letting date : 2019-10-17 call number : 282 oklahoma … · 2019-09-26 · stp-257b(035)pm 2799504...

389
LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 170272 ESTIMATE NUMBER : PROJECT NUMBER : STP-257B(035)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 1.0560 MILES TOTAL BRIDGE LENGTH : 958.3200 FEET SH-99: OVER CANEY RIVER AND POND CREEK, 2.2 MILES AND 4.4 MILES SOUTH OF THE KANSAS STATE LINE. BRIDGE AND APPROACHES SH-99: OVER CANEY RIVER AND POND CREEK, 2.2 MILES AND 4.4 MILES SOUTH OF THE KANSAS STATE LINE. BRIDGE AND APPROACHES COUNTIES: OSAGE OSAGE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Upload: others

Post on 16-Jul-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 170272 ESTIMATE NUMBER : PROJECT NUMBER : STP-257B(035)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 1.0560 MILES TOTAL BRIDGE LENGTH : 958.3200 FEET

SH-99: OVER CANEY RIVER AND POND CREEK, 2.2 MILES AND 4.4 MILES SOUTH OF THE KANSAS STATE LINE. BRIDGE AND APPROACHES SH-99: OVER CANEY RIVER AND POND CREEK, 2.2 MILES AND 4.4 MILES SOUTH OF THE KANSAS STATE LINE. BRIDGE AND APPROACHES COUNTIES: OSAGE

OSAGE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 2: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504
Page 3: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 170272 PROJECT NO.: STP-257B(035)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-257B(035)PM 2799504 B 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 STP-257B(038)PM 2802504 B 11 5,997,355.95 359,841.36 6,357,197.31 0.00 1,858,208.78

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 13,272,876.43 793,072.59 14,065,949.02 0.00 9,566,960.49 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS STP-257B(038)PM 2802504 B 11 5,997,355.95 359,841.36 6,357,197.31 0.00 1,907,159.19 ------------------------------------------------------------------------------- FUND CLASS 0SSP TOTALS 5,997,355.95 359,841.36 6,357,197.31 0.00 1,907,159.19 FUND CLASS FED1 FEDERAL FUND PLACE HOLDER STP-257B(038)PM 2802504 B 11 5,997,355.95 359,841.36 6,357,197.31 0.00 2,591,829.34 -------------------------------------------------------------------------------

FUND CLASS FED1 TOTALS 5,997,355.95 359,841.36 6,357,197.31 0.00 2,591,829.34 =============================================================================== ESTIMATE TOTALS 13,272,876.43 793,072.59 14,065,949.02 0.00 14,065,949.02

Page 4: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2799504 PROJECT NO. : STP-257B(035)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2799504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-257B(035)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.4690 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 16,027.000 CY 6.00000 96,162.00 0003 202(D) 0184 UNCLASSIFIED BORROW 113,243.000 CY 9.00000 1,019,187.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 40,000.00000 40,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 8,744.000 LF 1.80000 15,739.20 0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 1.000 EA 175.00000 175.00 0007 221(F) 0100 TEMPORARY SILT DIKE 483.000 LF 9.50000 4,588.50

0008 230(A) 2806 SOLID SLAB SODDING 53,404.000 SY 4.00000 213,616.00 0009 232(A) 2813 SEEDING METHOD A 8.000 AC 700.00000 5,600.00 0010 233(A) 2817 VEGETATIVE MULCHING 8.000 AC 325.00000 2,600.00 0011 241 2832 MOWING 16.000 AC 50.00000 800.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 2,483.000 CY 40.00000 99,320.00 0013 307(B) 4210 CEMENT KILN DUST 142.000 TON 68.00000 9,656.00 0014 307(D) 4230 LIME 237.000 TON 200.00000 47,400.00 0015 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 3,284.000 SY 3.75000 12,315.00 0016 307(H) 4270 LIME STABILIZED SUBGRADE 16,417.000 SY 4.50000 73,876.50 0017 325 5271 SEPARATOR FABRIC 12,952.000 SY 1.50000 19,428.00 0018 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,179.000 TON 25.00000 29,475.00 0019 407(B) 0250 TACK COAT 1,740.000 GAL 3.00000 5,220.00 0020 408 5774 PRIME COAT 8,330.000 GAL 5.00000 41,650.00 0021 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 4,144.000 TON 70.00000 290,080.00

0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,601.000 TON 95.00000 152,095.00 0023 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 13.000 CY 28.00000 364.00 0024 509(A) 0319 CLASS AA CONCRETE 50.000 CY 500.00000 25,000.00 0025 509(D) 0325 CLASS C CONCRETE 522.000 CY 300.00000 156,600.00

Page 5: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2799504 PROJECT NO. : STP-257B(035)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2799504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-257B(035)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 511(A) 0332 REINFORCING STEEL 6,577.000 LB 1.00000 6,577.00 0027 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0028 619(B) 0291 REMOVAL OF HEADWALL 2.000 EA 1,000.00000 2,000.00 0029 619(B) 4725 REMOVAL OF FENCE 2,511.000 LF 1.69840 4,264.68 0030 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 9,357.000 SY 3.00000 28,071.00 0031 619(B) 4780 REMOVAL OF GUARDRAIL 300.000 LF 4.00000 1,200.00 0032 619(C) 0924 SAWING PAVEMENT 3,462.000 LF 6.00000 20,772.00 0033 623 0100 (PL)GUARDRAIL CURBING 4.000 EA 1,000.00000 4,000.00 0034 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 200.000 LF 18.00000 3,600.00 0035 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,500.00000 10,000.00 0036 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,900.00000 7,600.00 0037 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 2,979.000 LF 5.00000 14,895.00 0038 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,030.000 LF 7.00000 7,210.00 ------------------------------------------

CATEGORY TOTAL $ 2,496,136.88 CATEGORY : 0101 WETLAND PONDS - STP-257B(035)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0039 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 25,000.00000 25,000.00 0040 202(A) 0183 UNCLASSIFIED EXCAVATION 42,280.000 CY 11.00000 465,080.00

Page 6: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2799504 PROJECT NO. : STP-257B(035)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2799504 BRIDGE AND APPROACHES CATEGORY : 0101 WETLAND PONDS - STP-257B(035)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0041 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 10,000.00000 10,000.00 0042 221(C) 2801 TEMPORARY SILT FENCE 1,600.000 LF 1.80000 2,880.00 0043 221(F) 0100 TEMPORARY SILT DIKE 168.000 LF 9.50000 1,596.00 0044 232(A) 2813 SEEDING METHOD A 9.000 AC 700.00000 6,300.00 0045 233(A) 2817 VEGETATIVE MULCHING 9.000 AC 325.00000 2,925.00 0046 241 2832 MOWING 18.000 AC 50.00000 900.00 0047 601(D) 0540 TYPE II SPECIAL PLAIN RIPRAP 310.000 TON 50.00000 15,500.00 0048 613(E) 4785 24" CORRUGATED POLYETHYLENE PIPE 326.000 LF 40.00000 13,040.00 0049 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 800.00000 1,600.00 ------------------------------------------ CATEGORY TOTAL $ 544,821.00 CATEGORY : 0102 COMPENSATORY STORAGE - STP-257B(035)PM

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0050 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 2,000.00000 2,000.00 0051 202(A) 0183 UNCLASSIFIED EXCAVATION 93,000.000 CY 8.00000 744,000.00

0052 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 30,000.00000 30,000.00 0053 221(F) 0100 TEMPORARY SILT DIKE 105.000 LF 9.50000 997.50 0054 232(A) 2813 SEEDING METHOD A 34.000 AC 700.00000 23,800.00 0055 233(A) 2817 VEGETATIVE MULCHING 34.000 AC 325.00000 11,050.00

Page 7: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2799504 PROJECT NO. : STP-257B(035)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2799504 BRIDGE AND APPROACHES CATEGORY : 0102 COMPENSATORY STORAGE - STP-257B(035)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0056 241 2832 MOWING 68.000 AC 50.00000 3,400.00 ------------------------------------------ CATEGORY TOTAL $ 815,247.50 CATEGORY : 0200 BRIDGE - STP-257B(035)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0057 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 200.000 CY 40.00000 8,000.00 0058 501(G) 6309 CLSM BACKFILL 294.000 CY 145.00000 42,630.00 0059 503(A) 6290 PRESTRESSED CONCRETE BEAMS (TYPE J BT) 1,745.000 LF 275.00000 479,875.00 0060 504(A) 1304 APPROACH SLAB 281.200 SY 200.00000 56,240.00 0061 504(B) 1305 SAW-CUT GROOVING 1,581.600 SY 6.00000 9,489.60 0062 504(C) 6250 SEALED EXPANSION JOINT 43.200 LF 265.00000 11,448.00 0063 504(D) 6245 CONCRETE RAIL (TR4) 823.000 LF 85.00000 69,955.00 0064 506(A) 1322 STRUCTURAL STEEL 3,740.000 LB 5.00000 18,700.00 0065 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 10.000 EA 2,500.00000 25,000.00 0066 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,200.00000 44,000.00

0067 509(A) 1326 CLASS AA CONCRETE 497.600 CY 700.00000 348,320.00 0068 509(B) 1328 CLASS A CONCRETE 278.400 CY 650.00000 180,960.00 0069 511 6306 MECHANICAL SPLICES 68.000 EA 30.00000 2,040.00 0070 511(A) 1332 REINFORCING STEEL 2,550.000 LB 1.00000 2,550.00

Page 8: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2799504 PROJECT NO. : STP-257B(035)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2799504 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE - STP-257B(035)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0071 511(B) 6010 EPOXY COATED REINFORCING STEEL 153,640.000 LB 1.15000 176,686.00 0072 514(A) 6010 PILES, FURNISHED (HP 10X42) 302.000 LF 40.00000 12,080.00 0073 514(A) 6011 PILES, FURNISHED (HP 12X53) 1,552.000 LF 40.00000 62,080.00 0074 514(B) 6292 PILES, DRIVEN (HP 10X42) 302.000 LF 15.00000 4,530.00 0075 514(B) 6294 PILES, DRIVEN (HP 12X53) 1,552.000 LF 20.00000 31,040.00 0076 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0077 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,748.000 SY 4.00000 6,992.00 0078 516(A) 6097 DRILLED SHAFTS 66" DIAMETER 312.000 LF 1,800.00000 561,600.00 0079 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 4,500.00000 4,500.00 0080 523(A) 6550 SEALER CRACK PREPARATION 392.300 LF 5.00000 1,961.50 0081 523(B) 6560 SEALER RESIN 4.500 GAL 150.00000 675.00 0082 601(B) 1353 TYPE I-A PLAIN RIPRAP 4,682.000 TON 35.00000 163,870.00 0083 601(C) 1355 TYPE I-A FILTER BLANKET 1,150.000 TON 30.00000 34,500.00 0084 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 86.000 LF 30.00000 2,580.00 0085 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 44.000 LF 27.00000 1,188.00

0086 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 85,000.00000 85,000.00 ------------------------------------------ CATEGORY TOTAL $ 2,448,890.10 CATEGORY : 0300 TRAFFIC - STP-257B(035)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 9: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2799504 PROJECT NO. : STP-257B(035)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2799504 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC - STP-257B(035)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0087 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 22.000 EA 75.00000 1,650.00 0088 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 370.000 SD 100.00000 37,000.00 0089 850(A) 8110 SHEET ALUMINUM SIGNS 48.500 SF 22.00000 1,067.00 0090 851(C) 8330 2 1/2" SQUARE TUBE POST 68.000 LF 10.25000 697.00 0091 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 12,400.000 LF 0.95000 11,780.00 0092 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 4,298.000 LF 0.25000 1,074.50 0093 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 1,014.000 LF 0.75000 760.50 0094 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 11,850.000 LF 0.30000 3,555.00 0095 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 3,602.000 LF 25.00000 90,050.00 0096 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 2,956.000 LF 5.00000 14,780.00 0097 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 4,120.000 SD 0.30000 1,236.00 0098 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,120.000 SD 0.75000 840.00 0099 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,160.000 SD 1.00000 3,160.00 0100 880(C) 8848 WING BARRICADES 1,120.000 SD 1.50000 1,680.00 0101 880(E) 8860 WARNING LIGHTS(TYPE A) 2,240.000 SD 0.20000 448.00

0102 880(F) 8878 DRUMS 6,240.000 SD 0.15000 936.00 0103 880(G) 8890 CHANNELIZER CONES 1,540.000 SD 0.15000 231.00 0104 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 560.000 SD 18.00000 10,080.00 ------------------------------------------ CATEGORY TOTAL $ 181,025.00

Page 10: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2799504 PROJECT NO. : STP-257B(035)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2799504 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING - STP-257B(035)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0105 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 55,000.00000 55,000.00 ------------------------------------------ CATEGORY TOTAL $ 55,000.00 CATEGORY : 0640 CONSTRUCTION - STP-257B(035)PM

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0106 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0107 641 1399 MOBILIZATION 1.000 LSUM 729,400.00000 729,400.00

------------------------------------------ CATEGORY TOTAL $ 734,400.00 PROJECT TOTAL $ 7,275,520.48

Page 11: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2802504 PROJECT NO. : STP-257B(038)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2802504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-257B(038)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 29.23 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 % FED1 FEDERAL FUND PLACE HOLDER 40.77 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.5870 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 15,401.000 CY 6.00000 92,406.00 0003 202(D) 0184 UNCLASSIFIED BORROW 68,086.000 CY 10.00000 680,860.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 40,000.00000 40,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 10,653.000 LF 1.80000 19,175.40

0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 2.000 EA 175.00000 350.00 0007 221(F) 0100 TEMPORARY SILT DIKE 252.000 LF 9.50000 2,394.00 0008 230(A) 2806 SOLID SLAB SODDING 57,122.000 SY 1.50000 85,683.00 0009 232(A) 2813 SEEDING METHOD A 9.000 AC 700.00000 6,300.00 0010 233(A) 2817 VEGETATIVE MULCHING 9.000 AC 325.00000 2,925.00 0011 241 2832 MOWING 18.000 AC 50.00000 900.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 2,913.000 CY 39.00000 113,607.00 0013 307(B) 4210 CEMENT KILN DUST 165.000 TON 68.00000 11,220.00 0014 307(D) 4230 LIME 275.000 TON 200.00000 55,000.00 0015 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 3,819.000 SY 3.75000 14,321.25 0016 307(H) 4270 LIME STABILIZED SUBGRADE 19,091.000 SY 4.00000 76,364.00 0017 325 5271 SEPARATOR FABRIC 15,106.000 SY 1.50000 22,659.00 0018 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,359.000 TON 25.00000 33,975.00 0019 407(B) 0250 TACK COAT 2,037.000 GAL 3.00000 6,111.00

0020 408 5774 PRIME COAT 10,023.000 GAL 5.00000 50,115.00 0021 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 4,846.000 TON 70.00000 339,220.00 0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,808.000 TON 95.00000 171,760.00 0023 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 8.000 CY 28.00000 224.00

Page 12: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2802504 PROJECT NO. : STP-257B(038)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2802504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-257B(038)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0024 509(A) 0319 CLASS AA CONCRETE 19.000 CY 500.00000 9,500.00 0025 509(D) 0325 CLASS C CONCRETE 22.000 CY 300.00000 6,600.00 0026 511(A) 0332 REINFORCING STEEL 2,913.000 LB 1.00000 2,913.00 0027 613(B) 0690 24" CORR. GALV. STEEL PIPE 16.000 LF 45.00000 720.00 0028 613(P) 0761 24" GALV. STEEL CULVERT END SECTION ROUND 1.000 EA 350.00000 350.00 0029 613(T) 1187 STANDARD BEDDING MATERIAL, CLASS C 7.000 CY 100.00000 700.00 0030 613(V) 1180 TRENCH EXCAVATION 2.000 CY 80.00000 160.00 0031 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0032 619(B) 0291 REMOVAL OF HEADWALL 1.000 EA 1,000.00000 1,000.00 0033 619(B) 4725 REMOVAL OF FENCE 2,951.000 LF 2.00000 5,902.00 0034 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 10,911.000 SY 3.00000 32,733.00 0035 619(B) 4780 REMOVAL OF GUARDRAIL 215.000 LF 4.00000 860.00 0036 619(C) 0924 SAWING PAVEMENT 4,092.000 LF 6.00000 24,552.00 0037 623 0100 (PL)GUARDRAIL CURBING 4.000 EA 1,000.00000 4,000.00 0038 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 200.000 LF 18.00000 3,600.00

0039 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,250.00000 9,000.00 0040 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,900.00000 7,600.00 0041 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 1,899.000 LF 5.00000 9,495.00 0042 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 2,380.000 LF 6.00000 14,280.00 ------------------------------------------ CATEGORY TOTAL $ 1,984,534.65

Page 13: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2802504 PROJECT NO. : STP-257B(038)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2802504 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE - STP-257B(038)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 29.23 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 % FED1 FEDERAL FUND PLACE HOLDER 40.77 % CONSTRUCTION TYPE : X228 HWY OVER HWY CONCRETE BOX CULVERT WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0043 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 180.000 CY 40.00000 7,200.00 0044 501(G) 6309 CLSM BACKFILL 214.000 CY 145.00000 31,030.00 0045 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 996.700 LF 250.00000 249,175.00 0046 503(A) 6290 PRESTRESSED CONCRETE BEAMS (TYPE J BT) 2,020.000 LF 275.00000 555,500.00 0047 504(A) 1304 APPROACH SLAB 281.200 SY 200.00000 56,240.00

0048 504(B) 1305 SAW-CUT GROOVING 2,565.600 SY 6.00000 15,393.60 0049 504(C) 6250 SEALED EXPANSION JOINT 86.400 LF 265.00000 22,896.00 0050 504(D) 6245 CONCRETE RAIL (TR4) 1,332.600 LF 85.00000 113,271.00 0051 506(A) 1322 STRUCTURAL STEEL 4,680.000 LB 5.00000 23,400.00 0052 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 20.000 EA 2,500.00000 50,000.00 0053 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 30.000 EA 2,200.00000 66,000.00 0054 509(A) 1326 CLASS AA CONCRETE 802.600 CY 700.00000 561,820.00 0055 509(B) 1328 CLASS A CONCRETE 460.900 CY 650.00000 299,585.00 0056 511 6306 MECHANICAL SPLICES 124.000 EA 30.00000 3,720.00 0057 511(A) 1332 REINFORCING STEEL 4,780.000 LB 1.00000 4,780.00 0058 511(B) 6010 EPOXY COATED REINFORCING STEEL 254,030.000 LB 1.15000 292,134.50 0059 514(A) 6010 PILES, FURNISHED (HP 10X42) 198.000 LF 40.00000 7,920.00 0060 514(A) 6011 PILES, FURNISHED (HP 12X53) 824.000 LF 40.00000 32,960.00 0061 514(B) 6292 PILES, DRIVEN (HP 10X42) 198.000 LF 15.00000 2,970.00

0062 514(B) 6294 PILES, DRIVEN (HP 12X53) 824.000 LF 20.00000 16,480.00 0063 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0064 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 2,804.000 SY 4.25000 11,917.00 0065 516(A) 6098 DRILLED SHAFTS 72" DIAMETER 573.000 LF 2,000.00000 1,146,000.00

Page 14: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2802504 PROJECT NO. : STP-257B(038)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2802504 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE - STP-257B(038)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0066 516(C) 6200 CROSSHOLE SONIC LOGGING 2.000 EA 4,500.00000 9,000.00 0067 523(A) 6550 SEALER CRACK PREPARATION 687.900 LF 5.00000 3,439.50 0068 523(B) 6560 SEALER RESIN 7.000 GAL 150.00000 1,050.00 0069 601(B) 1353 TYPE I-A PLAIN RIPRAP 2,819.000 TON 35.00000 98,665.00 0070 601(C) 1355 TYPE I-A FILTER BLANKET 618.000 TON 30.00000 18,540.00 0071 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 86.000 LF 30.00000 2,580.00 0072 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 44.000 LF 27.00000 1,188.00 0073 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 135,000.00000 135,000.00 ------------------------------------------ CATEGORY TOTAL $ 3,840,254.60 CATEGORY : 0300 TRAFFIC - STP-257B(038)PM FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 29.23 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 % FED1 FEDERAL FUND PLACE HOLDER 40.77 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0074 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 9.000 EA 30.00000 270.00

0075 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 100.000 SD 175.00000 17,500.00 0076 850(A) 8110 SHEET ALUMINUM SIGNS 60.500 SF 22.00000 1,331.00 0077 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 80.000 LF 28.00000 2,240.00 0078 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 14,299.000 LF 0.95000 13,584.05

Page 15: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2802504 PROJECT NO. : STP-257B(038)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2802504 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC - STP-257B(038)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0079 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 4,785.000 LF 0.25000 1,196.25 0080 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 1,802.000 LF 0.75000 1,351.50 0081 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 3,833.000 LF 0.30000 1,149.90 0082 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 3,744.000 LF 25.00000 93,600.00 0083 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 3,222.000 LF 5.00000 16,110.00 0084 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 3,240.000 SD 0.30000 972.00 0085 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,000.000 SD 0.75000 750.00 0086 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,440.000 SD 1.00000 1,440.00 0087 880(C) 8848 WING BARRICADES 800.000 SD 1.50000 1,200.00 0088 880(E) 8860 WARNING LIGHTS(TYPE A) 1,400.000 SD 0.25000 350.00 0089 880(F) 8878 DRUMS 6,900.000 SD 0.15000 1,035.00 0090 880(G) 8890 CHANNELIZER CONES 1,380.000 SD 0.15000 207.00 0091 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 460.000 SD 18.00000 8,280.00 ------------------------------------------

CATEGORY TOTAL $ 162,566.70 CATEGORY : 0640 CONSTRUCTION - STP-257B(038)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 29.23 % 0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 % FED1 FEDERAL FUND PLACE HOLDER 40.77 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 16: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 170272 PCN : 2802504 PROJECT NO. : STP-257B(038)PM CONTRACT ID : 170272 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2802504 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION - STP-257B(038)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0092 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00 PROJECT TOTAL $ 5,997,355.95 ESTIMATE TOTAL $ 13,272,876.43

Page 17: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 170272 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2799504 0100 ROADWAY - STP-257B(035)PM $ 2,496,136.88 6.00 $ 149,768.21 $ 2,645,905.09 0FED $ 2,645,905.09 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 2,645,905.09

2799504 0101 WETLAND PONDS - STP-257B(035)PM $ 544,821.00 6.00 $ 32,689.26 $ 577,510.26 0FED $ 577,510.26 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0101 $ 577,510.26 2799504 0102 COMPENSATORY STORAGE - STP-257B(035)PM $ 815,247.50 6.00 $ 48,914.85 $ 864,162.35 0FED $ 864,162.35 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0102 $ 864,162.35 2799504 0200 BRIDGE - STP-257B(035)PM $ 2,448,890.10 6.00 $ 146,933.41 $ 2,595,823.51 0FED $ 2,595,823.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 2,595,823.50

2799504 0300 TRAFFIC - STP-257B(035)PM $ 181,025.00 6.00 $ 10,861.50 $ 191,886.50 0FED $ 191,886.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 191,886.50 2799504 0600 STAKING - STP-257B(035)PM $ 55,000.00 0.00 $ 0.00 $ 55,000.00 0FED $ 55,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 55,000.00 2799504 0640 CONSTRUCTION - STP-257B(035)PM $ 734,400.00 6.00 $ 44,064.00 $ 778,464.00 0FED $ 778,464.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 778,464.00 TOTAL FOR PROJECT 2799504 $ 7,708,751.71

Page 18: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 2 ESTIMATE NUMBER: 170272 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2802504 0100 ROADWAY - STP-257B(038)PM $ 1,984,534.65 6.00 $ 119,072.08 $ 2,103,606.73 0FED $ 614,884.24 0SSP $ 631,082.01 FED1 $ 857,640.45

---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 2,103,606.72 2802504 0200 BRIDGE - STP-257B(038)PM $ 3,840,254.60 6.00 $ 230,415.28 $ 4,070,669.88 0FED $ 1,189,856.80 0SSP $ 1,221,200.95 FED1 $ 1,659,612.10 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 4,070,669.87 2802504 0300 TRAFFIC - STP-257B(038)PM $ 162,566.70 6.00 $ 9,754.00 $ 172,320.70 0FED $ 50,369.34 0SSP $ 51,696.21 FED1 $ 70,255.15 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 172,320.70 2802504 0640 CONSTRUCTION - STP-257B(038)PM $ 10,000.00 6.00 $ 600.00 $ 10,600.00 0FED $ 3,098.38 0SSP $ 3,180.00 FED1 $ 4,321.62 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 10,600.00 TOTAL FOR PROJECT 2802504 $ 6,357,197.31 ================================================================ ESTIMATE TOTAL $ 14,065,949.01

Page 19: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2799504 PROJECT NUMBER : STP-257B(035)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 7,275,520.48 $ 433,231.23 $ 7,708,751.71 $ 7,708,751.70

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 7,275,520.48 $ 433,231.23 $ 7,708,751.71 $ 7,708,751.71 ================================================================== PROJECT TOTALS $ 7,275,520.48 $ 433,231.23 $ 7,708,751.71 $ 7,708,751.71

Page 20: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 2802504 PROJECT NUMBER : STP-257B(038)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 1,858,208.77

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 1,858,208.78 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 000 $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 1,907,159.18 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 1,907,159.19 FUND CLASS FED1 FEDERAL FUND PLACE HOLDER 000 $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 2,591,829.33 ------------------------------------------------------------------

FUND CLASS FED1 TOTALS $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 2,591,829.34 ================================================================== PROJECT TOTALS $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 6,357,197.31

Page 21: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2799504 PROJECT NUMBER : STP-257B(035)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - STP-257B(035)PM $ 2,496,136.88 $ 149,768.21 $ 2,645,905.09 $ 2,645,905.09

0101 WETLAND PONDS - STP-257B(035)PM $ 544,821.00 $ 32,689.26 $ 577,510.26 $ 577,510.26 0102 COMPENSATORY STORAGE - STP-257B(035)PM $ 815,247.50 $ 48,914.85 $ 864,162.35 $ 864,162.35 0200 BRIDGE - STP-257B(035)PM $ 2,448,890.10 $ 146,933.41 $ 2,595,823.51 $ 2,595,823.50 0300 TRAFFIC - STP-257B(035)PM $ 181,025.00 $ 10,861.50 $ 191,886.50 $ 191,886.50 0600 STAKING - STP-257B(035)PM $ 55,000.00 $ 0.00 $ 55,000.00 $ 55,000.00 0640 CONSTRUCTION - STP-257B(035)PM $ 734,400.00 $ 44,064.00 $ 778,464.00 $ 778,464.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 7,275,520.48 $ 433,231.23 $ 7,708,751.71 $ 7,708,751.70 ================================================================== PROJECT TOTALS $ 7,275,520.48 $ 433,231.23 $ 7,708,751.71 $ 7,708,751.71

Page 22: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 2802504 PROJECT NUMBER : STP-257B(038)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - STP-257B(038)PM $ 1,984,534.65 $ 119,072.08 $ 2,103,606.73 $ 614,884.24

0200 BRIDGE - STP-257B(038)PM $ 3,840,254.60 $ 230,415.28 $ 4,070,669.88 $ 1,189,856.80 0300 TRAFFIC - STP-257B(038)PM $ 162,566.70 $ 9,754.00 $ 172,320.70 $ 50,369.34 0640 CONSTRUCTION - STP-257B(038)PM $ 10,000.00 $ 600.00 $ 10,600.00 $ 3,098.38 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 1,858,208.77 FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 0100 ROADWAY - STP-257B(038)PM $ 1,984,534.65 $ 119,072.08 $ 2,103,606.73 $ 631,082.01 0200 BRIDGE - STP-257B(038)PM $ 3,840,254.60 $ 230,415.28 $ 4,070,669.88 $ 1,221,200.95 0300 TRAFFIC - STP-257B(038)PM $ 162,566.70 $ 9,754.00 $ 172,320.70 $ 51,696.21 0640 CONSTRUCTION - STP-257B(038)PM $ 10,000.00 $ 600.00 $ 10,600.00 $ 3,180.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 1,907,159.18

FUND CLASS FED1 FEDERAL FUND PLACE HOLDER 0100 ROADWAY - STP-257B(038)PM $ 1,984,534.65 $ 119,072.08 $ 2,103,606.73 $ 857,640.45 0200 BRIDGE - STP-257B(038)PM $ 3,840,254.60 $ 230,415.28 $ 4,070,669.88 $ 1,659,612.10 0300 TRAFFIC - STP-257B(038)PM $ 162,566.70 $ 9,754.00 $ 172,320.70 $ 70,255.15 0640 CONSTRUCTION - STP-257B(038)PM $ 10,000.00 $ 600.00 $ 10,600.00 $ 4,321.62 ------------------------------------------------------------------ FUND CLASS FED1 TOTALS $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 2,591,829.33 ================================================================== PROJECT TOTALS $ 5,997,355.95 $ 359,841.36 $ 6,357,197.31 $ 6,357,197.31

Page 23: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 305 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 180304 ESTIMATE NUMBER : PROJECT NUMBER : STP-167B(122)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.5860 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-270: OVER WEWOKA CREEK AND RAILROAD, 3.5 MILES AND 3.7 MILES NORTHWEST OF THE US-59 JUNCTION NEAR WEWOKA. BRIDGE AND APPROACHES COUNTIES: SEMINOLE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 24: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 180304 PROJECT NO.: STP-167B(122)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-167B(122)PM 2100607 B 11 12,615,035.40 753,602.13 13,368,637.53 0.00 13,368,637.53 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 12,615,035.40 753,602.13 13,368,637.53 0.00 13,368,637.53 =============================================================================== ESTIMATE TOTALS 12,615,035.40 753,602.13 13,368,637.53 0.00 13,368,637.53

Page 25: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180304 PCN : 2100607 PROJECT NO. : STP-167B(122)PM CONTRACT ID : 180304 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2100607 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.4530 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 40,000.00000 40,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 65,864.000 CY 10.00000 658,640.00 0003 202(D) 0184 UNCLASSIFIED BORROW 83,082.000 CY 12.00000 996,984.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 85,000.00000 85,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 4,800.000 LF 2.00000 9,600.00 0006 221(K) 0600 TEMPORARY FIBER LOG 419.000 LF 5.00000 2,095.00 0007 230(A) 2806 SOLID SLAB SODDING 61,107.000 SY 1.50000 91,660.50

0008 233(A) 2817 VEGETATIVE MULCHING 13.000 AC 300.00000 3,900.00 0009 241 2832 MOWING 26.000 AC 75.00000 1,950.00 0010 303(A) 2100 AGGREGATE BASE TYPE A 6,861.000 CY 55.00000 377,355.00 0011 307(K) 4300 STABILIZED SUBGRADE 36,398.000 SY 6.00000 218,388.00 0012 325 5271 SEPARATOR FABRIC 22,662.000 SY 1.50000 33,993.00 0013 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 2,388.000 TON 35.00000 83,580.00 0014 407(B) 0250 TACK COAT 4,793.000 GAL 3.00000 14,379.00 0015 408 5774 PRIME COAT 18,776.000 GAL 4.00000 75,104.00 0016 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 1,971.000 TON 80.00000 157,680.00 0017 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 9,213.000 TON 70.00000 644,910.00 0018 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 1,315.000 TON 90.00000 118,350.00 0019 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,108.000 TON 75.00000 233,100.00 0020 412 5267 COLD MILLING PAVEMENT 5,204.000 SY 6.00000 31,224.00 0021 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 81.000 CY 20.00000 1,620.00

0022 501(G) 6315 CLSM BACKFILL 50.000 CY 300.00000 15,000.00 0023 509(A) 0319 CLASS AA CONCRETE 228.000 CY 550.00000 125,400.00 0024 509(D) 0325 CLASS C CONCRETE 20.000 CY 400.00000 8,000.00 0025 511(A) 0332 REINFORCING STEEL 31,495.000 LB 1.00000 31,495.00

Page 26: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180304 PCN : 2100607 PROJECT NO. : STP-167B(122)PM CONTRACT ID : 180304 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2100607 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 601(A) 0297 TYPE I PLAIN RIPRAP 140.000 TON 50.00000 7,000.00 0027 611(G) 6002 INLET (SMD-TYPE 2) 1.000 EA 2,500.00000 2,500.00 0028 613(A) 0491 18" R.C.PIPE CLASS III 292.000 LF 60.00000 17,520.00 0029 613(B) 0689 18" CORR. GALV. STEEL PIPE 124.000 LF 45.00000 5,580.00 0030 613(B) 0690 24" CORR. GALV. STEEL PIPE 38.000 LF 45.00000 1,710.00 0031 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 7.000 EA 600.00000 4,200.00 0032 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 775.00000 1,550.00 0033 614(A) 7049 PREFABRICATED WICK DRAIN 1,079,600.000 LF 0.40000 431,840.00 0034 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 25,000.00000 25,000.00 0035 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 25,512.000 SY 4.00000 102,048.00 0036 623 0100 (PL)GUARDRAIL CURBING 8.000 EA 1,000.00000 8,000.00 0037 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 1,600.000 LF 20.00000 32,000.00 0038 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,500.00000 10,000.00 0039 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 8.000 EA 2,000.00000 16,000.00 0040 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 2,912.000 LF 6.00000 17,472.00

0041 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 2,833.000 LF 6.00000 16,998.00 0042 624(E) 4288 FENCE-STYLE CLF (4'HIGH, CLASS A) 167.000 LF 22.00000 3,674.00 ------------------------------------------ CATEGORY TOTAL $ 4,762,499.50 CATEGORY : 0200 BRIDGE A - NBI 31871 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.1330 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 27: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180304 PCN : 2100607 PROJECT NO. : STP-167B(122)PM CONTRACT ID : 180304 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2100607 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE A - NBI 31871 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0043 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 244.000 CY 25.00000 6,100.00 0044 501(G) 6309 CLSM BACKFILL 424.000 CY 180.00000 76,320.00 0045 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 1,673.000 LF 230.00000 384,790.00 0046 504(A) 1304 APPROACH SLAB 688.200 SY 190.00000 130,758.00 0047 504(B) 1305 SAW-CUT GROOVING 1,995.000 SY 5.00000 9,975.00 0048 504(C) 6250 SEALED EXPANSION JOINT 74.500 LF 250.00000 18,625.00 0049 504(E) 6190 42" F-SHAPED PARAPET 659.800 LF 115.00000 75,877.00 0050 506(A) 1322 STRUCTURAL STEEL 2,760.000 LB 3.00000 8,280.00 0051 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 14.000 EA 1,800.00000 25,200.00 0052 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 28.000 EA 1,800.00000 50,400.00 0053 509(A) 1326 CLASS AA CONCRETE 478.000 CY 600.00000 286,800.00 0054 509(B) 1328 CLASS A CONCRETE 370.100 CY 650.00000 240,565.00 0055 509(D) 1331 CLASS C CONCRETE 39.500 CY 350.00000 13,825.00 0056 510(C) 6138 SLOPE WALL (5") 1,468.000 SY 120.00000 176,160.00 0057 511(A) 1332 REINFORCING STEEL 2,440.000 LB 1.00000 2,440.00

0058 511(B) 6010 EPOXY COATED REINFORCING STEEL 206,130.000 LB 1.10000 226,743.00 0059 514(A) 6010 PILES, FURNISHED (HP 10X42) 440.000 LF 30.00000 13,200.00 0060 514(A) 6011 PILES, FURNISHED (HP 12X53) 2,784.000 LF 40.00000 111,360.00 0061 514(B) 6292 PILES, DRIVEN (HP 10X42) 440.000 LF 20.00000 8,800.00 0062 514(B) 6294 PILES, DRIVEN (HP 12X53) 2,784.000 LF 20.00000 55,680.00 0063 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0064 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,389.200 SY 4.00000 5,556.80 0065 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 740.000 LF 800.00000 592,000.00 0066 516(C) 6200 CROSSHOLE SONIC LOGGING 8.000 EA 3,500.00000 28,000.00 0067 523(A) 6550 SEALER CRACK PREPARATION 316.300 LF 5.00000 1,581.50 0068 523(B) 6560 SEALER RESIN 3.600 GAL 175.00000 630.00 0069 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 154.000 LF 30.00000 4,620.00 0070 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 25.00000 1,500.00 0071 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 70,000.00000 70,000.00

0072 624(E) 4294 FENCE-STYLE CLF (8'HIGH, CLASS A) 140.000 LF 20.00000 2,800.00 ------------------------------------------ CATEGORY TOTAL $ 2,628,986.30

Page 28: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180304 PCN : 2100607 PROJECT NO. : STP-167B(122)PM CONTRACT ID : 180304 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2100607 BRIDGE AND APPROACHES CATEGORY : 0210 BRIDGE B - NBI 31870 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0073 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 301.000 CY 25.00000 7,525.00 0074 501(G) 6309 CLSM BACKFILL 655.300 CY 180.00000 117,954.00 0075 503(A) 6290 PRESTRESSED CONCRETE BEAMS (TYPE J BT) 3,210.670 LF 325.00000 1,043,467.75 0076 504(A) 1304 APPROACH SLAB 889.200 SY 190.00000 168,948.00 0077 504(B) 1305 SAW-CUT GROOVING 4,357.500 SY 5.00000 21,787.50 0078 504(C) 6250 SEALED EXPANSION JOINT 79.400 LF 250.00000 19,850.00 0079 504(E) 6190 42" F-SHAPED PARAPET 1,153.200 LF 115.00000 132,618.00

0080 506(A) 1322 STRUCTURAL STEEL 5,040.000 LB 3.00000 15,120.00 0081 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 42.000 EA 1,800.00000 75,600.00 0082 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 14.000 EA 1,800.00000 25,200.00 0083 509(A) 1326 CLASS AA CONCRETE 1,026.200 CY 600.00000 615,720.00 0084 509(B) 1328 CLASS A CONCRETE 538.900 CY 650.00000 350,285.00 0085 509(D) 1331 CLASS C CONCRETE 28.500 CY 350.00000 9,975.00 0086 511(A) 1332 REINFORCING STEEL 3,240.000 LB 1.00000 3,240.00 0087 511(B) 6010 EPOXY COATED REINFORCING STEEL 369,870.000 LB 1.10000 406,857.00 0088 514(A) 6010 PILES, FURNISHED (HP 10X42) 734.000 LF 30.00000 22,020.00 0089 514(A) 6011 PILES, FURNISHED (HP 12X53) 2,951.000 LF 40.00000 118,040.00 0090 514(B) 6292 PILES, DRIVEN (HP 10X42) 734.000 LF 20.00000 14,680.00 0091 514(B) 6294 PILES, DRIVEN (HP 12X53) 2,951.000 LF 20.00000 59,020.00 0092 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0093 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 2,635.400 SY 4.00000 10,541.60

0094 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 1,044.000 LF 800.00000 835,200.00 0095 516(C) 6200 CROSSHOLE SONIC LOGGING 12.000 EA 3,500.00000 42,000.00 0096 523(A) 6550 SEALER CRACK PREPARATION 1,084.800 LF 5.00000 5,424.00 0097 523(B) 6560 SEALER RESIN 12.200 GAL 175.00000 2,135.00

Page 29: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180304 PCN : 2100607 PROJECT NO. : STP-167B(122)PM CONTRACT ID : 180304 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2100607 BRIDGE AND APPROACHES CATEGORY : 0210 BRIDGE B - NBI 31870 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0098 601(B) 1353 TYPE I-A PLAIN RIPRAP 3,900.000 TON 50.00000 195,000.00 0099 601(C) 1355 TYPE I-A FILTER BLANKET 1,130.000 TON 40.00000 45,200.00 0100 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 164.000 LF 30.00000 4,920.00 0101 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 25.00000 1,500.00 0102 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 90,000.00000 90,000.00 ------------------------------------------ CATEGORY TOTAL $ 4,460,227.85 CATEGORY : 0310 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0103 850(A) 8110 SHEET ALUMINUM SIGNS 184.000 SF 25.00000 4,600.00 0104 851(C) 8324 2" SQUARE TUBE POST 208.000 LF 15.00000 3,120.00 0105 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 36.000 EA 10.00000 360.00 0106 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 37,277.000 LF 0.75000 27,957.75 0107 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 3,965.000 LF 2.00000 7,930.00 0108 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 24.000 LF 6.00000 144.00

0109 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 3.000 EA 125.00000 375.00 0110 855(B) 8821 TRAFFIC STRIPE(PLASTIC)(WORDS) 2.000 EA 250.00000 500.00 ------------------------------------------ CATEGORY TOTAL $ 44,986.75

Page 30: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180304 PCN : 2100607 PROJECT NO. : STP-167B(122)PM CONTRACT ID : 180304 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2100607 BRIDGE AND APPROACHES CATEGORY : 0340 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0111 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 24,800.000 LF 0.25000 6,200.00 0112 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 1,500.000 EA 0.75000 1,125.00 TAB)TYPE 2-2 0113 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 29,600.000 LF 0.25000 7,400.00 0114 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 360.000 SD 10.00000 3,600.00 0115 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,763.000 LF 25.00000 44,075.00 0116 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 4,680.000 SD 0.35000 1,638.00

0117 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 7,020.000 SD 0.75000 5,265.00 0118 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 360.000 SD 1.50000 540.00 0119 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 4,680.000 SD 1.00000 4,680.00 0120 880(C) 8848 WING BARRICADES 1,440.000 SD 1.00000 1,440.00 0121 880(E) 8860 WARNING LIGHTS(TYPE A) 11,520.000 SD 0.50000 5,760.00 0122 880(F) 8878 DRUMS 21,240.000 SD 0.25000 5,310.00 0123 880(G) 8890 CHANNELIZER CONES 9,720.000 SD 0.35000 3,402.00 0124 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 120.000 SD 20.00000 2,400.00 ------------------------------------------ CATEGORY TOTAL $ 92,835.00

Page 31: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180304 PCN : 2100607 PROJECT NO. : STP-167B(122)PM CONTRACT ID : 180304 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2100607 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0125 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 55,000.00000 55,000.00 ------------------------------------------ CATEGORY TOTAL $ 55,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0126 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 6,500.00000 6,500.00 0127 640(A) 1426 FIELD OFFICE 1.000 EA 15,000.00000 15,000.00

0128 641 1552 MOBILIZATION 1.000 LSUM 549,000.00000 549,000.00 ------------------------------------------ CATEGORY TOTAL $ 570,500.00 PROJECT TOTAL $ 12,615,035.40 ESTIMATE TOTAL $ 12,615,035.40

Page 32: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 180304 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2100607 0100 ROADWAY $ 4,762,499.50 6.00 $ 285,749.97 $ 5,048,249.47 0FED $ 5,048,249.47 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 5,048,249.47

2100607 0200 BRIDGE A - NBI 31871 $ 2,628,986.30 6.00 $ 157,739.18 $ 2,786,725.48 0FED $ 2,786,725.47 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 2,786,725.47 2100607 0210 BRIDGE B - NBI 31870 $ 4,460,227.85 6.00 $ 267,613.67 $ 4,727,841.52 0FED $ 4,727,841.52 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0210 $ 4,727,841.52 2100607 0310 TRAFFIC SIGNING AND STRIPING $ 44,986.75 6.00 $ 2,699.21 $ 47,685.96 0FED $ 47,685.95 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0310 $ 47,685.95

2100607 0340 TRAFFIC CONTROL $ 92,835.00 6.00 $ 5,570.10 $ 98,405.10 0FED $ 98,405.10 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0340 $ 98,405.10 2100607 0600 STAKING $ 55,000.00 0.00 $ 0.00 $ 55,000.00 0FED $ 55,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 55,000.00 2100607 0640 CONSTRUCTION $ 570,500.00 6.00 $ 34,230.00 $ 604,730.00 0FED $ 604,730.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 604,730.00 TOTAL FOR PROJECT 2100607 $ 13,368,637.53 ================================================================ ESTIMATE TOTAL $ 13,368,637.53

Page 33: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2100607 PROJECT NUMBER : STP-167B(122)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 12,615,035.40 $ 753,602.13 $ 13,368,637.53 $ 13,368,637.52

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 12,615,035.40 $ 753,602.13 $ 13,368,637.53 $ 13,368,637.53 ================================================================== PROJECT TOTALS $ 12,615,035.40 $ 753,602.13 $ 13,368,637.53 $ 13,368,637.53

Page 34: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2100607 PROJECT NUMBER : STP-167B(122)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 4,762,499.50 $ 285,749.97 $ 5,048,249.47 $ 5,048,249.47

0200 BRIDGE A - NBI 31871 $ 2,628,986.30 $ 157,739.18 $ 2,786,725.48 $ 2,786,725.47 0210 BRIDGE B - NBI 31870 $ 4,460,227.85 $ 267,613.67 $ 4,727,841.52 $ 4,727,841.52 0310 TRAFFIC SIGNING AND STRIPING $ 44,986.75 $ 2,699.21 $ 47,685.96 $ 47,685.95 0340 TRAFFIC CONTROL $ 92,835.00 $ 5,570.10 $ 98,405.10 $ 98,405.10 0600 STAKING $ 55,000.00 $ 0.00 $ 55,000.00 $ 55,000.00 0640 CONSTRUCTION $ 570,500.00 $ 34,230.00 $ 604,730.00 $ 604,730.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 12,615,035.40 $ 753,602.13 $ 13,368,637.53 $ 13,368,637.52 ================================================================== PROJECT TOTALS $ 12,615,035.40 $ 753,602.13 $ 13,368,637.53 $ 13,368,637.53

Page 35: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 145 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 180349 ESTIMATE NUMBER : PROJECT NUMBER : STP-115C(103)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.4500 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-43: OVER MILL CREEK, 4.1 MILES WEST OF THE US-69 JUNCTION NEAR COALGATE. BRIDGE AND APPROACHES COUNTIES: ATOKA COAL ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 36: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 180349 PROJECT NO.: STP-115C(103)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-115C(103)PM 2756904 B 11 3,497,244.80 208,634.69 3,705,879.49 0.00 3,705,879.49 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 3,497,244.80 208,634.69 3,705,879.49 0.00 3,705,879.49 =============================================================================== ESTIMATE TOTALS 3,497,244.80 208,634.69 3,705,879.49 0.00 3,705,879.49

Page 37: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180349 PCN : 2756904 PROJECT NO. : STP-115C(103)PM CONTRACT ID : 180349 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2756904 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.4500 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 30,000.00000 30,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 19,059.000 CY 8.00000 152,472.00 0003 202(D) 0184 UNCLASSIFIED BORROW 52,031.000 CY 12.00000 624,372.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 35,490.00000 35,490.00 0005 221(C) 2801 TEMPORARY SILT FENCE 1,900.000 LF 1.75000 3,325.00 0006 221(F) 0100 TEMPORARY SILT DIKE 400.000 LF 8.00000 3,200.00 0007 221(G) 0153 TEMPORARY ROCK FILTER DAM TYPE 4 3.000 CY 205.00000 615.00

0008 221(K) 0600 TEMPORARY FIBER LOG 1,400.000 LF 3.69000 5,166.00 0009 230(A) 2806 SOLID SLAB SODDING 36,500.000 SY 1.28000 46,720.00 0010 233(A) 2817 VEGETATIVE MULCHING 8.000 AC 375.00000 3,000.00 0011 241 2832 MOWING 16.000 AC 100.00000 1,600.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 2,665.000 CY 57.00000 151,905.00 0013 307(D) 4230 LIME 154.000 TON 194.00000 29,876.00 0014 307(G) 4260 LIME PRETREATMENT 10,719.000 SY 2.00000 21,438.00 0015 307(K) 4300 STABILIZED SUBGRADE 13,399.000 SY 7.50000 100,492.50 0016 325 5271 SEPARATOR FABRIC 13,884.000 SY 1.50000 20,826.00 0017 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,688.000 TON 31.00000 52,328.00 0018 407(B) 0250 TACK COAT 1,599.000 GAL 3.50000 5,596.50 0019 408 5774 PRIME COAT 7,910.000 GAL 4.30000 34,013.00 0020 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 3,581.000 TON 78.00000 279,318.00 0021 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,202.000 TON 102.00000 122,604.00

0022 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 4,760.000 LF 0.60000 2,856.00 0023 509(D) 0325 CLASS C CONCRETE 119.000 CY 302.00000 35,938.00 0024 601(A) 0297 TYPE I PLAIN RIPRAP 19.000 TON 70.00000 1,330.00 0025 611(G) 5327 INLET GPI TYPE 1 (DES. 1) 1.000 EA 3,400.00000 3,400.00

