of receivables on a regular basis The group asks for credit guarantees, whenever the financial position of a client suggests that this would be necessary.
The group also makes use of credit rating agencies and has specific credit control, collection and management of processes in litigation, which all contribute to the mitigation of credit risk.
Adjustments to accounts receivables are calculated taking into consideration (a) the client’s risk profile, (b) the average collection term and (c) the customer’s financial conditions. The movements for these changes for the years ending December 31, 2012 and 2011 are disclosed in Note 25.
On December 31, 2012 and 2011, the group considered that there is no need to record additional impairment losses besides the amounts recorded on those dates and summary disclosed in Note 25.
The amount relative to clients and other third party debts presented in the financial statements and which are net impairments, represents the maximum exposure the group has to credit risk.
3. ChANgES IN ACCOUNTINg POLICIES AND CORRECTION OF FUNDAmENTAL ERRORS
No amendments were made to accounting policies either in the period ending December 31, 2011 or those periods preceding it.
133
4. gROUP COmPANIES INCLUDED IN ThE CONSOLIDATION
The companies included in the consolidation, and their respective proportion the percentage of share capital held by the group on December 31, 2012 and 2011, are as follows:
These companies were included in the consolidation by the full consolidation method, as set out by IAS 27 – “Consolidated and separated financial statements” (control of subsidiary through a voting rights majority or via another mechanism, management control exercised – Note 2.2a)).In the period of 2012, divestiture of investment was verified in Amplitude Ibérica, S.L.
companies effective shareholding percentageconsolidation
Method
dec-12 dec-11
ASCENDUM,S.A. Parent Company full
AIR-RAIL, S.L. 50% 50% Full
AmPLITUDE IBÉRICA, S.L 47% Equity method
AmPLITUDE SEgUROS - Corretores de Seguros, S.A. 33.3% Equity method
ASC CONSTRUCTION EqUIPmENT, INC. 100% 100% Full
ASC mAqUINARIA mEXICO 100% Full
ASC TÜRK mAKINA, LImITED SIRKETI 100% 100% Full
ASCENDUm mAKINA YATIRIm hOLDINg A.S (Ex. ASC Bogazici makina Yatirim holding A.S)
100% 100% Full
ART hAVA VE RAY EKIPmANLARI LTD. STI 92,5% 92,5% Full
ASCENDUMPORTUGAL,ServiçosdeGestão,Unipessoal,LDA.(Ex.ASIALIZ,Comércio e rep. auto, Lda) 100% 100% Full
ASCENDUm ESPAñA, S.L. (Ex. Auto maquinaria Tea Aloya, S.L) 100% 100% Full
gLOmAK SgPS, S.A. 100% 99,3% Full
COTIAC - SgPS, Unipessoal, LDA. 100% 100% Full
AUTO-SUECO COImBRA, 2 VEhICLES, Unipessoal, LDA (Ex. hardcar) 100% 100% Full
AUTO-SUECO COImBRA, máquinas e Equipamentos Industriais, Unipessoal, LDA (Ex. hardmáquinas) 100% 100% Full
AIR-RAIL (PORTUgAL), Sociedade Unipessoal, LDA. 50% 50% Full
Importadora Distribuidora de maquinaria Industrial zEPhIR, S.L. 50% 50% Full
TEA ALOYA INmOBILIARIA, S.A.U. 100% 100% Full
TRACTORRASTOS-Sociedadevendedoradeacessórios,LDA. 100% 100% Full
TRP YEDEK PARÇA IThALAT IhRACAT VE PAzARLAmA LImITED SIRKETI 100% Full
VOLmAqUINARIA DE CONSTRUCCIóN DE ESPAñA, S.A. 100% 100% Full
VOLRENT, Aluguer de máquinas e equipamentos, Unipessoal, LDA. 100% 100% Full
VOLRENTAL ATLáNTICO, S.A.U. 68,89% 68,89% Full
AIR-RAIL POLSKA, Sp. z.o.o 50% 50% Full
134 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
5. ChANgES TO ThE CONSOLIDATION PERImETER
During the fiscal year ending December 31, 2012, the following changes to the consolidation perimeter were made:
Theadditionofnewcompaniesthroughsubscriptionofconstitutivesharecapital:
- ASCENDUm mAqUINARIA mÉXICO S.A. de C.V.- AIR RAIL POLSKA, Sp. z.O.O.
During the fiscal year ending Saturday, December 31, 2011, the following changes to the consolidation perimeter were made:
Theadditionofnewcompaniesthroughsubscriptionofsharecapital:
- glomak, SgPS, S.A.
Theadditionofnewcompaniesthroughsubscriptionofconstitutivesharecapital:
- ASC Bogazici makina Yatirim holding Anonim Sirketi, which in the meantime altered its social designation to Ascendum makina Yatirim holding Anonim Sirketi.
withdrawalofcompanies:- VolmaquinariadeConstrucciónEspaña,S.A.sold its shareholdings in Volrental Norte, S.A.
6. INTANgIBLE ASSETS
In the fiscal years ending December 31, 2012 and 2011, the movements occurring in intangible assets, as well as respective accumulated amortizations and impairment losses, were as follows:
2012industrial property
and other rightscomputer programs
intangible assets in progress total
gross assets
2012 Opening balance 4 733 461 653 328 2 276 5 389 064
Additions 279 321 866 553 1 145 873
Disposals 0
Translation differences (262 262) (24 573) (286 835)
Transfers and write-offs (220 460) 537 068 (659) 315 949
December 31, 2012 Final balance 4 530 060 2 032 375 1 617 6 564 051
Amortizations and accumulated impairment losses
2012 Opening balance (616 473) (141 521) (1 756) (759 750)
2012 Amortization for the year (49 912) (350 115) (400 026)
Translation differences 1 440 13 944 15 384
Disposals, transfers and write-offs 87 239 (462 958) 1 756 (373 963)
December 31, 2012 Final balance (577 706) (940 649) 0 (1 518 355)
Net Value 3 952 354 1 091 726 1 617 5 045 697
135
The constant disposal of Intangible Assets map in 2011 fundamentally stems from the sale of the part corresponding to the State of Alabama in the USA, in the existing Dealer-ship Agreement.This disposal fits into the wider context of the State of Alabama sale of operation, for USD 7.7 million in 2011, generating EUR 4.7 million of profit (note 33).In the 2011 financial period, computer program additions were largely made up of software acquisitions in our subsi-diary ASC Turk. These were, namely, SAP licenses, Office licenses, migration costs for the SAP of the aforementioned systems and other licenses, such as Symantec.
In 2012, the amounts disclosed in the lines “Disposals, transfers and write-offs” also include accounting reclas-sifications and the harmonization benefits of the group’s accounting policies.
7. FIXED TANgIBLE ASSETS
In the fiscal years ending December 31, 2012 and 2011, the movements occurring in fixed tangible assets, as well as accumulated depreciation and impairment losses were as follows:
2011industrial property
and other rightscomputer programs
intangible assets in progress total
gross assets
2011 Opening balance 4 988 188 14 636 53 332 5 056 155
New entries on the perimeter (glomak) 365 365 0 2 276 367 641
Additions 0 577 338 8 022 585 360
Disposals (733 172) 0 0 (733 172)
Transfers and write-offs 113 080 61 354 (61 354) 113 080
December 31, 2011 Final balance 4 733 461 653 328 2 276 5 389 064
Amortizations and accumulated impairment losses
2011 Opening balance (601 950) (396) 0 (602 346)
New entries on the perimeter (glomak) (4 916) 0 (1 908) (6 824)
2011 Amortization for the year (9 607) (141 125) 152 (150 580)
Disposals, transfers and write-offs 0 0 0
December 31, 2011 Final balance (616 473) (141 521) (1 756) (759 750)
Net Value 4116988 511807 520 4 629 314
136 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
In 2012, the amounts disclosed in the lines “Disposals, trans-fers and write-offs” also include accounting reclassifications
and the harmonization benefits of the group’s accounting policies.
