lumumba drive, roysambu · gspublisherengine gspublisherengine 0.0.100.1000.0.100.100 buying price...
TRANSCRIPT
GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100
financialindependencethrough low risk, high return
real estate investments
ROYAL SUBURBSLumumba Drive, RoysambuCall Martha: (+254) 727 648 552
GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100
01 entryloungekitchenwashroombed space
LEGEND
02030405
STUDIO 200 sq ft
1.6Mbuying price
expected rent 12 K
F
01
02
03
0405
GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100
01 entryloungekitchenwashroombedroom
LEGEND
02030405
1 BEDROOM 320 sq ft
2.6buying price
expected rent 18 K
F
dining/study06
M
01 0203
04
05
06
GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100
BuyingPrice Deposit Payment Options
1.6 M 320,000
Months 12 24 36 48 60
MonthlyPayments 106,667 56,333 41,556 34,167 29,733
investmentUnitType
BuyingPrice
ExpectedRent
AnnualRent
RentalYield
Value onCompletion
Year oneCapital gains
STUDIO 1.6 M 12,000 144,000 9% 2.1M 31%
investment info
payment plan
18,000 216,000 35%
STUDIO
UnitType
TotalPayments 1,600,000 2,104,000
2.6 M 3.5M1 BEDROOM
1 BEDROOM
8%
2.6 M 520,000 MonthlyPayments 173,333 91,167 66,778
TotalPayments 2,600,000 2,708,000 2,924,000 3,140,000 3,356,000
1,672,000 1,816,000 1,960,000
54,583 47,267
GSPublisherEngine 0.0.100.100
GSPublisherEngine 0.0.100.100GSPublisherEngine 0.0.100.100
financialindependencethrough low risk, high return
real estate investments
5th Floor Park Place,Magadi Rd.,P.O. Box 15854-00509
Nairobi, Kenya
cascading gardensamenities
[email protected] (+254) 721 384 911
boreholesecuritylift
ample parking