Page 38: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180349 PCN : 2756904 PROJECT NO. : STP-115C(103)PM CONTRACT ID : 180349 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2756904 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 613(A) 0491 18" R.C.PIPE CLASS III 65.000 LF 80.00000 5,200.00 0027 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 600.00000 600.00 0028 613(T) 1187 STANDARD BEDDING MATERIAL, CLASS C 18.000 CY 40.00000 720.00 0029 613(V) 1180 TRENCH EXCAVATION 33.000 CY 25.00000 825.00 0030 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0031 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 6,347.000 SY 5.00000 31,735.00 0032 619(B) 4780 REMOVAL OF GUARDRAIL 240.000 LF 5.00000 1,200.00 0033 619(C) 0924 SAWING PAVEMENT 1,100.000 LF 5.50000 6,050.00 0034 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 3,580.000 LF 5.00000 17,900.00 ------------------------------------------ CATEGORY TOTAL $ 1,842,111.00 CATEGORY : 0200 BRIDGE A - NBI 09814

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0035 202(A) 1301 UNCLASSIFIED EXCAVATION 10,530.000 CY 7.00000 73,710.00 0036 303(A) 2100 AGGREGATE BASE TYPE A 1,320.000 CY 58.95000 77,814.00

0037 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 1,020.000 CY 18.00000 18,360.00 0038 509(A) 1326 CLASS AA CONCRETE 2,043.600 CY 405.00000 827,658.00 0039 511(A) 1332 REINFORCING STEEL 306,500.000 LB 0.90000 275,850.00 0040 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 35,000.00000 35,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,308,392.00

Page 39: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180349 PCN : 2756904 PROJECT NO. : STP-115C(103)PM CONTRACT ID : 180349 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2756904 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0041 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 120.000 SD 160.00000 19,200.00 0042 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 12,560.000 LF 0.20000 2,512.00 0043 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 600.000 LF 2.10000 1,260.00 0044 857(E) 8881 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS 10,000.000 EA 0.60000 6,000.00 0045 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 11,000.000 LF 0.27000 2,970.00 0046 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 30.000 SD 12.60000 378.00 0047 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,650.000 LF 25.28000 41,712.00

0048 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 650.000 LF 3.74000 2,431.00 0049 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,670.000 SD 0.40000 1,068.00 0050 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,860.000 SD 0.73000 1,357.80 0051 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,820.000 SD 1.40000 3,948.00 0052 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,050.000 SD 0.96000 1,008.00 0053 880(C) 8848 WING BARRICADES 840.000 SD 0.82000 688.80 0054 880(E) 8860 WARNING LIGHTS(TYPE A) 3,990.000 SD 0.26000 1,037.40 0055 880(F) 8878 DRUMS 9,000.000 SD 0.20000 1,800.00 0056 880(G) 8884 TUBE CHANNELIZERS 500.000 SD 0.25000 125.00 0057 880(G) 8890 CHANNELIZER CONES 750.000 SD 0.54000 405.00 0058 880(I) 8902 FLAGGER 60.000 SD 121.18000 7,270.80 0059 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 420.000 SD 11.00000 4,620.00 ------------------------------------------

CATEGORY TOTAL $ 99,791.80

Page 40: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180349 PCN : 2756904 PROJECT NO. : STP-115C(103)PM CONTRACT ID : 180349 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2756904 BRIDGE AND APPROACHES CATEGORY : 0301 SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0060 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 9.000 EA 60.00000 540.00 0061 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 4.000 EA 150.00000 600.00 0062 850(A) 8110 SHEET ALUMINUM SIGNS 48.250 SF 24.00000 1,158.00 0063 851(C) 8330 2 1/2" SQUARE TUBE POST 95.000 LF 12.00000 1,140.00 0064 855(A) 8840 TRAFFIC STRIPE(PLASTIC)(THIN LINE)(4" WIDE) 17,520.000 LF 0.60000 10,512.00 ------------------------------------------

CATEGORY TOTAL $ 13,950.00 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0065 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------ CATEGORY TOTAL $ 20,000.00

Page 41: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 180349 PCN : 2756904 PROJECT NO. : STP-115C(103)PM CONTRACT ID : 180349 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2756904 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0066 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,000.00000 4,000.00 0067 640(A) 1426 FIELD OFFICE 1.000 EA 9,000.00000 9,000.00 0068 641 1552 MOBILIZATION 1.000 LSUM 200,000.00000 200,000.00 ------------------------------------------ CATEGORY TOTAL $ 213,000.00

PROJECT TOTAL $ 3,497,244.80 ESTIMATE TOTAL $ 3,497,244.80

Page 42: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 180349 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2756904 0100 ROADWAY $ 1,842,111.00 6.00 $ 110,526.66 $ 1,952,637.66 0FED $ 1,952,637.66 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,952,637.66

2756904 0200 BRIDGE A - NBI 09814 $ 1,308,392.00 6.00 $ 78,503.52 $ 1,386,895.52 0FED $ 1,386,895.52 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,386,895.52 2756904 0300 TRAFFIC CONTROL $ 99,791.80 6.00 $ 5,987.51 $ 105,779.31 0FED $ 105,779.30 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 105,779.30 2756904 0301 SIGNING AND STRIPING $ 13,950.00 6.00 $ 837.00 $ 14,787.00 0FED $ 14,787.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 14,787.00

2756904 0600 STAKING $ 20,000.00 0.00 $ 0.00 $ 20,000.00 0FED $ 20,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 20,000.00 2756904 0640 CONSTRUCTION $ 213,000.00 6.00 $ 12,780.00 $ 225,780.00 0FED $ 225,780.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 225,780.00 TOTAL FOR PROJECT 2756904 $ 3,705,879.49 ================================================================

ESTIMATE TOTAL $ 3,705,879.48

Page 43: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2756904 PROJECT NUMBER : STP-115C(103)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 3,497,244.80 $ 208,634.69 $ 3,705,879.49 $ 3,705,879.48

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 3,497,244.80 $ 208,634.69 $ 3,705,879.49 $ 3,705,879.49 ================================================================== PROJECT TOTALS $ 3,497,244.80 $ 208,634.69 $ 3,705,879.49 $ 3,705,879.49

Page 44: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2756904 PROJECT NUMBER : STP-115C(103)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,842,111.00 $ 110,526.66 $ 1,952,637.66 $ 1,952,637.66

0200 BRIDGE A - NBI 09814 $ 1,308,392.00 $ 78,503.52 $ 1,386,895.52 $ 1,386,895.52 0300 TRAFFIC CONTROL $ 99,791.80 $ 5,987.51 $ 105,779.31 $ 105,779.30 0301 SIGNING AND STRIPING $ 13,950.00 $ 837.00 $ 14,787.00 $ 14,787.00 0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 20,000.00 0640 CONSTRUCTION $ 213,000.00 $ 12,780.00 $ 225,780.00 $ 225,780.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 3,497,244.80 $ 208,634.69 $ 3,705,879.49 $ 3,705,879.48 ================================================================== PROJECT TOTALS $ 3,497,244.80 $ 208,634.69 $ 3,705,879.49 $ 3,705,879.49

Page 45: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 175 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190248 ESTIMATE NUMBER : PROJECT NUMBER : STP-235C(038)PM PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 1.8420 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-22/SH-99: SH-22, FROM 0.4 MILES NW OF SH-9 EXTEND SE. SH-99, FROM THE SH-22 JUNCTION, EXTEND NE IN TISHOMINGO. GRADE, DRAIN & SURFACE COUNTIES: JOHNSTON ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 46: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190248 PROJECT NO.: STP-235C(038)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-235C(038)PM 3184104 B 39 4,971,221.42 296,173.29 5,267,394.71 0.00 5,267,394.71 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 4,971,221.42 296,173.29 5,267,394.71 0.00 5,267,394.71 =============================================================================== ESTIMATE TOTALS 4,971,221.42 296,173.29 5,267,394.71 0.00 5,267,394.71

Page 47: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190248 PCN : 3184104 PROJECT NO. : STP-235C(038)PM CONTRACT ID : 190248 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3184104 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.8420 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 25,000.00000 25,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 8,906.000 CY 10.00000 89,060.00 0003 202(D) 0184 UNCLASSIFIED BORROW 1,000.000 CY 14.00000 14,000.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 25,000.00000 25,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 5,436.000 LF 2.50000 13,590.00 0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 46.000 EA 205.00000 9,430.00 0007 221(F) 0100 TEMPORARY SILT DIKE 88.000 LF 12.00000 1,056.00

0008 221(G) 0150 TEMPORARY ROCK FILTER DAM TYPE 1 20.000 CY 105.00000 2,100.00 0009 229 4318 DITCH LINER PROTECTION 110.000 LF 4.00000 440.00 0010 230(A) 2806 SOLID SLAB SODDING 884.000 SY 1.20000 1,060.80 0011 307(K) 4300 STABILIZED SUBGRADE 12,448.000 SY 4.70000 58,505.60 0012 310(B) 0149 SUBGRADE, METHOD B 41,492.000 SY 2.00000 82,984.00 0013 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 147.000 TON 50.00000 7,350.00 0014 407(B) 0250 TACK COAT 1,734.000 GAL 4.00000 6,936.00 0015 408 5774 PRIME COAT 1,615.000 GAL 4.00000 6,460.00 0016 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 7,129.000 TON 65.00000 463,385.00 0017 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 3,593.000 TON 72.00000 258,696.00 0018 412 5267 COLD MILLING PAVEMENT 21,179.000 SY 2.00000 42,358.00 0019 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 9,346.000 SY 12.40000 115,890.40 0020 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 32,147.000 SY 14.70000 472,560.90 PAVEMENT(PLACEMENT )

0021 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 10,374.000 CY 115.00000 1,193,010.00 0022 509(D) 0325 CLASS C CONCRETE 11.000 CY 460.00000 5,060.00 0023 510(A) 6333 RETAINING WALL 35.000 SY 675.00000 23,625.00 0024 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 328.000 LF 4.30000 1,410.40

Page 48: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190248 PCN : 3184104 PROJECT NO. : STP-235C(038)PM CONTRACT ID : 190248 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3184104 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 609(A) 0380 CONCRETE CURB (8" BARRIER-INTEGRAL) 255.000 LF 23.00000 5,865.00 0026 609(B) 0384 COMBINED CURB & GUTTER (8" BARRIER) 3,893.000 LF 32.00000 124,576.00 0027 610(A) 0602 4" CONCRETE SIDEWALK 5,009.000 SY 54.00000 270,486.00 0028 610(B) 0604 6" CONCRETE DRIVEWAY 1,087.000 SY 63.00000 68,481.00 0029 610(C) 0608 4" CONCRETE DIVIDING STRIP 31.000 SY 45.00000 1,395.00 0030 610(I) 4610 TACTILE WARNING DEVICE-NEW 400.000 SF 35.00000 14,000.00 0031 611(A) 2657 MANHOLE (4' DIAMETER) 12.000 EA 2,001.20000 24,014.40 0032 611(A) 2658 MANHOLE (5' DIAMETER) 1.000 EA 2,300.00000 2,300.00 0033 611(G) 5100 INLET CI DES. 1 (STD) 1.000 EA 2,800.00000 2,800.00 0034 611(G) 5101 INLET CI DES. 1 (A) 1.000 EA 3,000.00000 3,000.00 0035 611(G) 5112 INLET CI DES. 2 (STD) 5.000 EA 3,200.00000 16,000.00 0036 611(G) 5113 INLET CI DES. 2 (B) 1.000 EA 3,800.00000 3,800.00 0037 611(G) 5120 INLET CI DES. 3 (STD) 6.000 EA 5,400.00000 32,400.00 0038 611(H) 5196 ADDITIONAL DEPTH IN INLET 31.000 VF 500.00000 15,500.00 0039 611(K) 5118 REPLACEMENT OF DROP INLET GRATE (SMD TYPE 6.000 EA 900.00000 5,400.00

2B) 0040 611(L) 0487 JUNCTION BOXES 30.000 CF 45.30000 1,359.00 0041 611(M) 4488 REPLACEMENT OF CAST IRON HOOD 7.000 EA 400.00000 2,800.00 0042 613(A) 0491 18" R.C.PIPE CLASS III 1,138.000 LF 60.00000 68,280.00 0043 613(A) 0492 24" R.C.PIPE CLASS III 599.000 LF 75.00000 44,925.00 0044 613(EE) 5610 (SP) 18" CORRUGATED POLYPROPYLENE PIPE 1,137.000 LF 54.00000 61,398.00 0045 613(EE) 5620 (SP) 24" CORRUGATED POLYPROPYLENE PIPE 598.000 LF 90.00000 53,820.00 0046 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 970.00000 970.00 0047 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 20,000.00000 20,000.00 0048 619(B) 4726 REMOVAL OF CURB AND GUTTER 2,064.000 LF 7.00000 14,448.00 0049 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 33,417.000 SY 7.00000 233,919.00 0050 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 12,431.000 SY 7.00000 87,017.00 0051 619(B) 4792 REMOVAL OF SIDEWALK 2,972.000 SY 7.00000 20,804.00 0052 619(C) 0924 SAWING PAVEMENT 21,197.000 LF 3.00000 63,591.00

0053 622(A) 4746 PIPE RAILING 94.000 LF 125.00000 11,750.00 ------------------------------------------ CATEGORY TOTAL $ 4,194,066.50

Page 49: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190248 PCN : 3184104 PROJECT NO. : STP-235C(038)PM CONTRACT ID : 190248 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3184104 GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 802(B) 8340 2" PVC SCH.40 PLASTIC CONDUIT BORED 170.000 LF 16.10000 2,737.00 0055 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 370.000 LF 6.60000 2,442.00 0056 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 690.000 LF 26.20000 18,078.00 0057 802(B) 8346 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 140.000 LF 13.10000 1,834.00 0058 803(A) 8065 PULL BOX(SIZE I) 11.000 EA 436.00000 4,796.00 0059 803(A) 8066 PULL BOX(SIZE II) 4.000 EA 484.10000 1,936.40 0060 804(A) 2915 STRUCTURAL CONCRETE 63.500 CY 653.70000 41,509.95

0061 804(B) 2916 REINFORCING STEEL 9,185.600 LB 1.70000 15,615.52 0062 805(A) 8704 REMOVAL OF PULL BOX 7.000 EA 134.10000 938.70 0063 805(A) 8726 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 1.000 LSUM 4,220.00000 4,220.00 0064 806(A) 8312 32'MH POLE 40'TS & 10'LMA(G.STL.) 1.000 EA 13,700.00000 13,700.00 0065 806(A) 8350 32'MH POLE,30'TS & 10'LMA(G.STL.) 1.000 EA 10,800.00000 10,800.00 0066 806(A) 8351 32'MH POLE 25',TS & 10'LMA(G.STL.) 2.000 EA 9,800.00000 19,600.00 0067 806(A) 8726 POLE & 25' TS MST.ARM(G.STL.) 3.000 EA 7,600.00000 22,800.00 0068 806(A) 8728 POLE & 30' TS MST.ARM(G.STL.) 2.000 EA 7,800.00000 15,600.00 0069 806(A) 8732 POLE & 40' TS MST.ARM(G.STL.) 1.000 EA 8,200.00000 8,200.00 0070 806(A) 8734 POLE & 45' TS MST.ARM(G.STL.) 2.000 EA 16,000.00000 32,000.00 0071 806(B) 8894 10' MTG.HT.TS PED.POLE(G.STL.) 10.000 EA 1,380.50000 13,805.00 0072 809(A) 8090 ROADWAY LUMINAIRE 4.000 EA 1,746.10000 6,984.40 0073 810(A) 3118 SERVICE POLE 2.000 EA 3,073.10000 6,146.20 0074 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 400.000 LF 1.90000 760.00

0075 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 1,740.000 LF 1.50000 2,610.00 0076 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 3.000 EA 29,537.60000 88,612.80 0077 828 8132 (PL)DETECTION SYSTEM (VIDEO) 1.000 LSUM 42,270.90000 42,270.90 0078 830 8000 PEDESTRIAN PUSH BUTTON 26.000 EA 1,135.20000 29,515.20

Page 50: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190248 PCN : 3184104 PROJECT NO. : STP-235C(038)PM CONTRACT ID : 190248 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3184104 GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0079 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 24.000 EA 591.30000 14,191.20 0080 831 8280 1WAY 4SEC. ADJ. SIG. HD.S-13 4.000 EA 821.70000 3,286.80 0081 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 26.000 EA 557.60000 14,497.60 0082 833 3030 BACKPLATE 28.000 EA 130.10000 3,642.80 0083 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 5,345.000 LF 1.80000 9,621.00 0084 834(A) 8208 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 570.000 LF 2.50000 1,425.00 0085 834(A) 8213 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 1,700.000 LF 4.60000 7,820.00 0086 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 140.000 LF 1.60000 224.00 0087 840(A) 8592 E.P.S. OPTICAL EMITTER 15.000 EA 1,134.30000 17,014.50 0088 840(B) 8593 E.P.S. OPTICAL DETECTOR 6.000 EA 1,082.60000 6,495.60 0089 840(C) 8594 E.P.S. OPTICAL DETECTOR CABLE 1,190.000 LF 1.60000 1,904.00 0090 840(D) 8595 E.P.S. 2 CHANNEL PHASE SELECTOR 3.000 EA 2,800.00000 8,400.00 0091 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 191.500 SF 53.50000 10,245.25 ------------------------------------------

CATEGORY TOTAL $ 506,279.82 CATEGORY : 0301 SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0092 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 15.000 EA 250.00000 3,750.00 0093 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 6,397.000 LF 0.90000 5,757.30

Page 51: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190248 PCN : 3184104 PROJECT NO. : STP-235C(038)PM CONTRACT ID : 190248 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3184104 GRADE, DRAIN, AND SURFACE CATEGORY : 0301 SIGNING AND STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0094 855(A) 8814 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 460.000 LF 0.90000 414.00 0095 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 26.000 EA 130.00000 3,380.00 0096 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 37,408.000 LF 0.80000 29,926.40 0097 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 3,563.000 LF 1.60000 5,700.80 0098 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 1,434.000 LF 4.60000 6,596.40 0099 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 26.000 EA 160.70000 4,178.20 0100 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 6.000 EA 400.00000 2,400.00 ------------------------------------------ CATEGORY TOTAL $ 62,103.10 CATEGORY : 0302 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0101 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 83,614.000 LF 0.50000 41,807.00 0102 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 1,200.000 EA 1.00000 1,200.00 TAB)TYPE 2-2 0103 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 59,314.000 LF 0.50000 29,657.00

0104 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 19,680.000 SD 0.20000 3,936.00 0105 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,040.000 SD 0.50000 1,020.00 0106 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,520.000 SD 0.90000 2,268.00 0107 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 480.000 SD 1.10000 528.00

Page 52: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190248 PCN : 3184104 PROJECT NO. : STP-235C(038)PM CONTRACT ID : 190248 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3184104 GRADE, DRAIN, AND SURFACE CATEGORY : 0302 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0108 880(C) 8848 WING BARRICADES 720.000 SD 1.40000 1,008.00 0109 880(E) 8860 WARNING LIGHTS(TYPE A) 1,920.000 SD 0.50000 960.00 0110 880(F) 8878 DRUMS 32,320.000 SD 0.40000 12,928.00 0111 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 564.000 SD 15.00000 8,460.00 ------------------------------------------ CATEGORY TOTAL $ 103,772.00 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0112 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 35,000.00000 35,000.00 ------------------------------------------ CATEGORY TOTAL $ 35,000.00

Page 53: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190248 PCN : 3184104 PROJECT NO. : STP-235C(038)PM CONTRACT ID : 190248 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3184104 GRADE, DRAIN, AND SURFACE CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0113 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0114 641 1399 MOBILIZATION 1.000 LSUM 65,000.00000 65,000.00 ------------------------------------------ CATEGORY TOTAL $ 70,000.00 PROJECT TOTAL $ 4,971,221.42

ESTIMATE TOTAL $ 4,971,221.42

Page 54: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190248 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3184104 0100 ROADWAY $ 4,194,066.50 6.00 $ 251,643.99 $ 4,445,710.49 0FED $ 4,445,710.49 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 4,445,710.49

3184104 0300 TRAFFIC $ 506,279.82 6.00 $ 30,376.79 $ 536,656.61 0FED $ 536,656.60 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 536,656.60 3184104 0301 SIGNING AND STRIPING $ 62,103.10 6.00 $ 3,726.19 $ 65,829.29 0FED $ 65,829.28 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 65,829.28 3184104 0302 TRAFFIC CONTROL $ 103,772.00 6.00 $ 6,226.32 $ 109,998.32 0FED $ 109,998.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0302 $ 109,998.32

3184104 0600 STAKING $ 35,000.00 0.00 $ 0.00 $ 35,000.00 0FED $ 35,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 35,000.00 3184104 0640 CONSTRUCTION $ 70,000.00 6.00 $ 4,200.00 $ 74,200.00 0FED $ 74,200.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 74,200.00 TOTAL FOR PROJECT 3184104 $ 5,267,394.71 ================================================================

ESTIMATE TOTAL $ 5,267,394.70

Page 55: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3184104 PROJECT NUMBER : STP-235C(038)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 4,971,221.42 $ 296,173.29 $ 5,267,394.71 $ 5,267,394.70

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 4,971,221.42 $ 296,173.29 $ 5,267,394.71 $ 5,267,394.71 ================================================================== PROJECT TOTALS $ 4,971,221.42 $ 296,173.29 $ 5,267,394.71 $ 5,267,394.71

Page 56: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3184104 PROJECT NUMBER : STP-235C(038)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 4,194,066.50 $ 251,643.99 $ 4,445,710.49 $ 4,445,710.49

0300 TRAFFIC $ 506,279.82 $ 30,376.79 $ 536,656.61 $ 536,656.60 0301 SIGNING AND STRIPING $ 62,103.10 $ 3,726.19 $ 65,829.29 $ 65,829.28 0302 TRAFFIC CONTROL $ 103,772.00 $ 6,226.32 $ 109,998.32 $ 109,998.32 0600 STAKING $ 35,000.00 $ 0.00 $ 35,000.00 $ 35,000.00 0640 CONSTRUCTION $ 70,000.00 $ 4,200.00 $ 74,200.00 $ 74,200.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 4,971,221.42 $ 296,173.29 $ 5,267,394.71 $ 5,267,394.70 ================================================================== PROJECT TOTALS $ 4,971,221.42 $ 296,173.29 $ 5,267,394.71 $ 5,267,394.71

Page 57: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 284 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190256 ESTIMATE NUMBER : PROJECT NUMBER : STP-264B(062)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1500 MILES TOTAL BRIDGE LENGTH : 43.8400 FEET

US-271: OVER UNNAMED CREEK, 10.3 MILES NORTHEAST OF THE SH-3 JUNCTION NEAR ANTLERS. BRIDGE AND APPROACHES COUNTIES: PUSHMATAHA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 58: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190256 PROJECT NO.: STP-264B(062)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-264B(062)PM 2883504 B 11 1,781,033.16 105,961.99 1,886,995.15 0.00 1,886,995.15 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,781,033.16 105,961.99 1,886,995.15 0.00 1,886,995.15 =============================================================================== ESTIMATE TOTALS 1,781,033.16 105,961.99 1,886,995.15 0.00 1,886,995.15

Page 59: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190256 PCN : 2883504 PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190256 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : K000 ALL OTHERS WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1500 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,754.000 CY 20.00000 35,080.00 0003 202(D) 0184 UNCLASSIFIED BORROW 14,645.000 CY 25.00000 366,125.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 25,000.00000 25,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 1,392.000 LF 5.00000 6,960.00 0006 221(F) 0100 TEMPORARY SILT DIKE 100.000 LF 15.00000 1,500.00 0007 230(A) 2806 SOLID SLAB SODDING 16,190.000 SY 4.00000 64,760.00

0008 230(F) 2812 WATERING 648.000 KGAL 10.00000 6,480.00 0009 233(A) 2817 VEGETATIVE MULCHING 3.350 AC 1,700.00000 5,695.00 0010 234(A) 2824 FERTILIZING (10-20-10) 1.620 TON 700.00000 1,134.00 0011 241 2832 MOWING 6.700 AC 300.00000 2,010.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 866.000 CY 60.00000 51,960.00 0013 325 5271 SEPARATOR FABRIC 2,967.000 SY 1.00000 2,967.00 0014 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 605.000 TON 30.00000 18,150.00 0015 407(B) 0250 TACK COAT 550.000 GAL 2.50000 1,375.00 0016 408 5774 PRIME COAT 2,189.000 GAL 3.25000 7,114.25 0017 409(A) 4242 FABRIC REINFORCEMENT 423.000 SY 2.00000 846.00 0018 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,063.000 TON 70.00000 74,410.00 0019 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 536.000 TON 80.00000 42,880.00 0020 412 5267 COLD MILLING PAVEMENT 1,267.000 SY 6.00000 7,602.00 0021 613(A) 0492 24" R.C.PIPE CLASS III 68.000 LF 65.00000 4,420.00

0022 613(H) 0500 8" PERFORATED PIPE UNDERDRAIN ROUND 54.000 LF 9.00000 486.00 0023 613(I) 1097 8" NON-PERF.PIPE UNDERDRAIN RND. 18.000 LF 9.00000 162.00 0024 613(M) 7197 TYPE B6 CULVERT END TREATMENT 2.000 EA 1,300.00000 2,600.00 0025 613(Q) 5946 OUTLET LATERAL HEADWALL 1.000 EA 330.00000 330.00

Page 60: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190256 PCN : 2883504 PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190256 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-264B(062)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 613(T) 1187 STANDARD BEDDING MATERIAL, CLASS C 11.000 CY 36.00000 396.00 0027 613(U) 1100 PIPE UNDERDRAIN COVER MAT'L. 7.000 CY 37.00000 259.00 0028 613(V) 1180 TRENCH EXCAVATION 22.000 CY 10.00000 220.00 0029 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 1,707.000 SY 7.00000 11,949.00 0030 619(C) 0924 SAWING PAVEMENT 1,468.000 LF 4.00000 5,872.00 ------------------------------------------ CATEGORY TOTAL $ 758,742.25 CATEGORY : 0200 BRIDGE 'A' - NBI NO 03984 - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT # OF SPANS : 1 BRIDGE ID : 32262 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 43.8400 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 103.0000 CAT WIDTH : 103.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 202(A) 1301 UNCLASSIFIED EXCAVATION 3,740.000 CY 15.00000 56,100.00 0032 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 265.000 CY 28.00000 7,420.00 0033 501(G) 6309 CLSM BACKFILL 90.500 CY 185.00000 16,742.50 0034 509(A) 1326 CLASS AA CONCRETE 688.400 CY 650.00000 447,460.00 0035 511(B) 6010 EPOXY COATED REINFORCING STEEL 141,040.000 LB 1.25000 176,300.00 0036 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 75,000.00000 75,000.00

------------------------------------------ CATEGORY TOTAL $ 779,022.50

Page 61: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190256 PCN : 2883504 PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190256 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC CONTROL - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 240.000 SD 125.00000 30,000.00 0038 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 5,232.000 LF 0.75000 3,924.00 0039 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 800.000 SD 5.00000 4,000.00 0040 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,580.000 LF 25.00000 39,500.00 0041 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 2,200.000 LF 3.00000 6,600.00 0042 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,200.000 SD 0.60000 720.00 0043 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,200.000 SD 0.75000 900.00

0044 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,312.000 SD 2.50000 8,280.00 0045 880(C) 8848 WING BARRICADES 960.000 SD 1.80000 1,728.00 0046 880(E) 8860 WARNING LIGHTS(TYPE A) 3,312.000 SD 0.20000 662.40 0047 880(F) 8878 DRUMS 2,880.000 SD 0.35000 1,008.00 0048 880(G) 8890 CHANNELIZER CONES 2,880.000 SD 0.30000 864.00 0049 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 268.000 SD 15.00000 4,020.00 ------------------------------------------ CATEGORY TOTAL $ 102,206.40

Page 62: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190256 PCN : 2883504 PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190256 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504 BRIDGE AND APPROACHES CATEGORY : 0301 SIGNING AND STRIPING - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0050 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 4.000 EA 100.00000 400.00 0051 850(A) 8110 SHEET ALUMINUM SIGNS 27.070 SF 21.50000 582.01 0052 851(C) 8324 2" SQUARE TUBE POST 27.000 LF 15.00000 405.00 0053 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 4,600.000 LF 3.00000 13,800.00 0054 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 35.000 LF 25.00000 875.00 ------------------------------------------

CATEGORY TOTAL $ 16,062.01 CATEGORY : 0600 STAKING - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0055 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 15,000.00

Page 63: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190256 PCN : 2883504 PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190256 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0056 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0057 641 1399 MOBILIZATION 1.000 LSUM 105,000.00000 105,000.00 ------------------------------------------ CATEGORY TOTAL $ 110,000.00 PROJECT TOTAL $ 1,781,033.16

ESTIMATE TOTAL $ 1,781,033.16

Page 64: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190256 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2883504 0100 ROADWAY - STP-264B(062)PM $ 758,742.25 6.00 $ 45,524.54 $ 804,266.79 0FED $ 804,266.78 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 804,266.78

2883504 0200 BRIDGE 'A' - NBI NO 03984 - STP-264B(062)PM $ 779,022.50 6.00 $ 46,741.35 $ 825,763.85 0FED $ 825,763.85 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 825,763.85 2883504 0300 TRAFFIC CONTROL - STP-264B(062)PM $ 102,206.40 6.00 $ 6,132.38 $ 108,338.78 0FED $ 108,338.78 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 108,338.78 2883504 0301 SIGNING AND STRIPING - STP-264B(062)PM $ 16,062.01 6.00 $ 963.72 $ 17,025.73 0FED $ 17,025.73 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 17,025.73

2883504 0600 STAKING - STP-264B(062)PM $ 15,000.00 0.00 $ 0.00 $ 15,000.00 0FED $ 15,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 15,000.00 2883504 0640 CONSTRUCTION - STP-264B(062)PM $ 110,000.00 6.00 $ 6,600.00 $ 116,600.00 0FED $ 116,600.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 116,600.00 TOTAL FOR PROJECT 2883504 $ 1,886,995.15 ================================================================

ESTIMATE TOTAL $ 1,886,995.14

Page 65: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2883504 PROJECT NUMBER : STP-264B(062)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,781,033.16 $ 105,961.99 $ 1,886,995.15 $ 1,886,995.14

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,781,033.16 $ 105,961.99 $ 1,886,995.15 $ 1,886,995.15 ================================================================== PROJECT TOTALS $ 1,781,033.16 $ 105,961.99 $ 1,886,995.15 $ 1,886,995.15

Page 66: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2883504 PROJECT NUMBER : STP-264B(062)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - STP-264B(062)PM $ 758,742.25 $ 45,524.54 $ 804,266.79 $ 804,266.78

0200 BRIDGE 'A' - NBI NO 03984 - STP-264B(062)PM $ 779,022.50 $ 46,741.35 $ 825,763.85 $ 825,763.85 0300 TRAFFIC CONTROL - STP-264B(062)PM $ 102,206.40 $ 6,132.38 $ 108,338.78 $ 108,338.78 0301 SIGNING AND STRIPING - STP-264B(062)PM $ 16,062.01 $ 963.72 $ 17,025.73 $ 17,025.73 0600 STAKING - STP-264B(062)PM $ 15,000.00 $ 0.00 $ 15,000.00 $ 15,000.00 0640 CONSTRUCTION - STP-264B(062)PM $ 110,000.00 $ 6,600.00 $ 116,600.00 $ 116,600.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,781,033.16 $ 105,961.99 $ 1,886,995.15 $ 1,886,995.14 ================================================================== PROJECT TOTALS $ 1,781,033.16 $ 105,961.99 $ 1,886,995.15 $ 1,886,995.15

Page 67: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 285 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190263 ESTIMATE NUMBER : PROJECT NUMBER : STP-264C(063)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.0190 MILES TOTAL BRIDGE LENGTH : 22.0000 FEET

US-271: OVER UNNAMED CREEK, 4.9 MILES SOUTHWEST OF THE LATIMER COUNTY LINE NEAR ALBION. BRIDGE AND APPROACHES COUNTIES: PUSHMATAHA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 68: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190263 PROJECT NO.: STP-264C(063)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-264C(063)PM 2883704 B 11 781,732.45 46,183.95 827,916.40 0.00 827,916.40 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 781,732.45 46,183.95 827,916.40 0.00 827,916.40 =============================================================================== ESTIMATE TOTALS 781,732.45 46,183.95 827,916.40 0.00 827,916.40

Page 69: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190263 PCN : 2883704 PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190263 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : K000 ALL OTHERS WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0190 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,871.000 CY 15.00000 28,065.00 0003 202(D) 0184 UNCLASSIFIED BORROW 556.000 CY 20.00000 11,120.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 15,000.00000 15,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 170.000 LF 3.00000 510.00 0006 221(F) 0100 TEMPORARY SILT DIKE 84.000 LF 15.00000 1,260.00 0007 230(A) 2806 SOLID SLAB SODDING 11,271.000 SY 5.00000 56,355.00

0008 230(F) 2812 WATERING 318.000 KGAL 10.00000 3,180.00 0009 233(A) 2817 VEGETATIVE MULCHING 0.180 AC 1,000.00000 180.00 0010 234(A) 2824 FERTILIZING (10-20-10) 0.020 TON 1,000.00000 20.00 0011 234(A) 4409 FERTILIZING (18-46-0) 0.010 TON 1,000.00000 10.00 0012 241 2832 MOWING 0.360 AC 300.00000 108.00 0013 303(A) 2100 AGGREGATE BASE TYPE A 713.000 CY 50.00000 35,650.00 0014 317 4270 CEMENT TREATED BASE 382.000 SY 14.00000 5,348.00 0015 326(A) 0100 GEOTEXTILE REINFORCEMENT 533.000 SY 5.00000 2,665.00 0016 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 106.000 TON 30.00000 3,180.00 0017 408 5774 PRIME COAT 845.000 GAL 3.25000 2,746.25 0018 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 104.000 SY 80.00000 8,320.00 0019 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 243.000 SY 50.00000 12,150.00 PAVEMENT(PLACEMENT ) 0020 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 77.000 CY 260.00000 20,020.00

0021 509(D) 0325 CLASS C CONCRETE 100.000 CY 500.00000 50,000.00 0022 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0023 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 347.000 SY 9.00000 3,123.00 0024 619(C) 0924 SAWING PAVEMENT 80.000 LF 8.00000 640.00

Page 70: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190263 PCN : 2883704 PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190263 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-264C(063)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,557.000 LF 10.00000 15,570.00 ------------------------------------------ CATEGORY TOTAL $ 300,220.25 CATEGORY : 0200 BRIDGE 'A' - NBI 02650 - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT # OF SPANS : 3 BRIDGE ID : 31547 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 22.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 75.0000 CAT WIDTH : 75.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 202(A) 1301 UNCLASSIFIED EXCAVATION 1,560.000 CY 15.00000 23,400.00 0027 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 130.000 CY 28.00000 3,640.00 0028 509(A) 1326 CLASS AA CONCRETE 395.400 CY 650.00000 257,010.00 0029 511(B) 6010 EPOXY COATED REINFORCING STEEL 42,460.000 LB 1.25000 53,075.00 0030 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 35,000.00000 35,000.00 ------------------------------------------ CATEGORY TOTAL $ 372,125.00

Page 71: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190263 PCN : 2883704 PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190263 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC CONTROL - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 120.000 SD 125.00000 15,000.00 0032 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 200.000 LF 0.20000 40.00 0033 857(C) 8857 REMOVABLE PAVEMENT MARKING TAPE(8" WIDE) 72.000 LF 6.00000 432.00 0034 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 3,600.000 LF 0.20000 720.00 0035 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 240.000 SD 20.00000 4,800.00 0036 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,440.000 SD 0.40000 576.00 0037 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 960.000 SD 0.60000 576.00

0038 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,160.000 SD 1.45000 3,132.00 0039 880(C) 8848 WING BARRICADES 480.000 SD 1.80000 864.00 0040 880(D) 8854 VERTICAL PANELS 960.000 SD 0.12000 115.20 0041 880(E) 8860 WARNING LIGHTS(TYPE A) 1,920.000 SD 0.40000 768.00 0042 880(F) 8878 DRUMS 4,200.000 SD 0.20000 840.00 0043 880(G) 8890 CHANNELIZER CONES 8,400.000 SD 0.35000 2,940.00 0044 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 268.000 SD 13.00000 3,484.00 ------------------------------------------ CATEGORY TOTAL $ 34,287.20

Page 72: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190263 PCN : 2883704 PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190263 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704 BRIDGE AND APPROACHES CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0045 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 1.000 EA 220.00000 220.00 0046 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 3,600.000 LF 0.80000 2,880.00 ------------------------------------------ CATEGORY TOTAL $ 3,100.00

CATEGORY : 0600 STAKING - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0047 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 12,000.00000 12,000.00

------------------------------------------ CATEGORY TOTAL $ 12,000.00

Page 73: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190263 PCN : 2883704 PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190263 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0048 641 1399 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00 ------------------------------------------ CATEGORY TOTAL $ 60,000.00 PROJECT TOTAL $ 781,732.45

ESTIMATE TOTAL $ 781,732.45

Page 74: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190263 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2883704 0100 ROADWAY - STP-264C(063)PM $ 300,220.25 6.00 $ 18,013.22 $ 318,233.47 0FED $ 318,233.46 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 318,233.46

2883704 0200 BRIDGE 'A' - NBI 02650 - STP-264C(063)PM $ 372,125.00 6.00 $ 22,327.50 $ 394,452.50 0FED $ 394,452.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 394,452.50 2883704 0300 TRAFFIC CONTROL - STP-264C(063)PM $ 34,287.20 6.00 $ 2,057.23 $ 36,344.43 0FED $ 36,344.43 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 36,344.43 2883704 0301 TRAFFIC SIGNING AND STRIPING - STP-264C(063)PM $ 3,100.00 6.00 $ 186.00 $ 3,286.00 0FED $ 3,286.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 3,286.00

2883704 0600 STAKING - STP-264C(063)PM $ 12,000.00 0.00 $ 0.00 $ 12,000.00 0FED $ 12,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 12,000.00 2883704 0640 CONSTRUCTION - STP-264C(063)PM $ 60,000.00 6.00 $ 3,600.00 $ 63,600.00 0FED $ 63,600.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 63,600.00 TOTAL FOR PROJECT 2883704 $ 827,916.40 ================================================================

ESTIMATE TOTAL $ 827,916.39

Page 75: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2883704 PROJECT NUMBER : STP-264C(063)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 781,732.45 $ 46,183.95 $ 827,916.40 $ 827,916.39

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 781,732.45 $ 46,183.95 $ 827,916.40 $ 827,916.40 ================================================================== PROJECT TOTALS $ 781,732.45 $ 46,183.95 $ 827,916.40 $ 827,916.40

Page 76: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2883704 PROJECT NUMBER : STP-264C(063)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - STP-264C(063)PM $ 300,220.25 $ 18,013.22 $ 318,233.47 $ 318,233.46

0200 BRIDGE 'A' - NBI 02650 - STP-264C(063)PM $ 372,125.00 $ 22,327.50 $ 394,452.50 $ 394,452.50 0300 TRAFFIC CONTROL - STP-264C(063)PM $ 34,287.20 $ 2,057.23 $ 36,344.43 $ 36,344.43 0301 TRAFFIC SIGNING AND STRIPING - STP-264C(063)PM $ 3,100.00 $ 186.00 $ 3,286.00 $ 3,286.00 0600 STAKING - STP-264C(063)PM $ 12,000.00 $ 0.00 $ 12,000.00 $ 12,000.00 0640 CONSTRUCTION - STP-264C(063)PM $ 60,000.00 $ 3,600.00 $ 63,600.00 $ 63,600.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 781,732.45 $ 46,183.95 $ 827,916.40 $ 827,916.39 ================================================================== PROJECT TOTALS $ 781,732.45 $ 46,183.95 $ 827,916.40 $ 827,916.40

Page 77: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 286 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190264 ESTIMATE NUMBER : PROJECT NUMBER : STP-264B(062)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.1690 MILES TOTAL BRIDGE LENGTH : 65.8400 FEET

US-271: OVER UNNAMED CREEKS, 10.3 MILES AND 51.1 MILES NORTHEAST OF THE SH-3 JUNCTION NEAR FINLEY AND ALBION. BRIDGE AND APPROACHES US-271: OVER UNNAMED CREEKS, 10.3 MILES AND 51.1 MILES NORTHEAST OF THE SH-3 JUNCTION NEAR FINLEY AND ALBION. BRIDGE AND APPROACHES COUNTIES: PUSHMATAHA PUSHMATAHA

___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 78: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504
Page 79: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190264 PROJECT NO.: STP-264B(062)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-264B(062)PM 2883504C B 11 1,898,451.16 112,287.07 2,010,738.23 0.00 2,010,738.23 STP-264C(063)PM 2883704C B 11 743,645.45 44,618.73 788,264.18 0.00 788,264.18

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 2,642,096.61 156,905.80 2,799,002.41 0.00 2,799,002.41 =============================================================================== ESTIMATE TOTALS 2,642,096.61 156,905.80 2,799,002.41 0.00 2,799,002.41

Page 80: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883504C PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504C BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY- STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : K000 ALL OTHERS WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1500 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,754.000 CY 20.00000 35,080.00 0003 202(D) 0184 UNCLASSIFIED BORROW 14,645.000 CY 25.00000 366,125.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 25,000.00000 25,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 1,392.000 LF 5.00000 6,960.00 0006 221(F) 0100 TEMPORARY SILT DIKE 100.000 LF 15.00000 1,500.00 0007 230(A) 2806 SOLID SLAB SODDING 16,190.000 SY 4.00000 64,760.00

0008 230(F) 2812 WATERING 648.000 KGAL 10.00000 6,480.00 0009 233(A) 2817 VEGETATIVE MULCHING 3.350 AC 1,700.00000 5,695.00 0010 234(A) 2824 FERTILIZING (10-20-10) 1.620 TON 700.00000 1,134.00 0011 241 2832 MOWING 6.700 AC 300.00000 2,010.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 866.000 CY 60.00000 51,960.00 0013 325 5271 SEPARATOR FABRIC 2,967.000 SY 1.00000 2,967.00 0014 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 605.000 TON 30.00000 18,150.00 0015 407(B) 0250 TACK COAT 550.000 GAL 2.50000 1,375.00 0016 408 5774 PRIME COAT 2,189.000 GAL 3.25000 7,114.25 0017 409(A) 4242 FABRIC REINFORCEMENT 423.000 SY 2.00000 846.00 0018 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,063.000 TON 70.00000 74,410.00 0019 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 536.000 TON 80.00000 42,880.00 0020 412 5267 COLD MILLING PAVEMENT 1,267.000 SY 6.00000 7,602.00 0021 613(A) 0492 24" R.C.PIPE CLASS III 68.000 LF 65.00000 4,420.00

0022 613(H) 0500 8" PERFORATED PIPE UNDERDRAIN ROUND 54.000 LF 9.00000 486.00 0023 613(I) 1097 8" NON-PERF.PIPE UNDERDRAIN RND. 18.000 LF 9.00000 162.00 0024 613(M) 7197 TYPE B6 CULVERT END TREATMENT 2.000 EA 1,300.00000 2,600.00 0025 613(Q) 5946 OUTLET LATERAL HEADWALL 1.000 EA 330.00000 330.00

Page 81: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883504C PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504C BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY- STP-264B(062)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 613(T) 1187 STANDARD BEDDING MATERIAL, CLASS C 11.000 CY 36.00000 396.00 0027 613(U) 1100 PIPE UNDERDRAIN COVER MAT'L. 7.000 CY 37.00000 259.00 0028 613(V) 1180 TRENCH EXCAVATION 22.000 CY 10.00000 220.00 0029 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 1,707.000 SY 7.00000 11,949.00 0030 619(C) 0924 SAWING PAVEMENT 1,468.000 LF 4.00000 5,872.00 ------------------------------------------ CATEGORY TOTAL $ 758,742.25 CATEGORY : 0200 BRIDGE 'A' - NBI NO 03984 - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT # OF SPANS : 1 BRIDGE ID : 32262 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 43.8400 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 103.0000 CAT WIDTH : 103.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 202(A) 1301 UNCLASSIFIED EXCAVATION 3,740.000 CY 15.00000 56,100.00 0032 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 265.000 CY 28.00000 7,420.00 0033 501(G) 6309 CLSM BACKFILL 90.500 CY 185.00000 16,742.50 0034 509(A) 1326 CLASS AA CONCRETE 688.400 CY 675.00000 464,670.00 0035 511(B) 6010 EPOXY COATED REINFORCING STEEL 141,040.000 LB 1.45000 204,508.00 0036 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 75,000.00000 75,000.00

------------------------------------------ CATEGORY TOTAL $ 824,440.50

Page 82: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883504C PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504C BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC CONTROL - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 240.000 SD 125.00000 30,000.00 0038 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 5,232.000 LF 0.75000 3,924.00 0039 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 800.000 SD 5.00000 4,000.00 0040 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,580.000 LF 25.00000 39,500.00 0041 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 2,200.000 LF 3.00000 6,600.00 0042 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,200.000 SD 0.60000 720.00 0043 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,200.000 SD 0.75000 900.00

0044 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,312.000 SD 2.50000 8,280.00 0045 880(C) 8848 WING BARRICADES 960.000 SD 1.80000 1,728.00 0046 880(E) 8860 WARNING LIGHTS(TYPE A) 3,312.000 SD 0.20000 662.40 0047 880(F) 8878 DRUMS 2,880.000 SD 0.35000 1,008.00 0048 880(G) 8890 CHANNELIZER CONES 2,880.000 SD 0.30000 864.00 0049 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 268.000 SD 15.00000 4,020.00 ------------------------------------------ CATEGORY TOTAL $ 102,206.40

Page 83: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883504C PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504C BRIDGE AND APPROACHES CATEGORY : 0301 SIGNING AND STRIPING - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0050 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 4.000 EA 100.00000 400.00 0051 850(A) 8110 SHEET ALUMINUM SIGNS 27.070 SF 21.50000 582.01 0052 851(C) 8324 2" SQUARE TUBE POST 27.000 LF 15.00000 405.00 0053 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 4,600.000 LF 3.00000 13,800.00 0054 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 35.000 LF 25.00000 875.00 ------------------------------------------

CATEGORY TOTAL $ 16,062.01 CATEGORY : 0600 STAKING - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0055 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 27,000.00000 27,000.00 ------------------------------------------ CATEGORY TOTAL $ 27,000.00

Page 84: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883504C PROJECT NO. : STP-264B(062)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883504C BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION - STP-264B(062)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0056 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0057 641 1399 MOBILIZATION 1.000 LSUM 165,000.00000 165,000.00 ------------------------------------------ CATEGORY TOTAL $ 170,000.00 PROJECT TOTAL $ 1,898,451.16

Page 85: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883704C PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704C BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : K000 ALL OTHERS WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0190 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,871.000 CY 15.00000 28,065.00 0003 202(D) 0184 UNCLASSIFIED BORROW 556.000 CY 20.00000 11,120.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 15,000.00000 15,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 170.000 LF 3.00000 510.00 0006 221(F) 0100 TEMPORARY SILT DIKE 84.000 LF 15.00000 1,260.00 0007 230(A) 2806 SOLID SLAB SODDING 11,271.000 SY 5.00000 56,355.00

0008 230(F) 2812 WATERING 318.000 KGAL 10.00000 3,180.00 0009 233(A) 2817 VEGETATIVE MULCHING 0.180 AC 1,000.00000 180.00 0010 234(A) 2824 FERTILIZING (10-20-10) 0.020 TON 1,000.00000 20.00 0011 234(A) 4409 FERTILIZING (18-46-0) 0.010 TON 1,000.00000 10.00 0012 241 2832 MOWING 0.360 AC 300.00000 108.00 0013 303(A) 2100 AGGREGATE BASE TYPE A 713.000 CY 50.00000 35,650.00 0014 317 4270 CEMENT TREATED BASE 382.000 SY 14.00000 5,348.00 0015 326(A) 0100 GEOTEXTILE REINFORCEMENT 533.000 SY 5.00000 2,665.00 0016 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 106.000 TON 30.00000 3,180.00 0017 408 5774 PRIME COAT 845.000 GAL 3.25000 2,746.25 0018 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 104.000 SY 80.00000 8,320.00 0019 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 243.000 SY 50.00000 12,150.00 PAVEMENT(PLACEMENT ) 0020 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 77.000 CY 260.00000 20,020.00

0021 509(D) 0325 CLASS C CONCRETE 100.000 CY 500.00000 50,000.00 0022 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00 0023 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 347.000 SY 9.00000 3,123.00 0024 619(C) 0924 SAWING PAVEMENT 80.000 LF 8.00000 640.00

Page 86: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883704C PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704C BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-264C(063)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,557.000 LF 10.00000 15,570.00 ------------------------------------------ CATEGORY TOTAL $ 300,220.25 CATEGORY : 0200 BRIDGE 'A' - NBI 02650 - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT # OF SPANS : 3 BRIDGE ID : 31547 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 22.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 75.0000 CAT WIDTH : 75.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 202(A) 1301 UNCLASSIFIED EXCAVATION 1,560.000 CY 15.00000 23,400.00 0027 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 130.000 CY 28.00000 3,640.00 0028 509(A) 1326 CLASS AA CONCRETE 395.400 CY 675.00000 266,895.00 0029 511(B) 6010 EPOXY COATED REINFORCING STEEL 42,460.000 LB 1.45000 61,567.00 0030 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 50,000.00000 50,000.00 ------------------------------------------ CATEGORY TOTAL $ 405,502.00