2012
land and natural
resources
Buildings and other
constructionsBasic
equipmenttransport
equipmentadministrative
equipmentother fixed
assets
fixed assets in progress total
gross assets
2012 Opening balance
22 426 454 46 957 245 58 694 196 8 329 679 18 100 719 10 195 637 882 459 165 586 389
Additions 75 704 1 413 755 10 307 290 3 459 180 3 039 952 404 913 8 823 18 709 618
Disposals, transfers and write-offs (836 792) (2 536 262) (22 780 626) (4 331 446) (9 177 395) (4 432 163) (354 974) (44 449 659)
Translation differences (95 775) (198 385) (405 690) (45 812) (35 407) (3 363) (784 433)
Transfers 0
December 31, 2012 Final balance 21 569 591 45 636 352 45 815 171 7 411 601 11 927 869 6 165 024 536 308 139 061 916
depreciations and accumulated impairment losses
2012 Opening balance
0 (18 795 643) (32 281 909) (6 142 549) (9 434 100) (2 014 641) 0 (68 668 843)
2012 Depreciation for the year (2 186 269) (11 665 431) (972 934) (774 997) (1 155 940) (16 755 571)
Disposals, transfers and write-offs 1 469 890 31 594 356 1 796 754 1 124 002 (791 437) 35 193 565
Translation differences 29 943 28 749 36 139 52 439 (753) 146 517
Impairment losses 0
December 31, 2012 Final balance 0 (19 482 079) (12 324 235) (5 282 590) (9 032 656) (3 962 771) 0 (50 084 331)
Net Value 21 569 591 26 154 273 33 490 936 2 129 011 2895213 2 202 252 536308 88977585
2011
land and natural
resources
Buildings and other
constructionsBasic
equipmenttransport
equipmentadministrative
equipmentother fixed
assets
fixed assets in progress total
gross assets
2011 Opening balance 17 293 607 36 766 513 56 163 247 7 447 645 16 689 667 7 369 862 3 697 813 145 428 354
New entries on the perimeter (glomak) 5 040 383 6 673 975 5 194 817 1 217 216 965 605 145 826 139 782 19 377 604
Additions 92 464 608 572 11 078 709 1 293 902 919 248 2 659 865 210 975 16 863 736
Disposals, transfers and write-offs 0 (227 583) (13 742 577) (1 629 084) (473 802) (10 260) 0 (16 083 304)
Transfers 0 3 135 768 0 0 0 30 344 (3 166 112) 0
December 31, 2011 Final balance 22 426 454 46 957 245 58 694 196 8 329 679 18 100 719 10 195 637 882 459 165 586 389
depreciations and accumulated impairment losses
2011 Opening balance 0 (15 150 835) (28 596 154) (5 307 365) (7 879 203) (1 605 497) 0 (58 539 054)
New entries on the perimeter (glomak) 0 (1 698 579) (1 340 299) (944 880) (760 121) (30 369) 0 (4 774 248)
2011 Depreciation for the year 0 (2 074 393) (12 961 112) (1 024 371) (1 064 867) (382 021) 0 (17 506 764)
Disposals, transfers and write-offs 0 128 163 10 615 656 1 134 068 270 090 3 246 0 12 151 223
Impairment losses 0 0 0 0 0 0 0 0
December 31, 2011 Final balance 0 (18 795 643) (32 281 909) (6 142 549) (9 434 100) (2 014 641) 0 (68 668 843)
Net Value 22 426 454 28 161 602 26 412 287 2 187 130 8 666 619 8 180 996 882 459 96 917 547
137
december 2010 december 2011
opening Balance increases
new entries on the perimeter
final Balance
AIR RAIL, S.L. 0 8 065 0 8 065
AUTO-SUECO (COImBRA), S.A. 2 576 033 0 0 2 576 033
gLOmAK, S.g.P.S, Lda. 0 0 77 734 77 734
TEA ALOYA INmOBILIARIA, S.A. 0 78 260 0 78 260
Total 2 576 033 86 325 77 734 2 740 092
8. INVESTmENT PROPERTIES
On December 31, 2012 and 2011, the heading “Investment properties” corresponds to the assets held by the group which are generating revenue through the respect rent or valuation. These assets are registered to the revalued acquisition cost on the date of the first application of the IFRS (January 1, 2009).
Investment properties were evaluated by independent experts. The global values resulting from these evaluations
enabled the values, displayed in the group’s statement of financial position on December 31, 2012, to be sustained.
The independent experts’ evaluative assumptions were the compared market value or the market value.Investment properties displayed on the 2012 and 2011 consolidated balance sheet represent land holdings which the group possesses and intends to value in the future.
The following table shows the position of investment proper-ties at the end of 2012 and 2011:
december 2011 december 2012
opening Balance increases decreases
new entries on the perimeter
final Balance
AIR RAIL, S.L. 8 065 1 584 6 481
ASCENDUm, S.A. 2 576 033 265 281 2 841 314
gLOmAK, S.g.P.S, Lda. 77 734 69 865 147 599
TEA ALOYA INmOBILIARIA, S.A. 78 260 78 260
Total 2 740 092 335 146 1584 0 3 073 654
Note: the net accounting value matches the evaluation value, for the dates disclosed in the above table, by virtue of having been considered the revaluation value, carried out on the date of the first application of the IFRS, as deemed cost.
During the 2012 and 2011 financial periods, no investment property-related income or expenses were reported.
Investment properties were evaluated by independent experts. The resulting values from these evaluations enabled the values, in the financial statements dated December 31, 2012 and 2011, to be sustained.
9. gOODwILL
In the 2012 financial period, a new company was formed in mexico (ASCENDUm mAqUINARIA mEXICO, S.A. de C.V.) aiming to represent and distribute Volvo construction equipment throughout mexico, as well as providing additional representation for the aforementioned purpose to the local distributor, the right to represent Volvo for USD 1,650,000, corresponding to EUR 1,232,183, which, due to their contractual conditions, has been recognized as an asset with a non-determined useful life.
During the 2012 fiscal year, goodwill was increased to EUR
752,620 as a result of the adjustment, related to a variation in the EUR/TL (Turkish Lira) exchange rate, of goodwill related to the acquisition in 2010 of the construction equip-ment unit in Turkey and owned by Volvo, and re-named ASC – Turk makina, Limited, Sirketi following the acquisition.
Finally, the amortization of EUR 70,000 recorded for the 2012 financial period deals with the defined useful life takeover by the gLOmAK subsidiary, displayed on the balance sheet.
In the 2011 financial period the parent company ASCENDUm S.A. reaffirmed its share in the in the capital of the company gLOmAK, SgPS, S.A. As a consequence, the parent com-pany in question assumed control of gLOmAK, SgPS, S.A. on September 1, 2011. This operation was recorded in the investing company’s accounts in accordance with the standard set out in IFRS 3 - Business Combination, from which no resulting goodwill was recorded. The details of this operation can be found in note 33.
138 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
goodwill 2012 2011
gross assets:
Opening balance 32 670 654 34 727 747
Additions 1 232 183 0
Disposals 0
Transfers, write-offs and adjustments 752 620 (3 387 046)
Perimeter variations 1 329 953
Final balance 34 655 457 32 670 654
amortizations and accumulated impairment losses:
Opening balance (1 428 852) (764 318)
Disposals, transfers and write-offs 0
Perimeter variations (664 534)
Final balance (1 428 852) (1 428 852)
Net Value 33 226 605 31241802
The following is a breakdown of the global value of goodwill on December 31, 2012 and 2011 as well as the method used
and assumptions made in the measurement of the existence or absence of impairment associated with each of them:
2012asc
Máquinaasc
turkasc
Mexico tractorrastosascenduM portugal
gloMak s.g.p.s.
air-rail espanha
granada espanha zephir volcatalan total
goodwill 7 923 18 363 368 1 232 183 1 135 850 155 000 572 085 6 053 838 2 255 828 2 620 298 736 897 33 133 271
Explicit period Cash flow projections for 5 years
growth rate (g) (1) 2% 5% 3% 2% 2% 1% 2% 2% 2% 2%
Used discount rate (2)
9,8% 14,1% 8,94% 9,84% 9,80% 8,6% 10,4% 10,4% 10,4% 10,4%
(1) growth rate used to extrapolate cash flows beyond the business plan period. (2) Discount rate applied to projected cash flows.
