martin l. flanagan · 2016-06-13 · invesco second-quarter 2012 results martin l. flanagan...

47
Invesco second-quarter 2012 results Martin L. Flanagan President and Chief Executive Officer Loren M. Starr Chief Financial Officer July 26, 2012

Upload: others

Post on 07-Jul-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Invesco second-quarter 2012 results

Martin L. FlanaganPresident and Chief Executive Officer

Loren M. StarrChief Financial Officer

July 26, 2012

1

This presentation, and comments made in the associated conference call today, may include “forward-looking statements.” Forward-looking statements include information concerning future results of our operations, expenses, earnings, liquidity, cash flow and capital expenditures, industry or market conditions, AUM, acquisitions, debt and our ability to obtain additional financing or make payments, regulatory developments, demand for and pricing of our products and other aspects of our business or general economic conditions. In addition, words such as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “projects,” “forecasts,” and future or conditional verbs such as “will,” “may,” “could,” “should,” and “would” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements.

Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. There can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our most recent Form 10-K and subsequent Forms 10-Q, filed with the Securities and Exchange Commission.

You may obtain these reports from the SEC’s website at www.sec.gov. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.

Forward-looking statements

Discussion topics

Second‐quarter overview

Investment performance

Financial results

Questions

Appendix

2

3

– Maintained strong, long-term investment performance across all time periods

– Achieved solid operating results in a challenging quarter and volatile market environment

– Dividend is 17.25 cents per share – 41% above last year’s level – reflecting continued confidence in the strength of our business

– Total return of capital to shareholders totaled $153 million

Strong investment performance and solid operating results in a volatile, yet trendless, market environment

Second-quarter overview

Past performance is not indicative of future results.

4

Summary of second-quarter 2012 results

Assets under management

June 30, 2012, AUM of $646.6 billion versus $672.8 billion at March 31, 2012

Average AUM was $651.2 billion versus $658.2 billion for the first quarter

Flows

Overall operating results*

Capital management

Total net outflows of $8.3 billion Net long-term outflows of $4.9 billion Money market outflows of $3.4 billion

Adjusted operating income was $249 million versus $269 million in the first quarter

Adjusted operating margin was 35.0% in the quarter versus 36.6% in the first quarter

Adjusted diluted EPS for the quarter was $0.41 versus $0.44 in the prior quarter

Second quarter dividend of 17.25 cents per share, a 41% increase over last year’s level

Repurchased $75 million in common stock (3.2 million shares)

* Non-GAAP financial measures - See Appendix to this presentation for a reconciliation of net revenues, adjusted operating income (and by calculation adjusted operating margin), and adjusted net income (and by calculation adjusted diluted EPS) to the most directly comparable U.S. GAAP financial measure.

Discussion topics

Second‐quarter overview

Investment performance

Financial results

Questions

Appendix

5

1-Year 3-Year

Assets top half of peer group

Assets bottom half of peer group

5-Year

6

Percent of actively managed assets in top half of peer group*

Investment performance – overviewAggregate performance analysis – asset weighted

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision.

Data as of 6/30/2012. Includes AUM of $381.5 billion (59% of total IVZ) for 1 year, $377.5 billion (58% of total IVZ) for three year, and $365.6 billion (57% of total IVZ) for 5 year. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.

7

Quarterly flows – total flows

3Q10 4Q10* 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q10 4Q10* 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12

Total AUM Active AUM Passive AUM

* 4Q10 exclude the impact of the previously announced passive outflow. 2Q10: $15.8 billion excluded from gross sales 4Q10: $18.6 billion excluded from gross redemptions

Quarterly long-term flows ($ billions)

Gross sales

Gross redemptions

Net long-term sales

8

(a) Retail quarterly flows include retail products in the U.S., Canada, U.K., Europe, Asia and our offshore product line.(b) Institutional quarterly flows include our institutional business in the U.S., Continental Europe and Asia and exclude institutional money market.(c) PWM quarterly flows include our high-net-worth business in the U.S.