Page 87: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883704C PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704C BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC CONTROL - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 120.000 SD 125.00000 15,000.00 0032 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 200.000 LF 0.20000 40.00 0033 857(C) 8857 REMOVABLE PAVEMENT MARKING TAPE(8" WIDE) 72.000 LF 6.00000 432.00 0034 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 3,600.000 LF 0.20000 720.00 0035 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 240.000 SD 20.00000 4,800.00 0036 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,440.000 SD 0.40000 576.00 0037 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 960.000 SD 0.60000 576.00

0038 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,160.000 SD 1.45000 3,132.00 0039 880(C) 8848 WING BARRICADES 480.000 SD 1.80000 864.00 0040 880(D) 8854 VERTICAL PANELS 960.000 SD 0.12000 115.20 0041 880(E) 8860 WARNING LIGHTS(TYPE A) 1,920.000 SD 0.40000 768.00 0042 880(F) 8878 DRUMS 4,200.000 SD 0.20000 840.00 0043 880(G) 8890 CHANNELIZER CONES 8,400.000 SD 0.35000 2,940.00 0044 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 268.000 SD 15.00000 4,020.00 ------------------------------------------ CATEGORY TOTAL $ 34,823.20

Page 88: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190264 PCN : 2883704C PROJECT NO. : STP-264C(063)PM CONTRACT ID : 190264 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2883704C BRIDGE AND APPROACHES CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING - STP-264C(063)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0045 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 1.000 EA 220.00000 220.00 0046 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 3,600.000 LF 0.80000 2,880.00 ------------------------------------------ CATEGORY TOTAL $ 3,100.00 PROJECT TOTAL $ 743,645.45

ESTIMATE TOTAL $ 2,642,096.61

Page 89: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190264 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2883504C 0100 ROADWAY- STP-264B(062)PM $ 758,742.25 6.00 $ 45,524.54 $ 804,266.79 0FED $ 804,266.78 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 804,266.78

2883504C 0200 BRIDGE 'A' - NBI NO 03984 - STP-264B(062)PM $ 824,440.50 6.00 $ 49,466.43 $ 873,906.93 0FED $ 873,906.93 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 873,906.93 2883504C 0300 TRAFFIC CONTROL - STP-264B(062)PM $ 102,206.40 6.00 $ 6,132.38 $ 108,338.78 0FED $ 108,338.78 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 108,338.78 2883504C 0301 SIGNING AND STRIPING - STP-264B(062)PM $ 16,062.01 6.00 $ 963.72 $ 17,025.73 0FED $ 17,025.73 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 17,025.73

2883504C 0600 STAKING - STP-264B(062)PM $ 27,000.00 0.00 $ 0.00 $ 27,000.00 0FED $ 27,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 27,000.00 2883504C 0640 CONSTRUCTION - STP-264B(062)PM $ 170,000.00 6.00 $ 10,200.00 $ 180,200.00 0FED $ 180,200.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 180,200.00 TOTAL FOR PROJECT 2883504C $ 2,010,738.23

Page 90: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190264 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2883704C 0100 ROADWAY - STP-264C(063)PM $ 300,220.25 6.00 $ 18,013.22 $ 318,233.47 0FED $ 318,233.46 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 318,233.46

2883704C 0200 BRIDGE 'A' - NBI 02650 - STP-264C(063)PM $ 405,502.00 6.00 $ 24,330.12 $ 429,832.12 0FED $ 429,832.12 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 429,832.12 2883704C 0300 TRAFFIC CONTROL - STP-264C(063)PM $ 34,823.20 6.00 $ 2,089.39 $ 36,912.59 0FED $ 36,912.59 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 36,912.59 2883704C 0301 TRAFFIC SIGNING AND STRIPING - STP-264C(063)PM $ 3,100.00 6.00 $ 186.00 $ 3,286.00 0FED $ 3,286.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 3,286.00

TOTAL FOR PROJECT 2883704C $ 788,264.18 ================================================================ ESTIMATE TOTAL $ 2,799,002.40

Page 91: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2883504C PROJECT NUMBER : STP-264B(062)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,898,451.16 $ 112,287.07 $ 2,010,738.23 $ 2,010,738.22

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,898,451.16 $ 112,287.07 $ 2,010,738.23 $ 2,010,738.23 ================================================================== PROJECT TOTALS $ 1,898,451.16 $ 112,287.07 $ 2,010,738.23 $ 2,010,738.23

Page 92: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 2883704C PROJECT NUMBER : STP-264C(063)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 743,645.45 $ 44,618.73 $ 788,264.18 $ 788,264.17

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 743,645.45 $ 44,618.73 $ 788,264.18 $ 788,264.18 ================================================================== PROJECT TOTALS $ 743,645.45 $ 44,618.73 $ 788,264.18 $ 788,264.18

Page 93: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2883504C PROJECT NUMBER : STP-264B(062)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY- STP-264B(062)PM $ 758,742.25 $ 45,524.54 $ 804,266.79 $ 804,266.78

0200 BRIDGE 'A' - NBI NO 03984 - STP-264B(062)PM $ 824,440.50 $ 49,466.43 $ 873,906.93 $ 873,906.93 0300 TRAFFIC CONTROL - STP-264B(062)PM $ 102,206.40 $ 6,132.38 $ 108,338.78 $ 108,338.78 0301 SIGNING AND STRIPING - STP-264B(062)PM $ 16,062.01 $ 963.72 $ 17,025.73 $ 17,025.73 0600 STAKING - STP-264B(062)PM $ 27,000.00 $ 0.00 $ 27,000.00 $ 27,000.00 0640 CONSTRUCTION - STP-264B(062)PM $ 170,000.00 $ 10,200.00 $ 180,200.00 $ 180,200.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,898,451.16 $ 112,287.07 $ 2,010,738.23 $ 2,010,738.22 ================================================================== PROJECT TOTALS $ 1,898,451.16 $ 112,287.07 $ 2,010,738.23 $ 2,010,738.23

Page 94: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 2883704C PROJECT NUMBER : STP-264C(063)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - STP-264C(063)PM $ 300,220.25 $ 18,013.22 $ 318,233.47 $ 318,233.46

0200 BRIDGE 'A' - NBI 02650 - STP-264C(063)PM $ 405,502.00 $ 24,330.12 $ 429,832.12 $ 429,832.12 0300 TRAFFIC CONTROL - STP-264C(063)PM $ 34,823.20 $ 2,089.39 $ 36,912.59 $ 36,912.59 0301 TRAFFIC SIGNING AND STRIPING - STP-264C(063)PM $ 3,100.00 $ 186.00 $ 3,286.00 $ 3,286.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 743,645.45 $ 44,618.73 $ 788,264.18 $ 788,264.17 ================================================================== PROJECT TOTALS $ 743,645.45 $ 44,618.73 $ 788,264.18 $ 788,264.18

Page 95: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 125 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190275 ESTIMATE NUMBER : PROJECT NUMBER : NHPP-013N(174)PM PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 6.6090 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-69: FROM 0.4 MILES NORTH OF THE SH-22 JUNCTION, EXTEND NORTH NEAR CADDO. GRADE & DRAIN COUNTIES: ATOKA BRYAN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 96: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190275 PROJECT NO.: NHPP-013N(174)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPP-013N(174)PM 3041104 B 03 22,710,606.98 1,339,578.85 24,050,185.83 0.00 24,050,185.83 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 22,710,606.98 1,339,578.85 24,050,185.83 0.00 24,050,185.83 =============================================================================== ESTIMATE TOTALS 22,710,606.98 1,339,578.85 24,050,185.83 0.00 24,050,185.83

Page 97: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190275 PCN : 3041104 PROJECT NO. : NHPP-013N(174)PM CONTRACT ID : 190275 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3041104 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC. WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 6.6090 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 38.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(A) 0183 UNCLASSIFIED EXCAVATION 94,503.000 CY 7.00000 661,521.00 0002 202(D) 0184 UNCLASSIFIED BORROW 9,605.000 CY 12.00000 115,260.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 5,000.00000 5,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 70,800.000 LF 4.00000 283,200.00 0005 230(A) 2806 SOLID SLAB SODDING 31,017.000 SY 4.00000 124,068.00 0006 230(F) 2812 WATERING 1,241.000 KGAL 5.00000 6,205.00 0007 234(A) 2824 FERTILIZING (10-20-10) 3.000 TON 600.00000 1,800.00

0008 234(A) 4409 FERTILIZING (18-46-0) 3.000 TON 300.00000 900.00 0009 241 2832 MOWING 7.000 AC 65.00000 455.00 0010 303(A) 2100 AGGREGATE BASE TYPE A 87,764.000 CY 40.00000 3,510,560.00 0011 307(K) 4300 STABILIZED SUBGRADE 209,400.000 SY 2.00000 418,800.00 0012 317 4270 CEMENT TREATED BASE 169,053.000 SY 12.00000 2,028,636.00 0013 325 5271 SEPARATOR FABRIC 169,053.000 SY 1.00000 169,053.00 0014 326(A) 0100 GEOTEXTILE REINFORCEMENT 261,326.000 SY 3.00000 783,978.00 0015 326(B) 0100 GEOGRID REINFORCEMENT 200,075.000 SY 4.00000 800,300.00 0016 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 42,115.000 TON 22.00000 926,530.00 0017 408 5774 PRIME COAT 187,043.000 GAL 2.20000 411,494.60 0018 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 5,054.000 TON 95.00000 480,130.00 0019 412 5267 COLD MILLING PAVEMENT 40,041.000 SY 2.00000 80,082.00 0020 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 33,842.000 SY 25.00000 846,050.00 0021 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 122,519.000 SY 16.00000 1,960,304.00

PAVEMENT(PLACEMENT ) 0022 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 45,734.000 CY 120.00000 5,488,080.00 0023 509(D) 0325 CLASS C CONCRETE 250.000 CY 300.00000 75,000.00 0024 610(B) 0604 6" CONCRETE DRIVEWAY 1,282.000 SY 55.00000 70,510.00

Page 98: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190275 PCN : 3041104 PROJECT NO. : NHPP-013N(174)PM CONTRACT ID : 190275 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3041104 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 613(B) 0690 24" CORR. GALV. STEEL PIPE 146.000 LF 40.00000 5,840.00 0026 613(B) 0691 30" CORR. GALV. STEEL PIPE 100.000 LF 1.00000 100.00 0027 613(B) 4527 21" X 15" CORR. GALV. STEEL PIPE ARCH 296.000 LF 35.00000 10,360.00 0028 613(H) 0500 8" PERFORATED PIPE UNDERDRAIN ROUND 2,480.000 LF 3.00000 7,440.00 0029 613(I) 1097 8" NON-PERF.PIPE UNDERDRAIN RND. 830.000 LF 4.00000 3,320.00 0030 613(M) 7186 TYPE A4 CULVERT END TREATMENT 2.000 EA 4.00000 8.00 0031 613(M) 7187 TYPE B4 CULVERT END TREATMENT 2.000 EA 1,000.00000 2,000.00 0032 613(M) 7188 TYPE C4 CULVERT END TREATMENT 2.000 EA 4.00000 8.00 0033 613(Q) 5946 OUTLET LATERAL HEADWALL 11.000 EA 500.00000 5,500.00 0034 613(T) 1187 STANDARD BEDDING MATERIAL, CLASS C 496.000 CY 17.00000 8,432.00 0035 613(U) 1100 PIPE UNDERDRAIN COVER MAT'L. 744.000 CY 20.00000 14,880.00 0036 613(V) 1180 TRENCH EXCAVATION 992.000 CY 10.00000 9,920.00 0037 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 149,598.000 SY 2.00000 299,196.00 0038 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 5,223.000 SY 4.00000 20,892.00 0039 619(B) 4780 REMOVAL OF GUARDRAIL 491.000 LF 3.00000 1,473.00

0040 619(C) 0924 SAWING PAVEMENT 1,800.000 LF 3.00000 5,400.00 0041 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 475.000 LF 18.00000 8,550.00 0042 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 1.000 EA 800.00000 800.00 0043 623(G) 8590 GUARDRAIL END TREATMENT (31") 1.000 EA 2,500.00000 2,500.00 0044 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 11.000 EA 15.00000 165.00 ------------------------------------------ CATEGORY TOTAL $ 19,654,700.60

Page 99: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190275 PCN : 3041104 PROJECT NO. : NHPP-013N(174)PM CONTRACT ID : 190275 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3041104 GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0045 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 146,400.000 LF 0.65000 95,160.00 0046 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 4,668.000 EA 1.00000 4,668.00 TAB)TYPE 2-1 0047 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 176,640.000 LF 0.15000 26,496.00 0048 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 480.000 SD 8.10000 3,888.00 0049 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 35,300.000 LF 25.00000 882,500.00 0050 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 9,200.000 LF 3.00000 27,600.00

0051 878(B) 8487 MODULAR GLARE SCREEN (TEMPORARY) 39,680.000 SD 0.10000 3,968.00 0052 880(A) 8812 ARROW DISPLAY(TYPE C) 480.000 SD 5.00000 2,400.00 0053 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 8,016.000 SD 0.30000 2,404.80 0054 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 21,024.000 SD 0.60000 12,614.40 0055 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 12,480.000 SD 1.20000 14,976.00 0056 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 15,552.000 SD 1.75000 27,216.00 0057 880(C) 8848 WING BARRICADES 960.000 SD 1.50000 1,440.00 0058 880(E) 8860 WARNING LIGHTS(TYPE A) 43,584.000 SD 0.35000 15,254.40 0059 880(F) 8878 DRUMS 45,520.000 SD 0.25000 11,380.00 0060 880(G) 8890 CHANNELIZER CONES 12,960.000 SD 0.35000 4,536.00 0061 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,016.000 SD 15.00000 15,240.00 0062 890 7700 (PL)TRAFFIC ITEMS 1.000 LSUM 7,200.00000 7,200.00 ------------------------------------------

CATEGORY TOTAL $ 1,158,941.60

Page 100: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190275 PCN : 3041104 PROJECT NO. : NHPP-013N(174)PM CONTRACT ID : 190275 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3041104 GRADE, DRAIN, AND SURFACE CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0063 413(C) 4868 RUMBLE STRIP-METHOD PCC-CON 146,400.000 LF 0.20000 29,280.00 0064 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 63.000 EA 100.00000 6,300.00 0065 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 3.000 EA 380.00000 1,140.00 0066 850(A) 8110 SHEET ALUMINUM SIGNS 441.890 SF 20.00000 8,837.80 0067 851(C) 8330 2 1/2" SQUARE TUBE POST 690.000 LF 10.00000 6,900.00 0068 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 155,520.000 LF 0.75000 116,640.00 0069 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 2,530.000 LF 1.20000 3,036.00

0070 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,300.000 LF 2.45000 3,185.00 0071 856(A) 8561 RECESSED TRAF STRIPE(MULTI-POLY)(6" W) 18,300.000 LF 2.00000 36,600.00 0072 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 36.000 EA 140.00000 5,040.00 0073 858(A) 8911 PAVEMENT MARKERS CLASS A TYPE 2-C 617.000 EA 12.00000 7,404.00 ------------------------------------------ CATEGORY TOTAL $ 224,362.80

Page 101: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190275 PCN : 3041104 PROJECT NO. : NHPP-013N(174)PM CONTRACT ID : 190275 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3041104 GRADE, DRAIN, AND SURFACE CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0074 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 384,293.00000 384,293.00 ------------------------------------------ CATEGORY TOTAL $ 384,293.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0075 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,500.00000 5,500.00 0076 640(A) 1426 FIELD OFFICE 1.000 EA 20,000.00000 20,000.00

0077 641 1552 MOBILIZATION 1.000 LSUM 1,262,808.98000 1,262,808.98 ------------------------------------------ CATEGORY TOTAL $ 1,288,308.98 PROJECT TOTAL $ 22,710,606.98 ESTIMATE TOTAL $ 22,710,606.98

Page 102: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190275 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3041104 0100 ROADWAY $ 19,654,700.60 6.00 $ 1,179,282.04 $ 20,833,982.64 0FED $ 20,833,982.63 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 20,833,982.63

3041104 0300 TRAFFIC CONTROL $ 1,158,941.60 6.00 $ 69,536.50 $ 1,228,478.10 0FED $ 1,228,478.09 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 1,228,478.09 3041104 0301 TRAFFIC SIGNING AND STRIPING $ 224,362.80 6.00 $ 13,461.77 $ 237,824.57 0FED $ 237,824.56 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 237,824.56 3041104 0600 STAKING $ 384,293.00 0.00 $ 0.00 $ 384,293.00 0FED $ 384,293.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 384,293.00

3041104 0640 CONSTRUCTION $ 1,288,308.98 6.00 $ 77,298.54 $ 1,365,607.52 0FED $ 1,365,607.52 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 1,365,607.52 TOTAL FOR PROJECT 3041104 $ 24,050,185.83 ================================================================ ESTIMATE TOTAL $ 24,050,185.83

Page 103: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3041104 PROJECT NUMBER : NHPP-013N(174)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 22,710,606.98 $ 1,339,578.85 $ 24,050,185.83 $ 24,050,185.82

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 22,710,606.98 $ 1,339,578.85 $ 24,050,185.83 $ 24,050,185.83 ================================================================== PROJECT TOTALS $ 22,710,606.98 $ 1,339,578.85 $ 24,050,185.83 $ 24,050,185.83

Page 104: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3041104 PROJECT NUMBER : NHPP-013N(174)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 19,654,700.60 $ 1,179,282.04 $ 20,833,982.64 $ 20,833,982.63

0300 TRAFFIC CONTROL $ 1,158,941.60 $ 69,536.50 $ 1,228,478.10 $ 1,228,478.09 0301 TRAFFIC SIGNING AND STRIPING $ 224,362.80 $ 13,461.77 $ 237,824.57 $ 237,824.56 0600 STAKING $ 384,293.00 $ 0.00 $ 384,293.00 $ 384,293.00 0640 CONSTRUCTION $ 1,288,308.98 $ 77,298.54 $ 1,365,607.52 $ 1,365,607.52 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 22,710,606.98 $ 1,339,578.85 $ 24,050,185.83 $ 24,050,185.82 ================================================================== PROJECT TOTALS $ 22,710,606.98 $ 1,339,578.85 $ 24,050,185.83 $ 24,050,185.83

Page 105: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 147 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190277 ESTIMATE NUMBER : PROJECT NUMBER : NHPPI-4000-(078)PM PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 0.7590 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

I-40 ON RAMP/FRONTAGE ROAD: FROM 2.2 MILES EAST OF THE SH-54 JUNCTION, EXTEND NORTHEAST IN WEATHERFORD. GRADE, DRAIN & SURFACE COUNTIES: CUSTER ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 106: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190277 PROJECT NO.: NHPPI-4000-(078)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPPI-4000-(078)PM 2791108 B 39 1,684,544.95 99,872.70 1,784,417.65 0.00 1,784,417.65 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,684,544.95 99,872.70 1,784,417.65 0.00 1,784,417.65 =============================================================================== ESTIMATE TOTALS 1,684,544.95 99,872.70 1,784,417.65 0.00 1,784,417.65

Page 107: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190277 PCN : 2791108 PROJECT NO. : NHPPI-4000-(078)PM CONTRACT ID : 190277 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791108 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.7590 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 25,000.00000 25,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 23,481.000 CY 6.00000 140,886.00 0003 202(D) 0184 UNCLASSIFIED BORROW 1,000.000 CY 8.00000 8,000.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 25,000.00000 25,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 3,085.000 LF 2.00000 6,170.00 0006 221(F) 0100 TEMPORARY SILT DIKE 240.000 LF 10.00000 2,400.00 0007 230(A) 2806 SOLID SLAB SODDING 41,094.000 SY 1.50000 61,641.00

0008 233(A) 2817 VEGETATIVE MULCHING 17.240 AC 500.00000 8,620.00 0009 241 2832 MOWING 17.000 AC 200.00000 3,400.00 0010 307(K) 4300 STABILIZED SUBGRADE 15,860.000 SY 5.00000 79,300.00 0011 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 250.000 TON 30.00000 7,500.00 0012 407(B) 0250 TACK COAT 2,399.000 GAL 3.00000 7,197.00 0013 408 5774 PRIME COAT 5,553.000 GAL 4.00000 22,212.00 0014 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 753.000 TON 100.00000 75,300.00 0015 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 3,601.000 TON 85.00000 306,085.00 0016 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 904.000 TON 110.00000 99,440.00 0017 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 701.000 TON 90.00000 63,090.00 0018 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 1,380.000 SY 26.00000 35,880.00 PAVEMENT(PLACEMENT ) 0019 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 307.000 CY 165.00000 50,655.00 0020 509(D) 0325 CLASS C CONCRETE 78.820 CY 400.00000 31,528.00

0021 609(A) 0287 CONCRETE CURB (4" MNTBLE-INTEGRAL) 411.000 LF 20.00000 8,220.00 0022 609(A) 0380 CONCRETE CURB (8" BARRIER-INTEGRAL) 240.000 LF 25.00000 6,000.00 0023 610(C) 0608 4" CONCRETE DIVIDING STRIP 380.000 SY 45.00000 17,100.00 0024 610(J) 4810 (PL) STAMPED CONCRETE FINISH 380.000 SY 200.00000 76,000.00

Page 108: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190277 PCN : 2791108 PROJECT NO. : NHPPI-4000-(078)PM CONTRACT ID : 190277 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791108 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 611(G) 5335 INLET GPI TYPE 2 (DES. 9) 1.000 EA 4,000.00000 4,000.00 0026 612(D) 0646 INLET REBUILT 1.000 EA 3,500.00000 3,500.00 0027 613(A) 0491 18" R.C.PIPE CLASS III 68.000 LF 60.00000 4,080.00 0028 613(A) 0493 30" R.C.PIPE CLASS III 94.000 LF 90.00000 8,460.00 0029 613(M) 7186 TYPE A4 CULVERT END TREATMENT 2.000 EA 1,600.00000 3,200.00 0030 613(M) 7188 TYPE C4 CULVERT END TREATMENT 2.000 EA 2,200.00000 4,400.00 0031 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 5,000.00000 5,000.00 0032 619(B) 4726 REMOVAL OF CURB AND GUTTER 950.000 LF 4.00000 3,800.00 0033 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 8,246.000 SY 3.00000 24,738.00 ------------------------------------------ CATEGORY TOTAL $ 1,227,802.00 CATEGORY : 0300 TRAFFIC TEMPORARY

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 3,420.000 LF 1.10000 3,762.00 0035 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 1,000.000 EA 1.25000 1,250.00

TAB)TYPE 2-1 0036 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 3,500.000 LF 0.50000 1,750.00 0037 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 270.000 SD 20.00000 5,400.00 0038 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,500.000 LF 30.00000 45,000.00

Page 109: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190277 PCN : 2791108 PROJECT NO. : NHPPI-4000-(078)PM CONTRACT ID : 190277 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791108 GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC TEMPORARY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0039 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 1,200.000 LF 8.00000 9,600.00 0040 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 7,290.000 SD 0.50000 3,645.00 0041 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,160.000 SD 0.75000 1,620.00 0042 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 5,130.000 SD 1.60000 8,208.00 0043 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 2,160.000 SD 1.25000 2,700.00 0044 880(C) 8848 WING BARRICADES 1,080.000 SD 1.75000 1,890.00 0045 880(E) 8860 WARNING LIGHTS(TYPE A) 4,320.000 SD 0.50000 2,160.00 0046 880(F) 8878 DRUMS 3,645.000 SD 0.25000 911.25 0047 880(G) 8890 CHANNELIZER CONES 7,695.000 SD 0.25000 1,923.75 0048 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 568.000 SD 20.00000 11,360.00 ------------------------------------------ CATEGORY TOTAL $ 101,180.00

CATEGORY : 0301 TRAFFIC PERMANENT FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0049 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 3.000 EA 150.00000 450.00

0050 850(A) 8110 SHEET ALUMINUM SIGNS 189.000 SF 25.00000 4,725.00 0051 851(C) 8324 2" SQUARE TUBE POST 263.600 LF 15.00000 3,954.00 0052 853 9024 DELINEATORS(TYPE 1, CODE 1) 25.000 EA 30.00000 750.00 0053 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 3,311.000 LF 0.95000 3,145.45

Page 110: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190277 PCN : 2791108 PROJECT NO. : NHPPI-4000-(078)PM CONTRACT ID : 190277 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791108 GRADE, DRAIN, AND SURFACE CATEGORY : 0301 TRAFFIC PERMANENT ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0054 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 6,720.000 LF 1.35000 9,072.00 0055 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 460.000 LF 1.75000 805.00 0056 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 220.000 LF 2.00000 440.00 0057 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 12.000 LF 20.00000 240.00 0058 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 4.000 EA 200.00000 800.00 0059 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 1.000 EA 1,200.00000 1,200.00 ------------------------------------------ CATEGORY TOTAL $ 25,581.45 CATEGORY : 0302 TRAFFIC LIGHTING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y030 HIGHWAY LIGHTING WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0060 509(A) 0319 CLASS AA CONCRETE 18.600 CY 650.00000 12,090.00 0061 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 2.000 LF 800.00000 1,600.00 0062 802(B) 8340 2" PVC SCH.40 PLASTIC CONDUIT BORED 340.000 LF 15.00000 5,100.00 0063 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 2,000.000 LF 8.00000 16,000.00 0064 803(A) 8065 PULL BOX(SIZE I) 8.000 EA 400.00000 3,200.00

0065 804(A) 2915 STRUCTURAL CONCRETE 9.840 CY 600.00000 5,904.00 0066 804(B) 2916 REINFORCING STEEL 4,736.000 LB 1.25000 5,920.00 0067 805(A) 8712 (PL)REMOVAL OF LIGHT POLE 3.000 EA 500.00000 1,500.00 0068 805(B) 8730 (PL)RESET OF HIGH MAST TOWER 2.000 EA 20,000.00000 40,000.00

Page 111: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190277 PCN : 2791108 PROJECT NO. : NHPPI-4000-(078)PM CONTRACT ID : 190277 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791108 GRADE, DRAIN, AND SURFACE CATEGORY : 0302 TRAFFIC LIGHTING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0069 806(D) 8989 40' MTG.HT.HL.PTP.(G.STL.) 6.000 EA 4,000.00000 24,000.00 0070 807 8091 BREAKAWAY BASE (DES. A) 6.000 EA 350.00000 2,100.00 0071 809(A) 8090 ROADWAY LUMINAIRE 6.000 EA 1,000.00000 6,000.00 0072 809(E) 8103 HIGH MAST LUMINAIRE 12.000 EA 1,500.00000 18,000.00 0073 811 8038 1/C NO.4 ELECTRICAL CONDUCTOR 6,900.000 LF 3.00000 20,700.00 0074 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 450.000 LF 1.75000 787.50 0075 811 8046 1/C NO.12 ELECTRICAL CONDUCTOR 1,200.000 LF 0.90000 1,080.00 0076 813 8074 HIGH MAST LOWERING DEVICE TYPE I 3.000 EA 15,000.00000 45,000.00 ------------------------------------------ CATEGORY TOTAL $ 208,981.50 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0077 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00 ------------------------------------------

CATEGORY TOTAL $ 20,000.00

Page 112: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190277 PCN : 2791108 PROJECT NO. : NHPPI-4000-(078)PM CONTRACT ID : 190277 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2791108 GRADE, DRAIN, AND SURFACE CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0078 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 6,000.00000 6,000.00 0079 641 1552 MOBILIZATION 1.000 LSUM 95,000.00000 95,000.00 ------------------------------------------ CATEGORY TOTAL $ 101,000.00 PROJECT TOTAL $ 1,684,544.95

ESTIMATE TOTAL $ 1,684,544.95

Page 113: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190277 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2791108 0100 ROADWAY $ 1,227,802.00 6.00 $ 73,668.12 $ 1,301,470.12 0FED $ 1,301,470.12 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,301,470.12

2791108 0300 TRAFFIC TEMPORARY $ 101,180.00 6.00 $ 6,070.80 $ 107,250.80 0FED $ 107,250.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 107,250.80 2791108 0301 TRAFFIC PERMANENT $ 25,581.45 6.00 $ 1,534.89 $ 27,116.34 0FED $ 27,116.33 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 27,116.33 2791108 0302 TRAFFIC LIGHTING $ 208,981.50 6.00 $ 12,538.89 $ 221,520.39 0FED $ 221,520.39 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0302 $ 221,520.39

2791108 0600 STAKING $ 20,000.00 0.00 $ 0.00 $ 20,000.00 0FED $ 20,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 20,000.00 2791108 0640 CONSTRUCTION $ 101,000.00 6.00 $ 6,060.00 $ 107,060.00 0FED $ 107,060.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 107,060.00 TOTAL FOR PROJECT 2791108 $ 1,784,417.65 ================================================================

ESTIMATE TOTAL $ 1,784,417.64

Page 114: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2791108 PROJECT NUMBER : NHPPI-4000-(078)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,684,544.95 $ 99,872.70 $ 1,784,417.65 $ 1,784,417.64

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,684,544.95 $ 99,872.70 $ 1,784,417.65 $ 1,784,417.65 ================================================================== PROJECT TOTALS $ 1,684,544.95 $ 99,872.70 $ 1,784,417.65 $ 1,784,417.65

Page 115: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2791108 PROJECT NUMBER : NHPPI-4000-(078)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,227,802.00 $ 73,668.12 $ 1,301,470.12 $ 1,301,470.12

0300 TRAFFIC TEMPORARY $ 101,180.00 $ 6,070.80 $ 107,250.80 $ 107,250.80 0301 TRAFFIC PERMANENT $ 25,581.45 $ 1,534.89 $ 27,116.34 $ 27,116.33 0302 TRAFFIC LIGHTING $ 208,981.50 $ 12,538.89 $ 221,520.39 $ 221,520.39 0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 20,000.00 0640 CONSTRUCTION $ 101,000.00 $ 6,060.00 $ 107,060.00 $ 107,060.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,684,544.95 $ 99,872.70 $ 1,784,417.65 $ 1,784,417.64 ================================================================== PROJECT TOTALS $ 1,684,544.95 $ 99,872.70 $ 1,784,417.65 $ 1,784,417.65

Page 116: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 148 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190284 ESTIMATE NUMBER : PROJECT NUMBER : STP-225C(082)AD PROJECT NAME : PEDESTRIAN IMPROVEMENTS (SIDEWALKS) PEDESTRIAN IMPROVEMENTS (SIDEWALKS) TOTAL PROJECT LENGTH : 0.7380 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-29/SH-74: SH-29, FROM 0.1 MI WEST OF SH-74 EXTEND EAST. SH-74, FROM 0.1 MI S. OF SH-29 EXTEND NORTH IN ELMORE CITY. PEDESTRIAN IMPROVEMENTS COUNTIES: GARVIN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 117: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190284 PROJECT NO.: STP-225C(082)AD ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-225C(082)AD 3292204 B 71 482,866.90 26,722.01 509,588.91 0.00 509,588.91 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 482,866.90 26,722.01 509,588.91 0.00 509,588.91 =============================================================================== ESTIMATE TOTALS 482,866.90 26,722.01 509,588.91 0.00 509,588.91

Page 118: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190284 PCN : 3292204 PROJECT NO. : STP-225C(082)AD CONTRACT ID : 190284 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3292204 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.7380 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(E) 0186 SELECT BORROW 89.000 CY 18.00000 1,602.00 0003 205(A) 4230 TYPE A-SALVAGED TOPSOIL 42.000 CY 27.90000 1,171.80 0004 221(C) 2801 TEMPORARY SILT FENCE 58.000 LF 2.00000 116.00 0005 221(H) 0450 (PL)TEMPORARY INLET SEDIMENT FILTER 6.000 EA 176.00000 1,056.00 0006 229 4318 DITCH LINER PROTECTION 40.000 LF 2.00000 80.00 0007 230(A) 2806 SOLID SLAB SODDING 504.000 SY 6.80000 3,427.20

0008 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 58.000 TON 66.40000 3,851.20 0009 411(D) 5975 SUPERPAVE, TYPE S5(PG 64-22 OK) 24.000 TON 70.00000 1,680.00 0010 415 6300 CONCRETE JOINT SEALING 200.000 LF 3.00000 600.00 0011 504(F) 6006 HANDRAILING 142.000 LF 175.00000 24,850.00 0012 509(D) 1331 CLASS C CONCRETE 2.000 CY 942.70000 1,885.40 0013 609(B) 1501 1'-8" COMB. CURB & GUTTER (6" MNTBLE) 261.000 LF 37.00000 9,657.00 0014 609(B) 1513 1'-8" COMB. CURB & GUTTER (6" BARRIER) 2,152.000 LF 25.00000 53,800.00 0015 610(A) 0602 4" CONCRETE SIDEWALK 2,397.000 SY 48.00000 115,056.00 0016 610(B) 0604 6" CONCRETE DRIVEWAY 1,683.000 SY 39.80000 66,983.40 0017 610(I) 4610 TACTILE WARNING DEVICE-NEW 292.000 SF 20.40000 5,956.80 0018 611(C) 4215 REPLACEMENT OF MANHOLE FRAME & COVER 2.000 EA 1,000.00000 2,000.00 0019 612(E) 0647 VALVE BOXES ADJUST TO GRADE 4.000 EA 169.40000 677.60 0020 619(B) 4726 REMOVAL OF CURB AND GUTTER 114.000 LF 11.80000 1,345.20 0021 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 663.000 SY 9.50000 6,298.50

0022 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 469.000 SY 9.20000 4,314.80 0023 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 123.000 SY 12.00000 1,476.00 OVERLAY 0024 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 597.000 SY 12.30000 7,343.10

Page 119: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190284 PCN : 3292204 PROJECT NO. : STP-225C(082)AD CONTRACT ID : 190284 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3292204 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 619(B) 4767 REMOVAL OF ASPHALT DRIVEWAY 273.000 SY 10.80000 2,948.40 0026 619(B) 4791 REMOVAL OF CURB 1,888.000 LF 7.40000 13,971.20 0027 619(B) 4792 REMOVAL OF SIDEWALK 1,827.000 SY 8.80000 16,077.60 ------------------------------------------ CATEGORY TOTAL $ 358,225.20 CATEGORY : 0310 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 125.000 LF 0.60000 75.00 0029 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 717.000 LF 7.50000 5,377.50 0030 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 216.000 LF 1.20000 259.20 0031 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 50,000.00000 50,000.00 ------------------------------------------ CATEGORY TOTAL $ 55,711.70

Page 120: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190284 PCN : 3292204 PROJECT NO. : STP-225C(082)AD CONTRACT ID : 190284 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3292204 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0032 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 37,500.00000 37,500.00 ------------------------------------------ CATEGORY TOTAL $ 37,500.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0033 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0034 641 1552 MOBILIZATION 1.000 LSUM 26,430.00000 26,430.00

------------------------------------------ CATEGORY TOTAL $ 31,430.00 PROJECT TOTAL $ 482,866.90 ESTIMATE TOTAL $ 482,866.90

Page 121: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190284 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3292204 0100 ROADWAY $ 358,225.20 6.00 $ 21,493.51 $ 379,718.71 0FED $ 379,718.71 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 379,718.71

3292204 0310 TRAFFIC SIGNING AND STRIPING $ 55,711.70 6.00 $ 3,342.70 $ 59,054.40 0FED $ 59,054.40 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0310 $ 59,054.40 3292204 0600 STAKING $ 37,500.00 0.00 $ 0.00 $ 37,500.00 0FED $ 37,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 37,500.00 3292204 0640 CONSTRUCTION $ 31,430.00 6.00 $ 1,885.80 $ 33,315.80 0FED $ 33,315.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 33,315.80

TOTAL FOR PROJECT 3292204 $ 509,588.91 ================================================================ ESTIMATE TOTAL $ 509,588.91

Page 122: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3292204 PROJECT NUMBER : STP-225C(082)AD ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 482,866.90 $ 26,722.01 $ 509,588.91 $ 509,588.91

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 482,866.90 $ 26,722.01 $ 509,588.91 $ 509,588.91 ================================================================== PROJECT TOTALS $ 482,866.90 $ 26,722.01 $ 509,588.91 $ 509,588.91

Page 123: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3292204 PROJECT NUMBER : STP-225C(082)AD ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 358,225.20 $ 21,493.51 $ 379,718.71 $ 379,718.71

0310 TRAFFIC SIGNING AND STRIPING $ 55,711.70 $ 3,342.70 $ 59,054.40 $ 59,054.40 0600 STAKING $ 37,500.00 $ 0.00 $ 37,500.00 $ 37,500.00 0640 CONSTRUCTION $ 31,430.00 $ 1,885.80 $ 33,315.80 $ 33,315.80 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 482,866.90 $ 26,722.01 $ 509,588.91 $ 509,588.91 ================================================================== PROJECT TOTALS $ 482,866.90 $ 26,722.01 $ 509,588.91 $ 509,588.91

Page 124: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 281 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190294 ESTIMATE NUMBER : PROJECT NUMBER : HSIP-255E(486)PM PROJECT NAME : TRAFFIC SIGNING TRAFFIC SIGNING TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

I-35/I-44/I-240/US-60: AT MULTIPLE LOCATIONS IN DIVISION IV. SIGNING COUNTIES: KAY NOBLE OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 125: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190294 PROJECT NO.: HSIP-255E(486)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER HSIP-255E(486)PM 3386004 B 26 3,403,152.00 202,689.12 3,605,841.12 0.00 3,605,841.12 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 3,403,152.00 202,689.12 3,605,841.12 0.00 3,605,841.12 =============================================================================== ESTIMATE TOTALS 3,403,152.00 202,689.12 3,605,841.12 0.00 3,605,841.12

Page 126: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190294 PCN : 3386004 PROJECT NO. : HSIP-255E(486)PM CONTRACT ID : 190294 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3386004 TRAFFIC SIGNING CATEGORY : 0300 TRAFFIC SIGNING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 509(D) 0325 CLASS C CONCRETE 163.920 CY 550.00000 90,156.00 0002 511(A) 0332 REINFORCING STEEL 6,744.000 LB 2.00000 13,488.00 0003 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 828.000 LF 950.00000 786,600.00 0004 804(A) 2915 STRUCTURAL CONCRETE 8.640 CY 950.00000 8,208.00 0005 804(B) 2916 REINFORCING STEEL 1,560.000 LB 2.00000 3,120.00 0006 805(A) 8716 (PL)REMOVAL OF OVERHEAD SIGN STRUCTURE 9.000 EA 15,000.00000 135,000.00 0007 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 39.000 EA 200.00000 7,800.00

0008 805(A) 8730 (PL)REMOVEAL OF CANTILE SIGN STRUCTURE 4.000 EA 6,000.00000 24,000.00 0009 850(A) 8110 SHEET ALUMINUM SIGNS 248.000 SF 30.00000 7,440.00 0010 850(B) 8112 EXTRUDED ALUMINUM PANEL SIGNS 525.000 SF 30.00000 15,750.00 0011 850(B) 8114 EXTRUDED ALUMINUM PANEL SIGNS(OVERHEAD 4,135.000 SF 30.00000 124,050.00 SIGNS) 0012 851(A) 3206 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 576.000 LF 35.00000 20,160.00 0013 852(D) 0320 OVHD.SN.STR., MONOTUBE TYPE B 90' 3.000 EA 130,000.00000 390,000.00 0014 852(D) 0330 OVHD.SN.STR., MONOTUBE TYPE B 100' 4.000 EA 140,000.00000 560,000.00 0015 852(D) 0345 OVHD.SN.STR., MONOTUBE TYPE B 115' 2.000 EA 150,000.00000 300,000.00 0016 852(E) 0500 OVHD.SN.STR., MONOTUBE TYPE C 5.000 EA 75,000.00000 375,000.00 0017 870(A) 8011 SAND FILLED IMPACT ATTENUATION MODULE 456.000 EA 400.00000 182,400.00 ------------------------------------------ CATEGORY TOTAL $ 3,043,172.00

Page 127: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190294 PCN : 3386004 PROJECT NO. : HSIP-255E(486)PM CONTRACT ID : 190294 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3386004 TRAFFIC SIGNING CATEGORY : 0301 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0018 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 1,080.000 SD 35.00000 37,800.00 0019 880(A) 8812 ARROW DISPLAY(TYPE C) 540.000 SD 5.00000 2,700.00 0020 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 6,480.000 SD 0.25000 1,620.00 0021 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 14,580.000 SD 0.50000 7,290.00 0022 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 8,640.000 SD 3.00000 25,920.00 0023 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 3,240.000 SD 1.00000 3,240.00 0024 880(C) 8848 WING BARRICADES 1,080.000 SD 4.00000 4,320.00

0025 880(E) 8860 WARNING LIGHTS(TYPE A) 1,080.000 SD 0.50000 540.00 0026 880(F) 8878 DRUMS 13,500.000 SD 0.50000 6,750.00 0027 880(G) 8890 CHANNELIZER CONES 10,800.000 SD 0.50000 5,400.00 0028 880(L) 8920 (SP) TRAFFIC SURVEILLANCE, OHP 300.000 HOUR 69.00000 20,700.00 (NON-BIDDABLE) 0029 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,080.000 SD 30.00000 32,400.00 ------------------------------------------ CATEGORY TOTAL $ 148,680.00

Page 128: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190294 PCN : 3386004 PROJECT NO. : HSIP-255E(486)PM CONTRACT ID : 190294 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3386004 TRAFFIC SIGNING CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 25,000.00000 25,000.00 ------------------------------------------ CATEGORY TOTAL $ 25,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0031 641 1552 MOBILIZATION 1.000 LSUM 186,300.00000 186,300.00

------------------------------------------ CATEGORY TOTAL $ 186,300.00 PROJECT TOTAL $ 3,403,152.00 ESTIMATE TOTAL $ 3,403,152.00

Page 129: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190294 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3386004 0300 TRAFFIC SIGNING $ 3,043,172.00 6.00 $ 182,590.32 $ 3,225,762.32 0FED $ 3,225,762.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 3,225,762.32

3386004 0301 TRAFFIC CONTROL $ 148,680.00 6.00 $ 8,920.80 $ 157,600.80 0FED $ 157,600.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 157,600.80 3386004 0600 STAKING $ 25,000.00 0.00 $ 0.00 $ 25,000.00 0FED $ 25,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 25,000.00 3386004 0640 CONSTRUCTION $ 186,300.00 6.00 $ 11,178.00 $ 197,478.00 0FED $ 197,478.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 197,478.00

TOTAL FOR PROJECT 3386004 $ 3,605,841.12 ================================================================ ESTIMATE TOTAL $ 3,605,841.12

Page 130: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3386004 PROJECT NUMBER : HSIP-255E(486)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 3,403,152.00 $ 202,689.12 $ 3,605,841.12 $ 3,605,841.12

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 3,403,152.00 $ 202,689.12 $ 3,605,841.12 $ 3,605,841.12 ================================================================== PROJECT TOTALS $ 3,403,152.00 $ 202,689.12 $ 3,605,841.12 $ 3,605,841.12

Page 131: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3386004 PROJECT NUMBER : HSIP-255E(486)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC SIGNING $ 3,043,172.00 $ 182,590.32 $ 3,225,762.32 $ 3,225,762.32

0301 TRAFFIC CONTROL $ 148,680.00 $ 8,920.80 $ 157,600.80 $ 157,600.80 0600 STAKING $ 25,000.00 $ 0.00 $ 25,000.00 $ 25,000.00 0640 CONSTRUCTION $ 186,300.00 $ 11,178.00 $ 197,478.00 $ 197,478.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 3,403,152.00 $ 202,689.12 $ 3,605,841.12 $ 3,605,841.12 ================================================================== PROJECT TOTALS $ 3,403,152.00 $ 202,689.12 $ 3,605,841.12 $ 3,605,841.12

Page 132: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 110 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190311 ESTIMATE NUMBER : PROJECT NUMBER : STP-201C(040)TR PROJECT NAME : SAFETY IMPROVEMENT (SCHOOL ZONE) SAFETY IMPROVEMENT (SCHOOL ZONE) TOTAL PROJECT LENGTH : 1.6660 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-100: FROM THE SH-59 JUNCTION, EXTEND EAST IN STILWELL. SCHOOL ZONE COUNTIES: ADAIR ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 133: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190311 PROJECT NO.: STP-201C(040)TR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-201C(040)TR 3421804 B 54 26,999.50 1,619.97 28,619.47 0.00 28,619.47 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 26,999.50 1,619.97 28,619.47 0.00 28,619.47 =============================================================================== ESTIMATE TOTALS 26,999.50 1,619.97 28,619.47 0.00 28,619.47

Page 134: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190311 PCN : 3421804 PROJECT NO. : STP-201C(040)TR CONTRACT ID : 190311 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3421804 SAFETY IMPROVEMENT (SCHOOL ZONE) CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 880(I) 8902 FLAGGER 28.000 SD 150.00000 4,200.00 0002 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 1,000.00000 1,000.00 0003 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 56.000 SD 15.00000 840.00 ------------------------------------------ CATEGORY TOTAL $ 6,040.00

CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 1.6660 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0004 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 6.000 EA 100.00000 600.00 0005 836 8425 REGULATORY OR WARNING SIGN ASSEMBLY 2.000 EA 6,000.00000 12,000.00 0006 850(A) 8110 SHEET ALUMINUM SIGNS 147.500 SF 20.00000 2,950.00 0007 851(C) 8324 2" SQUARE TUBE POST 195.000 LF 9.00000 1,755.00

Page 135: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190311 PCN : 3421804 PROJECT NO. : STP-201C(040)TR CONTRACT ID : 190311 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3421804 SAFETY IMPROVEMENT (SCHOOL ZONE) CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0008 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 80.000 LF 15.00000 1,200.00 ------------------------------------------ CATEGORY TOTAL $ 18,505.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0009 641 1552 MOBILIZATION 1.000 LSUM 2,454.50000 2,454.50 ------------------------------------------ CATEGORY TOTAL $ 2,454.50 PROJECT TOTAL $ 26,999.50 ESTIMATE TOTAL $ 26,999.50

Page 136: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190311 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3421804 0300 TRAFFIC CONTROL $ 6,040.00 6.00 $ 362.40 $ 6,402.40 0FED $ 6,402.40 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 6,402.40

3421804 0301 TRAFFIC SIGNING AND STRIPING $ 18,505.00 6.00 $ 1,110.30 $ 19,615.30 0FED $ 19,615.30 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 19,615.30 3421804 0640 CONSTRUCTION $ 2,454.50 6.00 $ 147.27 $ 2,601.77 0FED $ 2,601.77 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 2,601.77 TOTAL FOR PROJECT 3421804 $ 28,619.47 ================================================================ ESTIMATE TOTAL $ 28,619.47

Page 137: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3421804 PROJECT NUMBER : STP-201C(040)TR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 26,999.50 $ 1,619.97 $ 28,619.47 $ 28,619.47

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 26,999.50 $ 1,619.97 $ 28,619.47 $ 28,619.47 ================================================================== PROJECT TOTALS $ 26,999.50 $ 1,619.97 $ 28,619.47 $ 28,619.47

Page 138: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3421804 PROJECT NUMBER : STP-201C(040)TR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC CONTROL $ 6,040.00 $ 362.40 $ 6,402.40 $ 6,402.40

0301 TRAFFIC SIGNING AND STRIPING $ 18,505.00 $ 1,110.30 $ 19,615.30 $ 19,615.30 0640 CONSTRUCTION $ 2,454.50 $ 147.27 $ 2,601.77 $ 2,601.77 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 26,999.50 $ 1,619.97 $ 28,619.47 $ 28,619.47 ================================================================== PROJECT TOTALS $ 26,999.50 $ 1,619.97 $ 28,619.47 $ 28,619.47

Page 139: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 130 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190312 ESTIMATE NUMBER : PROJECT NUMBER : NHPP-209N(051)SS PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.4520 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-81 (I-40B): OVER THE UNION PACIFIC RAILROAD, 1.1 MILES NORTHWEST OF THE SH-66 JUNCTION IN EL RENO. BRIDGE AND APPROACHES COUNTIES: CANADIAN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 140: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190312 PROJECT NO.: NHPP-209N(051)SS ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPP-209N(051)SS 2700404 B 11 10,571,305.80 633,378.34 11,204,684.14 0.00 11,204,684.14 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 10,571,305.80 633,378.34 11,204,684.14 0.00 11,204,684.14 =============================================================================== ESTIMATE TOTALS 10,571,305.80 633,378.34 11,204,684.14 0.00 11,204,684.14