Nevertheless, the net financial position of the company being invested in, on the date when control was assumed, included goodwill in the global amount of EUR 1, 329, 953, one of which had a defined useful life and accumulated amortizations of EUR 664,534 and the amount of which was added to the goodwill heading Statement of financial position 2011 as a result of the variation of the respective perimeter. The goodwill put forward by the incorporation led to a further amortization of EUR 23,334 in the 2011 financial period.
In the 2011 fiscal year, goodwill was further reduced in the amount of EUR 3,387,046 as a result of the adjustment,
related to a variation in the EUR/TL exchange rate, of goodwill related to the acquisition in 2010 of the construc-tion equipment unit in Turkey and owned by Volvo, and re-named ASC – Turk makina, Limited, Sirketi following the acquisition.
The following table shows initial and final balances, as well as the variations occurring, in the financial periods of 2012 and 2011, in the goodwill heading.
2011asc
Máquina asc turk tractorrastosascenduMportugal
gloMak s.g.p.s.
air-railespanha
granada espanha zephir volcatalan total
goodwill 7.923 17 610 749 1 135 850 155 000 642.085 6 053 838 2 255 828 2 620 298 736 897 31 218 468
Explicit period Cash flow projections for 5 years
growth rate (g) (1) 2% 2% 2% 2% 1% 2% 2% 2% 2%
Used discount rate (2)
13,80% 11,02% 9,69% 13,80% 9,40% 10,83% 10,30% 10,83% 10,30%
(1) growth rate used to extrapolate cash flows beyond the business plan period.(2) Discount rate applied to projected cash flows.
139
The Board of Directors, supported in the provisional cash flows discounted at the applicable rate, concluded that on December 31, 2012 the accounting value of the liquid assets, including goodwill, did not exceed their recoverable value.Projected cash flows were based on past performance and expectations regarding an improvement in efficiency.
Those responsible for these segments are of the belief that a possible shift (in a normal scenario) in the main assumptions used to calculate the recoverable value will not lead to impairment losses.
10.2 PARTICIPAÇÕES FINANCEIRAS– OUTROS mÉTODOS
2012 2011
BPI 11 084 734 7 878 703
ESFg 1 020 000
BCP 82 648 82 648
dec-12 dec-11
Fair Value on January, 1st 3 793 963 9 999 771
Acquisitions during the year 6 641 348 0
Disposals during the year 0
Increase/(decrease) in Fair Value - Equity 5 422 458 (6 172 609)
Increase/(decrease) in Fair Value - P&L (5 042) (33 199)
Other adjustments 0
fairvalueonDecember,31 15852728 3 793 963
Non current assets 15 812 395 3 793 963
Current assets 40 332 0
Total 15852728 3 793 963
2012 2011
Financial Investments - Other methods
Non current 16 091 618 4 081 671
Current 40 332 0
16 131 950 4081671
shareholding % dec-12 dec-11
global value global value
Arnado, Lda 5%
279 222 275 563garval - Soc. garantia mutua S.A -
Vortal, SgPS S.A. 1,23%
10.1 INVESTmENTS AVAILABLES FOR SALE
In the financial periods ending December 31, 2012 and 2011, the group had the following available-for-sale portfolio (number of shares):
The movements occurring in the heading “Available-for-sale” in each of the indicated fiscal years were as follows:
The amount of EUR 6,641,348 referring to acquisitions in 2012 corresponded to the purchase of 1,020,000 shares inEspíritoSantoFinancialGroup,S.A.(ESFG)forEUR4,998,000 (ESFg); the purchase of 3,206,032 shares in
the Banco Português de Investimentos, S.A. (BPI) for EUR 1,603,016; and available-for-sale financial investments in ASC Turk of EUR 40,332.
10. FINANCIAL INVESTmENTS – OThER mEThODS
140 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
10.2 OThER FINANCIAL ASSETS
On December 31, 2012 and 2011, this heading consisted of the following:
11. INVENTORIES
On December 31, 2012 and 2011, this heading consisted of the following:
The balance in 2011, in non-current (EUR 246,139) essentially corresponds to deposits related to our facilities in Spain (Volmaquinaria and Air-Rail) and Turkey (Freezone).
In current, in 2011 the amount refers to treasury bills issued by the Turkish State and subscribed by the subsidiary ASC Turk (EUR 2,102,025) and whose maturity is greater than
three months from the balance date and for mobilization within 12 months.
This heading also includes a fixed deposit of EUR 4,440,563, for mobilization within twelve months and which was classed as collateral in a financial operation.
In the 2012 financial period, financial investments were moved by the valuations effected during the period, dealing with ESPg and BPI share prices on December 31, 2012 at the global amount of EUR 5,422,458, contrasting with equity, and with the devaluation of millenium BCP shares by 5,042 contrasting with the results of the period in question.
In addition, the effect on equity and impairment losses in the 2012 and 2011 financial periods of the register “Available-for-sale investments” to their fair value can be resumed thus:
dec-12 dec-11
Assets disposals recognised in P&L 0
Fair Value variations 5 422 458 (6 172 609)
Deferred Tax Assets -1 510 959 1 851 284
Equity effect 3 911 499 (4 321 325)
Impairment losses (5 042) (33 199)
2012 2011
Non current 166 597 246 139
Current 59 796 6 542 588
dec-12 dec-11
Raw materials, Subsidiary, and Consumption materials
Products and works in progress 1 221 851 1 320 147
Finished and intermediate products 28 415 29 816
Stock 157 361 357 143 400 849
Inventories Impairments (Note 25) (4 660 470) (6 146 052)
Total 153 951 153 138604760
The sales cost in the fiscal years ending December 31, 2012 and 2011 were ascertained as follows:
141
dec-12 dec-11
stock
raw Materials, subsidiary, and
consumption Materials total stock
raw Materials, subsidiary, and
consumption Materials total
Opening inventories 143 400 849 0 143 400 849 107 123 315 0 107 123 315
Net purchases 380 442 309 0 380 442 309 390 862 810 0 390 862 810
Final inventories 157 361 357 0 157 361 357 143 400 849 0 143 400 849
Total 366481801 0 366481801 354585276 0 354585276
Production variation in the fiscal years ending December 31, 2012 and 211 were ascertained as follows:
finished, intermediate products and works in progress
dec-12 dec-11
Final inventories 1 250 266 1 349 962
Stock adjustments (249 312) 591 438
Opening inventories 1 349 962 521 684
Total 149 616 236840
12. COSTUmERS
On December 31, 2012 and 2011, this heading consisted of the following:
assets
dec-12 dec-11
Customers - current 73 151 196 74 767 719
Customers - trade bills receivable 11 080 348 10 760 782
Customers - doubtful debts 18 672 762 16 020 135
102 904 307 101 548 636
Impairment losses - doubtful debts (Note 25) (20 567 152) (19 731 210)
82337155 81817426
The amounts presented on the statement of financial position are net of impairment losses for collected debt payments, which were estimated based on the group’s economic policy, its evaluation of past experiences and economic conditions at the date of said statement. Credit risk concentration is limited once a client base is far-reaching and non-relational. Thus, the Board of Directors believes that the recorded amounts of client receivables are close to their fair value.
The balances of clients included in the asset are not influen-ced by advances or by these being effected, by services and goods to be acquired, which are presented in the liability, in the heading “Client Advances” and at the end of 2012 and 2011 corresponded to EUR 2,729,371 and EUR 2,796,320, respectively.