Retail(a) Institutional(b) Private Wealth Management(c)

3Q10 4Q10* 1Q11 2Q11 3Q11 4Q11 1Q12 2Q123Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12

* 4Q10 exclude the impact of the previously announced passive outflow. 2Q10: $15.8 billion excluded from gross sales 4Q10: $18.6 billion excluded from gross redemptions

Quarterly long-term flows ($ billions)

Gross sales

Gross redemptions

Net long-term sales

Quarterly flows – total flows

US Retail net inflows of $700 million; redemptions remain lower than industry average

Invesco US Retail excludes PowerShares QQQ. Industry redemption rates includes proprietary, non-proprietary, direct, institutional, VA and ETFs and reflects Q1 2012 through February 29, 2012

9

+29%

+36%

(27%)+9%

(15%)

IVZIndustry

Percentage above the bars is change in gross sales from prior quarter

($ billions)

Net sales

+32%

Annualized redemption rate (rolling 3-month average)

Gross and net sales

(11%)

Continued strong demand for asset allocation strategies, with $3 billion of net inflows in the second quarter

Invesco Balanced-Risk Allocation strategies (global aggregate)

Asset allocation extension strategies (global aggregate)

Source: Invesco. Asset allocation extension strategies include balanced-risk commodity, balanced-risk income and active balanced strategies

This is not to be construed as an offer to buy or sell any financial instruments nor does it constitute a recommendation of the suitability of any investment strategy for a particular investor. Additionally , this strategy may not be available to all investors or in all jurisdictions. To determine if this strategy is available in your jurisdiction, contact your local Invesco office and carefully read all legal documents before investing. The strategy is managed and distributed by wholly-owned affiliates of Invesco Ltd. See appendix for additional disclosure.

10

Discussion topics

Second‐quarter overview

Investment performance

Financial results

Questions

Appendix

11

($ billions) 2Q-12 1Q-12 % Change

Beginning Assets $672.8 $625.3 7.6%

Long-Term Inflows 37.1 42.9 (13.5)%

Long-Term Outflows (42.0) (35.9) 17.0%

Long-Term Net flows (4.9) 7.0 N/A

Net flows in Inst. Money Market Funds (3.4) 1.1 N/A

Market Gains and Losses/Reinvestment (15.5) 37.3 N/A

Foreign Currency Translation (2.4) 2.1 N/A

Ending Assets $646.6 $672.8 (3.9)%

Ending Long-Term AUM $579.6 $602.3 (3.8)%

Average Long-Term AUM $583.1 $588.0 (0.8)%

Average Institutional Money Market AUM $68.1 $70.2 (3.0)%

Average AUM $651.2 $658.2 (1.1)%

Net Revenue Yield (annualized)* 43.7bps 44.7bps

Net Revenue Yield Before Performance Fees (annualized)* 42.8bps 43.5bps

* Non-GAAP financial measure - See the Appendix to this presentation for a reconciliation of net revenues, adjusted operating income (and by calculation adjusted operating margin), and adjusted net income (and by calculation adjusted diluted EPS) to the most directly comparable U.S. GAAP financial measure.

12

Total assets under management – 2Q12 vs. 1Q12

($ millions) 2Q-12 1Q-12 % ChangeAdjusted Revenues

Investment Management Fees 802 812 (1.2)%Service and Distribution Fees 187 189 (1.0)%Performance Fees 16 21 (26.9)%Other 26 33 (21.5)%Third-Party Distribution, Service and Advisory Expenses (319) (319) (0.2)%

Adjusted Net Revenues 712 736 (3.3)%Adjusted Operating Expenses

Employee Compensation 307 313 (2.1)%Marketing 27 27 (0.7)%Property, Office and Technology 68 66 2.3%General and Administrative 62 61 2.0%

Total Adjusted Operating Expenses 463 467 (0.9)%Adjusted Operating Income 249 269 (7.5)%Adjusted Other Income/(Expense)

Equity in Earnings of Unconsolidated Affiliates 6 5 17.0%Interest and Dividend Income 5 6 (5.5)%Interest Expense (13) (14) (1.5)%Other Gains and Losses, net (2) 2 N/A

Adjusted Income Before Income Taxes 245 268 (8.8)%Effective Tax Rate 24.5% 25.1%Adjusted Net Income attributed to common shareholders 185 201 (8.1)%Adjusted diluted EPS $0.41 $0.44 (6.8)%Adjusted Operating Margin 35.0% 36.6%

Average AUM ($ billions) 651.2 658.2 (1.1)%Headcount 6,141 6,153 (0.2)%

Non-GAAP financial measures - See the Appendix to this presentation for a reconciliation of net revenues, adjusted operating income (and by calculation adjusted operating margin), and adjusted net income (and by calculation adjusted diluted EPS) to the most directly comparable U.S. GAAP financial measure.13

Non-GAAP operating results – 2Q12 vs. 1Q12

14

– Maintained strong, long-term investment performance across all time periods

– Achieved solid operating results in a challenging quarter and volatile market environment

– Dividend is 17.25 cents per share – 41% above last year’s level – reflecting continued confidence in the strength of our business

– Total return of capital to shareholders totaled $153 million

Strong investment performance and solid operating results in a volatile, yet trendless, market environment

Second-quarter overview

Past performance is not indicative of future results.