Page 141: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190312 PCN : 2700404 PROJECT NO. : NHPP-209N(051)SS CONTRACT ID : 190312 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2700404 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.3800 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 25,000.00000 25,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 45,088.000 CY 6.00000 270,528.00 0003 202(B) 0105 MUCK EXCAVATION 14,080.000 CY 8.00000 112,640.00 0004 202(D) 0184 UNCLASSIFIED BORROW 149,213.000 CY 8.00000 1,193,704.00 0005 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 30,000.00000 30,000.00 0006 221(C) 2801 TEMPORARY SILT FENCE 3,600.000 LF 2.00000 7,200.00 0007 221(D) 2803 TEMPORARY SEDIMENT FILTER 8.000 EA 275.00000 2,200.00

0008 221(F) 0100 TEMPORARY SILT DIKE 100.000 LF 20.00000 2,000.00 0009 230(A) 2806 SOLID SLAB SODDING 51,711.000 SY 2.00000 103,422.00 0010 233(A) 2817 VEGETATIVE MULCHING 26.600 AC 500.00000 13,300.00 0011 241 2832 MOWING 21.400 AC 300.00000 6,420.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 1,808.000 CY 50.00000 90,400.00 0013 307(K) 4300 STABILIZED SUBGRADE 14,962.000 SY 6.00000 89,772.00 0014 325 5271 SEPARATOR FABRIC 8,704.000 SY 2.00000 17,408.00 0015 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 3,110.000 TON 40.00000 124,400.00 0016 407(A) 4659 FOG SEAL 77.000 GAL 10.00000 770.00 0017 407(B) 0250 TACK COAT 2,838.000 GAL 3.00000 8,514.00 0018 408 5774 PRIME COAT 7,262.000 GAL 4.00000 29,048.00 0019 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 1,139.000 TON 110.00000 125,290.00 0020 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 4,470.000 TON 90.00000 402,300.00 0021 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 1,214.000 TON 120.00000 145,680.00

0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 794.000 TON 100.00000 79,400.00 0023 412 5267 COLD MILLING PAVEMENT 3,804.000 SY 10.00000 38,040.00 0024 509(D) 0325 CLASS C CONCRETE 10.000 CY 300.00000 3,000.00 0025 601(A) 0297 TYPE I PLAIN RIPRAP 335.000 TON 80.00000 26,800.00

Page 142: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190312 PCN : 2700404 PROJECT NO. : NHPP-209N(051)SS CONTRACT ID : 190312 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2700404 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 609(B) 0388 1'-8" COMB. CURB & GUTTER (8" 1,409.000 LF 20.00000 28,180.00 BARRIER-NOTCHED) 0027 609(B) 1526 2'-8" COMB. CURB & GUTTER (8" BARRIER) 3,372.000 LF 35.00000 118,020.00 0028 610(A) 0602 4" CONCRETE SIDEWALK 2,120.000 SY 60.00000 127,200.00 0029 610(I) 4610 TACTILE WARNING DEVICE-NEW 64.000 SF 50.00000 3,200.00 0030 611(G) 5119 INLET CI DES. 2 (2D) 4.000 EA 4,000.00000 16,000.00 0031 611(G) 5121 INLET CI DES. 3 (B) 2.000 EA 6,000.00000 12,000.00 0032 611(G) 5125 INLET CI DES. 3 (2D) 2.000 EA 9,000.00000 18,000.00 0033 613(A) 0491 18" R.C.PIPE CLASS III 298.000 LF 80.00000 23,840.00 0034 613(B) 0690 24" CORR. GALV. STEEL PIPE 106.000 LF 35.00000 3,710.00 0035 613(B) 4527 21" X 15" CORR. GALV. STEEL PIPE ARCH 56.000 LF 35.00000 1,960.00 0036 613(J) 5915 EDGE DRAIN CONDUIT-PERFORATED 3,400.000 LF 12.00000 40,800.00 0037 613(K) 5916 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 200.000 LF 18.00000 3,600.00 0038 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 3.000 EA 650.00000 1,950.00 0039 613(Q) 5946 OUTLET LATERAL HEADWALL 6.000 EA 500.00000 3,000.00

0040 619(B) 4726 REMOVAL OF CURB AND GUTTER 1,102.000 LF 6.00000 6,612.00 0041 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 3,312.000 SY 5.00000 16,560.00 0042 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 5,440.000 SY 3.00000 16,320.00 0043 619(B) 4741 REMOVAL OF DRAINAGE INLETS 4.000 EA 300.00000 1,200.00 0044 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 4,432.000 SY 5.00000 22,160.00 OVERLAY 0045 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 193.000 SY 5.00000 965.00 0046 619(B) 4780 REMOVAL OF GUARDRAIL 2,213.000 LF 2.00000 4,426.00 0047 619(B) 4792 REMOVAL OF SIDEWALK 1,502.000 SY 2.00000 3,004.00 0048 619(B) 5918 REMOVAL OF EXISTING PIPE 150.000 LF 5.00000 750.00 0049 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 2,219.300 LF 18.00000 39,947.40 0050 623(G) 8571 GUARDRAIL END TREATMENT (GET) 4.000 EA 2,500.00000 10,000.00 ------------------------------------------

CATEGORY TOTAL $ 3,470,640.40

Page 143: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190312 PCN : 2700404 PROJECT NO. : NHPP-209N(051)SS CONTRACT ID : 190312 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2700404 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 10566 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X141 HWY OVER RR STEEL & CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0720 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0051 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 529.000 CY 35.00000 18,515.00 0052 501(E) 6354 SELECT BACKFILL 99.000 CY 60.00000 5,940.00 0053 501(G) 6309 CLSM BACKFILL 660.000 CY 160.00000 105,600.00 0054 504(A) 1304 APPROACH SLAB 1,011.500 SY 250.00000 252,875.00 0055 504(B) 1305 SAW-CUT GROOVING 3,005.000 SY 5.00000 15,025.00 0056 504(C) 6250 SEALED EXPANSION JOINT 182.700 LF 275.00000 50,242.50 0057 504(E) 1381 CONCRETE PARAPET 1,039.500 LF 120.00000 124,740.00

0058 504(E) 6182 (PL)CONCRETE PARAPET (HANDRAIL TYPE) 1,039.500 LF 200.00000 207,900.00 0059 506(A) 1322 STRUCTURAL STEEL 1,242,640.000 LB 2.10000 2,609,544.00 0060 506(A) 6005 STRUCTURAL STEEL A36 180.000 LB 2.10000 378.00 0061 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 7.000 EA 3,000.00000 21,000.00 0062 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 21.000 EA 3,000.00000 63,000.00 0063 509 6152 SPECIAL CONCRETE FINISH 418.000 SY 120.00000 50,160.00 0064 509 6153 SPECIAL CONCRETE FINISH 1.000 LSUM 15,000.00000 15,000.00 0065 509(A) 1326 CLASS AA CONCRETE 684.200 CY 600.00000 410,520.00 0066 509(B) 1328 CLASS A CONCRETE 680.200 CY 600.00000 408,120.00 0067 510(D) 0350 (SP)GRAFFITI TREATMENT 13,978.000 SF 5.00000 69,890.00 0068 511 6306 MECHANICAL SPLICES 60.000 EA 75.00000 4,500.00 0069 511(A) 1332 REINFORCING STEEL 940.000 LB 1.00000 940.00 0070 511(B) 6010 EPOXY COATED REINFORCING STEEL 336,510.000 LB 1.15000 386,986.50 0071 514(A) 6010 PILES, FURNISHED (HP 10X42) 343.000 LF 40.00000 13,720.00

0072 514(A) 6011 PILES, FURNISHED (HP 12X53) 1,575.000 LF 50.00000 78,750.00 0073 514(A) 6013 PILES, FURNISHED (HP 12X74) 488.000 LF 70.00000 34,160.00 0074 514(B) 6292 PILES, DRIVEN (HP 10X42) 343.000 LF 20.00000 6,860.00 0075 514(B) 6294 PILES, DRIVEN (HP 12X53) 1,575.000 LF 25.00000 39,375.00

Page 144: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190312 PCN : 2700404 PROJECT NO. : NHPP-209N(051)SS CONTRACT ID : 190312 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2700404 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 10566 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0076 514(B) 6295 PILES, DRIVEN (HP 12X74) 488.000 LF 35.00000 17,080.00 0077 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0078 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,658.000 SY 5.00000 8,290.00 0079 516(A) 6098 DRILLED SHAFTS 72" DIAMETER 237.000 LF 1,300.00000 308,100.00 0080 516(C) 6200 CROSSHOLE SONIC LOGGING 2.000 EA 3,000.00000 6,000.00 0081 523(A) 6550 SEALER CRACK PREPARATION 376.000 LF 6.00000 2,256.00 0082 523(B) 6560 SEALER RESIN 4.200 GAL 210.00000 882.00 0083 535 6900 (SP)AESTHETIC FORM LINERS (NON-BIDDABLE) 1.000 LSUM 2,500.00000 2,500.00 0084 542 4605 (PL)INSTALLATION OF BRIDGE ITEMS 4.000 EA 20,000.00000 80,000.00 0085 601(A) 1351 TYPE I PLAIN RIPRAP 2,640.000 TON 45.00000 118,800.00 0086 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 186.000 LF 35.00000 6,510.00 0087 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 60.000 LF 25.00000 1,500.00 0088 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 250,000.00000 250,000.00 0089 624(E) 4298 FENCE-STYLE CLF (7' HIGH, CLASS B) 760.300 LF 150.00000 114,045.00

------------------------------------------ CATEGORY TOTAL $ 5,910,104.00 CATEGORY : 0300 TRAFFIC TEMPORARY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0090 104 0955 (SP) RAILROAD FLAGGING(NON-BIDDABLE) 200.000 DAY 650.00000 130,000.00

Page 145: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190312 PCN : 2700404 PROJECT NO. : NHPP-209N(051)SS CONTRACT ID : 190312 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2700404 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC TEMPORARY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0091 823 8478 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 120.000 SD 200.00000 24,000.00 0092 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 11,200.000 LF 0.35000 3,920.00 0093 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 2,365.000 LF 1.50000 3,547.50 0094 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 2,000.000 EA 0.80000 1,600.00 TAB)TYPE 2-1 0095 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 6,000.000 LF 0.35000 2,100.00 0096 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 15,030.000 SD 0.75000 11,272.50 0097 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 6,750.000 SD 1.00000 6,750.00 0098 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 8,580.000 SD 1.25000 10,725.00 0099 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 2,550.000 SD 1.75000 4,462.50 0100 880(C) 8848 WING BARRICADES 1,980.000 SD 2.50000 4,950.00 0101 880(E) 8860 WARNING LIGHTS(TYPE A) 5,100.000 SD 0.35000 1,785.00 0102 880(F) 8878 DRUMS 14,100.000 SD 0.50000 7,050.00 0103 880(G) 8890 CHANNELIZER CONES 510.000 SD 0.50000 255.00 0104 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,032.000 SD 25.00000 25,800.00

------------------------------------------ CATEGORY TOTAL $ 238,217.50 CATEGORY : 0301 TRAFFIC PERMANENT FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 146: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190312 PCN : 2700404 PROJECT NO. : NHPP-209N(051)SS CONTRACT ID : 190312 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2700404 BRIDGE AND APPROACHES CATEGORY : 0301 TRAFFIC PERMANENT ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0105 804(A) 2915 STRUCTURAL CONCRETE 0.920 CY 800.00000 736.00 0106 804(B) 2916 REINFORCING STEEL 128.000 LB 2.00000 256.00 0107 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 7.000 EA 150.00000 1,050.00 0108 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 1.000 EA 600.00000 600.00 0109 850(A) 8110 SHEET ALUMINUM SIGNS 52.750 SF 30.00000 1,582.50 0110 851(B) 3218 3"@7.58 GALV.STEEL PIPE POST 50.490 LF 20.00000 1,009.80 0111 851(C) 8324 2" SQUARE TUBE POST 56.160 LF 10.00000 561.60 0112 855(A) 8813 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 11,520.000 LF 0.75000 8,640.00 0113 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 120.000 LF 10.00000 1,200.00 0114 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 40.000 LF 20.00000 800.00 0115 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 3.000 EA 300.00000 900.00 ------------------------------------------ CATEGORY TOTAL $ 17,335.90

CATEGORY : 0302 TRAFFIC SIGNAL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0116 803(A) 8065 PULL BOX(SIZE I) 2.000 EA 500.00000 1,000.00 0117 828(B) 8136 LOOP DETECTOR WIRE 1,100.000 LF 12.00000 13,200.00 ------------------------------------------ CATEGORY TOTAL $ 14,200.00

Page 147: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190312 PCN : 2700404 PROJECT NO. : NHPP-209N(051)SS CONTRACT ID : 190312 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2700404 BRIDGE AND APPROACHES CATEGORY : 0303 TRAFFIC LIGHTING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y030 HIGHWAY LIGHTING WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0118 802(A) 8302 1" GALV. STEEL ELECTRICAL CONDUIT EXPOSED 1,250.000 LF 25.00000 31,250.00 0119 802(B) 8332 1" PVC SCH.40 PLASTIC CONDUIT BORED 340.000 LF 12.00000 4,080.00 0120 802(B) 8334 1" PVC SCH.40 PLASTIC CONDUIT TRENCHED 3,360.000 LF 10.00000 33,600.00 0121 802(E) 8372 JUNCTION BOX(8" X 8" X 6") 6.000 EA 600.00000 3,600.00 0122 803(A) 8065 PULL BOX(SIZE I) 28.000 EA 500.00000 14,000.00 0123 804(A) 2915 STRUCTURAL CONCRETE 34.500 CY 800.00000 27,600.00 0124 804(B) 2916 REINFORCING STEEL 5,964.000 LB 2.00000 11,928.00

0125 805(A) 8712 (PL)REMOVAL OF LIGHT POLE 12.000 EA 400.00000 4,800.00 0126 806(E) 0200 DECORATIVE POLE AND MAST ARM 25.000 EA 8,000.00000 200,000.00 0127 807 8092 BREAKAWAY BASE (DES. B) 6.000 EA 900.00000 5,400.00 0128 809(A) 8090 ROADWAY LUMINAIRE 29.000 EA 1,200.00000 34,800.00 0129 810(A) 3118 SERVICE POLE 1.000 EA 8,000.00000 8,000.00 0130 811 8042 1/C NO.8 ELECTRICAL CONDUCTOR 11,240.000 LF 2.50000 28,100.00 0131 811 8052 2/C NO.12 ELECTRICAL CONDUCTOR 875.000 LF 2.00000 1,750.00 0132 880(M) 8340 (SP)TEMPORARY ROADWAY LIGHTING ASSEMBLY 330.000 LMDY 30.00000 9,900.00 ------------------------------------------ CATEGORY TOTAL $ 418,808.00

Page 148: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 8 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190312 PCN : 2700404 PROJECT NO. : NHPP-209N(051)SS CONTRACT ID : 190312 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2700404 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0133 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 15,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0134 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,000.00000 4,000.00 0135 641 1399 MOBILIZATION 1.000 LSUM 483,000.00000 483,000.00

------------------------------------------ CATEGORY TOTAL $ 487,000.00 PROJECT TOTAL $ 10,571,305.80 ESTIMATE TOTAL $ 10,571,305.80

Page 149: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190312 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2700404 0100 ROADWAY $ 3,470,640.40 6.00 $ 208,238.42 $ 3,678,878.82 0FED $ 3,678,878.82 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 3,678,878.82

2700404 0200 BRIDGE 'A' - NBI NO. 10566 $ 5,910,104.00 6.00 $ 354,606.24 $ 6,264,710.24 0FED $ 6,264,710.24 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 6,264,710.24 2700404 0300 TRAFFIC TEMPORARY $ 238,217.50 6.00 $ 14,293.05 $ 252,510.55 0FED $ 252,510.55 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 252,510.55 2700404 0301 TRAFFIC PERMANENT $ 17,335.90 6.00 $ 1,040.15 $ 18,376.05 0FED $ 18,376.05 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 18,376.05

2700404 0302 TRAFFIC SIGNAL $ 14,200.00 6.00 $ 852.00 $ 15,052.00 0FED $ 15,052.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0302 $ 15,052.00 2700404 0303 TRAFFIC LIGHTING $ 418,808.00 6.00 $ 25,128.48 $ 443,936.48 0FED $ 443,936.48 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0303 $ 443,936.48 2700404 0600 STAKING $ 15,000.00 0.00 $ 0.00 $ 15,000.00 0FED $ 15,000.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 15,000.00

Page 150: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190312 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2700404 0640 CONSTRUCTION $ 487,000.00 6.00 $ 29,220.00 $ 516,220.00 0FED $ 516,220.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 516,220.00

TOTAL FOR PROJECT 2700404 $ 11,204,684.14 ================================================================ ESTIMATE TOTAL $ 11,204,684.13

Page 151: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2700404 PROJECT NUMBER : NHPP-209N(051)SS ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 10,571,305.80 $ 633,378.34 $ 11,204,684.14 $ 11,204,684.14

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 10,571,305.80 $ 633,378.34 $ 11,204,684.14 $ 11,204,684.14 ================================================================== PROJECT TOTALS $ 10,571,305.80 $ 633,378.34 $ 11,204,684.14 $ 11,204,684.14

Page 152: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2700404 PROJECT NUMBER : NHPP-209N(051)SS ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 3,470,640.40 $ 208,238.42 $ 3,678,878.82 $ 3,678,878.82

0200 BRIDGE 'A' - NBI NO. 10566 $ 5,910,104.00 $ 354,606.24 $ 6,264,710.24 $ 6,264,710.24 0300 TRAFFIC TEMPORARY $ 238,217.50 $ 14,293.05 $ 252,510.55 $ 252,510.55 0301 TRAFFIC PERMANENT $ 17,335.90 $ 1,040.15 $ 18,376.05 $ 18,376.05 0302 TRAFFIC SIGNAL $ 14,200.00 $ 852.00 $ 15,052.00 $ 15,052.00 0303 TRAFFIC LIGHTING $ 418,808.00 $ 25,128.48 $ 443,936.48 $ 443,936.48 0600 STAKING $ 15,000.00 $ 0.00 $ 15,000.00 $ 15,000.00 0640 CONSTRUCTION $ 487,000.00 $ 29,220.00 $ 516,220.00 $ 516,220.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 10,571,305.80 $ 633,378.34 $ 11,204,684.14 $ 11,204,684.14 ================================================================== PROJECT TOTALS $ 10,571,305.80 $ 633,378.34 $ 11,204,684.14 $ 11,204,684.14

Page 153: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 140 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190313 ESTIMATE NUMBER : PROJECT NUMBER : NHPPG-214N(098)AG PROJECT NAME : TRAFFIC SIGNALS (FIBER OPTIC INTERCONNEC TRAFFIC SIGNALS (FIBER OPTIC INTERCONNECT UPGRADE) TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREET (12TH AVENUE EAST): FROM THE ROBINSON STREET INTERSECTION, EXTEND SOUTH IN THE CITY OF NORMAN. TRAFFIC SIGNALS COUNTIES: CLEVELAND ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 154: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190313 PROJECT NO.: NHPPG-214N(098)AG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPPG-214N(098)AG 3253304 B 29 216,520.00 12,991.20 229,511.20 0.00 229,511.20 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 216,520.00 12,991.20 229,511.20 0.00 229,511.20 =============================================================================== ESTIMATE TOTALS 216,520.00 12,991.20 229,511.20 0.00 229,511.20

Page 155: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190313 PCN : 3253304 PROJECT NO. : NHPPG-214N(098)AG CONTRACT ID : 190313 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3253304 TRAFFIC SIGNALS (FIBER OPTIC INTERCONNECT UPGRADE) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 230(A) 2806 SOLID SLAB SODDING 250.000 SY 10.00000 2,500.00 0002 802(C) 8552 2" HIGH DENSITY PE PIPE - BORED 2,615.000 LF 20.00000 52,300.00 0003 802(C) 8557 2" HIGH DENSITY PE PIPE - TRENCHED 2,580.000 LF 6.00000 15,480.00 0004 803(B) 8085 GROUND BOX (GB36) 9.000 EA 1,500.00000 13,500.00 0005 803(B) 8105 GROUND BOX (R48) 4.000 EA 4,500.00000 18,000.00 0006 805(A) 8704 REMOVAL OF PULL BOX 3.000 EA 300.00000 900.00 0007 809(A) 8090 ROADWAY LUMINAIRE 4.000 EA 1,500.00000 6,000.00

0008 818(A) 8710 (SP)FIBER OPTIC CABLE, 12 SMF 150.000 LF 3.00000 450.00 0009 818(A) 8733 (SP)FIBER OPTIC CABLE, 144 SMF 5,295.000 LF 4.00000 21,180.00 0010 818(B) 8743 (SP)FIBER OPTIC PATCH PANEL, 12 PORT 3.000 EA 250.00000 750.00 0011 818(C) 8735 (SP)FIBER OPTIC CABLE SPLICE 192.000 EA 50.00000 9,600.00 0012 818(D) 8740 (SP)FIBER OPTIC CABLE TERMINATION 36.000 EA 50.00000 1,800.00 0013 818(F) 8370 (SP) SHIELD ISOLATION PEDESTAL 3.000 EA 100.00000 300.00 0014 818(G) 5570 (SP)FIBER OPTIC ROUTE SIGN & INSTALLATION 6.000 EA 60.00000 360.00 0015 819 8780 (PL)FIBER OPTIC & COMMUNICATION EQUIPMENT 1.000 LSUM 15,000.00000 15,000.00 0016 824(C) 6551 (SP)CABINET 1.000 EA 30,000.00000 30,000.00 0017 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 8,000.00000 8,000.00 ------------------------------------------ CATEGORY TOTAL $ 196,120.00

Page 156: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190313 PCN : 3253304 PROJECT NO. : NHPPG-214N(098)AG CONTRACT ID : 190313 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3253304 TRAFFIC SIGNALS (FIBER OPTIC INTERCONNECT UPGRADE) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0018 641 1552 MOBILIZATION 1.000 LSUM 20,400.00000 20,400.00 ------------------------------------------ CATEGORY TOTAL $ 20,400.00 PROJECT TOTAL $ 216,520.00

ESTIMATE TOTAL $ 216,520.00

Page 157: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190313 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3253304 0300 TRAFFIC $ 196,120.00 6.00 $ 11,767.20 $ 207,887.20 0FED $ 207,887.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 207,887.20

3253304 0640 CONSTRUCTION $ 20,400.00 6.00 $ 1,224.00 $ 21,624.00 0FED $ 21,624.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 21,624.00 TOTAL FOR PROJECT 3253304 $ 229,511.20 ================================================================ ESTIMATE TOTAL $ 229,511.20

Page 158: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3253304 PROJECT NUMBER : NHPPG-214N(098)AG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 216,520.00 $ 12,991.20 $ 229,511.20 $ 229,511.20

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 216,520.00 $ 12,991.20 $ 229,511.20 $ 229,511.20 ================================================================== PROJECT TOTALS $ 216,520.00 $ 12,991.20 $ 229,511.20 $ 229,511.20

Page 159: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3253304 PROJECT NUMBER : NHPPG-214N(098)AG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC $ 196,120.00 $ 11,767.20 $ 207,887.20 $ 207,887.20

0640 CONSTRUCTION $ 20,400.00 $ 1,224.00 $ 21,624.00 $ 21,624.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 216,520.00 $ 12,991.20 $ 229,511.20 $ 229,511.20 ================================================================== PROJECT TOTALS $ 216,520.00 $ 12,991.20 $ 229,511.20 $ 229,511.20

Page 160: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 150 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190314 ESTIMATE NUMBER : PROJECT NUMBER : CIRB-226C(085)RB PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.3870 MILES TOTAL BRIDGE LENGTH : 41.5000 FEET

COUNTY ROAD (NS-2760): OVER LAKE LOUIS BURTSCHI, 2.4 MILES NORTH OF THE US-277 JUNCTION NEAR CEMENT. BRIDGE AND APPROACHES COUNTIES: GRADY ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 161: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190314 PROJECT NO.: CIRB-226C(085)RB ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS CIRB-226C(085)RB 3046204 11 758,958.10 45,087.49 804,045.59 0.00 804,045.59 -------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 758,958.10 45,087.49 804,045.59 0.00 804,045.59 =============================================================================== ESTIMATE TOTALS 758,958.10 45,087.49 804,045.59 0.00 804,045.59

Page 162: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190314 PCN : 3046204 PROJECT NO. : CIRB-226C(085)RB CONTRACT ID : 190314 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3046204 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC. WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.3870 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 34.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 2,500.00000 2,500.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 38.000 CY 15.00000 570.00 0003 202(D) 0184 UNCLASSIFIED BORROW 50.000 CY 20.00000 1,000.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 2,500.00000 2,500.00 0005 221(C) 2801 TEMPORARY SILT FENCE 2,044.000 LF 2.00000 4,088.00 0006 221(F) 0100 TEMPORARY SILT DIKE 30.000 LF 10.00000 300.00 0007 230(A) 2806 SOLID SLAB SODDING 500.000 SY 2.00000 1,000.00

0008 233(A) 2817 VEGETATIVE MULCHING 0.500 AC 300.00000 150.00 0009 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 2,369.000 SY 2.75000 6,514.75 0010 325 5271 SEPARATOR FABRIC 765.000 SY 2.50000 1,912.50 0011 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 341.000 TON 35.00000 11,935.00 0012 407(B) 0250 TACK COAT 1,210.000 GAL 3.50000 4,235.00 0013 408 5774 PRIME COAT 827.000 GAL 4.75000 3,928.25 0014 409(A) 4242 FABRIC REINFORCEMENT 739.000 SY 3.00000 2,217.00 0015 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 456.000 TON 75.00000 34,200.00 0016 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,313.000 TON 80.00000 105,040.00 0017 412 5267 COLD MILLING PAVEMENT 888.000 SY 3.50000 3,108.00 0018 501(G) 6315 CLSM BACKFILL 68.000 CY 200.00000 13,600.00 0019 509(D) 0325 CLASS C CONCRETE 10.000 CY 350.00000 3,500.00 0020 601(B) 0536 TYPE I-A PLAIN RIPRAP 2,477.000 TON 40.00000 99,080.00 0021 613(EE) 5610 (SP) 18" CORRUGATED POLYPROPYLENE PIPE 100.000 LF 50.00000 5,000.00

0022 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 800.00000 1,600.00 0023 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 3,500.00000 3,500.00 0024 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 366.000 SY 5.00000 1,830.00 0025 619(C) 0924 SAWING PAVEMENT 1,710.000 LF 5.00000 8,550.00 ------------------------------------------ CATEGORY TOTAL $ 321,858.50

Page 163: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190314 PCN : 3046204 PROJECT NO. : CIRB-226C(085)RB CONTRACT ID : 190314 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3046204 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE - NBI NO. 21147 FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 22.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 120.000 CY 25.00000 3,000.00 0027 501(D) 6353 UNCLASSIFIED BACKFILL 30.000 CY 25.00000 750.00 0028 501(G) 6309 CLSM BACKFILL 70.000 CY 185.00000 12,950.00 0029 502(A) 6173 ENGINEERED FALSEWORK 1.000 LSUM 10,000.00000 10,000.00 0030 504(B) 1305 SAW-CUT GROOVING 129.100 SY 6.00000 774.60 0031 504(D) 6245 CONCRETE RAIL (TR4) 135.000 LF 95.00000 12,825.00 0032 506(A) 1322 STRUCTURAL STEEL 2,850.000 LB 3.00000 8,550.00

0033 509(A) 1326 CLASS AA CONCRETE 148.900 CY 650.00000 96,785.00 0034 509(B) 1328 CLASS A CONCRETE 51.000 CY 650.00000 33,150.00 0035 510(C) 6137 SLOPE WALL (4") 26.500 SY 125.00000 3,312.50 0036 511(A) 1332 REINFORCING STEEL 26,090.000 LB 1.00000 26,090.00 0037 514(A) 6010 PILES, FURNISHED (HP 10X42) 1,288.000 LF 30.00000 38,640.00 0038 514(B) 6292 PILES, DRIVEN (HP 10X42) 1,288.000 LF 20.00000 25,760.00 0039 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0040 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 287,987.10

Page 164: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190314 PCN : 3046204 PROJECT NO. : CIRB-226C(085)RB CONTRACT ID : 190314 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3046204 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0041 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 1,381.250 LF 30.00000 41,437.50 0042 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,700.00000 10,800.00 0043 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 2,250.00000 9,000.00 0044 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 500.00000 500.00 0045 850(A) 8110 SHEET ALUMINUM SIGNS 95.000 SF 23.00000 2,185.00 0046 851(C) 8324 2" SQUARE TUBE POST 228.000 LF 8.00000 1,824.00 0047 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 35.000 EA 15.00000 525.00

0048 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 7,432.000 LF 0.50000 3,716.00 0049 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 50.000 LF 2.50000 125.00 0050 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 7,500.00000 7,500.00 ------------------------------------------ CATEGORY TOTAL $ 77,612.50

Page 165: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190314 PCN : 3046204 PROJECT NO. : CIRB-226C(085)RB CONTRACT ID : 190314 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3046204 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0051 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,500.00000 7,500.00 ------------------------------------------ CATEGORY TOTAL $ 7,500.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : CIRB CIRB FUNDS 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0052 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,500.00000 3,500.00 0053 641 1399 MOBILIZATION 1.000 LSUM 60,500.00000 60,500.00

------------------------------------------ CATEGORY TOTAL $ 64,000.00 PROJECT TOTAL $ 758,958.10 ESTIMATE TOTAL $ 758,958.10

Page 166: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190314 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3046204 0100 ROADWAY $ 321,858.50 6.00 $ 19,311.51 $ 341,170.01 CIRB $ 341,170.01 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 341,170.01

3046204 0200 BRIDGE - NBI NO. 21147 $ 287,987.10 6.00 $ 17,279.23 $ 305,266.33 CIRB $ 305,266.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 305,266.32 3046204 0300 TRAFFIC $ 77,612.50 6.00 $ 4,656.75 $ 82,269.25 CIRB $ 82,269.25 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 82,269.25 3046204 0600 STAKING $ 7,500.00 0.00 $ 0.00 $ 7,500.00 CIRB $ 7,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 7,500.00

3046204 0640 CONSTRUCTION $ 64,000.00 6.00 $ 3,840.00 $ 67,840.00 CIRB $ 67,840.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 67,840.00 TOTAL FOR PROJECT 3046204 $ 804,045.59 ================================================================ ESTIMATE TOTAL $ 804,045.58

Page 167: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3046204 PROJECT NUMBER : CIRB-226C(085)RB ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS 000 $ 758,958.10 $ 45,087.49 $ 804,045.59 $ 804,045.58

------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 758,958.10 $ 45,087.49 $ 804,045.59 $ 804,045.59 ================================================================== PROJECT TOTALS $ 758,958.10 $ 45,087.49 $ 804,045.59 $ 804,045.59

Page 168: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3046204 PROJECT NUMBER : CIRB-226C(085)RB ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS CIRB CIRB FUNDS 0100 ROADWAY $ 321,858.50 $ 19,311.51 $ 341,170.01 $ 341,170.01

0200 BRIDGE - NBI NO. 21147 $ 287,987.10 $ 17,279.23 $ 305,266.33 $ 305,266.32 0300 TRAFFIC $ 77,612.50 $ 4,656.75 $ 82,269.25 $ 82,269.25 0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 7,500.00 0640 CONSTRUCTION $ 64,000.00 $ 3,840.00 $ 67,840.00 $ 67,840.00 ------------------------------------------------------------------ FUND CLASS CIRB TOTALS $ 758,958.10 $ 45,087.49 $ 804,045.59 $ 804,045.58 ================================================================== PROJECT TOTALS $ 758,958.10 $ 45,087.49 $ 804,045.59 $ 804,045.59

Page 169: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 160 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190315 ESTIMATE NUMBER : PROJECT NUMBER : STP-227B(027)3P PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 3.5200 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-81: FROM 0.1 MILES SOUTH OF HARMON ROAD, EXTEND NORTH IN MEDFORD. RESURFACE COUNTIES: GRANT ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 170: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190315 PROJECT NO.: STP-227B(027)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-227B(027)3P 3063204 B 18 2,020,683.00 121,240.98 2,141,923.98 0.00 2,141,923.98 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 2,020,683.00 121,240.98 2,141,923.98 0.00 2,141,923.98 =============================================================================== ESTIMATE TOTALS 2,020,683.00 121,240.98 2,141,923.98 0.00 2,141,923.98

Page 171: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190315 PCN : 3063204 PROJECT NO. : STP-227B(027)3P CONTRACT ID : 190315 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3063204 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.5200 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 0184 UNCLASSIFIED BORROW 8,200.000 CY 10.00000 82,000.00 0002 202(H) 0185 EARTHWORK 1.000 LSUM 20,000.00000 20,000.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 10,000.00000 10,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 1,000.000 LF 3.00000 3,000.00 0005 221(F) 0100 TEMPORARY SILT DIKE 200.000 LF 10.00000 2,000.00 0006 230(A) 2806 SOLID SLAB SODDING 6,000.000 SY 4.00000 24,000.00 0007 232(A) 2813 SEEDING METHOD A 2.000 AC 2,000.00000 4,000.00

0008 233(A) 2817 VEGETATIVE MULCHING 2.000 AC 2,000.00000 4,000.00 0009 303(A) 2100 AGGREGATE BASE TYPE A 100.000 CY 70.00000 7,000.00 0010 407(D) 0401 (SP) NT TACK MATERIAL 19,000.000 GAL 3.00000 57,000.00 0011 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,700.000 TON 95.00000 161,500.00 0012 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 8,200.000 TON 95.00000 779,000.00 0013 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 3,600.000 TON 95.00000 342,000.00 0014 412 5267 COLD MILLING PAVEMENT 94,500.000 SY 1.50000 141,750.00 0015 509(B) 0321 CLASS A CONCRETE 25.000 CY 550.00000 13,750.00 0016 509(D) 0325 CLASS C CONCRETE 100.000 CY 400.00000 40,000.00 0017 511(A) 0332 REINFORCING STEEL 2,500.000 LB 1.00000 2,500.00 0018 610(A) 0602 4" CONCRETE SIDEWALK 10.000 SY 45.00000 450.00 0019 612(A) 0641 MANHOLES ADJUST TO GRADE 1.000 EA 300.00000 300.00 0020 612(C) 0645 INLET ADJUST TO GRADE 1.000 EA 300.00000 300.00 0021 612(E) 0647 VALVE BOXES ADJUST TO GRADE 1.000 EA 200.00000 200.00

0022 613(B) 0689 18" CORR. GALV. STEEL PIPE 40.000 LF 30.00000 1,200.00 0023 613(B) 4530 42" X 29" CORR. GALV. STEEL PIPE ARCH 66.000 LF 60.00000 3,960.00 0024 613(M) 7186 TYPE A4 CULVERT END TREATMENT 2.000 EA 1,000.00000 2,000.00 0025 613(M) 7188 TYPE C4 CULVERT END TREATMENT 2.000 EA 1,000.00000 2,000.00

Page 172: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190315 PCN : 3063204 PROJECT NO. : STP-227B(027)3P CONTRACT ID : 190315 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3063204 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 619(B) 0291 REMOVAL OF HEADWALL 6.000 EA 900.00000 5,400.00 0027 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 100.000 SY 10.00000 1,000.00 0028 619(B) 4780 REMOVAL OF GUARDRAIL 400.000 LF 7.00000 2,800.00 0029 619(B) 4792 REMOVAL OF SIDEWALK 10.000 SY 20.00000 200.00 0030 619(B) 5918 REMOVAL OF EXISTING PIPE 66.000 LF 10.00000 660.00 0031 619(C) 0924 SAWING PAVEMENT 100.000 LF 10.00000 1,000.00 0032 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 100.000 LF 25.00000 2,500.00 0033 623(C) 5202 BEAM GUARDRAIL THRIE-BEAM SINGLE 100.000 LF 90.00000 9,000.00 0034 623(E) 7113 BEAM GUARDRAIL TRANSITION SECTION 4.000 EA 1,000.00000 4,000.00 0035 623(G) 8571 GUARDRAIL END TREATMENT (GET) 4.000 EA 2,500.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,740,470.00

CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0036 804(A) 2915 STRUCTURAL CONCRETE 1.150 CY 700.00000 805.00

0037 804(B) 2916 REINFORCING STEEL 160.000 LB 2.00000 320.00 0038 805(A) 8700 REMOVAL OF SIGN FOOTING 1.000 EA 100.00000 100.00 0039 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 5.000 EA 100.00000 500.00 0040 850(D) 8121 SPECIAL SIGNS 4.000 EA 3,000.00000 12,000.00

Page 173: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190315 PCN : 3063204 PROJECT NO. : STP-227B(027)3P CONTRACT ID : 190315 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3063204 RESURFACE (ASPHALT) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0041 851(B) 3218 3"@7.58 GALV.STEEL PIPE POST 10.000 LF 12.00000 120.00 0042 851(C) 8330 2 1/2" SQUARE TUBE POST 52.000 LF 9.00000 468.00 0043 853 9039 DELINEATORS(TYPE 2, CODE 3) 12.000 EA 25.00000 300.00 0044 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 62,000.000 LF 0.40000 24,800.00 0045 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 2,000.000 LF 0.80000 1,600.00 0046 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 400.000 LF 5.00000 2,000.00 0047 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 8.000 EA 200.00000 1,600.00 0048 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 100.000 SD 10.00000 1,000.00 0049 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 3,000.000 SD 0.20000 600.00 0050 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 5,000.000 SD 0.20000 1,000.00 0051 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 8,000.000 SD 0.20000 1,600.00 0052 880(C) 8836 CONSTRUCTION BARRICADES(TYPE II) 1,000.000 SD 2.00000 2,000.00 0053 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 2,000.000 SD 2.00000 4,000.00 0054 880(C) 8848 WING BARRICADES 1,000.000 SD 0.50000 500.00 0055 880(D) 8854 VERTICAL PANELS 10,000.000 SD 0.50000 5,000.00

0056 880(E) 8860 WARNING LIGHTS(TYPE A) 25,000.000 SD 0.30000 7,500.00 0057 880(F) 8878 DRUMS 10,000.000 SD 0.80000 8,000.00 0058 880(G) 8890 CHANNELIZER CONES 10,000.000 SD 0.80000 8,000.00 0059 880(L) 8920 (SP) TRAFFIC SURVEILLANCE, OHP 1,000.000 HOUR 69.00000 69,000.00 (NON-BIDDABLE) 0060 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 150.000 SD 16.00000 2,400.00 ------------------------------------------ CATEGORY TOTAL $ 155,213.00

Page 174: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190315 PCN : 3063204 PROJECT NO. : STP-227B(027)3P CONTRACT ID : 190315 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3063204 RESURFACE (ASPHALT) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0061 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00 0062 641 1552 MOBILIZATION 1.000 LSUM 120,000.00000 120,000.00 ------------------------------------------ CATEGORY TOTAL $ 125,000.00 PROJECT TOTAL $ 2,020,683.00

ESTIMATE TOTAL $ 2,020,683.00

Page 175: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190315 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3063204 0100 ROADWAY $ 1,740,470.00 6.00 $ 104,428.20 $ 1,844,898.20 0FED $ 1,844,898.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,844,898.20

3063204 0300 TRAFFIC $ 155,213.00 6.00 $ 9,312.78 $ 164,525.78 0FED $ 164,525.78 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 164,525.78 3063204 0640 CONSTRUCTION $ 125,000.00 6.00 $ 7,500.00 $ 132,500.00 0FED $ 132,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 132,500.00 TOTAL FOR PROJECT 3063204 $ 2,141,923.98 ================================================================ ESTIMATE TOTAL $ 2,141,923.98

Page 176: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3063204 PROJECT NUMBER : STP-227B(027)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 2,020,683.00 $ 121,240.98 $ 2,141,923.98 $ 2,141,923.98

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,020,683.00 $ 121,240.98 $ 2,141,923.98 $ 2,141,923.98 ================================================================== PROJECT TOTALS $ 2,020,683.00 $ 121,240.98 $ 2,141,923.98 $ 2,141,923.98

Page 177: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3063204 PROJECT NUMBER : STP-227B(027)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,740,470.00 $ 104,428.20 $ 1,844,898.20 $ 1,844,898.20

0300 TRAFFIC $ 155,213.00 $ 9,312.78 $ 164,525.78 $ 164,525.78 0640 CONSTRUCTION $ 125,000.00 $ 7,500.00 $ 132,500.00 $ 132,500.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,020,683.00 $ 121,240.98 $ 2,141,923.98 $ 2,141,923.98 ================================================================== PROJECT TOTALS $ 2,020,683.00 $ 121,240.98 $ 2,141,923.98 $ 2,141,923.98

Page 178: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 170 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190316 ESTIMATE NUMBER : PROJECT NUMBER : STP-228D(016)CI PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.0660 MILES TOTAL BRIDGE LENGTH : 0.0050 FEET

COUNTY ROAD (EW-1415): OVER TITTLE CREEK, 1.5 MILES WEST OF THE SH-6 JUNCTION NEAR GRANITE. BRIDGE AND APPROACHES COUNTIES: GREER ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 179: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190316 PROJECT NO.: STP-228D(016)CI ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-228D(016)CI 3232204 B 11 345,703.73 20,292.23 365,995.96 0.00 365,995.96 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 345,703.73 20,292.23 365,995.96 0.00 365,995.96 =============================================================================== ESTIMATE TOTALS 345,703.73 20,292.23 365,995.96 0.00 365,995.96

Page 180: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190316 PCN : 3232204 PROJECT NO. : STP-228D(016)CI CONTRACT ID : 190316 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3232204 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : E000 GRAVEL OR STONE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0660 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(H) 0185 EARTHWORK 1.000 LSUM 20,000.00000 20,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 200.000 LF 2.00000 400.00 0004 221(F) 0100 TEMPORARY SILT DIKE 200.000 LF 7.50000 1,500.00 0005 230(A) 2806 SOLID SLAB SODDING 3,570.000 SY 2.00000 7,140.00 0006 233(A) 2817 VEGETATIVE MULCHING 0.740 AC 628.28735 464.93 0007 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 229.000 TON 35.00000 8,015.00

0008 509(D) 0325 CLASS C CONCRETE 10.000 CY 325.00000 3,250.00 0009 610(B) 0604 6" CONCRETE DRIVEWAY 63.500 SY 80.00000 5,080.00 0010 613(B) 0694 48" CORR. GALV. STEEL PIPE 46.000 LF 80.00000 3,680.00 0011 613(B) 4528 28" X 20" CORR. GALV. STEEL PIPE ARCH 50.000 LF 35.00000 1,750.00 0012 613(M) 7151 TYPE B3 CULVERT END TREATMENT 2.000 EA 1,300.00000 2,600.00 0013 853 9024 DELINEATORS(TYPE 1, CODE 1) 4.000 EA 20.00000 80.00 ------------------------------------------ CATEGORY TOTAL $ 63,959.93

Page 181: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190316 PCN : 3232204 PROJECT NO. : STP-228D(016)CI CONTRACT ID : 190316 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3232204 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT # OF SPANS : 3 BRIDGE ID : N/A WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0050 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 42.0000 CAT WIDTH : 42.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0014 202(A) 1301 UNCLASSIFIED EXCAVATION 1,791.000 CY 8.00000 14,328.00 0015 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 83.800 CY 16.00000 1,340.80 0016 509(A) 1326 CLASS AA CONCRETE 207.800 CY 600.00000 124,680.00 0017 511(A) 1332 REINFORCING STEEL 32,595.000 LB 1.00000 32,595.00 0018 601(B) 1353 TYPE I-A PLAIN RIPRAP 900.000 TON 45.00000 40,500.00 0019 601(C) 1355 TYPE I-A FILTER BLANKET 300.000 TON 36.00000 10,800.00 0020 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 7,500.00000 7,500.00

0021 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 236,743.80 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 182: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190316 PCN : 3232204 PROJECT NO. : STP-228D(016)CI CONTRACT ID : 190316 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3232204 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0022 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,500.00000 7,500.00 ------------------------------------------ CATEGORY TOTAL $ 7,500.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 42.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0023 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 7,500.00000 7,500.00 0024 641 1399 MOBILIZATION 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 37,500.00 PROJECT TOTAL $ 345,703.73 ESTIMATE TOTAL $ 345,703.73

Page 183: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190316 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3232204 0100 ROADWAY $ 63,959.93 6.00 $ 3,837.60 $ 67,797.53 0FED $ 67,797.52 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 67,797.52

3232204 0200 BRIDGE $ 236,743.80 6.00 $ 14,204.63 $ 250,948.43 0FED $ 250,948.42 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 250,948.42 3232204 0600 STAKING $ 7,500.00 0.00 $ 0.00 $ 7,500.00 0FED $ 7,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 7,500.00 3232204 0640 CONSTRUCTION $ 37,500.00 6.00 $ 2,250.00 $ 39,750.00 0FED $ 39,750.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 39,750.00

TOTAL FOR PROJECT 3232204 $ 365,995.96 ================================================================ ESTIMATE TOTAL $ 365,995.96

Page 184: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3232204 PROJECT NUMBER : STP-228D(016)CI ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 345,703.73 $ 20,292.23 $ 365,995.96 $ 365,995.95

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 345,703.73 $ 20,292.23 $ 365,995.96 $ 365,995.96 ================================================================== PROJECT TOTALS $ 345,703.73 $ 20,292.23 $ 365,995.96 $ 365,995.96

Page 185: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3232204 PROJECT NUMBER : STP-228D(016)CI ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 63,959.93 $ 3,837.60 $ 67,797.53 $ 67,797.52

0200 BRIDGE $ 236,743.80 $ 14,204.63 $ 250,948.43 $ 250,948.42 0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 7,500.00 0640 CONSTRUCTION $ 37,500.00 $ 2,250.00 $ 39,750.00 $ 39,750.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 345,703.73 $ 20,292.23 $ 365,995.96 $ 365,995.95 ================================================================== PROJECT TOTALS $ 345,703.73 $ 20,292.23 $ 365,995.96 $ 365,995.96

Page 186: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 190 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190318 ESTIMATE NUMBER : PROJECT NUMBER : TAP-236N(063)TP PROJECT NAME : PEDESTRIAN IMPROVEMENTS (SIDEWALKS) PEDESTRIAN IMPROVEMENTS (SIDEWALKS) TOTAL PROJECT LENGTH : 0.9870 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREET (MAIN STREET): FROM 0.1 MILES SOUTH OF US-60B (E NORTH AVENUE), EXTEND NORTH IN THE CITY OF TONKAWA. PEDESTRIAN IMPROVEMENTS COUNTIES: KAY ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 187: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190318 PROJECT NO.: TAP-236N(063)TP ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER TAP-236N(063)TP 3300004 B 71 462,291.79 27,497.51 489,789.30 0.00 489,789.30 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 462,291.79 27,497.51 489,789.30 0.00 489,789.30 =============================================================================== ESTIMATE TOTALS 462,291.79 27,497.51 489,789.30 0.00 489,789.30

Page 188: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190318 PCN : 3300004 PROJECT NO. : TAP-236N(063)TP CONTRACT ID : 190318 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3300004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC. WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.9870 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(A) 0183 UNCLASSIFIED EXCAVATION 100.000 CY 16.00000 1,600.00 0002 202(D) 0184 UNCLASSIFIED BORROW 100.000 CY 18.00000 1,800.00 0003 221(C) 2801 TEMPORARY SILT FENCE 5,868.300 LF 1.95000 11,443.19 0004 221(K) 0600 TEMPORARY FIBER LOG 150.000 LF 8.50000 1,275.00 0005 230(A) 2806 SOLID SLAB SODDING 3,580.400 SY 3.00000 10,741.20 0006 240(A) 2827 REMOVING TREES 6" TO 12" IN DIAMETER 4.000 EA 300.00000 1,200.00 0007 240(A) 2829 REMOVING TREES 13" TO 18" IN DIAMETER 1.000 EA 750.00000 750.00

0008 240(A) 2830 REMOVING TREES 19" TO 24" IN DIAMETER 2.000 EA 1,200.00000 2,400.00 0009 240(A) 2831 REMOVING TREES 25" & MORE IN DIAMETER 7.000 EA 1,500.00000 10,500.00 0010 303(A) 2100 AGGREGATE BASE TYPE A 198.000 CY 65.00000 12,870.00 0011 325 5271 SEPARATOR FABRIC 50.000 SY 5.00000 250.00 0012 326(B) 0100 GEOGRID REINFORCEMENT 50.000 SY 7.00000 350.00 0013 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 22.900 TON 210.00000 4,809.00 0014 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 7.800 SY 145.00000 1,131.00 ONLY) 0015 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 2.000 CY 210.00000 420.00 0016 509(C) 0322 CLASS A CONCRETE, SMALL STRUCTURES 4.900 CY 375.00000 1,837.50 0017 510(A) 6336 BLOCK RETAINING WALL & CAP 52.700 SF 50.00000 2,635.00 0018 609(B) 0387 1'-8" COMB. CURB & GUTTER (6" 167.400 LF 25.00000 4,185.00 BARRIER-NOTCHED) 0019 610(A) 0602 4" CONCRETE SIDEWALK 2,183.000 SY 63.50000 138,620.50