Taking into account the sales conditions applied by the group’s companies and the fact that medium/long-term differed payment transactions will be realized through financial institutions, the global amount of the client heading represents credit with agreed maturity dates of no more than 12 months.
142 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
13. OThER ACCOUNTS RECEIVABLES
On December 31, 2012 and 2011, this heading consisted of the following:
14. DEFERRALS - (ASSETS)
On December 31, 2012 and 2011, this heading consisted of the following:
dec-12 dec-11
Current Non Current Current Non Current
Advances to suppliers 2 075 817 1 248 744
sub-total 2 075 817 - - 1 248 744
Other Accounts receivables 4 674 594 1 094 819 14 454 3 751 516
Accrued income 1 247 966 1 013 911
sub-total 5 922 560 1 094 819 14 454 4 765 427
Total 7998377 1094819 14 454 6 014 171
In the accrued income heading, guarantees, bonuses and interest are essentially included.In the case of other debtors, a value of EUR 2,174,392 is
also contained relative to a non-controlled interest balance originating from the Air-Rail subsidiary in Spain.
The group recognizes expenses in accordance with the economic specialization of said expenses, independent of their payment. At the end of a financial period expenses already paid out, but only need to be paid in the coming financial period(s), are deferred in this heading. The amounts disclosed
in the above table concern the payments related to insurance, yield, interest etc. which, abiding by the accounting principle of accrual, should not affect the results of each of these in their respective financial periods.
dec-12 dec-11
Deferred Costs:
Insurance 194 688 122 907
Financial costs 0 0
workshop costs 0 0
Rents 101 787 117 453
Bank guarantees 0 0
Others 681 890 470 345
Total 978366 710 705
143
2012 dec-11perimetervariation
p&l impact(note 28)
equity impact dec-12
deferred tax assets:
Non-tax deductible provisions 1 977 632 0 1 404 489 169 926 3 552 047
Reportable Tax Losses 2 385 126 0 7 172 404 9 557 530
Non-tax deductible amortizations 295 213 0 54 046 349 259
Elimination - Internal margins 862 034 0 203 782 1 065 817
Taxable Deferrals 0 0 0
Investment Properties Impairments 66 944 0 66 944
Financial Investments Impairments 5 650 806 0 (1 510 959) 4 139 847
merger Costs 0 0 0
11 237 756 0 8780675 (1286987) 18731445
deferred tax liabilities:
Amortizations resulting from legal and free revaluations (1 331 095) 0 (575 846) 414 969 (1 491 973)
Effect of reinvesting capital gains generated by fixed assets disposals (10 601 221) 0 (10 387 222) (20 988 442)
Revaluations of Land/ Fixed Assets (2 575 083) 0 (2 575 083)
(14 507 399) 0 (10963068) 414 969 (25055498)
Net effect (3 269 642) 0 (2182393) (872018) (6 324 053)
2011 dec-10perimetervariation
p&l impact(note 28)
equity impact dec-11
deferred tax assets:
Non-tax deductible provisions 3 220 016 0 (1 293 249) 50 865 1 977 632
Reportable Tax Losses 575 601 1 754 792 54 733 0 2 385 126
Non-tax deductible amortizations 295 213 0 0 0 295 213
Elimination - Internal margins 14 099 530 511 317 424 0 862 034
Taxable Deferrals 0 0 0 0 0
Investment Properties Impairments 66 944 0 0 0 66 944
Financial Investments Impairments 3 799 522 0 0 1 851 284 5 650 806
merger Costs 180 822 0 0 (180 822) 0
8152217 2 285 304 (921 092) 1 721 327 11 237 756
deferred tax liabilities:
Amortizations resulting from legal and free revaluations (783 998) 0 (464 105) (82 992) (1 331 095)
Effect of reinvesting capital gains generated by fixed assets disposals (8 365 446) 0 (1 663 697) (572 078) (10 601 221)
Revaluations of Land/ Fixed Assets (1 231 709) (61 899) (1 281 475) 0 (2 575 083)
(10 381 153) (61 899) (3 409 277) (655 070) (14 507 399)
Net effect (2228936) 2 223 405 (4 330 369) 1 066 257 (3 269 642)
15. DEFERRED TAXES
a) The details of amounts and the nature of deferred tax assets and liabilities recorded in the consolidated financial
statements on December 31, 2012 and 2011 may be resumed thus:
144 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
In 2011, the Deferred Taxes presented above included movements in assets essentially relative to:(i) glomak S.g.P.S tax losses;(ii) Tax and provision reductions not accepted for tax purposes;(iii) Increase in deferred tax assets relative to the devaluation of BPI shares.
In the case of deferred tax liabilities, the following occurred: (i) An increase in the deferred tax liabilities related to the re-investment of capital gains; (ii) Revaluations of land (glomak S.g.P.S).. with respect to the EUR 1.3 million originating from the takeover operation of this subsidiary, it has been recognized as a reduction of significant Badwill (Note 33).
b) Reported tax losses:
Deferred tax assets were not recognized on tax losses occurring in the 2011 financial period for ASC S.A since not all of the requisites detailed in paragraph 34 of the IAS - 12 were met, on the balance date.
Under current legislation in force in Portugal, tax losses can be deducted over a period of five years following their occur-rence (six years for fiscal years finishing up to December 31, 2004 and 4 years for the fiscal years ending December 31, 2010 and 2011) and up to 75 per cent may be deducted from the taxable profit generated during the said period.
In Spain, tax losses are deducted over a period of 18 years.
In the USA, tax losses are deducted over a period of 20 years.
In Turkey, tax losses are deducted over a period of 5 years.
The ASCENDUm group businesses with their head offices in Portugal, and holding 90 percent or more for more than a year, are subject to Corporate Income Tax in accordance with the Special Taxation Regime for Company groups (“RETgS”) set out in articles 70 and 71 of the IRC code. For the financial periods starting from January 1, 2012, there is a Local State Tax which may vary between 3% and 5%. applicable on top of taxable income.
In accordance with legislation in force, the financial declarations of the ASCENDUm group and companies
based in Portugal are subject to revision and correction by the tax authorities over a period of five years (five years for Social Security), except when they have incurred tax losses, they have been granted tax benefits, or there are ongoing inspections, complaints or disputes, in which cases terms may be lengthened or suspended depending on the specific circumstances. The group’s Board of Directors believes that any future corrections stemming from reviews/inspections by the tax authorities, in those tax declarations from financial periods open to inspections, should not have a significant impact on the annexed financial statements.
In the terms stated in article 88 of the Corporate Income Tax code companies with their head offices in Portugal are also subject to autonomous taxation on a set of charges stated in the aforementioned article.
The following ASCENDUm group businesses with head offices in Spain are taxed on a consolidated basis:
- ASCENDUm ESPAñA, S.L. - Tea Aloya Inmobiliaria S.A.U. -VolmaquinariadeConstrucciónEspaña,S.A. - Volrental S.A.U.
The remaining businesses with head offices based in Spain are taxed on an individual basis in accordance with their respective taxable income.
Also in accordance with legislation in force, the financial declarations of the ASCENDUm group and companies with head offices in Spain are subject to revision and correction by the tax authority, over a four-year period.
In the US, financial declarations of the group’s company – ASC Construction Equipment Inc – are subject to subject to revision and correction on the part of the tax authority, over a three-year period.
In Turkey, financial declarations of the group’s company – ASC Turk makina Limited Sirketi – are subject to subject to revision and correction on the part of the tax authority, over a five-year period.
companytax losses
carried forwarddeadline for the use
of tax losses
ASC 3 215 058 2015
ASC - 2012 2 409 581 2017
AmTA - 2009 376 204 2024
AmTA - 2010 1 047 004 2025
ASC USA - 2010 a 2012 20 020 342 2030/ 2
Centrocar 5 596 102 2017
tax rate by country 2012
Portugal 31,50%
Spain 30,00%
mexico 30,00%
United States of America 30,00%
Turkey 20,00%
145
16. CASh AND BANK DEPOSITS
On December 31, 2012 cash and cash equivalents were detailed as follows:
On December 31, 2012 the Company and its subsidiaries had approximately EUR 195 million available which could be used for future operational activities to meet financial commitments, without there being any restriction on the use of this facility.