Discussion topics

Second‐quarter overview

Investment performance

Financial results

Questions

Appendix

15

Discussion topics

Second‐quarter overview

Investment performance

Financial results

Questions

Appendix

16

17

Additional Disclosure for Invesco Balanced-Risk Allocation Fund

Invesco Balanced Risk Allocation Fund is a US registered ’40-Act mutual fund that is distributed by Invesco Distributors, Inc., a wholly-owned indirect subsidiary of Invesco Ltd.

*Source: ©2012 Morningstar Inc. All rights reserved. The information contained herein is proprietary to Morningstar and/or its content providers. It may not be copied or distributed and is not warranted to be accurate, complete or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information. Ratings are based on a risk-adjusted return measure that accounts for variation in a fund's monthly performance, placing more emphasis on the downward variations and rewarding consistent performance. With-load ratings include the effect of sales charges, loads and redemption fees. Load-waived ratings exclude sales charges, loads and redemption fees, and are only applicable to investors not subject to sales charges. Had fees not been waived and/or expenses reimbursed currently or in the past, the Morningstar rating would have been lower. The overall rating is derived from a weighted average of three-, five- and 10-year rating metrics, as applicable. Ratings are as of the most recent quarter end and are subject to change every month. A fund is eligible for a Morningstar rating three years after inception. The top 10% of funds in a category receive five stars, the next 22.5% four stars, the next 35% three stars, the next 22.5% two stars and the bottom 10% one star. (Each share class is counted as a fraction of one fund within this scale and rated separately, which may cause slight variations in the distribution percentages.) Ratings for other share classes may differ due to different performance characteristics. Past performance does not guarantee future results.**Source: Morningstar Inc. Morningstar rankings are based on total return, excluding sales charges and including fees and expenses, versus all funds in the category tracked by Morningstar.***Source: Lipper Inc. Lipper fund percentile rankings are based on total returns, excluding sales charges and including fees and expenses, and are versus all funds in the category tracked by Lipper.

NOT FDIC INSURED | MAY LOSE VALUE | NO BANK GUARANTEEBefore investing, investors should carefully read the prospectus and/or summary prospectus and carefully consider the investment objectives, risks, charges and expenses. For this and more complete information about the fund(s), investors should ask their advisors for aprospectus/summary prospectus or visit invesco.com/fundprospectus.

Commitment to investment excellence

Source: Invesco. All data as of June 30, 2012. The listed centers do not all provide products or services that are available in all jurisdictions, nor are their products and services available on all platforms. All entities listed are wholly owned, indirect subsidiaries of Invesco Ltd., except Invesco Great Wall in Shenzhen, which is a joint venture between Invesco and Great Wall Securities, and the Huaneng Invesco WLR Investment Consulting Company Ltd. in Beijing, which is a joint venture between Huaneng Capital Services and WL Ross & Co. Please consult your Invesco representative for more information.18

This image cannot currently be displayed.

% of assets top half of peer group

% of assets bottom half of peer group

Investment performance (5-year)By investment objective (actively managed assets)*Percentages in parentheses represent %AUM of each investment objective as a ratio of all objectives (Total ranked AUM of $365.6 billion)

73

27

96

4

70

30 39

61

52 48

37

63 56

44

EquitiesU.S. Core (6%) U.S. Growth (6%) U.S. Value (10%)

Asian (5%)Canadian (1%)U.K. (10%)

Sector (2%)

European (2%)

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision.

Data as of 6/30/2012. Includes AUM of $365.6 billion (57% of total IVZ) for 5 year. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.

19

Equities Other

Fixed income

% of assets top half of peer group

% of assets bottom half of peer group

Investment performance (5-year)By investment objective (actively managed assets)*Percentages in parentheses represent %AUM of each investment objective as a ratio of all objectives (Total ranked AUM of $365.6 billion)

22

78

93

7

85

15

77

23 25

75

79

21

81

19

100

-

Global (3%)Global ex-US and emerging markets (6%) Alternatives (6%) Balanced (8%)

Money market (17%) U.S. fixed income (6%) Global fixed income (5%) Stable value (7%)

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision.

Data as of 6/30/2012. Includes AUM of $365.6 billion (57% of total IVZ) for 5 year. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.