0020 610(B) 0399 6" CONCRETE DRIVEWAY (H.E.S.) 1,474.900 SY 74.00000 109,142.60 0021 610(I) 4610 TACTILE WARNING DEVICE-NEW 211.000 SF 24.00000 5,064.00 0022 611(G) 6000 INLET (SMD-TYPE 1) 1.000 EA 2,800.00000 2,800.00 0023 612(A) 0641 MANHOLES ADJUST TO GRADE 2.000 EA 1,000.00000 2,000.00

Page 189: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190318 PCN : 3300004 PROJECT NO. : TAP-236N(063)TP CONTRACT ID : 190318 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3300004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0024 612(F) 0648 METER BOXES ADJUST TO GRADE 11.000 EA 400.00000 4,400.00 0025 612(I) 0652 WATER METER RESET 12.000 EA 500.00000 6,000.00 0026 613(A) 4495 22" X 13" R.C.PIPE ARCH CLASS A-III 228.000 LF 150.00000 34,200.00 0027 613(B) 0689 18" CORR. GALV. STEEL PIPE 3.000 LF 70.00000 210.00 0028 613(D) 4504 21" X 15" CORR. ALUMINUM PIPE ARCH 6.500 LF 95.00000 617.50 0029 613(M) 7191 TYPE AA4 CULVERT END TREATMENT 2.000 EA 1,000.00000 2,000.00 0030 613(P) 0760 18" GALV. STEEL CULVERT END SECTION ROUND 1.000 EA 400.00000 400.00 0031 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 2,500.00000 2,500.00 0032 619(B) 4726 REMOVAL OF CURB AND GUTTER 50.100 LF 5.00000 250.50 0033 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 30.900 SY 12.00000 370.80 0034 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 148.500 SY 12.00000 1,782.00 0035 619(B) 4741 REMOVAL OF DRAINAGE INLETS 1.000 EA 100.00000 100.00 0036 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 931.800 SY 10.00000 9,318.00 0037 619(B) 4767 REMOVAL OF ASPHALT DRIVEWAY 115.400 SY 10.00000 1,154.00 0038 619(B) 4791 REMOVAL OF CURB 208.100 LF 8.00000 1,664.80

0039 619(B) 4792 REMOVAL OF SIDEWALK 1,093.200 SY 7.00000 7,652.40 0040 619(B) 5918 REMOVAL OF EXISTING PIPE 100.700 LF 15.00000 1,510.50 0041 624(H) 5930 POST AND CABLE FENCE 28.000 LF 100.00000 2,800.00 ------------------------------------------ CATEGORY TOTAL $ 404,754.49

Page 190: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190318 PCN : 3300004 PROJECT NO. : TAP-236N(063)TP CONTRACT ID : 190318 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3300004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0042 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 12.000 EA 100.00000 1,200.00 0043 850(A) 8110 SHEET ALUMINUM SIGNS 108.500 SF 17.00000 1,844.50 0044 851(C) 8324 2" SQUARE TUBE POST 156.000 LF 12.00000 1,872.00 0045 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 480.800 LF 1.00000 480.80 0046 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 160.000 LF 4.00000 640.00 0047 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 400.000 SD 1.00000 400.00 0048 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 400.000 SD 1.50000 600.00

0049 880(E) 8872 WARNING LIGHTS(TYPE C) 2,000.000 SD 0.20000 400.00 0050 880(F) 8878 DRUMS 2,000.000 SD 0.30000 600.00 ------------------------------------------ CATEGORY TOTAL $ 8,037.30 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 191: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190318 PCN : 3300004 PROJECT NO. : TAP-236N(063)TP CONTRACT ID : 190318 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3300004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0600 STAKING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0051 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 4,000.00000 4,000.00 ------------------------------------------ CATEGORY TOTAL $ 4,000.00 CATEGORY : 0640 CONSTUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0052 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,500.00000 3,500.00 0053 641 1552 MOBILIZATION 1.000 LSUM 42,000.00000 42,000.00 ------------------------------------------ CATEGORY TOTAL $ 45,500.00 PROJECT TOTAL $ 462,291.79 ESTIMATE TOTAL $ 462,291.79

Page 192: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190318 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3300004 0100 ROADWAY $ 404,754.49 6.00 $ 24,285.27 $ 429,039.76 0FED $ 429,039.75 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 429,039.75

3300004 0300 TRAFFIC $ 8,037.30 6.00 $ 482.24 $ 8,519.54 0FED $ 8,519.53 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 8,519.53 3300004 0600 STAKING $ 4,000.00 0.00 $ 0.00 $ 4,000.00 0FED $ 4,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 4,000.00 3300004 0640 CONSTUCTION $ 45,500.00 6.00 $ 2,730.00 $ 48,230.00 0FED $ 48,230.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 48,230.00

TOTAL FOR PROJECT 3300004 $ 489,789.30 ================================================================ ESTIMATE TOTAL $ 489,789.29

Page 193: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3300004 PROJECT NUMBER : TAP-236N(063)TP ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 462,291.79 $ 27,497.51 $ 489,789.30 $ 489,789.29

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 462,291.79 $ 27,497.51 $ 489,789.30 $ 489,789.30 ================================================================== PROJECT TOTALS $ 462,291.79 $ 27,497.51 $ 489,789.30 $ 489,789.30

Page 194: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3300004 PROJECT NUMBER : TAP-236N(063)TP ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 404,754.49 $ 24,285.27 $ 429,039.76 $ 429,039.75

0300 TRAFFIC $ 8,037.30 $ 482.24 $ 8,519.54 $ 8,519.53 0600 STAKING $ 4,000.00 $ 0.00 $ 4,000.00 $ 4,000.00 0640 CONSTUCTION $ 45,500.00 $ 2,730.00 $ 48,230.00 $ 48,230.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 462,291.79 $ 27,497.51 $ 489,789.30 $ 489,789.29 ================================================================== PROJECT TOTALS $ 462,291.79 $ 27,497.51 $ 489,789.30 $ 489,789.30

Page 195: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 200 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190319 ESTIMATE NUMBER : PROJECT NUMBER : STP-242C(078)3P PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 6.9200 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-74: FROM 0.64 MILES SOUTH OF WATERLOO ROAD, EXTEND NORTH NEAR EDMOND. RESURFACE COUNTIES: LOGAN OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 196: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190319 PROJECT NO.: STP-242C(078)3P ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-242C(078)3P 3277704 B 18 1,623,487.50 97,409.25 1,720,896.75 0.00 1,720,896.75 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,623,487.50 97,409.25 1,720,896.75 0.00 1,720,896.75 =============================================================================== ESTIMATE TOTALS 1,623,487.50 97,409.25 1,720,896.75 0.00 1,720,896.75

Page 197: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190319 PCN : 3277704 PROJECT NO. : STP-242C(078)3P CONTRACT ID : 190319 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3277704 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 6.9200 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(D) 4781 UNCLASSIFIED BORROW (TOPSOIL) 3,000.000 CY 15.00000 45,000.00 0002 303(A) 2100 AGGREGATE BASE TYPE A 50.000 CY 70.00000 3,500.00 0003 407(A) 4659 FOG SEAL 3,000.000 GAL 3.00000 9,000.00 0004 407(C) 0301 (SP) POLYMER MODIFIED CATIONIC RAPID SET - 37,000.000 GAL 3.00000 111,000.00 1S 0005 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 50.000 TON 120.00000 6,000.00 0006 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 3,700.000 TON 90.00000 333,000.00

0007 411(D) 5970 SUPERPAVE, TYPE S5(PG 70-28 OK) 6,200.000 TON 90.00000 558,000.00 0008 412 5267 COLD MILLING PAVEMENT 32,600.000 SY 3.00000 97,800.00 0009 413(A) 4861 RUMBLE STRIP-METHOD HMA-CON 65,500.000 LF 0.50000 32,750.00 0010 413(A) 4870 RUMBLE STRIP-CENTERLINE HMA-CON 5,400.000 LF 0.50000 2,700.00 0011 422 0200 (SP)MASTIC CRACK SEALANT 1,000.000 LB 2.60000 2,600.00 0012 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 80.000 SY 20.00000 1,600.00 0013 619(B) 4780 REMOVAL OF GUARDRAIL 1,062.000 LF 15.00000 15,930.00 0014 619(C) 0924 SAWING PAVEMENT 200.000 LF 10.00000 2,000.00 0015 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 562.500 LF 25.00000 14,062.50 0016 623(G) 8571 GUARDRAIL END TREATMENT (GET) 8.000 EA 3,000.00000 24,000.00 0017 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 8.000 EA 2,000.00000 16,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,274,942.50

Page 198: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190319 PCN : 3277704 PROJECT NO. : STP-242C(078)3P CONTRACT ID : 190319 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3277704 RESURFACE (ASPHALT) CATEGORY : 0200 BRIDGE FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X021 HWY OVER WTRWAY CONCRETE GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0018 504(E) 1381 CONCRETE PARAPET 36.000 LF 150.00000 5,400.00 0019 619(B) 6252 REMOVAL OF EXISTING PARAPET 36.000 LF 60.00000 2,160.00 ------------------------------------------ CATEGORY TOTAL $ 7,560.00

CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0020 828(B) 8136 LOOP DETECTOR WIRE 4,000.000 LF 7.00000 28,000.00

0021 855(A) 8813 TRAFFIC STRIPE(PLASTIC)(6" WIDE) 134,000.000 LF 0.50000 67,000.00 0022 855(A) 8814 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 1,600.000 LF 0.80000 1,280.00 0023 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 125.000 LF 5.00000 625.00 0024 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 44.000 EA 200.00000 8,800.00

Page 199: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190319 PCN : 3277704 PROJECT NO. : STP-242C(078)3P CONTRACT ID : 190319 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3277704 RESURFACE (ASPHALT) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 855(B) 8821 TRAFFIC STRIPE(PLASTIC)(WORDS) 10.000 EA 200.00000 2,000.00 0026 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 2,320.000 LF 0.50000 1,160.00 0027 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 2.000 EA 100.00000 200.00 0028 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 10,000.000 EA 1.00000 10,000.00 TAB)TYPE 2-2 0029 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 2,400.000 LF 0.30000 720.00 0030 857(F) 8007 PAVEMENT MARKING REMOVAL(ARROWS) 2.000 EA 100.00000 200.00 0031 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 120.000 SD 10.00000 1,200.00 0032 880(A) 8812 ARROW DISPLAY(TYPE C) 30.000 SD 60.00000 1,800.00 0033 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 15,000.00000 15,000.00 0034 880(L) 8920 (SP) TRAFFIC SURVEILLANCE, OHP 1,000.000 HOUR 69.00000 69,000.00 (NON-BIDDABLE) 0035 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 250.000 SD 16.00000 4,000.00 0036 890 7700 (PL)TRAFFIC ITEMS 1.000 LSUM 40,000.00000 40,000.00

------------------------------------------ CATEGORY TOTAL $ 250,985.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 641 1552 MOBILIZATION 1.000 LSUM 90,000.00000 90,000.00 ------------------------------------------ CATEGORY TOTAL $ 90,000.00 PROJECT TOTAL $ 1,623,487.50

Page 200: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

ESTIMATE TOTAL $ 1,623,487.50

Page 201: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190319 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3277704 0100 ROADWAY $ 1,274,942.50 6.00 $ 76,496.55 $ 1,351,439.05 0FED $ 1,351,439.05 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,351,439.05

3277704 0200 BRIDGE $ 7,560.00 6.00 $ 453.60 $ 8,013.60 0FED $ 8,013.60 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 8,013.60 3277704 0300 TRAFFIC $ 250,985.00 6.00 $ 15,059.10 $ 266,044.10 0FED $ 266,044.10 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 266,044.10 3277704 0640 CONSTRUCTION $ 90,000.00 6.00 $ 5,400.00 $ 95,400.00 0FED $ 95,400.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 95,400.00

TOTAL FOR PROJECT 3277704 $ 1,720,896.75 ================================================================ ESTIMATE TOTAL $ 1,720,896.75

Page 202: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3277704 PROJECT NUMBER : STP-242C(078)3P ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,623,487.50 $ 97,409.25 $ 1,720,896.75 $ 1,720,896.75

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,623,487.50 $ 97,409.25 $ 1,720,896.75 $ 1,720,896.75 ================================================================== PROJECT TOTALS $ 1,623,487.50 $ 97,409.25 $ 1,720,896.75 $ 1,720,896.75

Page 203: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3277704 PROJECT NUMBER : STP-242C(078)3P ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,274,942.50 $ 76,496.55 $ 1,351,439.05 $ 1,351,439.05

0200 BRIDGE $ 7,560.00 $ 453.60 $ 8,013.60 $ 8,013.60 0300 TRAFFIC $ 250,985.00 $ 15,059.10 $ 266,044.10 $ 266,044.10 0640 CONSTRUCTION $ 90,000.00 $ 5,400.00 $ 95,400.00 $ 95,400.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,623,487.50 $ 97,409.25 $ 1,720,896.75 $ 1,720,896.75 ================================================================== PROJECT TOTALS $ 1,623,487.50 $ 97,409.25 $ 1,720,896.75 $ 1,720,896.75

Page 204: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 210 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190320 ESTIMATE NUMBER : PROJECT NUMBER : HSIPG-243F(033)TR PROJECT NAME : TRAFFIC SIGNING TRAFFIC SIGNING TOTAL PROJECT LENGTH : 57.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

I-35: FROM THE TEXAS STATE LINE, EXTEND NORTH. SIGNING COUNTIES: CARTER LOVE MURRAY ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 205: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190320 PROJECT NO.: HSIPG-243F(033)TR ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER HSIPG-243F(033)TR 3414404 B 26 2,269,799.57 136,187.97 2,405,987.54 0.00 2,405,987.54 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 2,269,799.57 136,187.97 2,405,987.54 0.00 2,405,987.54 FUND CLASS FED1 FEDERAL FUND PLACE HOLDER HSIPG-243F(033)TR 3414404 B 26 278,182.22 15,790.93 293,973.15 0.00 293,973.14 ------------------------------------------------------------------------------- FUND CLASS FED1 TOTALS 278,182.22 15,790.93 293,973.15 0.00 293,973.14 =============================================================================== ESTIMATE TOTALS 2,547,981.79 151,978.90 2,699,960.69 0.00 2,699,960.69

Page 206: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190320 PCN : 3414404 PROJECT NO. : HSIPG-243F(033)TR CONTRACT ID : 190320 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3414404 TRAFFIC SIGNING CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : FED1 FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 600.000 SD 3.84811 2,308.87 0002 880(A) 8812 ARROW DISPLAY(TYPE C) 600.000 SD 2.15600 1,293.60 0003 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 110,000.00000 110,000.00 0004 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 600.000 SD 8.58625 5,151.75 ------------------------------------------ CATEGORY TOTAL $ 118,754.22

CATEGORY : 0301 TRAFFIC SIGNING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 57.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0005 509(D) 0325 CLASS C CONCRETE 47.810 CY 328.13330 15,688.05 0006 511(A) 0332 REINFORCING STEEL 1,967.000 LB 1.41825 2,789.70 0007 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 420.000 LF 885.93551 372,092.91

Page 207: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190320 PCN : 3414404 PROJECT NO. : HSIPG-243F(033)TR CONTRACT ID : 190320 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3414404 TRAFFIC SIGNING CATEGORY : 0301 TRAFFIC SIGNING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0008 804(A) 2915 STRUCTURAL CONCRETE 356.160 CY 750.00000 267,120.00 0009 804(B) 2916 REINFORCING STEEL 92,037.000 LB 1.50000 138,055.50 0010 805(A) 8716 (PL)REMOVAL OF OVERHEAD SIGN STRUCTURE 6.000 EA 10,000.00000 60,000.00 0011 850(A) 8210 INSTALL G.M. SHEET ALUMINUM SIGNS 1,837.500 SF 8.00000 14,700.00 0012 850(B) 8100 INSTALL G.M. EXTRUDED ALUMINUM SIGNS 29,656.850 SF 10.00000 296,568.50 0013 850(B) 8200 INSTALL OVERHEAD EXTRUDED ALUMINUM SIGNS 2,564.000 SF 12.00000 30,768.00 0014 851(A) 3206 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 6,026.000 LF 15.00000 90,390.00 0015 851(A) 3207 6"@15 GALV.STEEL WIDE FLANGE BEAM POST 853.900 LF 23.63351 20,180.65 0016 851(A) 3208 6"@20 GALV.STEEL WIDE FLANGE BEAM POST 565.600 LF 26.00000 14,705.60 0017 851(A) 3209 6"@25 GALV.STEEL WIDE FLANGE BEAM POST 773.100 LF 28.00000 21,646.80 0018 851(A) 3210 8"@31 GALV.STEEL WIDE FLANGE BEAM POST 2,822.200 LF 30.00000 84,666.00 0019 851(A) 3211 8"@35 GALV.STEEL WIDE FLANGE BEAM POST 739.400 LF 33.00000 24,400.20 0020 851(A) 3212 8"@40 GALV.STEEL WIDE FLANGE BEAM POST 1,825.300 LF 36.00000 65,710.80 0021 851(A) 3213 10"@45 GALV.STEEL WIDE FLANGE BEAM POST 427.800 LF 60.00000 25,668.00 0022 851(C) 8324 2" SQUARE TUBE POST 2,585.000 LF 9.50000 24,557.50

0023 852(D) 0300 OVHD.SN.STR., MONOTUBE TYPE B 70' 3.000 EA 95,000.00000 285,000.00 0024 852(D) 0310 OVHD.SN.STR., MONOTUBE TYPE B 80' 1.000 EA 120,000.00000 120,000.00 0025 852(D) 0320 OVHD.SN.STR., MONOTUBE TYPE B 90' 1.000 EA 130,000.00000 130,000.00 0026 852(E) 0500 OVHD.SN.STR., MONOTUBE TYPE C 2.000 EA 60,954.30575 121,908.61 0027 870(A) 8011 SAND FILLED IMPACT ATTENUATION MODULE 133.000 EA 324.68236 43,182.75 ------------------------------------------ CATEGORY TOTAL $ 2,269,799.57

Page 208: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190320 PCN : 3414404 PROJECT NO. : HSIPG-243F(033)TR CONTRACT ID : 190320 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3414404 TRAFFIC SIGNING CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : FED1 FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 15,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : FED1 FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0029 641 1552 MOBILIZATION 1.000 LSUM 144,428.00000 144,428.00

------------------------------------------ CATEGORY TOTAL $ 144,428.00 PROJECT TOTAL $ 2,547,981.79 ESTIMATE TOTAL $ 2,547,981.79

Page 209: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190320 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3414404 0300 TRAFFIC CONTROL $ 118,754.22 6.00 $ 7,125.25 $ 125,879.47 FED1 $ 125,879.47 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 125,879.47

3414404 0301 TRAFFIC SIGNING $ 2,269,799.57 6.00 $ 136,187.97 $ 2,405,987.54 0FED $ 2,405,987.54 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 2,405,987.54 3414404 0600 STAKING $ 15,000.00 0.00 $ 0.00 $ 15,000.00 FED1 $ 15,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 15,000.00 3414404 0640 CONSTRUCTION $ 144,428.00 6.00 $ 8,665.68 $ 153,093.68 FED1 $ 153,093.68 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 153,093.68

TOTAL FOR PROJECT 3414404 $ 2,699,960.69 ================================================================ ESTIMATE TOTAL $ 2,699,960.68

Page 210: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3414404 PROJECT NUMBER : HSIPG-243F(033)TR ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 2,269,799.57 $ 136,187.97 $ 2,405,987.54 $ 2,405,987.54

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,269,799.57 $ 136,187.97 $ 2,405,987.54 $ 2,405,987.54 FUND CLASS FED1 FEDERAL FUND PLACE HOLDER 000 $ 278,182.22 $ 15,790.93 $ 293,973.15 $ 293,973.15 ------------------------------------------------------------------ FUND CLASS FED1 TOTALS $ 278,182.22 $ 15,790.93 $ 293,973.15 $ 293,973.14 ================================================================== PROJECT TOTALS $ 2,547,981.79 $ 151,978.90 $ 2,699,960.69 $ 2,699,960.69

Page 211: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3414404 PROJECT NUMBER : HSIPG-243F(033)TR ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0301 TRAFFIC SIGNING $ 2,269,799.57 $ 136,187.97 $ 2,405,987.54 $ 2,405,987.54

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,269,799.57 $ 136,187.97 $ 2,405,987.54 $ 2,405,987.54 FUND CLASS FED1 FEDERAL FUND PLACE HOLDER 0300 TRAFFIC CONTROL $ 118,754.22 $ 7,125.25 $ 125,879.47 $ 125,879.47 0600 STAKING $ 15,000.00 $ 0.00 $ 15,000.00 $ 15,000.00 0640 CONSTRUCTION $ 144,428.00 $ 8,665.68 $ 153,093.68 $ 153,093.68 ------------------------------------------------------------------ FUND CLASS FED1 TOTALS $ 278,182.22 $ 15,790.93 $ 293,973.15 $ 293,973.15 ================================================================== PROJECT TOTALS $ 2,547,981.79 $ 151,978.90 $ 2,699,960.69 $ 2,699,960.69

Page 212: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 220 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190321 ESTIMATE NUMBER : PROJECT NUMBER : SSP-245N(058)RW PROJECT NAME : RIGHT-OF-WAY CLEARANCE RIGHT-OF-WAY CLEARANCE TOTAL PROJECT LENGTH : 13.4400 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-259: FROM 2.0 MILES NORTH OF THE TEXAS STATE LINE, EXTEND NORTH NEAR IDABEL. RIGHT OF WAY CLEARANCE COUNTIES: MCCURTAIN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 213: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190321 PROJECT NO.: SSP-245N(058)RW ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS SSP-245N(058)RW 2440407 B 87 85,300.00 5,118.00 90,418.00 0.00 90,418.00 -------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 85,300.00 5,118.00 90,418.00 0.00 90,418.00 =============================================================================== ESTIMATE TOTALS 85,300.00 5,118.00 90,418.00 0.00 90,418.00

Page 214: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190321 PCN : 2440407 PROJECT NO. : SSP-245N(058)RW CONTRACT ID : 190321 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2440407 RIGHT-OF-WAY CLEARANCE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 13.4400 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 233(A) 2817 VEGETATIVE MULCHING 1.000 AC 1,000.00000 1,000.00 0002 619(G) 0094 RIGHT-OF-WAY CLEARANCE 1.000 LSUM 76,300.00000 76,300.00 ------------------------------------------ CATEGORY TOTAL $ 77,300.00

CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0003 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,000.00000 4,000.00

------------------------------------------ CATEGORY TOTAL $ 4,000.00

Page 215: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190321 PCN : 2440407 PROJECT NO. : SSP-245N(058)RW CONTRACT ID : 190321 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2440407 RIGHT-OF-WAY CLEARANCE CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0004 641 1552 MOBILIZATION 1.000 LSUM 4,000.00000 4,000.00 ------------------------------------------ CATEGORY TOTAL $ 4,000.00 PROJECT TOTAL $ 85,300.00

ESTIMATE TOTAL $ 85,300.00

Page 216: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190321 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2440407 0100 ROADWAY $ 77,300.00 6.00 $ 4,638.00 $ 81,938.00 0SSP $ 81,938.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 81,938.00

2440407 0300 TRAFFIC $ 4,000.00 6.00 $ 240.00 $ 4,240.00 0SSP $ 4,240.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 4,240.00 2440407 0640 CONSTRUCTION $ 4,000.00 6.00 $ 240.00 $ 4,240.00 0SSP $ 4,240.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 4,240.00 TOTAL FOR PROJECT 2440407 $ 90,418.00 ================================================================ ESTIMATE TOTAL $ 90,418.00

Page 217: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2440407 PROJECT NUMBER : SSP-245N(058)RW ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 000 $ 85,300.00 $ 5,118.00 $ 90,418.00 $ 90,418.00

------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 85,300.00 $ 5,118.00 $ 90,418.00 $ 90,418.00 ================================================================== PROJECT TOTALS $ 85,300.00 $ 5,118.00 $ 90,418.00 $ 90,418.00

Page 218: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2440407 PROJECT NUMBER : SSP-245N(058)RW ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS 0100 ROADWAY $ 77,300.00 $ 4,638.00 $ 81,938.00 $ 81,938.00

0300 TRAFFIC $ 4,000.00 $ 240.00 $ 4,240.00 $ 4,240.00 0640 CONSTRUCTION $ 4,000.00 $ 240.00 $ 4,240.00 $ 4,240.00 ------------------------------------------------------------------ FUND CLASS 0SSP TOTALS $ 85,300.00 $ 5,118.00 $ 90,418.00 $ 90,418.00 ================================================================== PROJECT TOTALS $ 85,300.00 $ 5,118.00 $ 90,418.00 $ 90,418.00

Page 219: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 240 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190322 ESTIMATE NUMBER : PROJECT NUMBER : TAP-209E(076)AG PROJECT NAME : PEDESTRIAN IMPROVEMENTS (BIKE ROUTE AND PEDESTRIAN IMPROVEMENTS (BIKE ROUTE AND SIDEWALKS) TOTAL PROJECT LENGTH : 1.2600 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS (NW 36TH ST/N. OVERHOLSER DR): NW 36TH ST, FROM AMANDA DR EXT EAST. OVERHOLSER DR, FROM NW 36TH ST EXT N. PEDESTRIAN IMPROVEMENTS COUNTIES: CANADIAN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 220: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190322 PROJECT NO.: TAP-209E(076)AG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER TAP-209E(076)AG 3143904 B 71 313,479.34 18,808.76 332,288.10 0.00 332,288.10 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 313,479.34 18,808.76 332,288.10 0.00 332,288.10 =============================================================================== ESTIMATE TOTALS 313,479.34 18,808.76 332,288.10 0.00 332,288.10

Page 221: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190322 PCN : 3143904 PROJECT NO. : TAP-209E(076)AG CONTRACT ID : 190322 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3143904 PEDESTRIAN IMPROVEMENTS (BIKE ROUTE AND SIDEWALKS) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.2600 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 196.000 CY 6.62000 1,297.52 0003 202(D) 0184 UNCLASSIFIED BORROW 275.000 CY 19.01000 5,227.75 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 1,100.00000 1,100.00 0005 221(C) 2801 TEMPORARY SILT FENCE 2,824.000 LF 1.65000 4,659.60 0006 221(F) 0100 TEMPORARY SILT DIKE 16.000 LF 13.09000 209.44 0007 230(A) 2806 SOLID SLAB SODDING 1,644.000 SY 3.03000 4,981.32

0008 303(A) 2100 AGGREGATE BASE TYPE A 229.000 CY 70.96000 16,249.84 0009 310(B) 0149 SUBGRADE, METHOD B 535.000 SY 6.21000 3,322.35 0010 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 24.000 TON 48.46000 1,163.04 0011 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 535.000 SY 18.00000 9,630.00 0012 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 90.000 CY 165.66000 14,909.40 0013 504(F) 6006 HANDRAILING 132.000 LF 118.49000 15,640.68 0014 508 6335 REMOVAL OF CULVERT END 4.000 EA 1,000.00000 4,000.00 0015 509(D) 0325 CLASS C CONCRETE 0.780 CY 425.00000 331.50 0016 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 113.000 LF 16.83000 1,901.79 0017 609(B) 1525 2'-8" COMB. CURB & GUTTER (6" BARRIER) 180.000 LF 42.55000 7,659.00 0018 610(A) 0602 4" CONCRETE SIDEWALK 1,370.000 SY 54.37000 74,486.90 0019 613(A) 0491 18" R.C.PIPE CLASS III 228.000 LF 67.10000 15,298.80 0020 613(M) 7196 TYPE A6 CULVERT END TREATMENT 6.000 EA 1,387.21000 8,323.26 0021 613(M) 7201 TYPE AA6 CULVERT END TREATMENT 2.000 EA 2,000.00000 4,000.00

0022 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 7,500.00000 7,500.00 0023 619(B) 4791 REMOVAL OF CURB 167.000 LF 6.96000 1,162.32 0024 619(B) 4792 REMOVAL OF SIDEWALK 108.000 SY 14.11000 1,523.88 0025 619(C) 0924 SAWING PAVEMENT 52.000 LF 8.20000 426.40 ------------------------------------------ CATEGORY TOTAL $ 210,004.79

Page 222: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190322 PCN : 3143904 PROJECT NO. : TAP-209E(076)AG CONTRACT ID : 190322 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3143904 PEDESTRIAN IMPROVEMENTS (BIKE ROUTE AND SIDEWALKS) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0026 829(A) 8200 (PL) PEDESTRIAN / CYCLIST COUNTER 1.000 EA 5,000.00000 5,000.00 0027 850(A) 8110 SHEET ALUMINUM SIGNS 91.500 SF 24.15000 2,209.73 0028 851(C) 8324 2" SQUARE TUBE POST 240.000 LF 11.14000 2,673.60 0029 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 15,615.000 LF 0.78000 12,179.70 0030 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 432.000 LF 5.86000 2,531.52 0031 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 47.000 EA 1,040.00000 48,880.00 0032 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00

------------------------------------------ CATEGORY TOTAL $ 78,474.55 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 223: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190322 PCN : 3143904 PROJECT NO. : TAP-209E(076)AG CONTRACT ID : 190322 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3143904 PEDESTRIAN IMPROVEMENTS (BIKE ROUTE AND SIDEWALKS) CATEGORY : 0640 CONSTRUCTION ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0033 641 1552 MOBILIZATION 1.000 LSUM 25,000.00000 25,000.00 ------------------------------------------ CATEGORY TOTAL $ 25,000.00 PROJECT TOTAL $ 313,479.34 ESTIMATE TOTAL $ 313,479.34

Page 224: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190322 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3143904 0100 ROADWAY $ 210,004.79 6.00 $ 12,600.29 $ 222,605.08 0FED $ 222,605.07 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 222,605.07

3143904 0300 TRAFFIC $ 78,474.55 6.00 $ 4,708.47 $ 83,183.02 0FED $ 83,183.02 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 83,183.02 3143904 0640 CONSTRUCTION $ 25,000.00 6.00 $ 1,500.00 $ 26,500.00 0FED $ 26,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 26,500.00 TOTAL FOR PROJECT 3143904 $ 332,288.10 ================================================================ ESTIMATE TOTAL $ 332,288.10

Page 225: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3143904 PROJECT NUMBER : TAP-209E(076)AG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 313,479.34 $ 18,808.76 $ 332,288.10 $ 332,288.10

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 313,479.34 $ 18,808.76 $ 332,288.10 $ 332,288.10 ================================================================== PROJECT TOTALS $ 313,479.34 $ 18,808.76 $ 332,288.10 $ 332,288.10

Page 226: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3143904 PROJECT NUMBER : TAP-209E(076)AG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 210,004.79 $ 12,600.29 $ 222,605.08 $ 222,605.07

0300 TRAFFIC $ 78,474.55 $ 4,708.47 $ 83,183.02 $ 83,183.02 0640 CONSTRUCTION $ 25,000.00 $ 1,500.00 $ 26,500.00 $ 26,500.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 313,479.34 $ 18,808.76 $ 332,288.10 $ 332,288.10 ================================================================== PROJECT TOTALS $ 313,479.34 $ 18,808.76 $ 332,288.10 $ 332,288.10

Page 227: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 250 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190323 ESTIMATE NUMBER : PROJECT NUMBER : TAP-255C(490)TP PROJECT NAME : PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCT PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) TOTAL PROJECT LENGTH : 2.4270 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-66 MULTI-USE TRAIL: FROM MIDWEST BOULEVARD, EXTEND EAST IN THE CITY OF EDMOND. PEDESTRIAN IMPROVEMENTS SH-66 MULTI-USE TRAIL: FROM MIDWEST BOULEVARD, EXTEND EAST IN THE CITY OF EDMOND. PEDESTRIAN IMPROVEMENTS COUNTIES: OKLAHOMA OKLAHOMA

___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 228: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504
Page 229: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190323 PROJECT NO.: TAP-255C(490)TP ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER TAP-255C(490)TP 3298404 B 71 2,537,468.44 149,848.10 2,687,316.54 0.00 2,687,316.54 NHPP-255N(489)EH 3305504 B 71 1,103,275.85 66,196.55 1,169,472.40 0.00 1,169,472.40

------------------------------------------------------------------------------- FUND CLASS 0FED TOTALS 3,640,744.29 216,044.65 3,856,788.94 0.00 3,856,788.94 =============================================================================== ESTIMATE TOTALS 3,640,744.29 216,044.65 3,856,788.94 0.00 3,856,788.93

Page 230: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190323 PCN : 3298404 PROJECT NO. : TAP-255C(490)TP CONTRACT ID : 190323 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3298404 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0100 ROADWAY - TAP-255C(490)TP FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.3720 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 60,000.00000 60,000.00 0002 202(A) 1301 UNCLASSIFIED EXCAVATION 25,584.100 CY 14.00000 358,177.40 0003 202(C) 0182 ROCK EXCAVATION 40.000 CY 70.00000 2,800.00 0004 202(D) 1302 UNCLASSIFIED BORROW 5,286.800 CY 18.00000 95,162.40 0005 221(C) 2801 TEMPORARY SILT FENCE 8,179.000 LF 1.75000 14,313.25 0006 221(G) 0151 TEMPORARY ROCK FILTER DAM TYPE 2 30.900 CY 205.00000 6,334.50 0007 221(G) 0153 TEMPORARY ROCK FILTER DAM TYPE 4 4.500 CY 540.00000 2,430.00

0008 221(K) 0600 TEMPORARY FIBER LOG 1,020.000 LF 5.25000 5,355.00 0009 227 0300 (SP)TURF REINFORCEMENT MAT 3,595.000 SY 65.00000 233,675.00 0010 230(A) 2806 SOLID SLAB SODDING 28,099.000 SY 3.50000 98,346.50 0011 242 0400 (PL)STABILIZED CONSTRUCTION EXIT 6.000 EA 2,500.00000 15,000.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 2,993.800 CY 45.00000 134,721.00 0013 310(B) 0149 SUBGRADE, METHOD B 17,962.400 SY 1.90000 34,128.56 0014 325 5271 SEPARATOR FABRIC 500.000 SY 4.00000 2,000.00 0015 326(B) 0100 GEOGRID REINFORCEMENT 500.000 SY 8.00000 4,000.00 0016 509(A) 0319 CLASS AA CONCRETE 78.200 CY 670.00000 52,394.00 0017 510(A) 6336 BLOCK RETAINING WALL & CAP 2,533.800 SF 40.00000 101,352.00 0018 601(A) 0297 TYPE I PLAIN RIPRAP 92.200 TON 70.00000 6,454.00 0019 601(I) 6312 FILTER FABRIC (RIPRAP) 96.900 SY 6.00000 581.40 0020 610(A) 0605 6" CONCRETE SIDEWALK 14,910.300 SY 48.00000 715,694.40 0021 610(B) 0399 6" CONCRETE DRIVEWAY (H.E.S.) 70.000 SY 80.00000 5,600.00

0022 610(I) 4610 TACTILE WARNING DEVICE-NEW 221.000 SF 39.00000 8,619.00 0023 611(G) 6000 INLET (SMD-TYPE 1) 1.000 EA 3,000.00000 3,000.00 0024 613(A) 0491 18" R.C.PIPE CLASS III 43.000 LF 85.00000 3,655.00 0025 613(A) 0492 24" R.C.PIPE CLASS III 44.000 LF 110.00000 4,840.00

Page 231: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190323 PCN : 3298404 PROJECT NO. : TAP-255C(490)TP CONTRACT ID : 190323 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3298404 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0100 ROADWAY - TAP-255C(490)TP ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 613(A) 0494 36" R.C.PIPE CLASS III 130.000 LF 150.00000 19,500.00 0027 613(A) 4495 22" X 13" R.C.PIPE ARCH CLASS A-III 112.000 LF 85.00000 9,520.00 0028 613(L) 4506 22" X 13" PREFAB. CULVERT END SEC., ARCH 8.000 EA 1,000.00000 8,000.00 0029 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 650.00000 1,300.00 0030 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 750.00000 1,500.00 0031 613(L) 5734 36" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 850.00000 850.00 0032 613(M) 7189 TYPE D4 CULVERT END TREATMENT 2.000 EA 1,200.00000 2,400.00 0033 615(H) 0110 SANITARY SEWER LINE RELOCATION 1.000 LSUM 20,000.00000 20,000.00 0034 616(C) 0868 3/4" COPPER WATER SERVICE PIPE 376.200 LF 24.00000 9,028.80 0035 619(B) 4725 REMOVAL OF FENCE 289.000 LF 10.00000 2,890.00 0036 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 22.000 SY 13.00000 286.00 0037 622(A) 4746 PIPE RAILING 408.000 LF 115.00000 46,920.00 0038 624 4100 (PL) ORNAMENTAL FENCE 252.000 LF 40.00000 10,080.00 0039 624(E) 4293 FENCE-STYLE CLF (6'HIGH, CLASS B) 180.000 LF 27.00000 4,860.00 0040 631(A) 0200 (SP)STATIONARY BOLLARD 10.000 EA 1,200.00000 12,000.00

0041 631(A) 0210 (SP)REMOVABLE BOLLARD 7.000 EA 1,400.00000 9,800.00 0042 632 0300 (PL) SITESCAPING 1.000 LSUM 24,000.00000 24,000.00 0043 643 0500 WIRELESS SOLAR LIGHTING 934.000 EA 75.00000 70,050.00 ------------------------------------------ CATEGORY TOTAL $ 2,221,618.21

Page 232: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190323 PCN : 3298404 PROJECT NO. : TAP-255C(490)TP CONTRACT ID : 190323 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3298404 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0300 TRAFFIC - TAP-255C(490)TP FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0044 805(D) 8744 (PL)REMOVE & RESET LIGHT POLE 2.000 EA 3,000.00000 6,000.00 0045 829(A) 8200 (PL) PEDESTRIAN / CYCLIST COUNTER 3.000 EA 9,000.00000 27,000.00 0046 850(A) 8110 SHEET ALUMINUM SIGNS 58.200 SF 26.00000 1,513.20 0047 851(D) 8597 FLANGE CHANNEL POSTS(4 LB/FT) 230.000 LF 16.00000 3,680.00 0048 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 2,896.500 LF 2.85000 8,255.03 0049 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 324.000 LF 6.00000 1,944.00 0050 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 215.000 LF 6.00000 1,290.00

0051 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 52.000 EA 400.00000 20,800.00 0052 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 2,000.00000 2,000.00 ------------------------------------------ CATEGORY TOTAL $ 72,482.23 CATEGORY : 0600 STAKING - TAP-255C(490)TP FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 233: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190323 PCN : 3298404 PROJECT NO. : TAP-255C(490)TP CONTRACT ID : 190323 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3298404 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0600 STAKING - TAP-255C(490)TP ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0053 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 40,000.00000 40,000.00 ------------------------------------------ CATEGORY TOTAL $ 40,000.00 CATEGORY : 0640 CONSTRUCTION - TAP-255C(490)TP FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0054 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 30,000.00000 30,000.00 0055 641 1552 MOBILIZATION 1.000 LSUM 173,368.00000 173,368.00 ------------------------------------------ CATEGORY TOTAL $ 203,368.00 PROJECT TOTAL $ 2,537,468.44

Page 234: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190323 PCN : 3305504 PROJECT NO. : NHPP-255N(489)EH CONTRACT ID : 190323 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3305504 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0100 ROADWAY - NHPP-255N(489)EH FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.0550 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 60,000.00000 60,000.00 0002 202(A) 1301 UNCLASSIFIED EXCAVATION 4,911.700 CY 14.00000 68,763.80 0003 202(C) 0182 ROCK EXCAVATION 40.000 CY 70.00000 2,800.00 0004 202(D) 1302 UNCLASSIFIED BORROW 2,212.300 CY 18.00000 39,821.40 0005 221(C) 2801 TEMPORARY SILT FENCE 6,126.600 LF 1.75000 10,721.55 0006 221(G) 0153 TEMPORARY ROCK FILTER DAM TYPE 4 3.100 CY 540.00000 1,674.00 0007 221(K) 0600 TEMPORARY FIBER LOG 120.000 LF 5.25000 630.00

0008 227 0300 (SP)TURF REINFORCEMENT MAT 185.300 SY 65.00000 12,044.50 0009 230(A) 2806 SOLID SLAB SODDING 8,012.300 SY 3.50000 28,043.05 0010 242 0400 (PL)STABILIZED CONSTRUCTION EXIT 2.000 EA 2,500.00000 5,000.00 0011 303(A) 2100 AGGREGATE BASE TYPE A 1,421.800 CY 45.00000 63,981.00 0012 310(B) 0149 SUBGRADE, METHOD B 8,531.600 SY 1.90000 16,210.04 0013 325 5271 SEPARATOR FABRIC 500.000 SY 4.00000 2,000.00 0014 326(B) 0100 GEOGRID REINFORCEMENT 500.000 SY 8.00000 4,000.00 0015 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 697.000 TON 110.00000 76,670.00 0016 411(D) 5970 SUPERPAVE, TYPE S5(PG 70-28 OK) 25.400 TON 100.00000 2,540.00 0017 412 5267 COLD MILLING PAVEMENT 6,223.400 SY 3.50000 21,781.90 0018 610(A) 0605 6" CONCRETE SIDEWALK 7,036.600 SY 62.00000 436,269.20 0019 610(B) 0399 6" CONCRETE DRIVEWAY (H.E.S.) 130.800 SY 80.00000 10,464.00 0020 610(I) 4610 TACTILE WARNING DEVICE-NEW 70.000 SF 39.00000 2,730.00 0021 611(A) 2658 MANHOLE (5' DIAMETER) 1.000 EA 3,500.00000 3,500.00

0022 611(G) 6000 INLET (SMD-TYPE 1) 2.000 EA 3,000.00000 6,000.00 0023 612(E) 0647 VALVE BOXES ADJUST TO GRADE 1.000 EA 500.00000 500.00 0024 613(A) 0491 18" R.C.PIPE CLASS III 29.000 LF 85.00000 2,465.00 0025 613(A) 0492 24" R.C.PIPE CLASS III 179.000 LF 110.00000 19,690.00

Page 235: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190323 PCN : 3305504 PROJECT NO. : NHPP-255N(489)EH CONTRACT ID : 190323 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3305504 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0100 ROADWAY - NHPP-255N(489)EH ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 613(A) 4495 22" X 13" R.C.PIPE ARCH CLASS A-III 85.000 LF 85.00000 7,225.00 0027 613(L) 4506 22" X 13" PREFAB. CULVERT END SEC., ARCH 4.000 EA 1,000.00000 4,000.00 0028 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 650.00000 650.00 0029 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 750.00000 750.00 0030 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 12,000.00000 12,000.00 0031 619(B) 0291 REMOVAL OF HEADWALL 2.000 EA 900.00000 1,800.00 0032 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 408.000 SY 13.00000 5,304.00 0033 619(B) 4780 REMOVAL OF GUARDRAIL 75.000 LF 8.00000 600.00 0034 622(A) 4746 PIPE RAILING 265.400 LF 115.00000 30,521.00 0035 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 217.300 LF 75.00000 16,297.50 0036 624 4100 (PL) ORNAMENTAL FENCE 455.000 LF 40.00000 18,200.00 0037 631(A) 0200 (SP)STATIONARY BOLLARD 4.000 EA 1,200.00000 4,800.00 0038 631(A) 0210 (SP)REMOVABLE BOLLARD 5.000 EA 1,400.00000 7,000.00 0039 632 0300 (PL) SITESCAPING 1.000 LSUM 12,000.00000 12,000.00 0040 643 0500 WIRELESS SOLAR LIGHTING 506.000 EA 75.00000 37,950.00

------------------------------------------ CATEGORY TOTAL $ 1,057,396.94 CATEGORY : 0300 TRAFFIC - NHPP-255N(489)EH FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 236: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190323 PCN : 3305504 PROJECT NO. : NHPP-255N(489)EH CONTRACT ID : 190323 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3305504 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0300 TRAFFIC - NHPP-255N(489)EH ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0041 850(A) 8110 SHEET ALUMINUM SIGNS 122.000 SF 26.00000 3,172.00 0042 851(D) 8597 FLANGE CHANNEL POSTS(4 LB/FT) 290.000 LF 16.00000 4,640.00 0043 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 2,414.400 LF 2.85000 6,881.04 0044 855(B) 8824 TRAFFIC STRIPE(PLASTIC)(SYMBOLS) 25.000 EA 400.00000 10,000.00 0045 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 1,886.200 LF 2.85000 5,375.67 0046 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 216.000 LF 6.00000 1,296.00 0047 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 285.700 LF 6.00000 1,714.20 0048 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 27.000 EA 400.00000 10,800.00 0049 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 2,000.00000 2,000.00 ------------------------------------------ CATEGORY TOTAL $ 45,878.91 PROJECT TOTAL $ 1,103,275.85

ESTIMATE TOTAL $ 3,640,744.29

Page 237: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190323 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3298404 0100 ROADWAY - TAP-255C(490)TP $ 2,221,618.21 6.00 $ 133,297.09 $ 2,354,915.30 0FED $ 2,354,915.30 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 2,354,915.30

3298404 0300 TRAFFIC - TAP-255C(490)TP $ 72,482.23 6.00 $ 4,348.93 $ 76,831.16 0FED $ 76,831.16 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 76,831.16 3298404 0600 STAKING - TAP-255C(490)TP $ 40,000.00 0.00 $ 0.00 $ 40,000.00 0FED $ 40,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 40,000.00 3298404 0640 CONSTRUCTION - TAP-255C(490)TP $ 203,368.00 6.00 $ 12,202.08 $ 215,570.08 0FED $ 215,570.08 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 215,570.08

TOTAL FOR PROJECT 3298404 $ 2,687,316.54 3305504 0100 ROADWAY - NHPP-255N(489)EH $ 1,057,396.94 6.00 $ 63,443.82 $ 1,120,840.76 0FED $ 1,120,840.75 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,120,840.75 3305504 0300 TRAFFIC - NHPP-255N(489)EH $ 45,878.91 6.00 $ 2,752.73 $ 48,631.64 0FED $ 48,631.64 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 48,631.64

TOTAL FOR PROJECT 3305504 $ 1,169,472.40 ================================================================ ESTIMATE TOTAL $ 3,856,788.93

Page 238: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3298404 PROJECT NUMBER : TAP-255C(490)TP ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 2,537,468.44 $ 149,848.10 $ 2,687,316.54 $ 2,687,316.54

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,537,468.44 $ 149,848.10 $ 2,687,316.54 $ 2,687,316.54 ================================================================== PROJECT TOTALS $ 2,537,468.44 $ 149,848.10 $ 2,687,316.54 $ 2,687,316.54

Page 239: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 3305504 PROJECT NUMBER : NHPP-255N(489)EH ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,103,275.85 $ 66,196.55 $ 1,169,472.40 $ 1,169,472.39

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,103,275.85 $ 66,196.55 $ 1,169,472.40 $ 1,169,472.40 ================================================================== PROJECT TOTALS $ 1,103,275.85 $ 66,196.55 $ 1,169,472.40 $ 1,169,472.40

Page 240: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3298404 PROJECT NUMBER : TAP-255C(490)TP ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - TAP-255C(490)TP $ 2,221,618.21 $ 133,297.09 $ 2,354,915.30 $ 2,354,915.30

0300 TRAFFIC - TAP-255C(490)TP $ 72,482.23 $ 4,348.93 $ 76,831.16 $ 76,831.16 0600 STAKING - TAP-255C(490)TP $ 40,000.00 $ 0.00 $ 40,000.00 $ 40,000.00 0640 CONSTRUCTION - TAP-255C(490)TP $ 203,368.00 $ 12,202.08 $ 215,570.08 $ 215,570.08 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,537,468.44 $ 149,848.10 $ 2,687,316.54 $ 2,687,316.54 ================================================================== PROJECT TOTALS $ 2,537,468.44 $ 149,848.10 $ 2,687,316.54 $ 2,687,316.54

Page 241: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 2 PROJECT CONTROL NUMBER : 3305504 PROJECT NUMBER : NHPP-255N(489)EH ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - NHPP-255N(489)EH $ 1,057,396.94 $ 63,443.82 $ 1,120,840.76 $ 1,120,840.75

0300 TRAFFIC - NHPP-255N(489)EH $ 45,878.91 $ 2,752.73 $ 48,631.64 $ 48,631.64 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,103,275.85 $ 66,196.55 $ 1,169,472.40 $ 1,169,472.39 ================================================================== PROJECT TOTALS $ 1,103,275.85 $ 66,196.55 $ 1,169,472.40 $ 1,169,472.40