17. ShAREhOLDINg BREAKDOwN
On December 31, 2012, the fully subscribed and paid-up capital for the parent company – ASCENDUm, S.A. – is headed by 15,000,000 fully subscribed and paid-up, nominative shares at $1.00 each.
The identification of legal persons with more than 20% of subscribed capital is the following:
- Ernesto Vieira & Filhos, S.A. 50% - Auto Sueco, Lda. 50%
18. PARENT COmPANY EqUITY (ASCENDUm, S.A.)
Dividends
The dividends policy is set by the shareholders’ general Assembly.
In accordance with the decisions arrived at by the general Assembly on 6 June 2012, EUR 10,000,000 of dividends were distributed.
with regard to the 2013 fiscal year, the Board of Directors transferred the net results for the year to the transferred results account, until shareholders reached a decision on their final application.
The payment of dividends which was decided upon by shareholders will not have any tax impacts for the group.
legalreserve
Portuguese commercial legislation establishes that at least 5% of each company’s annual net result, recorded in their accounts, has to be designated to reinforce the legal reserve
until it represents at least 20% of capital. This reserve cannot be distributed except in the event of the company’s liquidation. It may, however, be used to take up losses after using up the other reserves, or incorporated in the capital itself.
Spanish commercial legislation establishes that at least 5% of each company’s annual net result, recorded in their accounts, has to be designated to reinforce the legal reserve until it represents at least 20% of capital. As long as this reserve remains below the minimum 20% threshold of social capital, it may only be used as cover against losses, if there are no other resources available for this endeavor.
American legislation does not require any such legal reserve.
Turkish commercial legislation states that the net annual result should comprise an initial reserve of 5% followed by a second reserve of 10% taken from 90% of the net annual result, representing a total reserve of 14% which must be withdrawn from the respective annual profits.
mexican commercial legislation establishes that at least 5% of each company’s annual net result, recorded in their accounts, has to be designated to reinforce the legal reserve until it represents at least 20% of capital.
Valuation surpluses
Revaluation reserves concern the revaluation reserve amount of non-tangible assets with net taxes deferred.
Other reserves
These comprise all and any available reserve amounts the contributions of which are decided upon by shareholders.
fairvaluereserves
Fair value reserves reflect the variations in the fair value of available-for-sale financial instruments.
Retained earnings and adjustments in investments
Net results from the previous financial period are recorded in this heading. It is subsequently moved in accordance with the application of profits , or coverage against losses decided upon, as well as the results of retained earnings and the application of the equity method in preceding years.
Reserves available for distribution to shareholders are determined based on the individual financial statements of ASCENDUm, S.A.
dec-12 dec-11
Cash 97 667 143 478
Current Bank Deposits 10 947 410 23 146 680
11 045 077 23290158
146 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
19. NON-CONTROLLED INTEREST
The movement in this heading during the fiscal years ending December 31, 2012 and 2011 is as follows:
dec-12 dec-11
Opening Balance on January, 1st 4 101 565 1 280 142
Net profit for the period attributed to non-controlled interests (873 758) 328 592
Other variations in equity attributed to non-controlled interests (649 149) 0
Variation arising from the acquisition of subsidiaries and associates 0 2 492 831
finalbalanceonDecember,31 2578658 4 101 565
20. BANK LOANS
On December 31, 2012 and 2011, the “Loans” heading states the following details:
dec-12 dec-11
current non current total current non current total
Bank Loans 10 085 173 22 343 538 32 428 711 6 783 613 15 656 758 22 440 371
guaranteed current accounts/Overdrafts 50 035 477 0 50 035 477 50 277 212 50 277 212
Floor plan 2 285 440 4 887 041 7 172 481 4 176 911 8 568 927 12 745 838
Commercial paper 10 957 143 40 807 143 51 764 286 14 782 800 40 264 286 55 047 086
Other loans - leasings, etc. 3 102 986 2 683 178 5 786 164 3 165 456 6 781 744 9 947 200
76466218 70 720 900 147187118 79185992 71 271 715 150 457 707
On December 31, 2012 and 2011, details of bank loans, overdraft rates, other loans and Commercial Paper Programs were as follows:
2012
description used amount limit
Non Current
Bank Loans 22 343 538
guaranteed current accounts/Overdrafts 0
Commercial paper 4 887 041
Other loans - leasings, etc. 40 807 143
Floor plan 2 683 178
Current
Bank Loans 10 085 173
guaranteed current accounts/Overdrafts 50 035 477 112 258 854
Floor plan 2 285 440 68 212 824
Commercial paper 10 957 143 10 957 143
Other loans - leasings, etc. 3 102 986 3 865 646
Discounted invoices under "Confirming" 0
Refundable Allowance 0
147
The heading “Other loans” (both current and non-current) included the group’s responsibilities as a lessee in financial lease contracts relating to the acquisition of facilities, goods and equipment. The details of this heading as well as the payment plan may be resumed as follows:
2011
description used amount limit
Non Current
Bank Loans 15 656 758
guaranteed current accounts/Overdrafts 0
Commercial paper 40 264 286
Other loans - leasings, etc. 6 781 744
Floor plan 8 568 927
Current
Bank Loans 6 783 613
guaranteed current accounts/Overdrafts 50 277 212 102 798 008
Floor plan 4 176 911 69 557 153
Commercial paper 14 782 800 16 782 800
Other loans - leasings, etc. 3 165 456 5 500 000
Discounted invoices under "Confirming" 0
Refundable Allowance 0
2012
company leased asset short term Medium/long term total
VOLRENT, Aluguer de máquinas e equipamentos, Unipessoal, LDA. Basic Equipment
Capital 536 578 709 998 1 246 577
Interest 30 539 21 549 52 089
AIR-RAIL ESPAñA Facilities
Capital 741 078 580 753 1 321 831
Interest 0 0 0
VmCE Facilities
Capital 713 930 279 884 993 814
Interest 0 0 0
TotalCapital 1991586 1 570 635 3 562 221
Totalinterests 30 539 21 549 52089
148 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
2011
company leased asset short term Medium/long term total
VOLRENT, Aluguer de máquinas e equipamentos, Unipessoal, LDA. Basic Equipment
Capital 1 602 746 2 116 992 3 719 738
Interest 82 770 73 989 156 759
VmCE Facilities
Capital 890 429 951 799 1 842 277
Interest 0 0 0
AIR-RAIL ESPAñA Facilities
Capital 664 282 1 202 073 1 866 355
Interest 0 0 0
TotalCapital 3 157 456 4270864 7428320
Totalinterests 82770 73989 156 759
The fair value of financial lease responsibilities is that of the fair value of leased assets.
growth relative to remunerations and labor charges, outstanding interest, taxes and fees, as well as various other operational charges are included in the expenses growth heading.
21. SUPPLIERS
On December 31, 2012 and 2011 this heading comprised current balances owed to suppliers expiring in the short term.
On December 31, 2012 and 2011 the amount added to the suppliers heading did not include payment plan conditions which incorporated interest payments and thus financial risks related to the shifts in interest rates residual here.
