local motion pwr pt
DESCRIPTION
A full semester Capstone Facility Project. Focuses on budget, income, classes, etc.TRANSCRIPT
Presented by: Caleb Smith
Overview
Location 8071 Veteran’s Memorial Pkwy., St.
Peters, MO. 63367 Exposure to hwy 70 traffic and local high
schools and colleges Size
25,000 square feet
Vision
GET ON TRACK TO BRING YOUR BODY
BACK
Mission Statement
Local Motion looks to promote community health and well-being
through fun, progressive, and memorable exercise experiences and
activities for individuals from all demographics. We look to promote a
positive outlook on oneself, with a gain in confidence and self-esteem.
Core Values
To serve our community with Christian standards, while serving with the highest quality, commitment, and
consistency.
Goals
Teach others a path towards a new healthy lifestyle through nutrition
Provide vast personalized workout routines, no matter the ability of the client
Provide a family, friendly, safe environment Decrease obesity among clients Hold charitable events in the community Have fun and celebrate small successes in the
journey to achieve big Create new ideas while trying to change the fitness
field Lose weight, tone up, and increase clients overall
fitness level
Strengths & Weaknesses
Strengths Weaknesses All trainers are strength and
conditioning certified (CSCS) Trainers serve with integrity and
passion while giving the highest quality and guidance according to their clients
Nutrition and exercise programs created just for an individual
Open to all fitness levels Wide variety of classes and training
sessions Offer sports enhancement for all
athletes and individuals just looking to gain an extra step in their game
Accommodate all individuals, no matter size or age
One location compared to other facilities
Smaller facility Less equipment due
to size
Opportunities & Threats
Opportunities Threats Association with surrounding
schools to work with improving athletes abilities Howells Zumwalts SCCC Lindenwood
Community growth allows a larger outreach to society
Build more Local Motion facilities as growth takes in effect
Outdoor group exercise classes (traveling spinning classes)
Economic downturn Recession Low sign up rates due
to size of facility Larger fitness centers
in the area Club Fitness Gold’s Gym 24 Hour Fitness
Key Competitive Analysis
Membership Fee
Enrollment Fee
Month-2-Month
Contract Terms
$336 $40 $28 1 Year
$239.40 $149 $19.95 1 Year
$179.80 $49.99 $14.99 2 Years
$203.88 $45.99 $16.99 1 Year
Owner/General Manager
Personal Training Manager
Fitness Director
Operations ManagerGroup Exercise Manager
Personal Trainers
Pilates Instructors
Yoga Instructors
Kinesis Instructors
Spinning Instructors
Aerobics Instructors Maintenance
Admissions & Reception
Housekeeping
Webmaster
Club Accountant
Marketing TeamMembership Team
Child Care
Body Pump Instructor
Zumba Instructors
Mommy & Me Instructors
Kickboxing Instructors
Nutritionist
Special Functional Areas
Fitness Cardiovascular Upperbody Lowerbody
Athlete Enhancement Group Exercise
Special Functional Area
Fitness
Cardio Treadmills/ellipticals/stair
climbers/recumbent bikes All machines equipped with
usb and ipod docks
Upperbody Multi-Jungle Machine Olympic Bench
(incline,decline, flat)
Lowerbody Olympic Squat Machine Smith Machine
Special Functional Area
Athlete Enhancement
5,000 square feet Turf Sand Pit
Acceleration, deceleration, game movement simulation, & most importantly plyometric speed and agility training
Multi Racks with 6’x8’ platform flooring
Special Functional Area
Group Exercise
4,500 square feet Full wall mirrors Spinning Bikes Kickboxing Bags
MembershipsMonth-to-Month
Full Facility Fitness Area
Customize Enrollment
Family
-General $42 $30 Prices Vary $60
Individual (18+)
-General $28 $20 Prices Vary $40
-Couples $35 $25 Prices Vary $55
Daily Admissions
-Family $25 $20 N/A N/A
-Adult $7 $5 N/A N/A
Athlete Enhancement:
Single Session
8 Sessions
Member $80 $500
Nonmember
$100 $670
Team Call For Pricing Due To Size & Customization
Group Exercise Classes
Aerobics Yoga Kickboxing Body Pump Mommy & Me Zumba Kinesis Pilates
***All group exercise classes are free to
members, but range from $7-15 for nonmembers***
Personal Training
Single Couples
One Session Member = $45 Nonmember = $60
Eight Sessions Member = $340 Nonmember = $440
One Session Member = $80 Nonmember = $95
Eight Sessions Member = $600 Nonmember = $720
Floor Plan for Sports Enhancement•Rubber Flooring
•Turf
•Sand Pit
•Multi-Racks w/ platform flooring
•Adjustable Benches
•Kettlebells
•Medicine Balls
•Dumbbells
•Treadmills
•Ellipticals
Business Insurance
Property Insurance General Liability Umbrella Liability Event Liability
Types of Insurance
Property General
Protection from accidental losses resulting from damage or destruction
3 Types Basic Extended Special
Protection against financial losses due to the carelessness of the owner and staff members Owner protected from
suits by a third party Investigate & negotiate
private settlements Covers lawsuits ranging
from $500,000 - $1 million
Types of Insurance
Umbrella Event
Protection during catastrophic events where liability can exceed general liability
Protection from any accidents that may occur during any event provided by the company
Marketing Strategy
Marketing Strategy
Internal: Website, brochures, member emails, &
digital signage
External: Radio, newspapers, & flyers
Marketing Strategy
Guerilla: Local high school/college visits, first aid
and cpr training, lead boxes, social networking
Community Outreach: Food drive, toy drive, health & safety
seminars, blood drive, sponsor youth programs
Marketing Strategy
Corporate Outreach: Bbq, mailbox stuffers, team
activities/parties, team Christmas caroling
Public Relations
Child Safety Awareness May 27th – 29th, 2011
27th = Activities for all ages with local officers/firefighters/paramedics helping
28th = Youth baseball game followed by law enforcement game and the a BBQ
29th = Activities cont’d. with demonstrations from SWAT and firefighters
Public Relations
10K Mud Run
April 2nd, 2011 @ 9am Location: Creve Coeur Lake &
Park Run will be held on a
challenging 10k course; Involves hills tire obstacles creek crossings 5 – foot walls with mud on both
sides Pool crossings Tunnel crawl Slippery hill climb Final stretch = 40 foot mud pit.
Public Relations
Dodgeball Tournament July 2nd-3rd & 9th-10th
Location: St. Charles Vetta Sports Complex First weekend = youth and
teen tournaments Second weekend = adult
tournaments Local Motion employees
will be available as refs and concession workers
***All proceeds go to Children with Diabetes Foundation***
Sales Strategies
Retention Tours of facility 1 week pass 1 free nutrition session Relationships Referral Programs
Start-Up Cost
Start-Up CostsFitness Equipment: $321,249
Office Equipment: $40,575
Utilities: $77,000
Payroll: $577,000
Insurance: $250,000
Marketing: $48,000
Total Cost: $1,313,824
1-Year Sales ProjectionsRevenue
Membership Dues: $170,266
Fitness Revenue: $408,500
Services Revenue: $55,000
Total Revenue: $633,766
Expenses
Payroll: $577,000
Benefits: 105,550
Utilities: $77,000
Marketing: $48,000
Insurance: $250,000
Total Expenses: $1,057,550
Net Income: -$423,784
3-Year Breakeven Analysis
Year 1 Year 2 Year 3$0
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
RevenueExpenses
3-Year Breakeven Analysis
2011 2012 2013
-$500,000
-$400,000
-$300,000
-$200,000
-$100,000
$0
$100,000
Net Income
Net Income
Executive Summary
Custom fitness facility offering a number of opportunities for athletes and individuals.
CSCS certified staff Located near a number of high schools
allowing many opportunities for athletic team and individual training
Serving with Christian standards while attaining goals for the company and our clients
Are You Ready To Get Back On Track?