Page 242: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 270 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190325 ESTIMATE NUMBER : PROJECT NUMBER : STPG-255F(483)AG PROJECT NAME : TRAFFIC SIGNALS TRAFFIC SIGNALS TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS: AT MULTIPLE LOCATIONS IN THE CITY OF MIDWEST CITY. TRAFFIC SIGNALS COUNTIES: OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 243: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190325 PROJECT NO.: STPG-255F(483)AG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STPG-255F(483)AG 3334404 B 29 600,014.48 34,500.87 634,515.35 0.00 634,515.35 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 600,014.48 34,500.87 634,515.35 0.00 634,515.35 =============================================================================== ESTIMATE TOTALS 600,014.48 34,500.87 634,515.35 0.00 634,515.35

Page 244: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190325 PCN : 3334404 PROJECT NO. : STPG-255F(483)AG CONTRACT ID : 190325 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3334404 TRAFFIC SIGNALS CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 230(A) 2806 SOLID SLAB SODDING 142.000 SY 10.00000 1,420.00 0002 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1.000 TON 67.38000 67.38 0003 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 335.000 LF 13.00000 4,355.00 0004 609(B) 0383 COMBINED CURB & GUTTER (6" BARRIER) 96.000 LF 13.00000 1,248.00 0005 610(A) 0602 4" CONCRETE SIDEWALK 425.000 SY 55.00000 23,375.00 0006 610(C) 0608 4" CONCRETE DIVIDING STRIP 39.000 SY 45.00000 1,755.00 0007 610(I) 4610 TACTILE WARNING DEVICE-NEW 416.000 SF 34.00000 14,144.00

0008 619(B) 4792 REMOVAL OF SIDEWALK 291.000 SY 16.00000 4,656.00 0009 619(C) 0924 SAWING PAVEMENT 39.000 LF 3.10000 120.90 ------------------------------------------ CATEGORY TOTAL $ 51,141.28 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 245: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190325 PCN : 3334404 PROJECT NO. : STPG-255F(483)AG CONTRACT ID : 190325 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3334404 TRAFFIC SIGNALS CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0010 802(B) 8340 2" PVC SCH.40 PLASTIC CONDUIT BORED 212.000 LF 21.00000 4,452.00 0011 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 214.000 LF 8.00000 1,712.00 0012 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 205.000 LF 31.00000 6,355.00 0013 803(A) 8065 PULL BOX(SIZE I) 14.000 EA 550.00000 7,700.00 0014 803(A) 8066 PULL BOX(SIZE II) 4.000 EA 675.00000 2,700.00 0015 804(A) 2915 STRUCTURAL CONCRETE 19.910 CY 650.00000 12,941.50 0016 804(B) 2916 REINFORCING STEEL 2,406.000 LB 2.00000 4,812.00 0017 805(A) 8704 REMOVAL OF PULL BOX 15.000 EA 340.00000 5,100.00 0018 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 2,000.00000 2,000.00 0019 805(A) 8726 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 1.000 LSUM 10,500.00000 10,500.00 0020 806(A) 8286 32'MH POLE 25'TS & 8'LMA(G.STL.) 1.000 EA 15,500.00000 15,500.00 0021 806(A) 8726 POLE & 25' TS MST.ARM(G.STL.) 1.000 EA 11,000.00000 11,000.00 0022 806(B) 8890 6' MTG.HT.TS PED.POLE(G.STL.) 2.000 EA 1,400.00000 2,800.00 0023 806(B) 8894 10' MTG.HT.TS PED.POLE(G.STL.) 17.000 EA 1,100.00000 18,700.00 0024 809(A) 8090 ROADWAY LUMINAIRE 2.000 EA 1,800.00000 3,600.00

0025 810(A) 3118 SERVICE POLE 1.000 EA 6,600.00000 6,600.00 0026 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 45.000 LF 3.00000 135.00 0027 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 945.000 LF 1.25000 1,181.25 0028 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 1.000 EA 20,000.00000 20,000.00 0029 825(A) 8559 SIGNAL SYSTEM CONTROLLER UPGRADE 5.000 EA 250.00000 1,250.00 0030 828 8132 (PL)DETECTION SYSTEM (VIDEO) 1.000 LSUM 112,000.00000 112,000.00 0031 830 8000 PEDESTRIAN PUSH BUTTON 34.000 EA 1,100.00000 37,400.00 0032 831 8100 TRAFFIC SIGNAL HEADS 4.000 EA 624.80000 2,499.20 0033 831 8252 1WAY 3SEC. ADJ. SIG. HD. S-9 4.000 EA 700.00000 2,800.00 0034 831 8280 1WAY 4SEC. ADJ. SIG. HD.S-13 2.000 EA 850.00000 1,700.00 0035 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 34.000 EA 550.00000 18,700.00 0036 833 3030 BACKPLATE 33.000 EA 200.00000 6,600.00 0037 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 7,248.000 LF 2.30000 16,670.40 0038 834(A) 8208 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 202.000 LF 2.80000 565.60

0039 834(A) 8209 9/C TRAFFIC SIGNAL ELECTRICAL CABLE 120.000 LF 3.50000 420.00 0040 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 293.000 LF 1.25000 366.25 0041 850(A) 8110 SHEET ALUMINUM SIGNS 140.000 SF 21.00000 2,940.00 0042 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 58.500 SF 75.00000 4,387.50

Page 246: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190325 PCN : 3334404 PROJECT NO. : STPG-255F(483)AG CONTRACT ID : 190325 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3334404 TRAFFIC SIGNALS CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0043 851(B) 3216 2"@3.65 GALV.STEEL PIPE POST 70.500 LF 16.00000 1,128.00 0044 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 108.000 LF 19.00000 2,052.00 0045 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 157.000 LF 0.50000 78.50 0046 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 3,498.000 LF 1.50000 5,247.00 0047 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 710.000 LF 6.00000 4,260.00 0048 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 3,728.000 LF 2.50000 9,320.00 0049 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 1,000.00000 1,000.00 0050 890 7700 (PL)TRAFFIC ITEMS 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 374,173.20 CATEGORY : 0302 EMERGENCY PRE-EMPTION SYSTEM(GPS/IR) FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0051 840(A) 8592 E.P.S. OPTICAL EMITTER 11.000 EA 1,500.00000 16,500.00 0052 840(B) 8593 E.P.S. OPTICAL DETECTOR 19.000 EA 1,000.00000 19,000.00 0053 840(C) 8594 E.P.S. OPTICAL DETECTOR CABLE 2,400.000 LF 1.75000 4,200.00

0054 840(D) 8595 E.P.S. 2 CHANNEL PHASE SELECTOR 40.000 EA 2,000.00000 80,000.00 ------------------------------------------ CATEGORY TOTAL $ 119,700.00

Page 247: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190325 PCN : 3334404 PROJECT NO. : STPG-255F(483)AG CONTRACT ID : 190325 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3334404 TRAFFIC SIGNALS CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0055 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 25,000.00000 25,000.00 ------------------------------------------ CATEGORY TOTAL $ 25,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0056 641 1552 MOBILIZATION 1.000 LSUM 30,000.00000 30,000.00

------------------------------------------ CATEGORY TOTAL $ 30,000.00 PROJECT TOTAL $ 600,014.48 ESTIMATE TOTAL $ 600,014.48

Page 248: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190325 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3334404 0100 ROADWAY $ 51,141.28 6.00 $ 3,068.48 $ 54,209.76 0FED $ 54,209.75 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 54,209.75

3334404 0300 TRAFFIC $ 374,173.20 6.00 $ 22,450.39 $ 396,623.59 0FED $ 396,623.59 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 396,623.59 3334404 0302 EMERGENCY PRE-EMPTION SYSTEM(GPS/IR) $ 119,700.00 6.00 $ 7,182.00 $ 126,882.00 0FED $ 126,882.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0302 $ 126,882.00 3334404 0600 STAKING $ 25,000.00 0.00 $ 0.00 $ 25,000.00 0FED $ 25,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 25,000.00

3334404 0640 CONSTRUCTION $ 30,000.00 6.00 $ 1,800.00 $ 31,800.00 0FED $ 31,800.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 31,800.00 TOTAL FOR PROJECT 3334404 $ 634,515.35 ================================================================ ESTIMATE TOTAL $ 634,515.34

Page 249: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3334404 PROJECT NUMBER : STPG-255F(483)AG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 600,014.48 $ 34,500.87 $ 634,515.35 $ 634,515.34

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 600,014.48 $ 34,500.87 $ 634,515.35 $ 634,515.35 ================================================================== PROJECT TOTALS $ 600,014.48 $ 34,500.87 $ 634,515.35 $ 634,515.35

Page 250: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3334404 PROJECT NUMBER : STPG-255F(483)AG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 51,141.28 $ 3,068.48 $ 54,209.76 $ 54,209.75

0300 TRAFFIC $ 374,173.20 $ 22,450.39 $ 396,623.59 $ 396,623.59 0302 EMERGENCY PRE-EMPTION SYSTEM(GPS/IR) $ 119,700.00 $ 7,182.00 $ 126,882.00 $ 126,882.00 0600 STAKING $ 25,000.00 $ 0.00 $ 25,000.00 $ 25,000.00 0640 CONSTRUCTION $ 30,000.00 $ 1,800.00 $ 31,800.00 $ 31,800.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 600,014.48 $ 34,500.87 $ 634,515.35 $ 634,515.34 ================================================================== PROJECT TOTALS $ 600,014.48 $ 34,500.87 $ 634,515.35 $ 634,515.35

Page 251: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 280 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190326 ESTIMATE NUMBER : PROJECT NUMBER : STPG-255F(480)AG PROJECT NAME : STRIPING AND PAVEMENT MARKING STRIPING AND PAVEMENT MARKING TOTAL PROJECT LENGTH : 11.3300 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS: AT MULTIPLE LOCATIONS IN MIDWEST CITY. PAVEMENT MARKING COUNTIES: OKLAHOMA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 252: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190326 PROJECT NO.: STPG-255F(480)AG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STPG-255F(480)AG 3334604 B 28 174,365.20 10,461.91 184,827.11 0.00 184,827.11 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 174,365.20 10,461.91 184,827.11 0.00 184,827.11 =============================================================================== ESTIMATE TOTALS 174,365.20 10,461.91 184,827.11 0.00 184,827.11

Page 253: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190326 PCN : 3334604 PROJECT NO. : STPG-255F(480)AG CONTRACT ID : 190326 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3334604 STRIPING AND PAVEMENT MARKING CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 11.3300 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 167,890.000 LF 0.23569 39,569.99 0002 855(A) 8814 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 6,855.000 LF 1.32000 9,048.60 0003 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 1,480.000 LF 1.40623 2,081.22 0004 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 3,523.000 LF 3.99699 14,081.40 0005 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 252.000 EA 113.52000 28,607.04 0006 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 12,790.000 LF 1.06527 13,624.80 0007 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 1,742.000 LF 2.30644 4,017.82

0008 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 314.000 LF 1.94806 611.69 0009 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 1,970.000 LF 8.31411 16,378.80 0010 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 56.000 EA 173.75476 9,730.27 0011 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 46,368.000 LF 0.18548 8,600.34 0012 857(F) 8007 PAVEMENT MARKING REMOVAL(ARROWS) 308.000 EA 12.33094 3,797.93 0013 857(F) 8008 PAVEMENT MARKING REMOVAL(WORDS) 42.000 EA 55.02000 2,310.84 0014 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 9,904.45643 9,904.46 ------------------------------------------ CATEGORY TOTAL $ 162,365.20

Page 254: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190326 PCN : 3334604 PROJECT NO. : STPG-255F(480)AG CONTRACT ID : 190326 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3334604 STRIPING AND PAVEMENT MARKING CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0015 641 1552 MOBILIZATION 1.000 LSUM 12,000.00000 12,000.00 ------------------------------------------ CATEGORY TOTAL $ 12,000.00 PROJECT TOTAL $ 174,365.20

ESTIMATE TOTAL $ 174,365.20

Page 255: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190326 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3334604 0300 TRAFFIC $ 162,365.20 6.00 $ 9,741.91 $ 172,107.11 0FED $ 172,107.11 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 172,107.11

3334604 0640 CONSTRUCTION $ 12,000.00 6.00 $ 720.00 $ 12,720.00 0FED $ 12,720.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 12,720.00 TOTAL FOR PROJECT 3334604 $ 184,827.11 ================================================================ ESTIMATE TOTAL $ 184,827.11

Page 256: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3334604 PROJECT NUMBER : STPG-255F(480)AG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 174,365.20 $ 10,461.91 $ 184,827.11 $ 184,827.11

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 174,365.20 $ 10,461.91 $ 184,827.11 $ 184,827.11 ================================================================== PROJECT TOTALS $ 174,365.20 $ 10,461.91 $ 184,827.11 $ 184,827.11

Page 257: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3334604 PROJECT NUMBER : STPG-255F(480)AG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC $ 162,365.20 $ 9,741.91 $ 172,107.11 $ 172,107.11

0640 CONSTRUCTION $ 12,000.00 $ 720.00 $ 12,720.00 $ 12,720.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 174,365.20 $ 10,461.91 $ 184,827.11 $ 184,827.11 ================================================================== PROJECT TOTALS $ 174,365.20 $ 10,461.91 $ 184,827.11 $ 184,827.11

Page 258: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 290 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190327 ESTIMATE NUMBER : PROJECT NUMBER : TAP-266E(071)TP PROJECT NAME : PEDESTRIAN IMPROVEMENTS (BICYCLE AND PED PEDESTRIAN IMPROVEMENTS (BICYCLE AND PEDESTRIAN TRAIL) TOTAL PROJECT LENGTH : 0.4990 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SUMMERLIN TRAIL: FROM INOLA ELEMENTARY SCHOOL, EXTEND NORTH IN THE TOWN OF INOLA. PEDESTRIAN IMPROVEMENTS COUNTIES: ROGERS ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 259: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190327 PROJECT NO.: TAP-266E(071)TP ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER TAP-266E(071)TP 3301604 B 71 376,779.00 22,246.74 399,025.74 0.00 399,025.74 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 376,779.00 22,246.74 399,025.74 0.00 399,025.74 =============================================================================== ESTIMATE TOTALS 376,779.00 22,246.74 399,025.74 0.00 399,025.74

Page 260: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190327 PCN : 3301604 PROJECT NO. : TAP-266E(071)TP CONTRACT ID : 190327 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3301604 PEDESTRIAN IMPROVEMENTS (BICYCLE AND PEDESTRIAN TRAIL) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : D000 SOIL SURFACE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.4990 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 32.000 CY 23.00000 736.00 0003 202(D) 0184 UNCLASSIFIED BORROW 1,832.000 CY 23.00000 42,136.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 13,800.00000 13,800.00 0005 221(C) 2801 TEMPORARY SILT FENCE 5,270.000 LF 3.00000 15,810.00 0006 230(A) 2806 SOLID SLAB SODDING 3,500.000 SY 5.40000 18,900.00 0007 303(A) 2100 AGGREGATE BASE TYPE A 646.000 CY 48.00000 31,008.00

0008 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 2,921.000 SY 33.00000 96,393.00 0009 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 487.000 CY 154.00000 74,998.00 0010 509(D) 0325 CLASS C CONCRETE 31.300 CY 420.00000 13,146.00 0011 613(G) 1081 12" P.V.C. PIPE ROUND 198.000 LF 35.00000 6,930.00 0012 613(G) 1082 18" P.V.C. PIPE ROUND 99.000 LF 37.00000 3,663.00 0013 613(G) 1083 24" P.V.C. PIPE ROUND 230.000 LF 40.00000 9,200.00 0014 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 1,500.00000 1,500.00 ------------------------------------------ CATEGORY TOTAL $ 333,220.00

Page 261: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190327 PCN : 3301604 PROJECT NO. : TAP-266E(071)TP CONTRACT ID : 190327 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3301604 PEDESTRIAN IMPROVEMENTS (BICYCLE AND PEDESTRIAN TRAIL) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0015 850(A) 8110 SHEET ALUMINUM SIGNS 17.000 SF 27.00000 459.00 0016 851(C) 8324 2" SQUARE TUBE POST 50.000 LF 12.00000 600.00 ------------------------------------------ CATEGORY TOTAL $ 1,059.00

CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0017 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 6,000.00000 6,000.00

------------------------------------------ CATEGORY TOTAL $ 6,000.00

Page 262: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190327 PCN : 3301604 PROJECT NO. : TAP-266E(071)TP CONTRACT ID : 190327 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3301604 PEDESTRIAN IMPROVEMENTS (BICYCLE AND PEDESTRIAN TRAIL) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0018 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 2,500.00000 2,500.00 0019 641 1552 MOBILIZATION 1.000 LSUM 34,000.00000 34,000.00 ------------------------------------------ CATEGORY TOTAL $ 36,500.00 PROJECT TOTAL $ 376,779.00

ESTIMATE TOTAL $ 376,779.00

Page 263: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190327 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3301604 0100 ROADWAY $ 333,220.00 6.00 $ 19,993.20 $ 353,213.20 0FED $ 353,213.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 353,213.20

3301604 0300 TRAFFIC $ 1,059.00 6.00 $ 63.54 $ 1,122.54 0FED $ 1,122.54 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 1,122.54 3301604 0600 STAKING $ 6,000.00 0.00 $ 0.00 $ 6,000.00 0FED $ 6,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 6,000.00 3301604 0640 CONSTRUCTION $ 36,500.00 6.00 $ 2,190.00 $ 38,690.00 0FED $ 38,690.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 38,690.00

TOTAL FOR PROJECT 3301604 $ 399,025.74 ================================================================ ESTIMATE TOTAL $ 399,025.74

Page 264: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3301604 PROJECT NUMBER : TAP-266E(071)TP ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 376,779.00 $ 22,246.74 $ 399,025.74 $ 399,025.74

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 376,779.00 $ 22,246.74 $ 399,025.74 $ 399,025.74 ================================================================== PROJECT TOTALS $ 376,779.00 $ 22,246.74 $ 399,025.74 $ 399,025.74

Page 265: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3301604 PROJECT NUMBER : TAP-266E(071)TP ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 333,220.00 $ 19,993.20 $ 353,213.20 $ 353,213.20

0300 TRAFFIC $ 1,059.00 $ 63.54 $ 1,122.54 $ 1,122.54 0600 STAKING $ 6,000.00 $ 0.00 $ 6,000.00 $ 6,000.00 0640 CONSTRUCTION $ 36,500.00 $ 2,190.00 $ 38,690.00 $ 38,690.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 376,779.00 $ 22,246.74 $ 399,025.74 $ 399,025.74 ================================================================== PROJECT TOTALS $ 376,779.00 $ 22,246.74 $ 399,025.74 $ 399,025.74

Page 266: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 300 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190328 ESTIMATE NUMBER : PROJECT NUMBER : STP-266B(072)IG PROJECT NAME : RESURFACE (ASPHALT) RESURFACE (ASPHALT) TOTAL PROJECT LENGTH : 2.9820 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREET (PINE STREET): FROM THE SH-167 JUNCTION, EXTEND WEST IN CATOOSA. RESURFACE COUNTIES: ROGERS ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 267: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190328 PROJECT NO.: STP-266B(072)IG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-266B(072)IG 3331404 B 18 913,307.00 54,498.42 967,805.42 0.00 967,805.42 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 913,307.00 54,498.42 967,805.42 0.00 967,805.42 =============================================================================== ESTIMATE TOTALS 913,307.00 54,498.42 967,805.42 0.00 967,805.42

Page 268: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190328 PCN : 3331404 PROJECT NO. : STP-266B(072)IG CONTRACT ID : 190328 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3331404 RESURFACE (ASPHALT) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.9820 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 303(A) 2100 AGGREGATE BASE TYPE A 302.000 CY 51.00000 15,402.00 0002 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 837.000 TON 27.00000 22,599.00 0003 407(B) 0250 TACK COAT 3,722.000 GAL 2.60000 9,677.20 0004 409(A) 4242 FABRIC REINFORCEMENT 42,789.000 SY 1.70000 72,741.30 0005 409(B) 4268 BITUMINOUS BINDER 8,558.000 GAL 2.70000 23,106.60 0006 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 7,617.000 TON 78.00000 594,126.00 0007 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 543.000 TON 87.30000 47,403.90

0008 412 5267 COLD MILLING PAVEMENT 534.000 SY 1.50000 801.00 ------------------------------------------ CATEGORY TOTAL $ 785,857.00 CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 269: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190328 PCN : 3331404 PROJECT NO. : STP-266B(072)IG CONTRACT ID : 190328 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3331404 RESURFACE (ASPHALT) CATEGORY : 0300 TRAFFIC ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0009 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 58,575.000 LF 0.40000 23,430.00 0010 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 28,400.000 LF 0.80000 22,720.00 0011 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 56,150.00 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0012 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 5,000.00

Page 270: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190328 PCN : 3331404 PROJECT NO. : STP-266B(072)IG CONTRACT ID : 190328 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3331404 RESURFACE (ASPHALT) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0013 641 1552 MOBILIZATION 1.000 LSUM 66,300.00000 66,300.00 ------------------------------------------ CATEGORY TOTAL $ 66,300.00 PROJECT TOTAL $ 913,307.00

ESTIMATE TOTAL $ 913,307.00

Page 271: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190328 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3331404 0100 ROADWAY $ 785,857.00 6.00 $ 47,151.42 $ 833,008.42 0FED $ 833,008.42 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 833,008.42

3331404 0300 TRAFFIC $ 56,150.00 6.00 $ 3,369.00 $ 59,519.00 0FED $ 59,519.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 59,519.00 3331404 0600 STAKING $ 5,000.00 0.00 $ 0.00 $ 5,000.00 0FED $ 5,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 5,000.00 3331404 0640 CONSTRUCTION $ 66,300.00 6.00 $ 3,978.00 $ 70,278.00 0FED $ 70,278.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 70,278.00

TOTAL FOR PROJECT 3331404 $ 967,805.42 ================================================================ ESTIMATE TOTAL $ 967,805.42

Page 272: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3331404 PROJECT NUMBER : STP-266B(072)IG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 913,307.00 $ 54,498.42 $ 967,805.42 $ 967,805.42

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 913,307.00 $ 54,498.42 $ 967,805.42 $ 967,805.42 ================================================================== PROJECT TOTALS $ 913,307.00 $ 54,498.42 $ 967,805.42 $ 967,805.42

Page 273: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3331404 PROJECT NUMBER : STP-266B(072)IG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 785,857.00 $ 47,151.42 $ 833,008.42 $ 833,008.42

0300 TRAFFIC $ 56,150.00 $ 3,369.00 $ 59,519.00 $ 59,519.00 0600 STAKING $ 5,000.00 $ 0.00 $ 5,000.00 $ 5,000.00 0640 CONSTRUCTION $ 66,300.00 $ 3,978.00 $ 70,278.00 $ 70,278.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 913,307.00 $ 54,498.42 $ 967,805.42 $ 967,805.42 ================================================================== PROJECT TOTALS $ 913,307.00 $ 54,498.42 $ 967,805.42 $ 967,805.42

Page 274: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 310 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190329 ESTIMATE NUMBER : PROJECT NUMBER : TAP-269E(061)TP PROJECT NAME : PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCT PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) TOTAL PROJECT LENGTH : 1.7107 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS: FROM CLAYTON AVE, EXT N ON CHISHOLM TRAIL PKWY THEN E ON ELK AVE THEN S ON WHISENANT DR IN DUNCAN. PEDESTRIAN IMPROVEMENTS COUNTIES: STEPHENS ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 275: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190329 PROJECT NO.: TAP-269E(061)TP ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER TAP-269E(061)TP 3298204 B 71 996,280.95 59,176.85 1,055,457.80 0.00 1,055,457.80 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 996,280.95 59,176.85 1,055,457.80 0.00 1,055,457.80 =============================================================================== ESTIMATE TOTALS 996,280.95 59,176.85 1,055,457.80 0.00 1,055,457.80

Page 276: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190329 PCN : 3298204 PROJECT NO. : TAP-269E(061)TP CONTRACT ID : 190329 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3298204 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : H000 BITUMINOUS PENETRATION WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.7107 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 20,000.00000 20,000.00 0002 202(D) 1302 UNCLASSIFIED BORROW 731.000 CY 8.51000 6,220.81 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 10,000.00000 10,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 1,350.000 LF 2.70000 3,645.00 0005 221(F) 0100 TEMPORARY SILT DIKE 300.000 LF 11.56000 3,468.00 0006 221(H) 0450 (PL)TEMPORARY INLET SEDIMENT FILTER 8.000 EA 357.52000 2,860.16 0007 230(A) 2806 SOLID SLAB SODDING 18,557.000 SY 2.53000 46,949.21

0008 510(D) 6341 MSE RETAINING WALL 35.000 SY 694.75000 24,316.25 0009 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 260.000 LF 22.62000 5,881.20 0010 609(B) 1525 2'-8" COMB. CURB & GUTTER (6" BARRIER) 109.000 LF 28.30000 3,084.70 0011 610(A) 0604 5" CONCRETE SIDEWALK 8,440.000 SY 62.90000 530,876.00 0012 610(A) 0605 6" CONCRETE SIDEWALK 160.000 SY 71.12000 11,379.20 0013 610(B) 0604 6" CONCRETE DRIVEWAY 202.000 SY 68.53000 13,843.06 0014 610(I) 4610 TACTILE WARNING DEVICE-NEW 272.000 SF 28.30000 7,697.60 0015 612(F) 0648 METER BOXES ADJUST TO GRADE 3.000 EA 585.54000 1,756.62 0016 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 153.000 SY 13.01000 1,990.53 0017 619(B) 4792 REMOVAL OF SIDEWALK 63.000 SY 11.58000 729.54 0018 622(A) 4445 2" PIPE RAILING 475.000 LF 127.00000 60,325.00 ------------------------------------------ CATEGORY TOTAL $ 755,022.88

Page 277: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190329 PCN : 3298204 PROJECT NO. : TAP-269E(061)TP CONTRACT ID : 190329 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3298204 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0019 802(B) 8338 1 1/2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 6,502.000 LF 9.46000 61,508.92 0020 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 22.000 EA 72.12000 1,586.64 0021 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 3.000 EA 198.08000 594.24 0022 809(A) 8090 ROADWAY LUMINAIRE 47.000 EA 1,711.60000 80,445.20 0023 810(A) 3118 SERVICE POLE 1.000 EA 6,845.97000 6,845.97 0024 811 8036 1/C NO.2 ELECTRICAL CONDUCTOR 6,480.000 LF 3.69000 23,911.20 0025 811 8052 2/C NO.12 ELECTRICAL CONDUCTOR 1,774.000 LF 2.72000 4,825.28

0026 811 8054 2/C NO.4 ELECTRICAL CONDUCTOR 2,201.000 LF 4.31000 9,486.31 0027 829(A) 8200 (PL) PEDESTRIAN / CYCLIST COUNTER 2.000 EA 876.77000 1,753.54 0028 850(A) 8110 SHEET ALUMINUM SIGNS 72.000 SF 23.57000 1,697.04 0029 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 2,805.000 LF 0.41000 1,150.05 0030 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 700.000 LF 6.40000 4,480.00 0031 856(B) 8880 TRAFFIC STRIPE(MULTI-POLY.)(WORDS) 2.000 EA 236.84000 473.68 0032 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 203,758.07

Page 278: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190329 PCN : 3298204 PROJECT NO. : TAP-269E(061)TP CONTRACT ID : 190329 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3298204 PEDESTRIAN IMPROVEMENTS (TRAIL CONSTRUCTION) CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0033 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0034 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 2,500.00000 2,500.00 0035 641 1552 MOBILIZATION 1.000 LSUM 25,000.00000 25,000.00

------------------------------------------ CATEGORY TOTAL $ 27,500.00 PROJECT TOTAL $ 996,280.95 ESTIMATE TOTAL $ 996,280.95

Page 279: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190329 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3298204 0100 ROADWAY $ 755,022.88 6.00 $ 45,301.37 $ 800,324.25 0FED $ 800,324.25 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 800,324.25

3298204 0300 TRAFFIC $ 203,758.07 6.00 $ 12,225.48 $ 215,983.55 0FED $ 215,983.55 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 215,983.55 3298204 0600 STAKING $ 10,000.00 0.00 $ 0.00 $ 10,000.00 0FED $ 10,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 10,000.00 3298204 0640 CONSTRUCTION $ 27,500.00 6.00 $ 1,650.00 $ 29,150.00 0FED $ 29,150.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 29,150.00

TOTAL FOR PROJECT 3298204 $ 1,055,457.80 ================================================================ ESTIMATE TOTAL $ 1,055,457.79

Page 280: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3298204 PROJECT NUMBER : TAP-269E(061)TP ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 996,280.95 $ 59,176.85 $ 1,055,457.80 $ 1,055,457.80

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 996,280.95 $ 59,176.85 $ 1,055,457.80 $ 1,055,457.80 ================================================================== PROJECT TOTALS $ 996,280.95 $ 59,176.85 $ 1,055,457.80 $ 1,055,457.80

Page 281: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3298204 PROJECT NUMBER : TAP-269E(061)TP ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 755,022.88 $ 45,301.37 $ 800,324.25 $ 800,324.25

0300 TRAFFIC $ 203,758.07 $ 12,225.48 $ 215,983.55 $ 215,983.55 0600 STAKING $ 10,000.00 $ 0.00 $ 10,000.00 $ 10,000.00 0640 CONSTRUCTION $ 27,500.00 $ 1,650.00 $ 29,150.00 $ 29,150.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 996,280.95 $ 59,176.85 $ 1,055,457.80 $ 1,055,457.80 ================================================================== PROJECT TOTALS $ 996,280.95 $ 59,176.85 $ 1,055,457.80 $ 1,055,457.80

Page 282: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 320 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190330 ESTIMATE NUMBER : PROJECT NUMBER : STP-172B(360)SS PROJECT NAME : GRADE, DRAIN, SURFACE, AND BRIDGE GRADE, DRAIN, SURFACE, AND BRIDGE TOTAL PROJECT LENGTH : 3.7800 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-20: FROM 0.1 MILES EAST OF THE US-75 JUNCTION, EXTEND EAST NEAR SKIATOOK. GRADE, DRAIN, BRIDGE & SURFACE COUNTIES: TULSA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 283: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190330 PROJECT NO.: STP-172B(360)SS ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-172B(360)SS 2434604 B 07 19,538,061.00 1,166,283.66 20,704,344.66 0.00 20,704,344.66 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 19,538,061.00 1,166,283.66 20,704,344.66 0.00 20,704,344.66 =============================================================================== ESTIMATE TOTALS 19,538,061.00 1,166,283.66 20,704,344.66 0.00 20,704,344.66

Page 284: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.7630 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 250,000.00000 250,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 80,000.000 CY 8.00000 640,000.00 0003 202(D) 0184 UNCLASSIFIED BORROW 55,000.000 CY 7.00000 385,000.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 120,000.00000 120,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 42,800.000 LF 2.00000 85,600.00 0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 96.000 EA 175.00000 16,800.00 0007 221(F) 0100 TEMPORARY SILT DIKE 3,400.000 LF 10.00000 34,000.00

0008 230(A) 2806 SOLID SLAB SODDING 164,400.000 SY 2.50000 411,000.00 0009 232(A) 2813 SEEDING METHOD A 34.000 AC 1,550.00000 52,700.00 0010 233(A) 2817 VEGETATIVE MULCHING 34.000 AC 1,680.00000 57,120.00 0011 241 2832 MOWING 68.000 AC 215.00000 14,620.00 0012 303(A) 2100 AGGREGATE BASE TYPE A 35,800.000 CY 45.00000 1,611,000.00 0013 310(B) 0149 SUBGRADE, METHOD B 170,103.000 SY 2.00000 340,206.00 0014 325 5271 SEPARATOR FABRIC 170,900.000 SY 1.10000 187,990.00 0015 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 3,200.000 TON 26.00000 83,200.00 0016 407(B) 0250 TACK COAT 62,720.000 GAL 2.50000 156,800.00 0017 408 5774 PRIME COAT 58,600.000 GAL 1.80000 105,480.00 0018 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 23,049.000 TON 75.00000 1,728,675.00 0019 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 50,056.000 TON 60.00000 3,003,360.00 0020 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 15,363.000 TON 80.00000 1,229,040.00 0021 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 16,604.000 TON 90.00000 1,494,360.00

0022 412 5267 COLD MILLING PAVEMENT 4,700.000 SY 3.00000 14,100.00 0023 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 390.000 CY 22.00000 8,580.00 0024 501(G) 6309 CLSM BACKFILL 6,650.000 CY 100.00000 665,000.00 0025 509(A) 0319 CLASS AA CONCRETE 1,000.000 CY 600.00000 600,000.00

Page 285: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 509(B) 0321 CLASS A CONCRETE 8.000 CY 600.00000 4,800.00 0027 509(D) 0325 CLASS C CONCRETE 1,350.000 CY 305.00000 411,750.00 0028 511(A) 0332 REINFORCING STEEL 127,500.000 LB 1.00000 127,500.00 0029 601(A) 0297 TYPE I PLAIN RIPRAP 123.000 TON 45.00000 5,535.00 0030 609(A) 0287 CONCRETE CURB (4" MNTBLE-INTEGRAL) 101.000 LF 8.00000 808.00 0031 609(B) 1526 2'-8" COMB. CURB & GUTTER (8" BARRIER) 36,550.000 LF 25.00000 913,750.00 0032 610(A) 0602 4" CONCRETE SIDEWALK 7,700.000 SY 42.00000 323,400.00 0033 610(B) 0399 6" CONCRETE DRIVEWAY (H.E.S.) 550.000 SY 74.00000 40,700.00 0034 611(A) 2657 MANHOLE (4' DIAMETER) 5.000 EA 2,310.00000 11,550.00 0035 611(A) 2658 MANHOLE (5' DIAMETER) 4.000 EA 3,690.00000 14,760.00 0036 611(A) 2659 MANHOLE (6' DIAMETER) 2.000 EA 4,000.00000 8,000.00 0037 611(G) 5112 INLET CI DES. 2 (STD) 67.000 EA 2,000.00000 134,000.00 0038 611(G) 5119 INLET CI DES. 2 (2D) 14.000 EA 6,500.00000 91,000.00 0039 611(G) 5704 INLET CDI RCP DES. 1 3.000 EA 2,000.00000 6,000.00 0040 611(G) 5705 INLET CDI RCP DES. 2 2.000 EA 2,500.00000 5,000.00

0041 611(L) 0487 JUNCTION BOXES 121.000 CF 70.00000 8,470.00 0042 613(A) 0491 18" R.C.PIPE CLASS III 2,960.000 LF 62.00000 183,520.00 0043 613(A) 0492 24" R.C.PIPE CLASS III 1,600.000 LF 70.00000 112,000.00 0044 613(A) 0493 30" R.C.PIPE CLASS III 586.000 LF 95.00000 55,670.00 0045 613(A) 0494 36" R.C.PIPE CLASS III 128.000 LF 118.00000 15,104.00 0046 613(A) 0496 48" R.C.PIPE CLASS III 16.000 LF 180.00000 2,880.00 0047 613(A) 4498 43" X 26" R.C.PIPE ARCH CLASS A-III 96.000 LF 140.00000 13,440.00 0048 613(A) 4506 29" X 45" R.C.PIPE ELLIPTICAL CLASS HE-III 236.000 LF 150.00000 35,400.00 0049 613(A) 4521 24" X 38" R.C.PIPE ELLIPTICAL CLASS HE-IV 280.000 LF 140.00000 39,200.00 0050 613(B) 0689 18" CORR. GALV. STEEL PIPE 724.000 LF 32.00000 23,168.00 0051 613(B) 0690 24" CORR. GALV. STEEL PIPE 454.000 LF 53.00000 24,062.00 0052 613(B) 0691 30" CORR. GALV. STEEL PIPE 264.000 LF 46.00000 12,144.00 0053 613(B) 0692 36" CORR. GALV. STEEL PIPE 36.000 LF 60.00000 2,160.00 0054 613(J) 5915 EDGE DRAIN CONDUIT-PERFORATED 37,650.000 LF 6.50000 244,725.00

0055 613(K) 5916 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 4,400.000 LF 8.00000 35,200.00 0056 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 900.00000 1,800.00 0057 613(M) 7186 TYPE A4 CULVERT END TREATMENT 62.000 EA 1,100.00000 68,200.00 0058 613(M) 7187 TYPE B4 CULVERT END TREATMENT 51.000 EA 1,200.00000 61,200.00

Page 286: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0059 613(M) 7188 TYPE C4 CULVERT END TREATMENT 11.000 EA 1,300.00000 14,300.00 0060 613(M) 7189 TYPE D4 CULVERT END TREATMENT 4.000 EA 1,500.00000 6,000.00 0061 613(M) 7190 TYPE E4 CULVERT END TREATMENT 1.000 EA 1,500.00000 1,500.00 0062 613(M) 7193 TYPE CC4 CULVERT END TREATMENT 2.000 EA 3,500.00000 7,000.00 0063 613(Q) 5946 OUTLET LATERAL HEADWALL 130.000 EA 290.00000 37,700.00 0064 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 80,000.00000 80,000.00 0065 619(B) 4725 REMOVAL OF FENCE 13,500.000 LF 1.20000 16,200.00 0066 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 56,550.000 SY 3.50000 197,925.00 0067 619(B) 4792 REMOVAL OF SIDEWALK 2,650.000 SY 10.00000 26,500.00 0068 619(C) 0924 SAWING PAVEMENT 400.000 LF 6.00000 2,400.00 0069 624(A) 4281 FENCE-STYLE WWF 1,940.000 LF 6.70000 12,998.00 0070 624(B) 4466 GATES-STYLE WWF (4.5'HIGH X 16'LONG) 1.000 EA 650.00000 650.00 0071 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 11,500.000 LF 5.50000 63,250.00 0072 629(A) 4958 MAILBOX INSTALLATION-SINGLE 19.000 EA 100.00000 1,900.00 0073 629(B) 4959 MAILBOX INSTALLATION-MULTIPLE 2.000 EA 225.00000 450.00

0074 629(C) 4960 MAILBOX 25.000 EA 35.00000 875.00 0075 629(D) 4961 REMOVAL OF MAILBOX INSTALLATION 26.000 EA 310.00000 8,060.00 ------------------------------------------ CATEGORY TOTAL $ 16,809,235.00 CATEGORY : 0200 BRIDGE 'A' FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0170 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 287: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0200 BRIDGE 'A' ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0076 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 30,000.00 CATEGORY : 0201 BRIDGE 'B' FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0077 202(A) 1301 UNCLASSIFIED EXCAVATION 620.000 CY 8.00000 4,960.00 0078 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 300.000 CY 25.00000 7,500.00 0079 509(A) 1326 CLASS AA CONCRETE 458.100 CY 600.00000 274,860.00 0080 511(A) 1332 REINFORCING STEEL 53,960.000 LB 1.10000 59,356.00 0081 511(B) 6010 EPOXY COATED REINFORCING STEEL 36,240.000 LB 1.25000 45,300.00 0082 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 45,000.00000 45,000.00 ------------------------------------------ CATEGORY TOTAL $ 436,976.00

Page 288: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0202 BRIDGE 'C' FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0083 202(A) 1301 UNCLASSIFIED EXCAVATION 1,910.000 CY 8.00000 15,280.00 0084 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 315.000 CY 25.00000 7,875.00 0085 509(A) 1326 CLASS AA CONCRETE 808.600 CY 600.00000 485,160.00 0086 511(A) 1332 REINFORCING STEEL 83,580.000 LB 1.10000 91,938.00 0087 511(B) 6010 EPOXY COATED REINFORCING STEEL 53,770.000 LB 1.25000 67,212.50 0088 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 80,000.00000 80,000.00

------------------------------------------ CATEGORY TOTAL $ 747,465.50 CATEGORY : 0300 TRAFFIC PERMANENT FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0089 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 11.000 EA 40.00000 440.00

Page 289: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0300 TRAFFIC PERMANENT ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0090 836 8425 REGULATORY OR WARNING SIGN ASSEMBLY 2.000 EA 7,500.00000 15,000.00 0091 850(A) 8110 SHEET ALUMINUM SIGNS 785.000 SF 15.00000 11,775.00 0092 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 1,168.000 LF 22.00000 25,696.00 0093 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 114,700.000 LF 0.30000 34,410.00 0094 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 1,745.000 LF 6.00000 10,470.00 0095 856(B) 8525 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, 81.000 EA 225.00000 18,225.00 WORDS. ETC.) ------------------------------------------ CATEGORY TOTAL $ 116,016.00 CATEGORY : 0301 TRAFFIC TEMPORARY FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0096 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 86,632.000 LF 0.15000 12,994.80 0097 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 4,366.000 LF 1.10000 4,802.60 0098 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 86,632.000 LF 0.20000 17,326.40 0099 857(F) 8007 PAVEMENT MARKING REMOVAL(ARROWS) 2.000 EA 70.00000 140.00

0100 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 11,090.000 SD 0.20000 2,218.00 0101 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 13,430.000 SD 0.25000 3,357.50 0102 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 8,160.000 SD 1.20000 9,792.00 0103 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 8,410.000 SD 0.45000 3,784.50

Page 290: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0301 TRAFFIC TEMPORARY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0104 880(C) 8848 WING BARRICADES 1,340.000 SD 1.40000 1,876.00 0105 880(E) 8860 WARNING LIGHTS(TYPE A) 20,660.000 SD 0.15000 3,099.00 0106 880(F) 8878 DRUMS 148,000.000 SD 0.15000 22,200.00 0107 880(G) 8890 CHANNELIZER CONES 37,000.000 SD 0.08000 2,960.00 0108 880(I) 8902 FLAGGER 10.000 SD 400.00000 4,000.00 0109 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 14.000 SD 25.00000 350.00 ------------------------------------------ CATEGORY TOTAL $ 88,900.80 CATEGORY : 0302 TRAFFIC SIGNAL - US-75 NB FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0110 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 25.000 LF 12.00000 300.00 0111 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 253.000 LF 35.00000 8,855.00 0112 802(B) 8350 4" PVC SCH.40 PLASTIC CONDUIT TRENCHED 5.000 LF 20.00000 100.00 0113 803(A) 8065 PULL BOX(SIZE I) 2.000 EA 765.00000 1,530.00 0114 803(A) 8066 PULL BOX(SIZE II) 2.000 EA 805.00000 1,610.00

0115 804(A) 2915 STRUCTURAL CONCRETE 9.100 CY 830.00000 7,553.00 0116 804(B) 2916 REINFORCING STEEL 1,390.800 LB 2.00000 2,781.60 0117 806(A) 8312 32'MH POLE 40'TS & 10'LMA(G.STL.) 1.000 EA 14,125.00000 14,125.00 0118 806(A) 8314 32'MH POLE 50'TS & 10'LMA(G.STL.) 2.000 EA 22,000.00000 44,000.00

Page 291: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 8 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0302 TRAFFIC SIGNAL - US-75 NB ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0119 809(A) 8090 ROADWAY LUMINAIRE 3.000 EA 1,700.00000 5,100.00 0120 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 838.000 LF 1.60000 1,340.80 0121 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 1.000 EA 34,000.00000 34,000.00 0122 828 8132 (PL)DETECTION SYSTEM (VIDEO) 1.000 LSUM 80,000.00000 80,000.00 0123 831 8100 TRAFFIC SIGNAL HEADS 7.000 EA 800.00000 5,600.00 0124 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 6.000 EA 770.00000 4,620.00 0125 831 8252 1WAY 3SEC. ADJ. SIG. HD. S-9 1.000 EA 725.00000 725.00 0126 833 3030 BACKPLATE 7.000 EA 200.00000 1,400.00 0127 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 393.000 LF 3.50000 1,375.50 0128 834(A) 8209 9/C TRAFFIC SIGNAL ELECTRICAL CABLE 435.000 LF 4.25000 1,848.75 0129 834(A) 8211 15/C TRAFFIC SIGNAL ELECTRICAL CABLE 50.000 LF 6.00000 300.00 0130 840(A) 8592 E.P.S. OPTICAL EMITTER 3.000 EA 1,100.00000 3,300.00 0131 840(B) 8593 E.P.S. OPTICAL DETECTOR 3.000 EA 950.00000 2,850.00 0132 840(C) 8594 E.P.S. OPTICAL DETECTOR CABLE 635.000 LF 1.70000 1,079.50 0133 840(D) 8595 E.P.S. 2 CHANNEL PHASE SELECTOR 3.000 EA 3,600.00000 10,800.00

0134 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 31.500 SF 50.00000 1,575.00 ------------------------------------------ CATEGORY TOTAL $ 236,769.15 CATEGORY : 0303 TRAFFIC SIGNAL - WHIRLPOOL DRIVE FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 292: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 9 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0303 TRAFFIC SIGNAL - WHIRLPOOL DRIVE ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0135 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 70.000 LF 12.50000 875.00 0136 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 234.000 LF 41.50000 9,711.00 0137 802(B) 8346 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 89.000 LF 14.00000 1,246.00 0138 802(B) 8350 4" PVC SCH.40 PLASTIC CONDUIT TRENCHED 35.000 LF 20.00000 700.00 0139 803(A) 8065 PULL BOX(SIZE I) 3.000 EA 794.00000 2,382.00 0140 803(A) 8066 PULL BOX(SIZE II) 1.000 EA 820.00000 820.00 0141 804(A) 2915 STRUCTURAL CONCRETE 9.300 CY 607.00000 5,645.10 0142 804(B) 2916 REINFORCING STEEL 1,319.500 LB 2.10000 2,770.95 0143 806(A) 8312 32'MH POLE 40'TS & 10'LMA(G.STL.) 2.000 EA 14,150.00000 28,300.00 0144 806(A) 8726 POLE & 25' TS MST.ARM(G.STL.) 1.000 EA 7,000.00000 7,000.00 0145 806(B) 8894 10' MTG.HT.TS PED.POLE(G.STL.) 2.000 EA 1,320.00000 2,640.00 0146 806(B) 8896 12' MTG.HT.TS PED.POLE(G.STL.) 1.000 EA 1,000.00000 1,000.00 0147 809(A) 8090 ROADWAY LUMINAIRE 2.000 EA 1,500.00000 3,000.00 0148 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 848.000 LF 1.60000 1,356.80 0149 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 1.000 EA 34,000.00000 34,000.00

0150 828 8132 (PL)DETECTION SYSTEM (VIDEO) 1.000 LSUM 80,000.00000 80,000.00 0151 830 8000 PEDESTRIAN PUSH BUTTON 4.000 EA 2,100.00000 8,400.00 0152 831 8100 TRAFFIC SIGNAL HEADS 7.000 EA 800.00000 5,600.00 0153 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 6.000 EA 800.00000 4,800.00 0154 831 8252 1WAY 3SEC. ADJ. SIG. HD. S-9 1.000 EA 750.00000 750.00 0155 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 4.000 EA 600.00000 2,400.00 0156 833 3030 BACKPLATE 6.000 EA 200.00000 1,200.00 0157 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 779.000 LF 3.80000 2,960.20 0158 834(A) 8209 9/C TRAFFIC SIGNAL ELECTRICAL CABLE 435.000 LF 4.50000 1,957.50 0159 834(A) 8211 15/C TRAFFIC SIGNAL ELECTRICAL CABLE 673.000 LF 6.00000 4,038.00 0160 840(A) 8592 E.P.S. OPTICAL EMITTER 3.000 EA 2,500.00000 7,500.00 0161 840(B) 8593 E.P.S. OPTICAL DETECTOR 3.000 EA 950.00000 2,850.00 0162 840(C) 8594 E.P.S. OPTICAL DETECTOR CABLE 720.000 LF 1.80000 1,296.00 0163 840(D) 8595 E.P.S. 2 CHANNEL PHASE SELECTOR 3.000 EA 3,250.00000 9,750.00

0164 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 35.000 SF 50.00000 1,750.00 ------------------------------------------ CATEGORY TOTAL $ 236,698.55

Page 293: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 10 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190330 PCN : 2434604 PROJECT NO. : STP-172B(360)SS CONTRACT ID : 190330 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2434604 GRADE, DRAIN, SURFACE, AND BRIDGE CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0165 642(A) 0095 CONSTRUCTION STAKING LEVEL I 1.000 LSUM 100,000.00000 100,000.00 ------------------------------------------ CATEGORY TOTAL $ 100,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0166 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 6,000.00000 6,000.00 0167 640(A) 1426 FIELD OFFICE 1.000 EA 30,000.00000 30,000.00

0168 641 1552 MOBILIZATION 1.000 LSUM 700,000.00000 700,000.00 ------------------------------------------ CATEGORY TOTAL $ 736,000.00 PROJECT TOTAL $ 19,538,061.00 ESTIMATE TOTAL $ 19,538,061.00

Page 294: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190330 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2434604 0100 ROADWAY $ 16,809,235.00 6.00 $ 1,008,554.10 $ 17,817,789.10 0FED $ 17,817,789.10 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 17,817,789.10