22. OThER ACCOUNTS PAYABLE
On December 31, 2012 and 2011, this heading consisted of the following:
current liabilities non-current liabilities
dec-12 dec-11 dec-12 dec-11
Accrued expenses liabilities 7 844 895 8 537 900 0 0
Investments suppliers 10 171 811 4 213 837 5 502 898 8 062 726
Other accrued expenses 3 560 416 2 180 392 21 124 384 17 319 258
21 577 123 14 932 129 26627282 25381984
149
23. STATE AND OThER PUBLIC ENTITIES
On December 31, 2012 and 2011, the heading “State and Other Public Bodies” may be detailed as follows:
ativo passivo
dec-12 dec-11 dec-12 dec-11
withholding tax on income 646 750 487 376
Value Added Tax 11 926 015 1 725 263 4 127 554 2 774 784
Income Tax 1 254 982 222 399 1 875 917 1 710 124
Social Security Contributions 472 588 621 929
Others 37 896 37 639 152 557 174 203
Total 13218892 1985301 7 275 366 5768416
24. DEFERRALS - (LIABILITIES)
On December 31, 2012 and 2011, the heading “Deferments” may be detailed as follows:
dec-12 dec-11
revenue deferrals
Sales and services to recognize 2 420 893 2 441 573
Others 132 182 169 007
Total 2 553 074 2610580
The group records revenues in accordance with the economic specialization of said revenues, independent of their payment. At the end of a financial period already invoiced transactions, relating to those which on December 31 had not met the requisites to be recorded as revenue in the period in question,
especially because all of the rights incident to the ownership of the goods being transacted had not been transferred, are deferred in this heading.
25. ACCUmULATED ImPAIRmENT LOSSES AND PROVISIONS
movement occurring in provisions over the fiscal years ending December 31, 2012 and 2011 was as follows:
2012
descriptionopening Balance
exchange rate effect
perimeter variation increases reversals
utilizations/adjustments total
Accumulated impairment losses - accounts receivables (Note 12)
19 731 210 13 044 0 3 963 839 (2 067 002) (1 073 939) 20 567 152
Accumulated impairment losses - inventories (Note 11)
6 146 052 1 543 0 1 381 262 (1 580 065) (1 288 322) 4 660 470
Provisions 1 590 225 0 0 50 568 (319 616) 5 555 1 326 732
150 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
26. DERIVATIVE FINANCIAL INSTRUmENTS
Derivedinterestrates
The Board of Directors regularly assess the group’s level of the exposure to the various risks incident to the activities of its companies, especially with regard to the price risk, interest rate risk and exchange rate risk.
On December 31, 2012 and 2011, the group did not employ any fixation instruments to the interest rate.
On the other hand, even though an increasing share of the Consolidated Statement has being subject to the impact of exchange rate shifts (euro/Dollar and euro/Turkish Lira) (see Note 2.3.(u)(i)), the level of exposure was still regarded as minimal.
dec-12 dec-11
Provisions for guarantees 505 171 499 896
Legal proceedings in progress 0 116 696
Other provisions 821 561 973 633
Total 1 326 732 1 590 225
As a result, on December 31, 2012 and 2011 the group did not negotiate any type of derived financial instrument.
At the end of the 2011 fiscal year a USD 4,950,000 loan was granted as natural hedging against the net investment in the US subsidiary ASC USA, whose equity was USD 43,538,670 on December 31, 2011.
The group discloses, in the heading “Provisions for guarantees”, its best estimates for present bonds with uncertain timings, resulting from the normal course of operations.In the heading “Judicial Processes Currently Underway”, the best estimates for global outflows which could occur in the future and which are derived from shares lodged in the courts by third parties, are disclosed.
The complete set of estimates for other present bonds with uncertain timings are disclosed in the Other Provisions hea-ding, and are not covered by the two above classifications.
Due to the unpredictability when provisions are reversed, and also given their destined use, the group did not proceed with the financial discounting of these.
On December 31, 2012 and 2011, the heading “Provisions” presented on the balance sheet may be detailed as follows:
2011
descriptionopening Balance
perimeter variation increases reversals
utilizations/adjustments total
Accumulated impairment losses - accounts receivables (Note 12)
13 150 575 4 875 609 2 755 133 (246 492) (803 615) 19 731 210
Accumulated impairment losses - inventories (Note 11)
4 739 246 466 587 3 321 618 (2 466 600) 85 200 6 146 052
Provisions 729 529 160 696 502 545 (208 053) 405 508 1 590 225
151
dec-11
hedging instruments accounting nature of the risk that is being covered
elements covered hedging instruments
descriptionregistered
amount description total
part designated as hedging instrument
Exchange rate risk on the net investment in foreign subsidiaries
ASC USA, INC Capital Investments - ASC USA, Inc. 11 900 000 BPI Bank Loan
in USD 4 950 000 4 950 000
Totals 11 900 000 4 950 000 4 950 000
dec-12
hedging instruments accounting nature of the risk that is being covered
elements covered hedging instruments
descriptionregistered
amount description total
part designated as hedging instrument
Exchange rate risk on the net investment in foreign subsidiaries
ASC USA, INC Capital Investments - ASC USA, Inc. 0 BPI Bank Loan
in USD 0 0
Totals 0 0 0
The ASCENDUm group’s Board of Directors regularly monitors the group’s level of exposure to the exchange rate variation, reviewing reports on the issue which will be able
to justify, in the future, the negotiation of suitable protection instruments for the typology of respective risks.
At the end of 2012 and 2011, the total shares representative of ASC TURK mAKINA’s social capital were put forward as finance collateral and were used in the acquisition of both
said subsidiary and the Banco Português de Investimentos (BPI), at a global amount of EUR 32 million.
responsabilities dec-12 dec-11
for discounted bills 0 0
for open credits 0 0
Buybacks 9 737 686 11 909 517
for guarantees provided 0 0
Total 9737686 11 909 517
types dec-12 dec-11
warranties granted to importers of represented brands 1 122 934 1 419 000
guarantees provided in public contests 630 972 366 730
guarantees for the supply of water, electricity, fuel and similar 50 541 78 418
Other guarantees 1 673 177 811 961
Total 3 477 624 2 676 110
27. FINANCIAL COmmITmENTS NON-INCLUDED IN ThE INCOmE STATEmENT OF ThE CONSOLIDATED FINANCIAL POSITION
On December 31, 2012 and 2011 the ASCENDUm group assumed the following financial commitments:
152 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
30. INFORmATION FOR gEOgRAPhIC mARKETS AND ACTIVITY
The main geographic markets and activity-related information for December 31, 2012 and 2011 is put forward in Note 32.
staff dec-12 dec-11
management Staff 47 27
Administrative 269 312
Commercial 129 137
After sales 677 620
Total 1 122 1 096
31. AVERAgE NUmBER OF EmPLOYEES
In the financial periods ending December 31, 2012 and 2011 the average size of the group’s workforce was as follows:
Following shareholder discussions held on 28 November 2011, the parent company ASCENDUm was changed into a limited enterprise company, having registered its 15,000,000 shares at a nominal price of 1 euro each.
In the 2012 and 2011 financial periods no other issuing / reduction movements were registered, nor was amortization of assets registered because the average number of ordinary shares in circulation in the period was 15,000,000.
Likewise, there was no issuing or amortization of any instruments susceptible to being converted in ordinary actions.
There are no shares to which special rights are attached and/or limited shares.
The following shows the per share results:
28. INCOmE TAXES
The details of revenue taxes recorded on the fiscal years ending December 31, 2012 and 2011 are as follows:
29. EARNINgS PER ShARE
Earnings per share can be expressed from a perspective of “basic earnings” or “diluted earnings”. Earnings per basic share is calculated dividing incomes or losses in the period by the weighted average number of ordinary shares in circulation during a given period.
Earnings per diluted share is calculated dividing incomes or losses in in a period by the weighted average number of ordinary shares in circulation during a given period, adding to this the number of ordinary shares that can be issued as a result of the conversion of other instruments issued by the entity.
responsabilities dec-12 dec-11
Current Tax 4 195 490 6 596 807
Deferred Tax (Note 15) 2 182 393 3 030 457
Total 6377883 9 627 264
dec-12 dec-11
Profit/Loss of the period 10 621 710 27 129 751
Average number of ordinary shares 15 000 000 15 000 000
Average number of instruments convertible into shares 0
basicearningspershare 0,71 1,81
Dilutedearningspershare 0,71 1,81
153
32. CONTIBUTION OF gEOgRAPhIES FOR ThE DEmONSTRATION OF ThE FINANCIAL POSITION AND ThE CONSOLIDATED INCOmE STATEmENT ON DECEmBER, 31 2012 AND 2011
Details of sales and services rendered by geographical markets and effected by the group’s companies from their respective locations, for the years ending December 31, 2012 and 2011, were as follows:
dec-12 dec-11
Market value % value %
Portugal 105 352 722 21,05% 105 620 746 21,65%
Spain 46 884 719 9,37% 59 265 662 12,15%
United States of America 122 623 319 24,51% 127 240 677 26,08%
Turkey 211 146 996 42,20% 195 699 357 40,12%
mexico 14 149 667 2,83% 0 0,00%
Poland 233 931 0,05%
Total 500 391 353 100% 487826442 100%
2012 portugal spain
unitedstates of america turkey Mexico poland total
non-current assets
Fixed Tangible Assets 26.799.273 23.218.732 33.124.408 4.944.282 890.891 0 88.977.585
current assets
Inventories 37.192.904 14.165.877 60.639.686 38.000.450 3.952.236 0 153.951.153
Clients and other accounts receivable 42.879.707 14.308.192 8.740.216 15.623.328 6.470.557 237.714 88.259.714
non-current liabilities
Loans 48.053.300 7.802.214 4.887.041 9.978.345 0 0 70.720.900
Other liabilities 3.365.673 174.044 48.143.062 0 0 0 51.682.779
current liabilities
Suppliers and Other Accounts Payable 32.791.331 3.127.009 20.784.315 14.302.715 8.325.443 144.306 79.475.119
Loans 36.650.575 5.506.714 12.710.487 20.094.576 1.503.860 7 76.466.219
In the following tables, we have disclosed the main headings of Balance and Income Statement and broken them down by geographic location where the ASCENDUm group was operated in 2012:
154 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
dec-12 dec-11
activity value % value %
Construction equipment and other equipment 471 293 055 94,18% 441 302 442 90,46%
Vehicles 17 810 298 3,56% 31 214 000 6,40%
Trucks 11 288 000 2,26% 15 310 000 3,14%
Total 500 391 353 100% 487826442 100%
In addition, the distribution of sales and after-sales (compo-nents and services rendered) through activity is as follows:
2011 portugal spain u.s. turkey total
non-current assets
Fixed Tangible Assets 31 140 539 27 413 742 35 567 127 2 796 138 96 917 547
current assets
Inventories 41 816 111 18 862 476 48 801 950 29 124 223 138 604 760
Clients and other accounts receivable 45 979 826 15 993 705 10 422 258 14 172 611 86 568 399
non-current liabilities
Loans 50 843 415 11 836 554 8 568 927 22 819 71 271 715
Other liabilities 5 130 372 767 993 35 581 243 0 41 479 608
current liabilities
Suppliers and Other Accounts Payable 3 484 199 11 530 096 12 735 745 39 417 619 67 167 659
Loans 58 864 527 7 490 019 12 358 147 473 299 79 185 992
2012 portugal spain u.s. turkey Mexico poland total
Sales and services rendered 105 352 722 46 884 719 122 623 319 211 146 996 14 149 667 233 931 500 391 353
Costs of sales (74 836 477) (29 195 001) (87 919 727) (163 491 454) (10 868 138) (171 005) (366481801)
Suppliers and external services (16 033 373) (7 089 239) (4 154 021) (20 685 874) (3 050 689) (35 814) (51 049 009)
Personnel costs (16 817 010) (7 201 866) (13 307 245) (7 392 108) 0 (4 824) (44 723 053)
Other gains/ losses 4 199 111 (529 751) (822 041) 1 738 167 18 970 (2 801) 4 601 654
Profit/Loss of the period (6 926 361) (1 246 569) 3 327 839 15 465 715 (17 367) 18 453 10 621 710
2011 portugal spain u.s. turkey total
Sales and services rendered 105 620 746 59 265 662 127 240 677 195 699 357 487 826 442
Costs of sales (76 733 168) (39 177 183) (89 835 297) (148 839 629) (354 585 277)
Suppliers and external services (12 562 500) (11 054 363) (4 352 455) (15 330 903) (43 300 221)
Personnel costs (15 471 055) (8 184 063) (13 356 793) (6 599 386) (43 611 297)
Other gains/ losses 8 313 442 5 337 108 3 522 497 102 217 17 275 264
Profit/Loss of the period 800 447 765 644 5 700 955 19 862 705 27 129 751
155
33. OThER OPERATINg INCOmE
On December 31, 2012 and 2011, the detail in the heading “Other operating income” was as follows:
description dec-12 dec-11
Cash discounts obtained 25 832 28 751
Capital gains from fixed tangible assets disposals 517 360 4 886 282
Excess of income tax estimate 7 908 0
Interest income 34 285 0
Adjustments related to prior years 419 50 749
Favorable foreign exchange differences 9 980 487 7 152 993
Inventory gains 0
Claims 207 530 111 256
Others 6 510 287 13 211 943
Total 17284107 25 441 974
Comments regarding some lines in the above table, for the 2012period:(i) The heading of exchange differences essentially comes
from the subsidiary operations in Turkey (EUR 7.7 million) and mexico (EUR 0.8 million).
(ii) The heading “Others” stems from the various incomes and instances of debt collection related to the normal activity of the companies.
Comments regarding some lines in the above table, for the 2011period:(i) In the 2011 financial period, the US subsidiary – ASC
USA – sold some of its holdings in the State of Alabama, at the global price of USD 7.7 million from which there was a EUR 4.7 million of profit.
(ii) The heading for the favorable exchange differences, which in the 2011 financial period rose to EUR 7.1 million, was essentially the result of operational differences in the Turkish subsidiary’s operation.
(iii) In 2011, the EUR 13 million under the “Others” heading included the following non-recurring components:
a) EUR 4.5 million relating to the Badwill created by the gLOmAK, SgPS, S.A. takeover, to which reference has already been made in note 9 of the present attachment.
Control resulted from the subscription of an increase in the company’s capital, to EUR 7 million, which was only subscribed and carried out by
ASCENDUm, S.A., causing the ASC group’s investment in the social capital of that company to go from 12% to 99.2%.
Similarly, the takeover led to a special balance which acted as a support to the recognition of the purchase, which presented adjusted equity of EUR 11.6 million, of which ASCENDUm S.A. appropriated EUR 11.5 million as well as EUR 4.5 million in response to the Badwill.
b) EUR 5.7 million concerned the selective support offered by Volvo to deal with the difficult economic conditions in Spain and to support business
development in Turkey.
34. OPERATINg LEASES
The commitments made on December 31, 2012 and 2011 in operating lease contracts as follows:
Minimum payments for operating leases dec-12 dec-11
Less than a year 1 170 181 1 030 271
Between 1 and 5 years 2 106 345 2 579 118
Total 3 276 526 3609388
156 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
35. FINANCIAL RESULTS
On December 31, 2012 and 2011, the financial results were the following:
36. RELATED ENTITIES
A related entity is a party that is controlled, or controls, another party; or it has significant control over the other party, has joint control, is a key management staff member, or a member of staff who is close to those controlling the entity or the key management staff members, or the party is a post-employment benefit plan for the benefit of employees of the entity.
The balances and transactions between the parent company and its subsidiaries, or the subsidiaries which are related companies, were eliminated in the consolidation process and, thus, they will not be disclosed in this Note. Details of the balances and transactions between the ASCENDUm S.A. group and the entities related to it may be resumed as follows:
Relations with the entity Ernesto Vieira & Filhos are of minimal significance , essentially consisting of dividends distribution, monthly expenses of seconded staff and rent expenses for areas under lease.