2434604 0200 BRIDGE 'A' $ 30,000.00 6.00 $ 1,800.00 $ 31,800.00 0FED $ 31,800.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 31,800.00 2434604 0201 BRIDGE 'B' $ 436,976.00 6.00 $ 26,218.56 $ 463,194.56 0FED $ 463,194.56 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 463,194.56 2434604 0202 BRIDGE 'C' $ 747,465.50 6.00 $ 44,847.93 $ 792,313.43 0FED $ 792,313.43 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0202 $ 792,313.43

2434604 0300 TRAFFIC PERMANENT $ 116,016.00 6.00 $ 6,960.96 $ 122,976.96 0FED $ 122,976.96 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 122,976.96 2434604 0301 TRAFFIC TEMPORARY $ 88,900.80 6.00 $ 5,334.05 $ 94,234.85 0FED $ 94,234.84 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 94,234.84 2434604 0302 TRAFFIC SIGNAL - US-75 NB $ 236,769.15 6.00 $ 14,206.15 $ 250,975.30 0FED $ 250,975.29 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0302 $ 250,975.29

Page 295: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190330 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2434604 0303 TRAFFIC SIGNAL - WHIRLPOOL DRIVE $ 236,698.55 6.00 $ 14,201.91 $ 250,900.46 0FED $ 250,900.46 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0303 $ 250,900.46

2434604 0600 STAKING $ 100,000.00 0.00 $ 0.00 $ 100,000.00 0FED $ 100,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 100,000.00 2434604 0640 CONSTRUCTION $ 736,000.00 6.00 $ 44,160.00 $ 780,160.00 0FED $ 780,160.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 780,160.00 TOTAL FOR PROJECT 2434604 $ 20,704,344.66 ================================================================ ESTIMATE TOTAL $ 20,704,344.66

Page 296: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2434604 PROJECT NUMBER : STP-172B(360)SS ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 19,538,061.00 $ 1,166,283.66 $ 20,704,344.66 $ 20,704,344.66

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 19,538,061.00 $ 1,166,283.66 $ 20,704,344.66 $ 20,704,344.66 ================================================================== PROJECT TOTALS $ 19,538,061.00 $ 1,166,283.66 $ 20,704,344.66 $ 20,704,344.66

Page 297: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2434604 PROJECT NUMBER : STP-172B(360)SS ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 16,809,235.00 $ 1,008,554.10 $ 17,817,789.10 $ 17,817,789.10

0200 BRIDGE 'A' $ 30,000.00 $ 1,800.00 $ 31,800.00 $ 31,800.00 0201 BRIDGE 'B' $ 436,976.00 $ 26,218.56 $ 463,194.56 $ 463,194.56 0202 BRIDGE 'C' $ 747,465.50 $ 44,847.93 $ 792,313.43 $ 792,313.43 0300 TRAFFIC PERMANENT $ 116,016.00 $ 6,960.96 $ 122,976.96 $ 122,976.96 0301 TRAFFIC TEMPORARY $ 88,900.80 $ 5,334.05 $ 94,234.85 $ 94,234.84 0302 TRAFFIC SIGNAL - US-75 NB $ 236,769.15 $ 14,206.15 $ 250,975.30 $ 250,975.29 0303 TRAFFIC SIGNAL - WHIRLPOOL DRIVE $ 236,698.55 $ 14,201.91 $ 250,900.46 $ 250,900.46 0600 STAKING $ 100,000.00 $ 0.00 $ 100,000.00 $ 100,000.00 0640 CONSTRUCTION $ 736,000.00 $ 44,160.00 $ 780,160.00 $ 780,160.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 19,538,061.00 $ 1,166,283.66 $ 20,704,344.66 $ 20,704,344.66 ================================================================== PROJECT TOTALS $ 19,538,061.00 $ 1,166,283.66 $ 20,704,344.66 $ 20,704,344.66

Page 298: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 330 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190331 ESTIMATE NUMBER : PROJECT NUMBER : NHPPI-4400(058)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.3120 MILES TOTAL BRIDGE LENGTH : 407.3400 FEET

I-44: OVER 33RD WEST AVENUE, 0.5 MILES EAST OF THE I-244 INTERCHANGE IN TULSA. BRIDGE AND APPROACHES COUNTIES: TULSA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 299: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190331 PROJECT NO.: NHPPI-4400(058)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPPI-4400(058)PM 2969304 B 11 10,974,328.49 653,959.71 11,628,288.20 0.00 11,628,288.20 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 10,974,328.49 653,959.71 11,628,288.20 0.00 11,628,288.20 =============================================================================== ESTIMATE TOTALS 10,974,328.49 653,959.71 11,628,288.20 0.00 11,628,288.20

Page 300: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2730 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 17,336.64000 17,336.64 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 10,226.000 CY 8.48000 86,716.48 0003 202(D) 0184 UNCLASSIFIED BORROW 895.000 CY 15.70000 14,051.50 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 10,363.64000 10,363.64 0005 221(C) 2801 TEMPORARY SILT FENCE 3,700.000 LF 2.55000 9,435.00 0006 221(G) 0150 TEMPORARY ROCK FILTER DAM TYPE 1 5.000 CY 115.37000 576.85 0007 221(K) 0600 TEMPORARY FIBER LOG 1,180.000 LF 5.59000 6,596.20

0008 230(A) 2806 SOLID SLAB SODDING 10,554.000 SY 3.38000 35,672.52 0009 233(A) 2817 VEGETATIVE MULCHING 2.180 AC 1,840.63000 4,012.57 0010 241 2832 MOWING 4.360 AC 240.82000 1,049.98 0011 303(A) 2100 AGGREGATE BASE TYPE A 5,401.000 CY 43.40000 234,403.40 0012 307(K) 4300 STABILIZED SUBGRADE 33,875.000 SY 5.70000 193,087.50 0013 326(A) 0100 GEOTEXTILE REINFORCEMENT 26,485.000 SY 4.02000 106,469.70 0014 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,120.000 TON 25.71000 28,795.20 0015 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 3,322.000 TON 70.36000 233,735.92 0016 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 403.000 TON 93.84000 37,817.52 0017 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 12,488.000 TON 57.58000 719,059.04 0018 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 2,041.000 TON 86.70000 176,954.70 0019 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 269.000 TON 135.85000 36,543.65 0020 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,230.000 TON 80.45000 98,953.50 0021 412 5267 COLD MILLING PAVEMENT 3,413.000 SY 4.30000 14,675.90

0022 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 3,011.000 SY 33.51000 100,898.61 PAVEMENT(PLACEMENT ) 0023 504(E) 6190 42" F-SHAPED PARAPET 1,966.000 LF 80.59000 158,439.94 0024 509 6152 SPECIAL CONCRETE FINISH 719.500 SY 30.00000 21,585.00

Page 301: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 509(B) 0321 CLASS A CONCRETE 1,207.400 CY 385.34000 465,259.52 0026 509(D) 0325 CLASS C CONCRETE 16.510 CY 326.77000 5,394.97 0027 510(A) 6333 RETAINING WALL 596.500 SY 700.00000 417,550.00 0028 511(A) 0332 REINFORCING STEEL 63,941.000 LB 0.98000 62,662.18 0029 609(B) 1500 1'-8" COMB. CURB & GUTTER (4" MNTBLE) 2,332.000 LF 22.00000 51,304.00 0030 609(B) 1525 2'-8" COMB. CURB & GUTTER (6" BARRIER) 876.000 LF 27.36000 23,967.36 0031 610(A) 0602 4" CONCRETE SIDEWALK 294.000 SY 59.20000 17,404.80 0032 610(C) 0608 4" CONCRETE DIVIDING STRIP 407.000 SY 44.13000 17,960.91 0033 611(A) 2657 MANHOLE (4' DIAMETER) 6.000 EA 2,437.92000 14,627.52 0034 611(A) 2658 MANHOLE (5' DIAMETER) 2.000 EA 4,095.60000 8,191.20 0035 611(A) 2659 MANHOLE (6' DIAMETER) 1.000 EA 7,000.00000 7,000.00 0036 611(B) 2680 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 14.060 VF 171.77000 2,415.09 0037 611(B) 2681 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 0.550 VF 236.53000 130.09 0038 611(B) 2682 ADD'L.DEPTH IN MANHOLE (6' DIAMETER) 0.320 VF 300.00000 96.00 0039 611(G) 4012 SPECIAL INLET DRAIN 4.000 EA 8,000.00000 32,000.00

0040 611(G) 5112 INLET CI DES. 2 (STD) 3.000 EA 3,506.10000 10,518.30 0041 611(G) 5113 INLET CI DES. 2 (B) 1.000 EA 4,406.64000 4,406.64 0042 611(G) 5120 INLET CI DES. 3 (STD) 1.000 EA 5,328.78000 5,328.78 0043 611(G) 5123 INLET CI DES. 3 (2B) 3.000 EA 6,300.00000 18,900.00 0044 611(G) 5700 INLET - LONGITUDINAL BARRIER - TYPE II, DES. 4.000 EA 6,000.00000 24,000.00 2 0045 611(G) 5704 INLET CDI RCP DES. 1 3.000 EA 3,500.00000 10,500.00 0046 611(G) 6000 INLET (SMD-TYPE 1) 2.000 EA 3,060.70000 6,121.40 0047 611(H) 5330 ADD'L DEPTH IN INLET CI DES. 3 4.840 VF 402.77000 1,949.41 0048 611(H) 5698 ADD'L DEPTH IN INLET MED. BAR. DES. 2-2 13.530 VF 500.00000 6,765.00 0049 611(L) 0487 JUNCTION BOXES 35.000 CF 96.00000 3,360.00 0050 612(C) 0645 INLET ADJUST TO GRADE 1.000 EA 1,316.94000 1,316.94 0051 613(A) 0491 18" R.C.PIPE CLASS III 2,012.000 LF 53.15000 106,937.80 0052 613(A) 0492 24" R.C.PIPE CLASS III 347.000 LF 66.36000 23,026.92

0053 613(J) 5915 EDGE DRAIN CONDUIT-PERFORATED 3,584.000 LF 8.41000 30,141.44 0054 613(K) 5916 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 180.000 LF 9.64000 1,735.20 0055 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 4.000 EA 572.74000 2,290.96 0056 613(Q) 5946 OUTLET LATERAL HEADWALL 3.000 EA 659.90000 1,979.70

Page 302: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0057 613(W) 4498 18" JACKED CONDUIT 71.000 LF 430.00000 30,530.00 0058 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 40,000.00000 40,000.00 0059 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 5,660.000 SY 6.60000 37,356.00 0060 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 92,326.000 SY 2.44000 225,275.44 0061 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 4,222.000 SY 7.03000 29,680.66 OVERLAY 0062 619(B) 4780 REMOVAL OF GUARDRAIL 1,065.000 LF 3.46000 3,684.90 0063 619(B) 4791 REMOVAL OF CURB 3,308.000 LF 5.66000 18,723.28 0064 619(B) 4915 REMOVAL OF CONCRETE MEDIAN BARRIER 2,000.000 LF 14.51000 29,020.00 0065 619(C) 0924 SAWING PAVEMENT 1,910.000 LF 4.62000 8,824.20 0066 623(A) 1418 BEAM GUARDRAIL W-BEAM SINGLE 67.000 LF 21.04000 1,409.68 0067 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 1.000 EA 2,289.41000 2,289.41 0068 627(A) 4317 CONCRETE LONGITUDINAL BARRIER, DESIGN 1 714.830 LF 67.71000 48,401.14 0069 853 9033 DELINEATORS(TYPE 2, CODE 1) 2.000 EA 22.00000 44.00

------------------------------------------ CATEGORY TOTAL $ 4,207,711.80 CATEGORY : 0200 BRIDGE 'A' - NBI 32234 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 32234 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 200.6700 CAT LENGTH : 0.0390 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 74.4167 CAT WIDTH : 71.4167 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0070 425 5195 DIAMOND GRINDING CONCRETE PAVEMENT 2,116.900 SY 13.00000 27,519.70

Page 303: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI 32234 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0071 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 225.000 CY 25.00000 5,625.00 0072 501(G) 6309 CLSM BACKFILL 340.000 CY 200.00000 68,000.00 0073 502 6116 (PL)FALSEWORK JACKING 1.000 LSUM 70,000.00000 70,000.00 0074 504(A) 1304 APPROACH SLAB 496.200 SY 250.00000 124,050.00 0075 504(B) 1305 SAW-CUT GROOVING 2,117.200 SY 4.50000 9,527.40 0076 504(C) 6250 SEALED EXPANSION JOINT 73.960 LF 400.00000 29,584.00 0077 504(E) 6190 42" F-SHAPED PARAPET 533.400 LF 120.00000 64,008.00 0078 506(A) 1322 STRUCTURAL STEEL 429,990.000 LB 2.20000 945,978.00 0079 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 18.000 EA 2,000.00000 36,000.00 0080 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 36.000 EA 2,000.00000 72,000.00 0081 509 5000 ELASTOMERIC COATING 1,670.000 SF 12.00000 20,040.00 0082 509 6152 SPECIAL CONCRETE FINISH 416.000 SY 30.00000 12,480.00 0083 509(A) 1326 CLASS AA CONCRETE 418.800 CY 750.00000 314,100.00 0084 509(B) 1328 CLASS A CONCRETE 305.000 CY 900.00000 274,500.00 0085 511 6306 MECHANICAL SPLICES 699.000 EA 50.00000 34,950.00

0086 511(B) 6010 EPOXY COATED REINFORCING STEEL 160,170.000 LB 1.20000 192,204.00 0087 513(B) 6019 CLASS B BRIDGE DECK REPAIR 20.000 SY 300.00000 6,000.00 0088 514(A) 6011 PILES, FURNISHED (HP 12X53) 384.000 LF 45.00000 17,280.00 0089 514(B) 6294 PILES, DRIVEN (HP 12X53) 384.000 LF 20.00000 7,680.00 0090 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0091 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 512.000 SY 5.00000 2,560.00 0092 516(A) 6105 DRILLED SHAFTS 96" DIAMETER 72.000 LF 1,900.00000 136,800.00 0093 516(C) 6200 CROSSHOLE SONIC LOGGING 3.000 EA 3,000.00000 9,000.00 0094 523(A) 6550 SEALER CRACK PREPARATION 517.000 LF 4.00000 2,068.00 0095 523(B) 6560 SEALER RESIN 6.000 GAL 170.00000 1,020.00 0096 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 150.000 LF 40.00000 6,000.00 0097 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 93.000 LF 30.00000 2,790.00 0098 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 70,000.00000 70,000.00

------------------------------------------ CATEGORY TOTAL $ 2,562,164.10

Page 304: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0201 BRIDGE 'B' - NBI 32235 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 32235 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 206.6700 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 62.4167 CAT WIDTH : 59.4167 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0099 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 215.000 CY 25.00000 5,375.00 0100 501(G) 6309 CLSM BACKFILL 290.000 CY 200.00000 58,000.00 0101 502 6116 (PL)FALSEWORK JACKING 1.000 LSUM 70,000.00000 70,000.00 0102 504(A) 1304 APPROACH SLAB 416.800 SY 250.00000 104,200.00 0103 504(B) 1305 SAW-CUT GROOVING 1,762.200 SY 4.50000 7,929.90 0104 504(C) 6250 SEALED EXPANSION JOINT 60.460 LF 400.00000 24,184.00 0105 504(E) 6190 42" F-SHAPED PARAPET 533.600 LF 120.00000 64,032.00

0106 506(A) 1322 STRUCTURAL STEEL 379,480.000 LB 2.20000 834,856.00 0107 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 16.000 EA 2,000.00000 32,000.00 0108 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 32.000 EA 2,000.00000 64,000.00 0109 509 5000 ELASTOMERIC COATING 1,468.000 SF 12.00000 17,616.00 0110 509 6152 SPECIAL CONCRETE FINISH 374.000 SY 30.00000 11,220.00 0111 509(A) 1326 CLASS AA CONCRETE 331.800 CY 750.00000 248,850.00 0112 509(B) 1328 CLASS A CONCRETE 272.400 CY 900.00000 245,160.00 0113 510(C) 6138 SLOPE WALL (5") 1,332.000 SY 150.00000 199,800.00 0114 511(B) 6010 EPOXY COATED REINFORCING STEEL 127,430.000 LB 1.20000 152,916.00 0115 514(A) 6011 PILES, FURNISHED (HP 12X53) 377.000 LF 45.00000 16,965.00 0116 514(B) 6294 PILES, DRIVEN (HP 12X53) 377.000 LF 20.00000 7,540.00 0117 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00 0118 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 498.000 SY 5.00000 2,490.00 0119 516(A) 6105 DRILLED SHAFTS 96" DIAMETER 72.000 LF 1,900.00000 136,800.00

0120 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 3,000.00000 3,000.00 0121 523(A) 6550 SEALER CRACK PREPARATION 60.000 LF 4.00000 240.00 0122 523(B) 6560 SEALER RESIN 1.000 GAL 170.00000 170.00 0123 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 414.000 LF 40.00000 16,560.00

Page 305: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0201 BRIDGE 'B' - NBI 32235 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0124 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 176.000 LF 30.00000 5,280.00 0125 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 70,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 2,399,583.90 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0126 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 56,875.000 LF 0.17000 9,668.75 0127 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 9,500.000 LF 0.34000 3,230.00 0128 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 1,520.000 SD 7.00000 10,640.00 0129 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 20.000 SD 67.64000 1,352.80 0130 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 8,425.000 LF 25.00000 210,625.00 0131 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 23,275.000 LF 2.94000 68,428.50 0132 880(A) 8812 ARROW DISPLAY(TYPE C) 380.000 SD 4.00000 1,520.00 0133 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 19,380.000 SD 0.35000 6,783.00 0134 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 8,360.000 SD 0.50000 4,180.00

0135 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 14,820.000 SD 1.30000 19,266.00 0136 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 4,560.000 SD 1.00000 4,560.00 0137 880(C) 8848 WING BARRICADES 3,800.000 SD 1.75000 6,650.00 0138 880(E) 8860 WARNING LIGHTS(TYPE A) 17,860.000 SD 0.30000 5,358.00

Page 306: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 7 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0300 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0139 880(F) 8878 DRUMS 30,020.000 SD 0.20000 6,004.00 0140 880(K) 8908 SURVEILLANCE TRAFFIC CONTROL 380.000 SD 430.00000 163,400.00 0141 880(L) 8920 (SP) TRAFFIC SURVEILLANCE, OHP 50.000 HOUR 69.00000 3,450.00 (NON-BIDDABLE) 0142 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,140.000 SD 10.55000 12,027.00 ------------------------------------------ CATEGORY TOTAL $ 537,143.05 CATEGORY : 0310 TRAFFIC SIGNING AND STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0143 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 36.000 LF 1,000.00000 36,000.00 0144 804(A) 2915 STRUCTURAL CONCRETE 7.320 CY 900.00000 6,588.00 0145 804(B) 2916 REINFORCING STEEL 2,176.000 LB 2.00000 4,352.00 0146 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 7,000.00000 7,000.00 0147 805(D) 8760 (PL)REMOVE & RESET GROUND MOUNTED SIGN 1.000 EA 1,200.00000 1,200.00 0148 850(A) 8110 SHEET ALUMINUM SIGNS 172.330 SF 22.00000 3,791.26

0149 850(B) 8112 EXTRUDED ALUMINUM PANEL SIGNS 695.250 SF 25.50000 17,728.88 0150 850(B) 8114 EXTRUDED ALUMINUM PANEL SIGNS(OVERHEAD 139.750 SF 25.50000 3,563.63 SIGNS) 0151 851(A) 3206 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 79.000 LF 35.00000 2,765.00

Page 307: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 8 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0310 TRAFFIC SIGNING AND STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0152 851(A) 3212 8"@40 GALV.STEEL WIDE FLANGE BEAM POST 135.000 LF 50.00000 6,750.00 0153 851(B) 3218 3"@7.58 GALV.STEEL PIPE POST 72.000 LF 24.76000 1,782.72 0154 851(B) 3219 3 1/2"@9.11 GALV.STEEL PIPE POST 44.000 LF 40.00000 1,760.00 0155 851(C) 8330 2 1/2" SQUARE TUBE POST 214.000 LF 10.00000 2,140.00 0156 852(E) 0500 OVHD.SN.STR., MONOTUBE TYPE C 1.000 EA 75,500.00000 75,500.00 0157 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 17,800.000 LF 0.55000 9,790.00 0158 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 2,475.000 LF 2.00000 4,950.00 0159 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 2,815.000 LF 2.70000 7,600.50 0160 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 6.000 EA 140.00000 840.00 0161 871(A) 8325 (SP)IMPACT ATTENUATOR 2.000 EA 35,000.00000 70,000.00 ------------------------------------------ CATEGORY TOTAL $ 264,101.99

CATEGORY : 0320 TRAFFIC LIGHTING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0162 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 25.000 LF 1,000.00000 25,000.00

0163 610(A) 0602 4" CONCRETE SIDEWALK 21.000 SY 60.00000 1,260.00 0164 802(A) 8306 1 1/4" GALV. STEEL ELECTRICAL CONDUIT 520.000 LF 25.00000 13,000.00 EXPOSED 0165 802(B) 8340 2" PVC SCH.40 PLASTIC CONDUIT BORED 500.000 LF 28.00000 14,000.00

Page 308: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 9 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0320 TRAFFIC LIGHTING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0166 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 3,966.000 LF 8.52000 33,790.32 0167 802(E) 8370 JUNCTION BOX(6" X 6" X 4") 2.000 EA 693.33000 1,386.66 0168 803(A) 8065 PULL BOX(SIZE I) 10.000 EA 750.00000 7,500.00 0169 804(A) 2915 STRUCTURAL CONCRETE 36.080 CY 750.00000 27,060.00 0170 804(B) 2916 REINFORCING STEEL 6,248.000 LB 1.70000 10,621.60 0171 805(A) 8708 REMOVAL OF HIGH MAST TOWER 1.000 EA 6,800.00000 6,800.00 0172 805(A) 8712 (PL)REMOVAL OF LIGHT POLE 10.000 EA 474.12000 4,741.20 0173 806(C) 8926 40' MTG & 12' HLMA(G.STL.) 18.000 EA 3,700.00000 66,600.00 0174 806(C) 8929 40' MTG.HT.POLE & TWIN H.L.MST.ARM(G.STL.) 4.000 EA 3,350.00000 13,400.00 0175 807 8092 BREAKAWAY BASE (DES. B) 11.000 EA 800.00000 8,800.00 0176 809(A) 8090 ROADWAY LUMINAIRE 26.000 EA 1,937.95000 50,386.70 0177 809(B) 8098 UNDERPASS LUMINIARE 6.000 EA 990.00000 5,940.00 0178 809(E) 8103 HIGH MAST LUMINAIRE 7.000 EA 1,700.00000 11,900.00 0179 810(A) 3118 SERVICE POLE 1.000 EA 5,500.00000 5,500.00 0180 811 8038 1/C NO.4 ELECTRICAL CONDUCTOR 9,201.000 LF 2.57000 23,646.57

0181 811 8042 1/C NO.8 ELECTRICAL CONDUCTOR 4,601.000 LF 1.50000 6,901.50 0182 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 1,400.000 LF 1.30000 1,820.00 0183 811 8046 1/C NO.12 ELECTRICAL CONDUCTOR 2,860.000 LF 1.09000 3,117.40 0184 812 8072 150' HIGH MAST POLE(G.STL.) 1.000 EA 50,000.00000 50,000.00 0185 813 8076 HIGH MAST LOWERING DEVICE TYPE II 2.000 EA 14,000.00000 28,000.00 ------------------------------------------ CATEGORY TOTAL $ 421,171.95

Page 309: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 10 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190331 PCN : 2969304 PROJECT NO. : NHPPI-4400(058)PM CONTRACT ID : 190331 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2969304 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0186 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 75,000.00000 75,000.00 ------------------------------------------ CATEGORY TOTAL $ 75,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0187 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,551.70000 3,551.70 0188 641 1552 MOBILIZATION 1.000 LSUM 503,900.00000 503,900.00

------------------------------------------ CATEGORY TOTAL $ 507,451.70 PROJECT TOTAL $ 10,974,328.49 ESTIMATE TOTAL $ 10,974,328.49

Page 310: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190331 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2969304 0100 ROADWAY $ 4,207,711.80 6.00 $ 252,462.71 $ 4,460,174.51 0FED $ 4,460,174.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 4,460,174.50

2969304 0200 BRIDGE 'A' - NBI 32234 $ 2,562,164.10 6.00 $ 153,729.85 $ 2,715,893.95 0FED $ 2,715,893.94 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 2,715,893.94 2969304 0201 BRIDGE 'B' - NBI 32235 $ 2,399,583.90 6.00 $ 143,975.03 $ 2,543,558.93 0FED $ 2,543,558.93 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 2,543,558.93 2969304 0300 TRAFFIC CONTROL $ 537,143.05 6.00 $ 32,228.58 $ 569,371.63 0FED $ 569,371.63 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 569,371.63

2969304 0310 TRAFFIC SIGNING AND STRIPING $ 264,101.99 6.00 $ 15,846.12 $ 279,948.11 0FED $ 279,948.10 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0310 $ 279,948.10 2969304 0320 TRAFFIC LIGHTING $ 421,171.95 6.00 $ 25,270.32 $ 446,442.27 0FED $ 446,442.26 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0320 $ 446,442.26 2969304 0600 STAKING $ 75,000.00 0.00 $ 0.00 $ 75,000.00 0FED $ 75,000.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 75,000.00

Page 311: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 2 ESTIMATE NUMBER: 190331 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2969304 0640 CONSTRUCTION $ 507,451.70 6.00 $ 30,447.10 $ 537,898.80 0FED $ 537,898.80 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 537,898.80

TOTAL FOR PROJECT 2969304 $ 11,628,288.20 ================================================================ ESTIMATE TOTAL $ 11,628,288.19

Page 312: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2969304 PROJECT NUMBER : NHPPI-4400(058)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 10,974,328.49 $ 653,959.71 $ 11,628,288.20 $ 11,628,288.19

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 10,974,328.49 $ 653,959.71 $ 11,628,288.20 $ 11,628,288.20 ================================================================== PROJECT TOTALS $ 10,974,328.49 $ 653,959.71 $ 11,628,288.20 $ 11,628,288.20

Page 313: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2969304 PROJECT NUMBER : NHPPI-4400(058)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 4,207,711.80 $ 252,462.71 $ 4,460,174.51 $ 4,460,174.50

0200 BRIDGE 'A' - NBI 32234 $ 2,562,164.10 $ 153,729.85 $ 2,715,893.95 $ 2,715,893.94 0201 BRIDGE 'B' - NBI 32235 $ 2,399,583.90 $ 143,975.03 $ 2,543,558.93 $ 2,543,558.93 0300 TRAFFIC CONTROL $ 537,143.05 $ 32,228.58 $ 569,371.63 $ 569,371.63 0310 TRAFFIC SIGNING AND STRIPING $ 264,101.99 $ 15,846.12 $ 279,948.11 $ 279,948.10 0320 TRAFFIC LIGHTING $ 421,171.95 $ 25,270.32 $ 446,442.27 $ 446,442.26 0600 STAKING $ 75,000.00 $ 0.00 $ 75,000.00 $ 75,000.00 0640 CONSTRUCTION $ 507,451.70 $ 30,447.10 $ 537,898.80 $ 537,898.80 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 10,974,328.49 $ 653,959.71 $ 11,628,288.20 $ 11,628,288.19 ================================================================== PROJECT TOTALS $ 10,974,328.49 $ 653,959.71 $ 11,628,288.20 $ 11,628,288.20

Page 314: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 340 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190332 ESTIMATE NUMBER : PROJECT NUMBER : TAP-272D(279)IG PROJECT NAME : PEDESTRIAN IMPROVEMENTS (BIKE LANE SIGNI PEDESTRIAN IMPROVEMENTS (BIKE LANE SIGNING AND STRIPING) TOTAL PROJECT LENGTH : 1.0200 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS (4TH STREET/4TH PLACE): FROM HARVARD AVENUE, EXTEND EAST IN TULSA. PEDESTRIAN IMPROVEMENTS COUNTIES: TULSA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 315: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190332 PROJECT NO.: TAP-272D(279)IG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER TAP-272D(279)IG 3161904 B 71 105,009.10 6,300.55 111,309.65 0.00 111,309.65 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 105,009.10 6,300.55 111,309.65 0.00 111,309.65 =============================================================================== ESTIMATE TOTALS 105,009.10 6,300.55 111,309.65 0.00 111,309.65

Page 316: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190332 PCN : 3161904 PROJECT NO. : TAP-272D(279)IG CONTRACT ID : 190332 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3161904 PEDESTRIAN IMPROVEMENTS (BIKE LANE SIGNING AND STRIPING) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 1.0200 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 9.000 EA 75.00000 675.00 0002 850(A) 8110 SHEET ALUMINUM SIGNS 30.000 SF 21.00000 630.00 0003 851(C) 8321 1 3/4" SQUARE TUBE POST 77.000 LF 11.00000 847.00 0004 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 23,799.000 LF 0.80000 19,039.20 0005 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 1,479.000 LF 1.60000 2,366.40 0006 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 871.000 LF 3.50000 3,048.50 0007 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 84.000 LF 14.00000 1,176.00

0008 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 52.000 EA 130.00000 6,760.00 0009 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 52.000 EA 800.00000 41,600.00 0010 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 13,170.000 LF 0.50000 6,585.00 0011 857(F) 8007 PAVEMENT MARKING REMOVAL(ARROWS) 3.000 EA 54.00000 162.00 0012 857(F) 8008 PAVEMENT MARKING REMOVAL(WORDS) 2.000 EA 40.00000 80.00 0013 857(F) 8009 PAVEMENT MARKING REMOVAL(SYMBOLS) 29.000 EA 60.00000 1,740.00 0014 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 94,709.10

Page 317: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190332 PCN : 3161904 PROJECT NO. : TAP-272D(279)IG CONTRACT ID : 190332 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3161904 PEDESTRIAN IMPROVEMENTS (BIKE LANE SIGNING AND STRIPING) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0015 641 1552 MOBILIZATION 1.000 LSUM 10,300.00000 10,300.00 ------------------------------------------ CATEGORY TOTAL $ 10,300.00 PROJECT TOTAL $ 105,009.10

ESTIMATE TOTAL $ 105,009.10

Page 318: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190332 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3161904 0300 TRAFFIC $ 94,709.10 6.00 $ 5,682.55 $ 100,391.65 0FED $ 100,391.64 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 100,391.64

3161904 0640 CONSTRUCTION $ 10,300.00 6.00 $ 618.00 $ 10,918.00 0FED $ 10,918.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 10,918.00 TOTAL FOR PROJECT 3161904 $ 111,309.65 ================================================================ ESTIMATE TOTAL $ 111,309.64

Page 319: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3161904 PROJECT NUMBER : TAP-272D(279)IG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 105,009.10 $ 6,300.55 $ 111,309.65 $ 111,309.64

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 105,009.10 $ 6,300.55 $ 111,309.65 $ 111,309.65 ================================================================== PROJECT TOTALS $ 105,009.10 $ 6,300.55 $ 111,309.65 $ 111,309.65

Page 320: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3161904 PROJECT NUMBER : TAP-272D(279)IG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0300 TRAFFIC $ 94,709.10 $ 5,682.55 $ 100,391.65 $ 100,391.64

0640 CONSTRUCTION $ 10,300.00 $ 618.00 $ 10,918.00 $ 10,918.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 105,009.10 $ 6,300.55 $ 111,309.65 $ 111,309.64 ================================================================== PROJECT TOTALS $ 105,009.10 $ 6,300.55 $ 111,309.65 $ 111,309.65

Page 321: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 350 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190333 ESTIMATE NUMBER : PROJECT NUMBER : TAP-272D(280)IG PROJECT NAME : PEDESTRIAN IMPROVEMENTS (SIDEWALKS) PEDESTRIAN IMPROVEMENTS (SIDEWALKS) TOTAL PROJECT LENGTH : 1.5800 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS (E. 36TH PL/E. 37TH ST/S. QUINCY AVE/ S. ROCKFORD AVE): AT MULTIPLE LOCATIONS IN TULSA. PEDESTRIAN IMPROVEMENTS COUNTIES: TULSA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 322: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190333 PROJECT NO.: TAP-272D(280)IG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER TAP-272D(280)IG 3162004 B 71 504,295.00 29,957.70 534,252.70 0.00 534,252.70 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 504,295.00 29,957.70 534,252.70 0.00 534,252.70 =============================================================================== ESTIMATE TOTALS 504,295.00 29,957.70 534,252.70 0.00 534,252.70

Page 323: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190333 PCN : 3162004 PROJECT NO. : TAP-272D(280)IG CONTRACT ID : 190333 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3162004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.5800 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 12,500.00000 12,500.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 800.000 CY 14.00000 11,200.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 11,500.00000 11,500.00 0004 221(C) 2801 TEMPORARY SILT FENCE 6,200.000 LF 1.50000 9,300.00 0005 230(A) 2806 SOLID SLAB SODDING 3,800.000 SY 4.00000 15,200.00 0006 303(A) 2100 AGGREGATE BASE TYPE A 150.000 CY 45.00000 6,750.00 0007 310(B) 0149 SUBGRADE, METHOD B 3,400.000 SY 2.50000 8,500.00

0008 504(F) 6006 HANDRAILING 12.000 LF 125.00000 1,500.00 0009 510(A) 6333 RETAINING WALL 40.000 SY 900.00000 36,000.00 0010 609(B) 0383 COMBINED CURB & GUTTER (6" BARRIER) 750.000 LF 18.50000 13,875.00 0011 610(A) 0602 4" CONCRETE SIDEWALK 3,400.000 SY 45.00000 153,000.00 0012 610(B) 0399 6" CONCRETE DRIVEWAY (H.E.S.) 850.000 SY 75.00000 63,750.00 0013 610(I) 4610 TACTILE WARNING DEVICE-NEW 500.000 SF 25.00000 12,500.00 0014 612(E) 0647 VALVE BOXES ADJUST TO GRADE 2.000 EA 275.00000 550.00 0015 612(F) 0648 METER BOXES ADJUST TO GRADE 27.000 EA 350.00000 9,450.00 0016 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 7,500.00000 7,500.00 0017 619(B) 4725 REMOVAL OF FENCE 200.000 LF 4.75000 950.00 0018 619(B) 4726 REMOVAL OF CURB AND GUTTER 750.000 LF 7.00000 5,250.00 0019 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 850.000 SY 15.00000 12,750.00 0020 619(B) 4792 REMOVAL OF SIDEWALK 100.000 SY 14.00000 1,400.00 0021 624 4100 (PL) ORNAMENTAL FENCE 200.000 LF 80.00000 16,000.00

------------------------------------------ CATEGORY TOTAL $ 409,425.00

Page 324: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190333 PCN : 3162004 PROJECT NO. : TAP-272D(280)IG CONTRACT ID : 190333 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3162004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0022 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 5.000 EA 200.00000 1,000.00 0023 850(A) 8110 SHEET ALUMINUM SIGNS 508.000 SF 20.00000 10,160.00 0024 851(C) 8330 2 1/2" SQUARE TUBE POST 610.000 LF 11.00000 6,710.00 0025 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 3,200.000 LF 2.50000 8,000.00 0026 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 12,000.00000 12,000.00 ------------------------------------------

CATEGORY TOTAL $ 37,870.00 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0027 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 5,000.00000 5,000.00 ------------------------------------------ CATEGORY TOTAL $ 5,000.00

Page 325: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190333 PCN : 3162004 PROJECT NO. : TAP-272D(280)IG CONTRACT ID : 190333 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3162004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0028 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,500.00000 3,500.00 0029 641 1552 MOBILIZATION 1.000 LSUM 48,500.00000 48,500.00 ------------------------------------------ CATEGORY TOTAL $ 52,000.00 PROJECT TOTAL $ 504,295.00

ESTIMATE TOTAL $ 504,295.00

Page 326: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190333 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3162004 0100 ROADWAY $ 409,425.00 6.00 $ 24,565.50 $ 433,990.50 0FED $ 433,990.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 433,990.50

3162004 0300 TRAFFIC $ 37,870.00 6.00 $ 2,272.20 $ 40,142.20 0FED $ 40,142.20 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 40,142.20 3162004 0600 STAKING $ 5,000.00 0.00 $ 0.00 $ 5,000.00 0FED $ 5,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 5,000.00 3162004 0640 CONSTRUCTION $ 52,000.00 6.00 $ 3,120.00 $ 55,120.00 0FED $ 55,120.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 55,120.00

TOTAL FOR PROJECT 3162004 $ 534,252.70 ================================================================ ESTIMATE TOTAL $ 534,252.70

Page 327: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3162004 PROJECT NUMBER : TAP-272D(280)IG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 504,295.00 $ 29,957.70 $ 534,252.70 $ 534,252.70

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 504,295.00 $ 29,957.70 $ 534,252.70 $ 534,252.70 ================================================================== PROJECT TOTALS $ 504,295.00 $ 29,957.70 $ 534,252.70 $ 534,252.70

Page 328: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3162004 PROJECT NUMBER : TAP-272D(280)IG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 409,425.00 $ 24,565.50 $ 433,990.50 $ 433,990.50

0300 TRAFFIC $ 37,870.00 $ 2,272.20 $ 40,142.20 $ 40,142.20 0600 STAKING $ 5,000.00 $ 0.00 $ 5,000.00 $ 5,000.00 0640 CONSTRUCTION $ 52,000.00 $ 3,120.00 $ 55,120.00 $ 55,120.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 504,295.00 $ 29,957.70 $ 534,252.70 $ 534,252.70 ================================================================== PROJECT TOTALS $ 504,295.00 $ 29,957.70 $ 534,252.70 $ 534,252.70

Page 329: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 360 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190334 ESTIMATE NUMBER : PROJECT NUMBER : TAP-272N(281)IG PROJECT NAME : PEDESTRIAN IMPROVEMENTS (SIDEWALKS) PEDESTRIAN IMPROVEMENTS (SIDEWALKS) TOTAL PROJECT LENGTH : 4.6700 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREET (S. MEMORIAL DRIVE): FROM CREEK TURNPIKE, EXTEND NORTH IN TULSA. PEDESTRIAN IMPROVEMENTS COUNTIES: TULSA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 330: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190334 PROJECT NO.: TAP-272N(281)IG ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER TAP-272N(281)IG 3162104 B 71 1,392,315.00 82,788.90 1,475,103.90 0.00 1,475,103.90 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,392,315.00 82,788.90 1,475,103.90 0.00 1,475,103.90 =============================================================================== ESTIMATE TOTALS 1,392,315.00 82,788.90 1,475,103.90 0.00 1,475,103.90

Page 331: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190334 PCN : 3162104 PROJECT NO. : TAP-272N(281)IG CONTRACT ID : 190334 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3162104 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.6700 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 3,370.000 CY 13.00000 43,810.00 0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 40,000.00000 40,000.00 0004 221(C) 2801 TEMPORARY SILT FENCE 21,900.000 LF 1.50000 32,850.00 0005 221(D) 2803 TEMPORARY SEDIMENT FILTER 70.000 EA 500.00000 35,000.00 0006 221(K) 0600 TEMPORARY FIBER LOG 600.000 LF 5.00000 3,000.00 0007 230(A) 2806 SOLID SLAB SODDING 24,324.000 SY 2.00000 48,648.00

0008 303(A) 2100 AGGREGATE BASE TYPE A 895.000 CY 50.00000 44,750.00 0009 310(B) 0149 SUBGRADE, METHOD B 14,257.000 SY 2.00000 28,514.00 0010 504(F) 6006 HANDRAILING 161.000 LF 70.00000 11,270.00 0011 609(A) 0288 CONCRETE CURB (6" MNTBLE-INTEGRAL) 34.000 LF 15.00000 510.00 0012 609(B) 0384 COMBINED CURB & GUTTER (8" BARRIER) 2,346.000 LF 25.00000 58,650.00 0013 610(A) 0602 4" CONCRETE SIDEWALK 12,355.000 SY 45.00000 555,975.00 0014 610(A) 0650 4" DECORATIVE CONCRETE SIDEWALK 365.000 SY 70.00000 25,550.00 0015 610(B) 0604 6" CONCRETE DRIVEWAY 3,149.000 SY 55.00000 173,195.00 0016 610(I) 4610 TACTILE WARNING DEVICE-NEW 903.000 SF 25.00000 22,575.00 0017 612(A) 0641 MANHOLES ADJUST TO GRADE 6.000 EA 800.00000 4,800.00 0018 612(E) 0647 VALVE BOXES ADJUST TO GRADE 3.000 EA 300.00000 900.00 0019 612(F) 0648 METER BOXES ADJUST TO GRADE 2.000 EA 425.00000 850.00 0020 619(B) 4726 REMOVAL OF CURB AND GUTTER 3,387.000 LF 10.00000 33,870.00 0021 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 808.000 SY 15.00000 12,120.00

OVERLAY 0022 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 2,596.000 SY 12.00000 31,152.00 0023 619(B) 4767 REMOVAL OF ASPHALT DRIVEWAY 579.000 SY 10.00000 5,790.00 0024 632 0300 (PL) SITESCAPING 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,238,779.00

Page 332: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190334 PCN : 3162104 PROJECT NO. : TAP-272N(281)IG CONTRACT ID : 190334 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3162104 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 805(B) 8728 (PL)RESET OF PULL BOX 4.000 EA 600.00000 2,400.00 0026 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 44.000 EA 300.00000 13,200.00 0027 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 1,906.000 LF 6.00000 11,436.00 0028 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 15,000.00000 15,000.00 ------------------------------------------ CATEGORY TOTAL $ 42,036.00

CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0029 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 12,500.00000 12,500.00 ------------------------------------------ CATEGORY TOTAL $ 12,500.00

Page 333: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190334 PCN : 3162104 PROJECT NO. : TAP-272N(281)IG CONTRACT ID : 190334 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3162104 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,000.00000 3,000.00 0031 641 1552 MOBILIZATION 1.000 LSUM 96,000.00000 96,000.00 ------------------------------------------ CATEGORY TOTAL $ 99,000.00 PROJECT TOTAL $ 1,392,315.00

ESTIMATE TOTAL $ 1,392,315.00

Page 334: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190334 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3162104 0100 ROADWAY $ 1,238,779.00 6.00 $ 74,326.74 $ 1,313,105.74 0FED $ 1,313,105.74 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,313,105.74

3162104 0300 TRAFFIC $ 42,036.00 6.00 $ 2,522.16 $ 44,558.16 0FED $ 44,558.16 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 44,558.16 3162104 0600 STAKING $ 12,500.00 0.00 $ 0.00 $ 12,500.00 0FED $ 12,500.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 12,500.00 3162104 0640 CONSTRUCTION $ 99,000.00 6.00 $ 5,940.00 $ 104,940.00 0FED $ 104,940.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 104,940.00

TOTAL FOR PROJECT 3162104 $ 1,475,103.90 ================================================================ ESTIMATE TOTAL $ 1,475,103.90

Page 335: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3162104 PROJECT NUMBER : TAP-272N(281)IG ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,392,315.00 $ 82,788.90 $ 1,475,103.90 $ 1,475,103.90

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,392,315.00 $ 82,788.90 $ 1,475,103.90 $ 1,475,103.90 ================================================================== PROJECT TOTALS $ 1,392,315.00 $ 82,788.90 $ 1,475,103.90 $ 1,475,103.90

Page 336: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3162104 PROJECT NUMBER : TAP-272N(281)IG ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 1,238,779.00 $ 74,326.74 $ 1,313,105.74 $ 1,313,105.74

0300 TRAFFIC $ 42,036.00 $ 2,522.16 $ 44,558.16 $ 44,558.16 0600 STAKING $ 12,500.00 $ 0.00 $ 12,500.00 $ 12,500.00 0640 CONSTRUCTION $ 99,000.00 $ 5,940.00 $ 104,940.00 $ 104,940.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,392,315.00 $ 82,788.90 $ 1,475,103.90 $ 1,475,103.90 ================================================================== PROJECT TOTALS $ 1,392,315.00 $ 82,788.90 $ 1,475,103.90 $ 1,475,103.90

Page 337: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 370 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190335 ESTIMATE NUMBER : PROJECT NUMBER : STP-272B(266)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.0750 MILES TOTAL BRIDGE LENGTH : 138.0080 FEET

SH-11: OVER DIRTY BUTTER CREEK, 1.2 MILES WEST OF THE US-75 JUNCTION IN TULSA. BRIDGE AND APPROACHES COUNTIES: TULSA ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 338: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190335 PROJECT NO.: STP-272B(266)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-272B(266)PM 3188504 B 11 1,712,301.50 100,626.09 1,812,927.59 0.00 1,812,927.59 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,712,301.50 100,626.09 1,812,927.59 0.00 1,812,927.59 =============================================================================== ESTIMATE TOTALS 1,712,301.50 100,626.09 1,812,927.59 0.00 1,812,927.59

Page 339: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190335 PCN : 3188504 PROJECT NO. : STP-272B(266)PM CONTRACT ID : 190335 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3188504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0670 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 36.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 21,000.00000 21,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 1,073.000 CY 10.00000 10,730.00 0003 202(D) 0184 UNCLASSIFIED BORROW 3,215.000 CY 10.00000 32,150.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 22,500.00000 22,500.00 0005 221(C) 2801 TEMPORARY SILT FENCE 836.000 LF 3.00000 2,508.00 0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 2.000 EA 100.00000 200.00 0007 221(F) 0100 TEMPORARY SILT DIKE 56.000 LF 25.00000 1,400.00

0008 229 4318 DITCH LINER PROTECTION 197.000 LF 5.00000 985.00 0009 230(A) 2806 SOLID SLAB SODDING 3,547.000 SY 7.00000 24,829.00 0010 232(B) 2814 SEEDING METHOD B 0.740 AC 6,000.00000 4,440.00 0011 233(A) 2817 VEGETATIVE MULCHING 5.920 AC 1,200.00000 7,104.00 0012 241 2832 MOWING 4.940 AC 400.00000 1,976.00 0013 303(A) 2100 AGGREGATE BASE TYPE A 635.000 CY 45.00000 28,575.00 0014 307(K) 4300 STABILIZED SUBGRADE 2,082.000 SY 8.00000 16,656.00 0015 326(A) 0100 GEOTEXTILE REINFORCEMENT 2,497.000 SY 3.00000 7,491.00 0016 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 417.000 TON 30.00000 12,510.00 0017 407(B) 0250 TACK COAT 412.000 GAL 5.00000 2,060.00 0018 408 5774 PRIME COAT 571.000 GAL 7.00000 3,997.00 0019 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 184.000 TON 115.00000 21,160.00 0020 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 730.000 TON 80.00000 58,400.00 0021 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 121.000 TON 150.00000 18,150.00

0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 91.000 TON 105.00000 9,555.00 0023 509(D) 0325 CLASS C CONCRETE 37.000 CY 350.00000 12,950.00 0024 611(G) 5704 INLET CDI RCP DES. 1 1.000 EA 3,300.00000 3,300.00 0025 611(G) 5711 INLET CDI RCP DES. 8 1.000 EA 3,000.00000 3,000.00

Page 340: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190335 PCN : 3188504 PROJECT NO. : STP-272B(266)PM CONTRACT ID : 190335 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3188504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0026 611(H) 5789 ADD'L DEPTH IN INLET CDI RCP DES. 1 5.000 VF 330.00000 1,650.00 0027 611(H) 5796 ADD'L DEPTH IN INLET CDI RCP DES. 8 7.000 VF 435.00000 3,045.00 0028 613(A) 0491 18" R.C.PIPE CLASS III 58.000 LF 100.00000 5,800.00 0029 613(A) 0498 60" R.C.PIPE CLASS III 52.000 LF 230.00000 11,960.00 0030 613(A) 4499 51" X 31" R.C.PIPE ARCH CLASS A-III 24.000 LF 170.00000 4,080.00 0031 613(B) 0689 18" CORR. GALV. STEEL PIPE 44.000 LF 105.00000 4,620.00 0032 613(L) 4540 51" X 31" PREFAB. CULVERT END SECTION, ARCH 4.000 EA 2,000.00000 8,000.00 0033 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 700.00000 1,400.00 0034 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 3,000.00000 3,000.00 0035 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 50.000 SY 15.00000 750.00 0036 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 1,300.000 SY 7.00000 9,100.00 0037 619(B) 4780 REMOVAL OF GUARDRAIL 607.000 LF 3.50000 2,124.50 0038 619(C) 0924 SAWING PAVEMENT 54.000 LF 12.00000 648.00 0039 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 641.000 LF 12.00000 7,692.00

------------------------------------------ CATEGORY TOTAL $ 391,495.50 CATEGORY : 0200 BRIDGE 'A' - NBI NO. 13426 FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT # OF SPANS : BRIDGE ID : 31926 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 46.0000 CAT LENGTH : 0.0080 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 116.0000 CAT WIDTH : 0.0000 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0040 202(A) 1301 UNCLASSIFIED EXCAVATION 4,930.000 CY 12.00000 59,160.00