The buying and selling of goods and the rendering of services to related entities were carried out at market prices.
expenses and financial losses dec-12 dec-11
Interests 8 703 927 7 334 738
Foreign exchange differences 724 444 2 033 913
9428371 9368651
financial revenues and earnings dec-12 dec-11
Interest 292 149 2 540 104
Foreign exchange differences 852 166
292 149 3 392 270
commercial and other debts receivable payable
Key management personnel 994 125
outstanding balances with related parties
customers/other accounts receivable:
Auto-Sueco, Lda 249 087
Ernesto Vieira & Filhos 0
suppliers/other accounts payable:
Auto-Sueco, Lda 1 321 700
Ernesto Vieira & Filhos 0
transactions with related parties
auto-sueco, lda.
Sales 163 261
Services rendered 806 347
Purchases 7 328 136
Other Expenses 365 921
Other Income 7 427
157
37. FINANCIAL ASSETS AND LIABILITIES
On December 31, 2012 financial assets and liabilities were detailed as follows:
Only financial assets (clients, Other receivables and finan-cial investments) registered impairment losses as set out in Notes 10.1, 12 and 25.In 2012 and 2011, losses and gains in financial assets and liabilities were as follows:
In 2012 and 2011, interest on financial assets and liabilities was as follows:
In 2012 and 2011, exchange differences on financial assets and liabilities was as follows:
38. BOARD ANNUAL wAgES
The payment of the members of corporate bodies of the ASCENDUm S.A. group for the financial periods of 2012 and 2011 were as follows:
Board dec-12 dec-11
Management
Portugal 965 574 756 637
Spain 75 894 322 954
United States of America 335 616 384 457
Turkey 70 965 326 212
Total 1448049 1 790 260
gain / (loss)
31.12.2012 31.12.2011
Accounts receivable -1 896 837 -2 508 641
Assets held for sale -5 042 -33 199
Other assets at amortised cost 0 0
-1901878 -2541840
gain / (loss)
31.12.2012 31.12.2011
Accounts receivable 326 434 2 540 104
Assets held for sale 0 0
Liabilities at amortised cost -8 703 927 -7 334 738
-8377493 -4 794 634
gain / (loss)
31.12.2012 31.12.2011
gains in foreign exchange differences 9 980 487 8 005 159
Losses in foreign exchange differences -10 551.934 -6 537 136
-571.447 1468023
financial assets category accounting value valuation method
Financial Investments - Equity method Equity method 62 793 fair value
Financial Investments - Other methods Available for sale 16 091 618 fair value
Other accounts receivable Accounts receivable 7.017 378 amortized cost
Other financial assets Accounts receivable 226 393 amortized cost
Customers Accounts receivable 82 337 155 amortized cost
Suppliers advances Accounts receivable 2 075 817 amortized cost
State and other public entities Accounts receivable 13 218 892 amortized cost
Financial assets held for trading held for trading 40 332 amortized cost
Cash and Bank Deposits Accounts receivable 11 045 077 amortized cost
132 115 454
financial liabilities category accounting value valuation method
Loans Other liabilities 147 187 119 amortized cost
Other accounts payable Other liabilities 48 204 405 amortized cost
Suppliers Other liabilities 57 897 996 amortized cost
Customers advances Other liabilities 2 729 371 amortized cost
State and other public entities Other liabilities 7 275 366 amortized cost
263 294 256
158 2012 CONSOLIDATED ANNUAL REPORT AND FINANCIALS12 ANNEXES
39. AUDITOR’S FEES
Fees paid to the registered chartered accounting firm PricewaterhouseCoopers & Associates – S.R.O.C., Ltd. for the financial periods 2012 and 2011 were as follows:
40. EXTERNAL SUPPLIERS AND SERVICES
On December 31, 2012 and 2011, external suppliers and services consisted of the following:
dec-12 dec-11
Portugal 64 900 54 100
Spain 44 000 70 963
United States of America 86 207 129 067
mexico 10 000 0
Turkey 18 500 55 255
Total 223 607 309385
dec-12 dec-11
Subcontracts/ Specialized services 22 086 590 16 830 570
Advertising and promotion 992 440 1 083 712
Surveillance and security 641 494 487 564
maintenance/repairs/tools 1 614 360 1 456 390
Office supplies/technical documentation 407 094 369 231
Electricity/fuels/water/other fluids 1 472 509 1 455 272
Travel and accommodation 2 987 598 2 709 663
Transport of goods 1 404 660 1 015 853
Rents and leases 8 147 726 7 158 250
Communications 1 054 091 966 984
Insurance 1 424 853 1 308 579
Clean hygiene and comfort 759 440 654 783
Other external supplies and services 8 056 154 7 803 369
Total 51 049 009 43 300 221
41. PERSONNEL
On December 31, 2012 and 2011, the heading of staff consisted of the following:
dec-12 dec-11
Payroll 26 511 188 24 503 877
Social charges 4 902 828 4 071 971
Insurance against labour accident 102 020 623 576
Subsidies 1 916 648 1 492 906
Commissions 1 643 610 1 671 702
Awards and Bonuses 2 739 395 4 892 282
Compensations 712 583 1 990 738
Other staff related expenses 6 194 781 4 364 245
Total 44 723 053 43 611 297
159
42. OThER EXPENSES AND LOSSES
On December 31, 2012 and 2011, the heading of other expenses and losses consisted of the following:
43. INFORmATION ON ThE ENVIRONmENTAL SECTOR
The group adopts the necessary environmental measures with the aim of complying with legislation in force.
In 2012, the group’s Board of Directors did not feel that there were risks with regard to the protection and improvement of the environment, having not received any complaints related to this subject are in the 2012 fiscal year.
44. SUBSEqUENT EVENTS
Between December 31, 2012 and the issue date of the present consolidated management report, there were no facts or operations of a significance that would merit their reporting here.
45. APPROVAL OF FINANCIAL STATEmENTS
These financial statements were approved by the Board of Directors on 22 march 2013. In addition, the financial statements annexed on December 31, 2012 are subject to approval by the general Assembly. Nevertheless, the group’s Board of Directors understands that these will be duly approved without significant amendments.
dec-12 dec-11
Unfavorable exchange rate differences 9 827 490 4 503 223
Taxes and fees 1 427 665 1 266 294
Interest and bank charges 721 460 866 074
Insufficient income tax estimate 35 442 253 572
Adjustments related to prior years 6 841 219 388
Donations 39 575 39 295
Subscriptions 6 352 10 132
Other costs 617 629 1 008 732
Total 12682453 8166711
CONSOLIDATED STATUTORY AUDIT REPORT
13
1111
U.S.
ASC Construction Equipment, INC.9115 Harris Corners Parkway, suite 450Charlotte - NC 28269USAT. 00 1704 494 81 00
MEXICO
ASCENDUM MéxicoCarretera México Querétaro, Km 32.5Lecheria - Tultitlan 54940 Estado de México | MéxicoTel: 01 800 062 2720
CORPORATE CENTER:
ASCENDUM S.A. Praça Marquês de Pombal, 3A – 5º 1250-161 Lisboa T. 00 351 213 808 600
SPAIN
Volmaquinaria de Construcción España, S.A.Parque Empresarial San FernandoEdificio Munich, Planta 328830 San Fernando de HenaresMadridT. 00 34 916 559 340
PORTUGAL
ASCENDUM Portugal E.N. 10 - Apartado 20942696-801 S. João da TalhaLisboa | PortugalT. 00 351 219 946 500
TURKEY
ASC Turk MakinaFatih Mah. Katip Çelebi Cad. No:43 34956 Tuzla Istanbul / Turquia T: 00 90 216 581 80 00
CONSOLIDATED ANNUAL REPORT AND FINANCIALS
2012
CO
NS
OLI
DAT
ED A
NN
UA
L R
EPO
RT
AN
D F
INA
NC
IALS
www.ascendum.pt