Page 341: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190335 PCN : 3188504 PROJECT NO. : STP-272B(266)PM CONTRACT ID : 190335 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3188504 BRIDGE AND APPROACHES CATEGORY : 0200 BRIDGE 'A' - NBI NO. 13426 ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0041 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 366.000 CY 30.00000 10,980.00 0042 509(A) 1326 CLASS AA CONCRETE 1,093.400 CY 800.00000 874,720.00 0043 511(A) 1332 REINFORCING STEEL 198,330.000 LB 1.00000 198,330.00 0044 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 30,000.00000 30,000.00 ------------------------------------------ CATEGORY TOTAL $ 1,173,190.00 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0045 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 33,984.000 SD 0.45000 15,292.80 0046 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,728.000 SD 0.75000 1,296.00 0047 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 2,304.000 SD 1.45000 3,340.80 0048 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 2,016.000 SD 0.70000 1,411.20 0049 880(E) 8860 WARNING LIGHTS(TYPE A) 5,184.000 SD 0.30000 1,555.20 0050 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 268.000 SD 15.00000 4,020.00

------------------------------------------ CATEGORY TOTAL $ 26,916.00

Page 342: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190335 PCN : 3188504 PROJECT NO. : STP-272B(266)PM CONTRACT ID : 190335 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3188504 BRIDGE AND APPROACHES CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING # OF SPANS : BRIDGE ID : 31926 WORK CLASSIFICATION : 0600 STAKING SPAN LENGTH : 46.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 116.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0051 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 35,200.00000 35,200.00 ------------------------------------------ CATEGORY TOTAL $ 35,200.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 # OF SPANS : BRIDGE ID : 31926 WORK CLASSIFICATION : 0640 CONSTRUCTION SPAN LENGTH : 46.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 116.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0052 641 1399 MOBILIZATION 1.000 LSUM 85,500.00000 85,500.00

------------------------------------------ CATEGORY TOTAL $ 85,500.00 PROJECT TOTAL $ 1,712,301.50 ESTIMATE TOTAL $ 1,712,301.50

Page 343: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190335 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3188504 0100 ROADWAY $ 391,495.50 6.00 $ 23,489.73 $ 414,985.23 0FED $ 414,985.23 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 414,985.23

3188504 0200 BRIDGE 'A' - NBI NO. 13426 $ 1,173,190.00 6.00 $ 70,391.40 $ 1,243,581.40 0FED $ 1,243,581.40 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 1,243,581.40 3188504 0300 TRAFFIC CONTROL $ 26,916.00 6.00 $ 1,614.96 $ 28,530.96 0FED $ 28,530.96 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 28,530.96 3188504 0600 STAKING $ 35,200.00 0.00 $ 0.00 $ 35,200.00 0FED $ 35,200.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 35,200.00

3188504 0640 CONSTRUCTION $ 85,500.00 6.00 $ 5,130.00 $ 90,630.00 0FED $ 90,630.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 90,630.00 TOTAL FOR PROJECT 3188504 $ 1,812,927.59 ================================================================ ESTIMATE TOTAL $ 1,812,927.59

Page 344: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3188504 PROJECT NUMBER : STP-272B(266)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 1,712,301.50 $ 100,626.09 $ 1,812,927.59 $ 1,812,927.59

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,712,301.50 $ 100,626.09 $ 1,812,927.59 $ 1,812,927.59 ================================================================== PROJECT TOTALS $ 1,712,301.50 $ 100,626.09 $ 1,812,927.59 $ 1,812,927.59

Page 345: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3188504 PROJECT NUMBER : STP-272B(266)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 391,495.50 $ 23,489.73 $ 414,985.23 $ 414,985.23

0200 BRIDGE 'A' - NBI NO. 13426 $ 1,173,190.00 $ 70,391.40 $ 1,243,581.40 $ 1,243,581.40 0300 TRAFFIC CONTROL $ 26,916.00 $ 1,614.96 $ 28,530.96 $ 28,530.96 0600 STAKING $ 35,200.00 $ 0.00 $ 35,200.00 $ 35,200.00 0640 CONSTRUCTION $ 85,500.00 $ 5,130.00 $ 90,630.00 $ 90,630.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 1,712,301.50 $ 100,626.09 $ 1,812,927.59 $ 1,812,927.59 ================================================================== PROJECT TOTALS $ 1,712,301.50 $ 100,626.09 $ 1,812,927.59 $ 1,812,927.59

Page 346: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 380 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190336 ESTIMATE NUMBER : PROJECT NUMBER : STP-276B(039)AD PROJECT NAME : PEDESTRIAN IMPROVEMENTS (SIDEWALKS) PEDESTRIAN IMPROVEMENTS (SIDEWALKS) TOTAL PROJECT LENGTH : 0.1900 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-281 (SANTA FE ST/FLYNN ST): FROM THE MAIN ST JCT, EXTEND EAST ON SANTA FE ST THEN NORTH ON FLYNN ST IN WAYNOKA. PEDESTRIAN IMPROVEMENTS COUNTIES: WOODS ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 347: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190336 PROJECT NO.: STP-276B(039)AD ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-276B(039)AD 3341004 B 71 209,406.30 12,204.38 221,610.68 0.00 221,610.68 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 209,406.30 12,204.38 221,610.68 0.00 221,610.68 =============================================================================== ESTIMATE TOTALS 209,406.30 12,204.38 221,610.68 0.00 221,610.68

Page 348: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190336 PCN : 3341004 PROJECT NO. : STP-276B(039)AD CONTRACT ID : 190336 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3341004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC. WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1900 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(A) 0183 UNCLASSIFIED EXCAVATION 50.000 CY 18.00000 900.00 0002 202(D) 0184 UNCLASSIFIED BORROW 50.000 CY 20.00000 1,000.00 0003 221(C) 2801 TEMPORARY SILT FENCE 1,555.200 LF 1.50000 2,332.80 0004 230(A) 2806 SOLID SLAB SODDING 769.300 SY 4.00000 3,077.20 0005 240(A) 2831 REMOVING TREES 25" & MORE IN DIAMETER 1.000 EA 1,500.00000 1,500.00 0006 303(A) 2100 AGGREGATE BASE TYPE A 119.500 CY 60.00000 7,170.00 0007 325 5271 SEPARATOR FABRIC 50.000 SY 5.00000 250.00

0008 326(B) 0100 GEOGRID REINFORCEMENT 50.000 SY 7.00000 350.00 0009 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 46.300 TON 150.00000 6,945.00 0010 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 41.200 TON 130.00000 5,356.00 0011 414(E) 0225 FULL DEPTH P.C. CONCRETE PATCHING(PLACEMENT 60.400 SY 42.00000 2,536.80 ONLY) 0012 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 13.500 CY 155.00000 2,092.50 0013 609(C) 4810 CONCRETE HEADER CURB (8"X 18") 500.200 LF 24.00000 12,004.80 0014 610(A) 0604 5" CONCRETE SIDEWALK 651.300 SY 68.00000 44,288.40 0015 610(B) 0399 6" CONCRETE DRIVEWAY (H.E.S.) 407.400 SY 78.00000 31,777.20 0016 610(I) 4610 TACTILE WARNING DEVICE-NEW 155.000 SF 45.00000 6,975.00 0017 612(E) 0647 VALVE BOXES ADJUST TO GRADE 1.000 EA 500.00000 500.00 0018 612(G) 0650 FIRE HYDRANT RESET 1.000 EA 3,500.00000 3,500.00 0019 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 1,000.00000 1,000.00 0020 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 35.200 SY 14.00000 492.80

0021 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 242.300 SY 14.00000 3,392.20 0022 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 623.400 SY 12.00000 7,480.80 0023 619(B) 4791 REMOVAL OF CURB 75.400 LF 10.00000 754.00 0024 619(B) 4792 REMOVAL OF SIDEWALK 191.400 SY 10.00000 1,914.00 ------------------------------------------ CATEGORY TOTAL $ 147,589.50

Page 349: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190336 PCN : 3341004 PROJECT NO. : STP-276B(039)AD CONTRACT ID : 190336 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3341004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0300 TRAFFIC FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0025 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 10.000 EA 100.00000 1,000.00 0026 850(A) 8110 SHEET ALUMINUM SIGNS 195.000 SF 12.00000 2,340.00 0027 850(D) 8121 SPECIAL SIGNS 2.000 EA 14,500.00000 29,000.00 0028 851(C) 8324 2" SQUARE TUBE POST 192.000 LF 15.00000 2,880.00 0029 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 1,064.700 LF 4.00000 4,258.80 0030 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 144.000 SD 1.00000 144.00 0031 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 288.000 SD 1.50000 432.00

0032 880(E) 8872 WARNING LIGHTS(TYPE C) 500.000 SD 0.20000 100.00 0033 880(F) 8878 DRUMS 500.000 SD 0.30000 150.00 ------------------------------------------ CATEGORY TOTAL $ 40,304.80 CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 350: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190336 PCN : 3341004 PROJECT NO. : STP-276B(039)AD CONTRACT ID : 190336 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3341004 PEDESTRIAN IMPROVEMENTS (SIDEWALKS) CATEGORY : 0600 STAKING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0034 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 6,000.00000 6,000.00 ------------------------------------------ CATEGORY TOTAL $ 6,000.00 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0035 641 1552 MOBILIZATION 1.000 LSUM 15,512.00000 15,512.00 ------------------------------------------ CATEGORY TOTAL $ 15,512.00 PROJECT TOTAL $ 209,406.30 ESTIMATE TOTAL $ 209,406.30

Page 351: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190336 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3341004 0100 ROADWAY $ 147,589.50 6.00 $ 8,855.37 $ 156,444.87 0FED $ 156,444.87 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 156,444.87

3341004 0300 TRAFFIC $ 40,304.80 6.00 $ 2,418.29 $ 42,723.09 0FED $ 42,723.08 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 42,723.08 3341004 0600 STAKING $ 6,000.00 0.00 $ 0.00 $ 6,000.00 0FED $ 6,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 6,000.00 3341004 0640 CONSTRUCTION $ 15,512.00 6.00 $ 930.72 $ 16,442.72 0FED $ 16,442.72 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 16,442.72

TOTAL FOR PROJECT 3341004 $ 221,610.68 ================================================================ ESTIMATE TOTAL $ 221,610.67

Page 352: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3341004 PROJECT NUMBER : STP-276B(039)AD ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 209,406.30 $ 12,204.38 $ 221,610.68 $ 221,610.67

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 209,406.30 $ 12,204.38 $ 221,610.68 $ 221,610.68 ================================================================== PROJECT TOTALS $ 209,406.30 $ 12,204.38 $ 221,610.68 $ 221,610.68

Page 353: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3341004 PROJECT NUMBER : STP-276B(039)AD ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 147,589.50 $ 8,855.37 $ 156,444.87 $ 156,444.87

0300 TRAFFIC $ 40,304.80 $ 2,418.29 $ 42,723.09 $ 42,723.08 0600 STAKING $ 6,000.00 $ 0.00 $ 6,000.00 $ 6,000.00 0640 CONSTRUCTION $ 15,512.00 $ 930.72 $ 16,442.72 $ 16,442.72 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 209,406.30 $ 12,204.38 $ 221,610.68 $ 221,610.67 ================================================================== PROJECT TOTALS $ 209,406.30 $ 12,204.38 $ 221,610.68 $ 221,610.68

Page 354: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 230 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190338 ESTIMATE NUMBER : PROJECT NUMBER : NHPPI-3500-(077)PM PROJECT NAME : GRADE, DRAIN, AND SURFACE GRADE, DRAIN, AND SURFACE TOTAL PROJECT LENGTH : 2.4000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

I-35: FROM SH-59, EXTEND NORTH NEAR WAYNE. GRADE, DRAIN & SURFACE COUNTIES: MCCLAIN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 355: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190338 PROJECT NO.: NHPPI-3500-(077)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER NHPPI-3500-(077)PM 2973404 B 39 16,160,066.40 964,803.99 17,124,870.39 0.00 17,124,870.39 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 16,160,066.40 964,803.99 17,124,870.39 0.00 17,124,870.39 =============================================================================== ESTIMATE TOTALS 16,160,066.40 964,803.99 17,124,870.39 0.00 17,124,870.39

Page 356: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190338 PCN : 2973404 PROJECT NO. : NHPPI-3500-(077)PM CONTRACT ID : 190338 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973404 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC. WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.4000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 76.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 202(A) 0183 UNCLASSIFIED EXCAVATION 53,161.000 CY 10.00000 531,610.00 0002 202(D) 0184 UNCLASSIFIED BORROW 55,300.000 CY 10.50000 580,650.00 0003 221(K) 0600 TEMPORARY FIBER LOG 50,888.000 LF 2.00000 101,776.00 0004 230(A) 2806 SOLID SLAB SODDING 25,808.000 SY 2.75000 70,972.00 0005 303(A) 2100 AGGREGATE BASE TYPE A 29,209.000 CY 45.00000 1,314,405.00 0006 307(K) 4300 STABILIZED SUBGRADE 156,314.000 SY 5.40000 844,095.60 0007 317 4270 CEMENT TREATED BASE 118,272.000 SY 12.00000 1,419,264.00

0008 325 5271 SEPARATOR FABRIC 168,960.000 SY 1.00000 168,960.00 0009 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 36,734.000 TON 22.00000 808,148.00 0010 408 5774 PRIME COAT 93,256.000 GAL 2.00000 186,512.00 0011 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 44,198.000 SY 10.00000 441,980.00 0012 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 84,480.000 SY 15.00000 1,267,200.00 PAVEMENT(PLACEMENT ) 0013 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 40,509.000 CY 105.00000 4,253,445.00 0014 613(B) 0690 24" CORR. GALV. STEEL PIPE 1,260.000 LF 25.00000 31,500.00 0015 613(H) 0500 8" PERFORATED PIPE UNDERDRAIN ROUND 1,800.000 LF 15.00000 27,000.00 0016 613(I) 1097 8" NON-PERF.PIPE UNDERDRAIN RND. 600.000 LF 20.00000 12,000.00 0017 613(J) 5915 EDGE DRAIN CONDUIT-PERFORATED 50,688.000 LF 20.00000 1,013,760.00 0018 613(K) 5916 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 669.000 LF 18.00000 12,042.00 0019 613(M) 7187 TYPE B4 CULVERT END TREATMENT 6.000 EA 1,370.00000 8,220.00 0020 613(Q) 5946 OUTLET LATERAL HEADWALL 86.000 EA 800.00000 68,800.00

0021 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 3,481.000 SY 18.50000 64,398.50 0022 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 115,800.000 SY 4.00000 463,200.00 0023 619(B) 4780 REMOVAL OF GUARDRAIL 1,950.000 LF 3.75000 7,312.50 0024 619(C) 0924 SAWING PAVEMENT 44,153.000 LF 4.00000 176,612.00

Page 357: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190338 PCN : 2973404 PROJECT NO. : NHPPI-3500-(077)PM CONTRACT ID : 190338 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973404 GRADE, DRAIN, AND SURFACE CATEGORY : 0100 ROADWAY ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 1,679.000 LF 22.00000 36,938.00 0026 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 2.000 EA 825.00000 1,650.00 0027 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,500.00000 10,000.00 0028 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 2.000 EA 2,000.00000 4,000.00 0029 853 9024 DELINEATORS(TYPE 1, CODE 1) 45.000 EA 15.00000 675.00 ------------------------------------------ CATEGORY TOTAL $ 13,927,125.60 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0030 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 88,636.000 LF 0.65000 57,613.40 0031 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 88,636.000 LF 0.75000 66,477.00 0032 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 2,950.000 EA 0.55000 1,622.50 TAB)TYPE 2-1 0033 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 88,636.000 LF 0.15000 13,295.40 0034 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 500.000 SD 15.00000 7,500.00

0035 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 23,000.000 LF 25.00000 575,000.00 0036 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 64,728.000 LF 3.00000 194,184.00 0037 878(B) 8487 MODULAR GLARE SCREEN (TEMPORARY) 552,000.000 SD 0.10000 55,200.00 0038 880(A) 8812 ARROW DISPLAY(TYPE C) 500.000 SD 4.50000 2,250.00

Page 358: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190338 PCN : 2973404 PROJECT NO. : NHPPI-3500-(077)PM CONTRACT ID : 190338 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973404 GRADE, DRAIN, AND SURFACE CATEGORY : 0300 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0039 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 5,500.000 SD 0.35000 1,925.00 0040 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 9,000.000 SD 0.55000 4,950.00 0041 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 11,500.000 SD 1.45000 16,675.00 0042 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 8,750.000 SD 0.75000 6,562.50 0043 880(C) 8848 WING BARRICADES 1,000.000 SD 1.75000 1,750.00 0044 880(D) 8854 VERTICAL PANELS 63,500.000 SD 0.15000 9,525.00 0045 880(E) 8860 WARNING LIGHTS(TYPE A) 23,000.000 SD 0.35000 8,050.00 0046 880(F) 8878 DRUMS 38,210.000 SD 0.20000 7,642.00 0047 880(G) 8890 CHANNELIZER CONES 42,000.000 SD 0.30000 12,600.00 0048 880(L) 8920 (SP) TRAFFIC SURVEILLANCE, OHP 2,000.000 HOUR 69.00000 138,000.00 (NON-BIDDABLE) 0049 882 8370 (SP)SMART WORK ZONE SYSTEM-PORTABLE 4,160.000 SD 15.00000 62,400.00 CHANGEABLE MESSAGE SIGN 0050 882 8384 (SP) LITE SMART WORKZONE SYSTEM-PTS 2,500.000 SD 5.00000 12,500.00 0051 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,056.000 SD 15.00000 15,840.00

------------------------------------------ CATEGORY TOTAL $ 1,271,561.80 CATEGORY : 0301 TRAFFIC SIGNING & STRIPING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 359: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190338 PCN : 2973404 PROJECT NO. : NHPPI-3500-(077)PM CONTRACT ID : 190338 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973404 GRADE, DRAIN, AND SURFACE CATEGORY : 0301 TRAFFIC SIGNING & STRIPING ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0052 413(C) 4868 RUMBLE STRIP-METHOD PCC-CON 55,000.000 LF 0.25000 13,750.00 0053 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 3.000 EA 75.00000 225.00 0054 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 28.000 EA 200.00000 5,600.00 0055 850(A) 8110 SHEET ALUMINUM SIGNS 10.000 SF 23.00000 230.00 0056 851(C) 8324 2" SQUARE TUBE POST 13.000 LF 11.00000 143.00 0057 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 2,050.000 LF 2.45000 5,022.50 0058 856(A) 8561 RECESSED TRAF STRIPE(MULTI-POLY)(6" W) 104,000.000 LF 1.30000 135,200.00 0059 856(A) 8562 RECESSED TRAF STRIPE(MULTI-POLY)(8" W) 2,850.000 LF 1.75000 4,987.50 0060 858(A) 8896 PAVEMENT MARKERS CLASS A TYPE 1-A 45.000 EA 8.40000 378.00 ------------------------------------------ CATEGORY TOTAL $ 165,536.00 CATEGORY : 0302 TRAFFIC SAFETY

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0061 509(A) 0319 CLASS AA CONCRETE 38.920 CY 400.00000 15,568.00 0062 619(B) 5190 REMOVAL OF CABLE BARRIER 2,150.000 LF 3.50000 7,525.00

0063 628 5180 INSTALLATION OF CABLE BARRIER SYSTEM 2,150.000 LF 25.00000 53,750.00 0064 628(C) 5110 END ANCHORS 6.000 EA 2,000.00000 12,000.00 ------------------------------------------ CATEGORY TOTAL $ 88,843.00

Page 360: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190338 PCN : 2973404 PROJECT NO. : NHPPI-3500-(077)PM CONTRACT ID : 190338 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2973404 GRADE, DRAIN, AND SURFACE CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0065 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 80,000.00000 80,000.00 ------------------------------------------ CATEGORY TOTAL $ 80,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0066 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 7,000.00000 7,000.00 0067 640(A) 1426 FIELD OFFICE 1.000 EA 12,000.00000 12,000.00

0068 641 1552 MOBILIZATION 1.000 LSUM 608,000.00000 608,000.00 ------------------------------------------ CATEGORY TOTAL $ 627,000.00 PROJECT TOTAL $ 16,160,066.40 ESTIMATE TOTAL $ 16,160,066.40

Page 361: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190338 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2973404 0100 ROADWAY $ 13,927,125.60 6.00 $ 835,627.54 $ 14,762,753.14 0FED $ 14,762,753.13 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 14,762,753.13

2973404 0300 TRAFFIC CONTROL $ 1,271,561.80 6.00 $ 76,293.71 $ 1,347,855.51 0FED $ 1,347,855.50 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 1,347,855.50 2973404 0301 TRAFFIC SIGNING & STRIPING $ 165,536.00 6.00 $ 9,932.16 $ 175,468.16 0FED $ 175,468.16 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 175,468.16 2973404 0302 TRAFFIC SAFETY $ 88,843.00 6.00 $ 5,330.58 $ 94,173.58 0FED $ 94,173.58 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0302 $ 94,173.58

2973404 0600 STAKING $ 80,000.00 0.00 $ 0.00 $ 80,000.00 0FED $ 80,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 80,000.00 2973404 0640 CONSTRUCTION $ 627,000.00 6.00 $ 37,620.00 $ 664,620.00 0FED $ 664,620.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 664,620.00 TOTAL FOR PROJECT 2973404 $ 17,124,870.39 ================================================================

ESTIMATE TOTAL $ 17,124,870.39

Page 362: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2973404 PROJECT NUMBER : NHPPI-3500-(077)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 16,160,066.40 $ 964,803.99 $ 17,124,870.39 $ 17,124,870.38

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 16,160,066.40 $ 964,803.99 $ 17,124,870.39 $ 17,124,870.39 ================================================================== PROJECT TOTALS $ 16,160,066.40 $ 964,803.99 $ 17,124,870.39 $ 17,124,870.39

Page 363: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2973404 PROJECT NUMBER : NHPPI-3500-(077)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 13,927,125.60 $ 835,627.54 $ 14,762,753.14 $ 14,762,753.13

0300 TRAFFIC CONTROL $ 1,271,561.80 $ 76,293.71 $ 1,347,855.51 $ 1,347,855.50 0301 TRAFFIC SIGNING & STRIPING $ 165,536.00 $ 9,932.16 $ 175,468.16 $ 175,468.16 0302 TRAFFIC SAFETY $ 88,843.00 $ 5,330.58 $ 94,173.58 $ 94,173.58 0600 STAKING $ 80,000.00 $ 0.00 $ 80,000.00 $ 80,000.00 0640 CONSTRUCTION $ 627,000.00 $ 37,620.00 $ 664,620.00 $ 664,620.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 16,160,066.40 $ 964,803.99 $ 17,124,870.39 $ 17,124,870.38 ================================================================== PROJECT TOTALS $ 16,160,066.40 $ 964,803.99 $ 17,124,870.39 $ 17,124,870.39

Page 364: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 115 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190380 ESTIMATE NUMBER : PROJECT NUMBER : STP-205C(079)PM PROJECT NAME : BRIDGE AND APPROACHES BRIDGE AND APPROACHES TOTAL PROJECT LENGTH : 0.2410 MILES TOTAL BRIDGE LENGTH : 75.2400 FEET

I-40B: OVER LITTLE TURKEY CREEK, 0.2 MILES WEST OF THE SH-30 JUNCTION NEAR ERICK. BRIDGE AND APPROACHES COUNTIES: BECKHAM ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 365: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190380 PROJECT NO.: STP-205C(079)PM ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER STP-205C(079)PM 2900504 B 11 2,872,297.20 170,837.83 3,043,135.03 0.00 3,043,135.03 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 2,872,297.20 170,837.83 3,043,135.03 0.00 3,043,135.03 =============================================================================== ESTIMATE TOTALS 2,872,297.20 170,837.83 3,043,135.03 0.00 3,043,135.03

Page 366: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190380 PCN : 2900504 PROJECT NO. : STP-205C(079)PM CONTRACT ID : 190380 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2900504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-205C(079)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.2410 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 30,000.00000 30,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 4,972.000 CY 12.00000 59,664.00 0003 202(D) 0184 UNCLASSIFIED BORROW 5,357.000 CY 20.00000 107,140.00 0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 20,000.00000 20,000.00 0005 221(C) 2801 TEMPORARY SILT FENCE 1,040.000 LF 5.00000 5,200.00 0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 4.000 EA 350.00000 1,400.00 0007 221(F) 0100 TEMPORARY SILT DIKE 195.000 LF 30.00000 5,850.00

0008 221(G) 0152 TEMPORARY ROCK FILTER DAM TYPE 3 50.000 CY 150.00000 7,500.00 0009 230(A) 2806 SOLID SLAB SODDING 10,341.000 SY 3.00000 31,023.00 0010 233(A) 2817 VEGETATIVE MULCHING 2.500 AC 2,000.00000 5,000.00 0011 241 2832 MOWING 7.500 AC 200.00000 1,500.00 0012 307(K) 4300 STABILIZED SUBGRADE 6,607.000 SY 8.00000 52,856.00 0013 317 4270 CEMENT TREATED BASE 9,996.000 SY 20.00000 199,920.00 0014 407(B) 0250 TACK COAT 22.000 GAL 8.00000 176.00 0015 408 5774 PRIME COAT 3,629.000 GAL 10.00000 36,290.00 0016 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 65.000 TON 220.00000 14,300.00 0017 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 4,916.000 SY 25.00000 122,900.00 0018 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 4,250.000 SY 25.00000 106,250.00 PAVEMENT(PLACEMENT ) 0019 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 1,851.000 CY 170.00000 314,670.00 0020 509(D) 0325 CLASS C CONCRETE 20.000 CY 500.00000 10,000.00

0021 611(G) 5327 INLET GPI TYPE 1 (DES. 1) 2.000 EA 4,000.00000 8,000.00 0022 611(G) 6002 INLET (SMD-TYPE 2) 2.000 EA 3,500.00000 7,000.00 0023 613(A) 0492 24" R.C.PIPE CLASS III 200.000 LF 80.00000 16,000.00 0024 613(A) 4496 28" X 18" R.C.PIPE ARCH CLASS A-III 216.000 LF 140.00000 30,240.00

Page 367: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190380 PCN : 2900504 PROJECT NO. : STP-205C(079)PM CONTRACT ID : 190380 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2900504 BRIDGE AND APPROACHES CATEGORY : 0100 ROADWAY - STP-205C(079)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0025 613(M) 7202 TYPE BB6 CULVERT END TREATMENT 2.000 EA 3,000.00000 6,000.00 0026 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 12,000.00000 12,000.00 0027 619(B) 4726 REMOVAL OF CURB AND GUTTER 173.000 LF 7.00000 1,211.00 0028 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 1,253.000 SY 10.00000 12,530.00 0029 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 948.000 SY 7.00000 6,636.00 0030 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 1,373.000 SY 12.00000 16,476.00 OVERLAY 0031 619(C) 0924 SAWING PAVEMENT 1,117.000 LF 5.00000 5,585.00 0032 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 275.000 LF 25.00000 6,875.00 0033 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,500.00000 5,000.00 0034 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 2.000 EA 2,500.00000 5,000.00 0035 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 10.000 EA 18.00000 180.00 ------------------------------------------ CATEGORY TOTAL $ 1,270,372.00

CATEGORY : 0200 BRIDGE 'A' NBI NO. 01912 - STP-205C(079)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 01912 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 20.0000 CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0036 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 40,000.00000 40,000.00 ------------------------------------------ CATEGORY TOTAL $ 40,000.00

Page 368: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 3 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190380 PCN : 2900504 PROJECT NO. : STP-205C(079)PM CONTRACT ID : 190380 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2900504 BRIDGE AND APPROACHES CATEGORY : 0201 BRIDGE 'B' NBI NO. 13481 - STP-205C(079)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X028 HWY OVER WTRWAY CONCRETE BOX CULVERT # OF SPANS : 4 BRIDGE ID : 13481 WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 75.2400 CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.0000 CAT WIDTH : 40.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0037 202(A) 1301 UNCLASSIFIED EXCAVATION 2,650.000 CY 10.00000 26,500.00 0038 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 530.000 CY 25.00000 13,250.00 0039 504 6179 BRIDGE TRAFFIC RAIL 152.700 LF 300.00000 45,810.00 0040 506(A) 1322 STRUCTURAL STEEL 550.000 LB 5.00000 2,750.00 0041 508 6335 REMOVAL OF CULVERT END 1.000 EA 15,000.00000 15,000.00 0042 509(A) 1326 CLASS AA CONCRETE 1,301.600 CY 650.00000 846,040.00 0043 511(A) 1332 REINFORCING STEEL 221,340.000 LB 1.00000 221,340.00

0044 511(B) 6010 EPOXY COATED REINFORCING STEEL 1,960.000 LB 1.20000 2,352.00 0045 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 94.000 SY 5.00000 470.00 0046 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 50.000 LF 70.00000 3,500.00 0047 520(C) 6060 EPOXY RESIN, ABOVE WATER 2.000 GAL 150.00000 300.00 0048 521(A) 6210 PNEUMATICALLY PLACED MORTAR 5.000 SY 1,600.00000 8,000.00 0049 545 4800 (PL)REPLACE BRIDGE ITEMS 1.000 LSUM 40,000.00000 40,000.00 0050 619(B) 6252 REMOVAL OF EXISTING PARAPET 76.500 LF 150.00000 11,475.00 ------------------------------------------ CATEGORY TOTAL $ 1,236,787.00

Page 369: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 4 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190380 PCN : 2900504 PROJECT NO. : STP-205C(079)PM CONTRACT ID : 190380 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2900504 BRIDGE AND APPROACHES CATEGORY : 0300 SIGNING AND STRIPING - STP-205C(079)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0051 804(A) 2915 STRUCTURAL CONCRETE 1.000 CY 450.00000 450.00 0052 804(B) 2916 REINFORCING STEEL 48.000 LB 1.50000 72.00 0053 805(A) 8700 REMOVAL OF SIGN FOOTING 4.000 EA 2,000.00000 8,000.00 0054 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 8.000 EA 280.00000 2,240.00 0055 850(A) 8110 SHEET ALUMINUM SIGNS 46.000 SF 30.00000 1,380.00 0056 851(B) 3216 2"@3.65 GALV.STEEL PIPE POST 112.000 LF 15.00000 1,680.00 0057 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 50.000 LF 22.00000 1,100.00

0058 855(A) 8820 4" RECESSED THERMOPLASTIC STRIPING 31,347.000 LF 2.00000 62,694.00 ------------------------------------------ CATEGORY TOTAL $ 77,616.00 CATEGORY : 0301 TRAFFIC OPERATIONS - STP-205C(079)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

Page 370: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 5 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190380 PCN : 2900504 PROJECT NO. : STP-205C(079)PM CONTRACT ID : 190380 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2900504 BRIDGE AND APPROACHES CATEGORY : 0301 TRAFFIC OPERATIONS - STP-205C(079)PM ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0059 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 1,000.000 LF 2.00000 2,000.00 0060 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 3,549.000 EA 0.70000 2,484.30 TAB)TYPE 2-1 0061 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 1,000.000 LF 1.50000 1,500.00 0062 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 8,903.000 SD 0.30000 2,670.90 0063 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 3,742.000 SD 1.00000 3,742.00 0064 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 4,398.000 SD 1.25000 5,497.50 0065 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 823.000 SD 2.00000 1,646.00 0066 880(C) 8848 WING BARRICADES 1,380.000 SD 1.30000 1,794.00 0067 880(E) 8860 WARNING LIGHTS(TYPE A) 3,243.000 SD 0.50000 1,621.50 0068 880(F) 8878 DRUMS 20,000.000 SD 0.50000 10,000.00 0069 880(G) 8884 TUBE CHANNELIZERS 11,132.000 SD 0.50000 5,566.00 ------------------------------------------ CATEGORY TOTAL $ 38,522.20

CATEGORY : 0600 STAKING - STP-205C(079)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

----------------------------------------------------------------------------------------------------------------------------------- 0070 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 25,000.00000 25,000.00 ------------------------------------------ CATEGORY TOTAL $ 25,000.00

Page 371: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 6 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190380 PCN : 2900504 PROJECT NO. : STP-205C(079)PM CONTRACT ID : 190380 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 2900504 BRIDGE AND APPROACHES CATEGORY : 0640 CONSTRUCTION - STP-205C(079)PM FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0071 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 7,000.00000 7,000.00 0072 640(A) 1426 FIELD OFFICE 1.000 EA 12,000.00000 12,000.00 0073 641 1552 MOBILIZATION 1.000 LSUM 165,000.00000 165,000.00 ------------------------------------------ CATEGORY TOTAL $ 184,000.00

PROJECT TOTAL $ 2,872,297.20 ESTIMATE TOTAL $ 2,872,297.20

Page 372: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190380 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 2900504 0100 ROADWAY - STP-205C(079)PM $ 1,270,372.00 6.00 $ 76,222.32 $ 1,346,594.32 0FED $ 1,346,594.32 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 1,346,594.32

2900504 0200 BRIDGE 'A' NBI NO. 01912 - STP-205C(079)PM $ 40,000.00 6.00 $ 2,400.00 $ 42,400.00 0FED $ 42,400.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 42,400.00 2900504 0201 BRIDGE 'B' NBI NO. 13481 - STP-205C(079)PM $ 1,236,787.00 6.00 $ 74,207.22 $ 1,310,994.22 0FED $ 1,310,994.22 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0201 $ 1,310,994.22 2900504 0300 SIGNING AND STRIPING - STP-205C(079)PM $ 77,616.00 6.00 $ 4,656.96 $ 82,272.96 0FED $ 82,272.96 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 82,272.96

2900504 0301 TRAFFIC OPERATIONS - STP-205C(079)PM $ 38,522.20 6.00 $ 2,311.33 $ 40,833.53 0FED $ 40,833.53 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0301 $ 40,833.53 2900504 0600 STAKING - STP-205C(079)PM $ 25,000.00 0.00 $ 0.00 $ 25,000.00 0FED $ 25,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 25,000.00 2900504 0640 CONSTRUCTION - STP-205C(079)PM $ 184,000.00 6.00 $ 11,040.00 $ 195,040.00 0FED $ 195,040.00 ----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 195,040.00 TOTAL FOR PROJECT 2900504 $ 3,043,135.03 ================================================================ ESTIMATE TOTAL $ 3,043,135.03

Page 373: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2900504 PROJECT NUMBER : STP-205C(079)PM ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 2,872,297.20 $ 170,837.83 $ 3,043,135.03 $ 3,043,135.03

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,872,297.20 $ 170,837.83 $ 3,043,135.03 $ 3,043,135.03 ================================================================== PROJECT TOTALS $ 2,872,297.20 $ 170,837.83 $ 3,043,135.03 $ 3,043,135.03

Page 374: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 2900504 PROJECT NUMBER : STP-205C(079)PM ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY - STP-205C(079)PM $ 1,270,372.00 $ 76,222.32 $ 1,346,594.32 $ 1,346,594.32

0200 BRIDGE 'A' NBI NO. 01912 - STP-205C(079)PM $ 40,000.00 $ 2,400.00 $ 42,400.00 $ 42,400.00 0201 BRIDGE 'B' NBI NO. 13481 - STP-205C(079)PM $ 1,236,787.00 $ 74,207.22 $ 1,310,994.22 $ 1,310,994.22 0300 SIGNING AND STRIPING - STP-205C(079)PM $ 77,616.00 $ 4,656.96 $ 82,272.96 $ 82,272.96 0301 TRAFFIC OPERATIONS - STP-205C(079)PM $ 38,522.20 $ 2,311.33 $ 40,833.53 $ 40,833.53 0600 STAKING - STP-205C(079)PM $ 25,000.00 $ 0.00 $ 25,000.00 $ 25,000.00 0640 CONSTRUCTION - STP-205C(079)PM $ 184,000.00 $ 11,040.00 $ 195,040.00 $ 195,040.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 2,872,297.20 $ 170,837.83 $ 3,043,135.03 $ 3,043,135.03 ================================================================== PROJECT TOTALS $ 2,872,297.20 $ 170,837.83 $ 3,043,135.03 $ 3,043,135.03

Page 375: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 135 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190381 ESTIMATE NUMBER : PROJECT NUMBER : SAP-214N(099)ES PROJECT NAME : BRIDGE REPAIR BRIDGE REPAIR TOTAL PROJECT LENGTH : 0.0000 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

US-77 SB: REPAIR VEHICLE IMPACT DAMAGE OVER I-35, 3.8 MILES SOUTH OF SH-37 IN NORMAN. BRIDGE REPAIR COUNTIES: CLEVELAND ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 376: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190381 PROJECT NO.: SAP-214N(099)ES ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT SAP-214N(099)ES 3445204 B 12 169,675.50 10,180.53 179,856.03 0.00 179,856.03 -------------------------------------------------------------------------------

FUND CLASS STAT TOTALS 169,675.50 10,180.53 179,856.03 0.00 179,856.03 =============================================================================== ESTIMATE TOTALS 169,675.50 10,180.53 179,856.03 0.00 179,856.03

Page 377: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190381 PCN : 3445204 PROJECT NO. : SAP-214N(099)ES CONTRACT ID : 190381 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3445204 BRIDGE REPAIR CATEGORY : 0200 BRIDGE A - NBI 29220 FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 502 6116 (PL)FALSEWORK JACKING 1.000 LSUM 15,000.00000 15,000.00 0002 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 5,620.00000 5,620.00 0003 521(A) 6210 PNEUMATICALLY PLACED MORTAR 62.000 SY 700.00000 43,400.00 0004 524(A) 6610 (SP)CARBON FIBER-REINFORCED POLYMER 599.000 SF 70.00000 41,930.00 0005 540 4510 (PL)REPAIR BRIDGE ITEM (TYPE A) 1.000 LSUM 10,000.00000 10,000.00 0006 545 4815 (PL)REPLACE BRIDGE ITEM (TYPE A) 2.000 EA 500.00000 1,000.00

------------------------------------------ CATEGORY TOTAL $ 116,950.00 CATEGORY : 0300 TRAFFIC CONTROL FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : Y000 TRAFFIC WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0007 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 21.000 SD 6.95000 145.95

Page 378: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190381 PCN : 3445204 PROJECT NO. : SAP-214N(099)ES CONTRACT ID : 190381 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3445204 BRIDGE REPAIR CATEGORY : 0300 TRAFFIC CONTROL ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT -----------------------------------------------------------------------------------------------------------------------------------

0008 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 525.000 LF 25.70000 13,492.50 0009 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 525.000 LF 3.85000 2,021.25 0010 880(A) 8812 ARROW DISPLAY(TYPE C) 63.000 SD 5.70000 359.10 0011 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 227.000 SD 0.45000 102.15 0012 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 555.000 SD 0.70000 388.50 0013 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 530.000 SD 1.50000 795.00 0014 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 378.000 SD 0.70000 264.60 0015 880(C) 8848 WING BARRICADES 76.000 SD 2.20000 167.20 0016 880(E) 8860 WARNING LIGHTS(TYPE A) 706.000 SD 0.30000 211.80 0017 880(F) 8878 DRUMS 1,638.000 SD 0.25000 409.50 0018 880(G) 8890 CHANNELIZER CONES 983.000 SD 0.30000 294.90 0019 880(L) 8920 (SP) TRAFFIC SURVEILLANCE, OHP 252.000 HOUR 69.00000 17,388.00 (NON-BIDDABLE) 0020 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 84.000 SD 15.00000 1,260.00

------------------------------------------ CATEGORY TOTAL $ 37,300.45 CATEGORY : 0640 CONSTRUCTION FUNDING SOURCE(S) AND PARTICIPATION : STAT STATE FUNDED CONST. PROJECT 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET -----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0021 641 1399 MOBILIZATION 1.000 LSUM 15,425.04500 15,425.05 ------------------------------------------ CATEGORY TOTAL $ 15,425.05 PROJECT TOTAL $ 169,675.50

Page 379: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

ESTIMATE TOTAL $ 169,675.50

Page 380: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190381 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3445204 0200 BRIDGE A - NBI 29220 $ 116,950.00 6.00 $ 7,017.00 $ 123,967.00 STAT $ 123,967.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0200 $ 123,967.00

3445204 0300 TRAFFIC CONTROL $ 37,300.45 6.00 $ 2,238.03 $ 39,538.48 STAT $ 39,538.47 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0300 $ 39,538.47 3445204 0640 CONSTRUCTION $ 15,425.05 6.00 $ 925.50 $ 16,350.55 STAT $ 16,350.55 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 16,350.55 TOTAL FOR PROJECT 3445204 $ 179,856.03 ================================================================ ESTIMATE TOTAL $ 179,856.02

Page 381: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3445204 PROJECT NUMBER : SAP-214N(099)ES ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT 000 $ 169,675.50 $ 10,180.53 $ 179,856.03 $ 179,856.02

------------------------------------------------------------------ FUND CLASS STAT TOTALS $ 169,675.50 $ 10,180.53 $ 179,856.03 $ 179,856.03 ================================================================== PROJECT TOTALS $ 169,675.50 $ 10,180.53 $ 179,856.03 $ 179,856.03

Page 382: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3445204 PROJECT NUMBER : SAP-214N(099)ES ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS STAT STATE FUNDED CONST. PROJECT 0200 BRIDGE A - NBI 29220 $ 116,950.00 $ 7,017.00 $ 123,967.00 $ 123,967.00

0300 TRAFFIC CONTROL $ 37,300.45 $ 2,238.03 $ 39,538.48 $ 39,538.47 0640 CONSTRUCTION $ 15,425.05 $ 925.50 $ 16,350.55 $ 16,350.55 ------------------------------------------------------------------ FUND CLASS STAT TOTALS $ 169,675.50 $ 10,180.53 $ 179,856.03 $ 179,856.02 ================================================================== PROJECT TOTALS $ 169,675.50 $ 10,180.53 $ 179,856.03 $ 179,856.03

Page 383: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

LETTING DATE : 2019-10-17 CALL NUMBER : 235 OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : September 24, 2019 JOB NUMBER : 190391 ESTIMATE NUMBER : PROJECT NUMBER : ERSTP-251C(100)ER PROJECT NAME : SLOPE STABILIZATION SLOPE STABILIZATION TOTAL PROJECT LENGTH : 0.0940 MILES TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-10: FROM 0.3 MILES EAST OF THE US-62 JUNCTION, EXTEND EAST NEAR MUSKOGEE. EMERGENCY RELIEF (ER) COUNTIES: MUSKOGEE ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Page 384: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : September 24, 2019 PAGE: 1 ESTIMATE NUMBER : 190391 PROJECT NO.: ERSTP-251C(100)ER ------------------------------------------------------------------------------------------------------------------------------------ PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER ERSTP-251C(100)ER 3444704 B 62 648,404.50 38,304.27 686,708.77 0.00 686,708.77 -------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 648,404.50 38,304.27 686,708.77 0.00 686,708.77 =============================================================================== ESTIMATE TOTALS 648,404.50 38,304.27 686,708.77 0.00 686,708.77

Page 385: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 1 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190391 PCN : 3444704 PROJECT NO. : ERSTP-251C(100)ER CONTRACT ID : 190391 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3444704 SLOPE STABILIZATION CATEGORY : 0100 ROADWAY FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0940 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00 0002 202(A) 0183 UNCLASSIFIED EXCAVATION 55.000 CY 20.00000 1,100.00 0003 221(C) 2801 TEMPORARY SILT FENCE 425.000 LF 4.00000 1,700.00 0004 303(A) 2100 AGGREGATE BASE TYPE A 173.000 CY 60.00000 10,380.00 0005 325 5271 SEPARATOR FABRIC 984.000 SY 2.00000 1,968.00 0006 407(B) 0250 TACK COAT 25.000 GAL 4.50000 112.50 0007 408 5774 PRIME COAT 438.000 GAL 5.50000 2,409.00

0008 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 40.000 TON 90.00000 3,600.00 0009 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 289.000 TON 100.00000 28,900.00 0010 509(D) 1331 CLASS C CONCRETE 1.500 CY 500.00000 750.00 0011 514(H) 6355 SHEET PILING, FURNISHED 1,337.000 SY 250.00000 334,250.00 0012 514(I) 6360 SHEET PILING, DRIVEN 1,337.000 SY 40.00000 53,480.00 0013 601(B) 0536 TYPE I-A PLAIN RIPRAP 1,678.000 TON 45.00000 75,510.00 0014 613(J) 5915 EDGE DRAIN CONDUIT-PERFORATED 425.000 LF 20.00000 8,500.00 0015 613(K) 5916 EDGE DRAIN OUTLET LATERAL-NONPERFORATED 20.000 LF 15.00000 300.00 0016 613(Q) 5946 OUTLET LATERAL HEADWALL 2.000 EA 650.00000 1,300.00 0017 619(C) 0924 SAWING PAVEMENT 425.000 LF 8.00000 3,400.00 0018 622(A) 4746 PIPE RAILING 325.000 LF 100.00000 32,500.00 0019 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 300.000 LF 20.00000 6,000.00 0020 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 3,500.00000 7,000.00 0021 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 7.000 EA 35.00000 245.00

------------------------------------------ CATEGORY TOTAL $ 578,404.50

Page 386: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL COST ESTIMATE

September 24, 2019 PAGE NO. 2 ----------------------------------------------------------------------------------------------------------------------------------- ESTIMATE NUMBER : 190391 PCN : 3444704 PROJECT NO. : ERSTP-251C(100)ER CONTRACT ID : 190391 ----------------------------------------------------------------------------------------------------------------------------------- PCN : 3444704 SLOPE STABILIZATION CATEGORY : 0600 STAKING FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0022 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 10,000.00000 10,000.00 ------------------------------------------ CATEGORY TOTAL $ 10,000.00 CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION : 0FED FEDERAL FUND PLACE HOLDER 100.00 % CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET ----------------------------------------------------------------------------------------------------------------------------------- LINE ITEM ITEM ESTIMATED ITEM UNIT NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT ----------------------------------------------------------------------------------------------------------------------------------- 0023 641 1552 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00

------------------------------------------ CATEGORY TOTAL $ 60,000.00 PROJECT TOTAL $ 648,404.50 ESTIMATE TOTAL $ 648,404.50

Page 387: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION DETAIL ESTIMATE FUNDING SUMMARY

September 24, 2019 PAGE NO. 1 ESTIMATE NUMBER: 190391 ------------------------------------------------------------------------------------------------------------------------------------ PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 3444704 0100 ROADWAY $ 578,404.50 6.00 $ 34,704.27 $ 613,108.77 0FED $ 613,108.77 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0100 $ 613,108.77

3444704 0600 STAKING $ 10,000.00 0.00 $ 0.00 $ 10,000.00 0FED $ 10,000.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0600 $ 10,000.00 3444704 0640 CONSTRUCTION $ 60,000.00 6.00 $ 3,600.00 $ 63,600.00 0FED $ 63,600.00 ---------------------------------------------------------------- TOTAL FOR CATEGORY 0640 $ 63,600.00 TOTAL FOR PROJECT 3444704 $ 686,708.77 ================================================================ ESTIMATE TOTAL $ 686,708.77

Page 388: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION FUNDING SUMMARY BY UNIT

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3444704 PROJECT NUMBER : ERSTP-251C(100)ER ------------------------------------------------------------------------------------------------------------------------------------ UNIT COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 000 $ 648,404.50 $ 38,304.27 $ 686,708.77 $ 686,708.77

------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 648,404.50 $ 38,304.27 $ 686,708.77 $ 686,708.77 ================================================================== PROJECT TOTALS $ 648,404.50 $ 38,304.27 $ 686,708.77 $ 686,708.77

Page 389: LETTING DATE : 2019-10-17 CALL NUMBER : 282 OKLAHOMA … · 2019-09-26 · stp-257b(035)pm 2799504 b 11 7,275,520.48 433,231.23 7,708,751.71 0.00 7,708,751.71 stp-257b(038) pm 2802504

OKLAHOMA DEPARTMENT OF TRANSPORTATION CATEGORY FUNDING SUMMARY BY FUND

September 24, 2019 PAGE NO. 1 PROJECT CONTROL NUMBER : 3444704 PROJECT NUMBER : ERSTP-251C(100)ER ------------------------------------------------------------------------------------------------------------------------------------ CATEGORY COST CONST ENGR TOTAL FUNDING ------------------------------------------------------------------------------------------------------------------------------------ FUND CLASS 0FED FEDERAL FUND PLACE HOLDER 0100 ROADWAY $ 578,404.50 $ 34,704.27 $ 613,108.77 $ 613,108.77

0600 STAKING $ 10,000.00 $ 0.00 $ 10,000.00 $ 10,000.00 0640 CONSTRUCTION $ 60,000.00 $ 3,600.00 $ 63,600.00 $ 63,600.00 ------------------------------------------------------------------ FUND CLASS 0FED TOTALS $ 648,404.50 $ 38,304.27 $ 686,708.77 $ 686,708.77 ================================================================== PROJECT TOTALS $ 648,404.50 $ 38,304.27 $ 686,708.77 $ 686,708.77