20

Investment performance By investment objective (actively managed assets)*

5%2%

95%98%

2%

91%

1-Yr 3-Yr 5-Yr

U.S. Core U.S. Growth U.S. Value Sector

U.K.

100%

Canadian Asian European

Equities

100%100%100%

100%100%

58%

96%

15%

76%

31%

63%

1%

23%

95%

1-Yr 3-Yr 5-Yr

66%

94%

50%

4%

36%

2%20%

39%52%

1-Yr 3-Yr 5-Yr

22%31%

2%20%

68%3%

39%

2%

1-Yr 3-Yr 5-Yr

59%66%

25%

16%28% 33%7%

1% 6%

1-Yr 3-Yr 5-Yr

47%

30%

5%20%

50%

73%

50% 53%

1-Yr 3-Yr 5-Yr

40% 41%

26%

15% 21%12%

14%12% 25%

1-Yr 3-Yr 5-Yr

AUM above benchmark1st quartile 2nd quartile

1-Yr 3-Yr 5-Yr

20%

96%

25%

4%15%

5%

39%

16%

58%

100%

100%

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision.

Data as of 6/30/2012. AUM measured in the one, three, and five year quartile rankings represents 59%, 58%, and 57% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one, three, and five year basis represents 70%, 69, and 66% of total Invesco AUM, respectively, as of 6/30/12. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.

21

47%

80%

27%56%

66%

34%

57%

16%11%

1-Yr 3-Yr 5-Yr

82%

94%

80%

81%69%

2%

79%

16%

1-Yr 3-Yr 5-Yr

38%

71%

35%

75%

9%21%

2%

94% 84%

1-Yr 3-Yr 5-Yr

94%

66%

93%

52%

30%

56%

47%

23%36%

1-Yr 3-Yr 5-Yr

60%

75%

27%

11% 12%

25%

13%6%

69%

1-Yr 3-Yr 5-Yr

32%

64%64%

23%22%3%

39%

33% 2%

1-Yr 3-Yr 5-Yr

GlobalGlobal ex-U.S. andEmerging markets Alternatives

Money market U.S. fixed income Global fixed income

Equities Other

Fixed income

Balanced100%

Stable value100%

100%100%100%

100%100%

Investment performanceBy investment objective (actively managed assets)*

AUM above benchmark1st quartile 2nd quartile

71%

59%65%

6%

33%

9%

45%

59%

13%

1-Yr 3-Yr 5-Yr

100% 100% 100%

100%

92%

100%

8%

1-Yr 3-Yr 5-Yr

100%

*Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision.

Data as of 6/30/2012. AUM measured in the one, three, and five year quartile rankings represents 59%, 58%, and 57% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one, three, and five year basis represents 70%, 69, and 66% of total Invesco AUM, respectively, as of 6/30/12. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.

22

69%

4%

14%

5%

8%

44%

8%

11%

24%

13%

23

We are diversified as a firmDelivering a diverse set of solutions to meet client needs

As of June 30, 2012

By client domicile By channel By asset class

$447.3$23.5$92.8$34.4$48.6

$646.6Total

U.S.CanadaU.K.Europe Asia

1.7%(14.5)%(4.4)%(9.2)%(5.3)%

(1.1)%

1-Yr Change($ billions)

$396.7$231.0$18.9

$646.6Total

RetailInstitutionalPWM

(1.2)%(1.5)%

8.0%

(1.1)%

1-Yr Change($ billions)

$283.8$51.5$71.0

$155.6$84.7

Total

Equity BalancedMoney MarketFixed IncomeAlternative

(6.0)% 15.7%(4.6)%

6.7%(2.8)%

(1.1)%

1-Yr Change($ billions)

$646.6

24

Non-GAAP operating results – quarterly

($ millions) 2Q-12 1Q-12 % Change* 4Q-11 3Q-11 2Q-11 1Q-11 4Q-10 3Q-10

Investment Management Fees 802 812 (1.2)% 771 804 844 816 799 749

Service and Distribution Fees 187 189 (1.0)% 181 189 206 199 202 192

Performance Fees 16 21 (26.9)% 24 3 8 4 19 3

Other 26 33 (21.5)% 45 27 32 33 35 33

Third-party distribution, service and advisory expense (319) (319) (0.2)% (304) (317) (339) (327) (318) (294)

Total Operating Revenues 712 736 (3.3)% 717 706 751 724 736 682

Employee Compensation 307 313 (2.1)% 312 306 311 300 305 298

Marketing 27 27 (0.7)% 22 24 27 26 26 20

Property, Office and Technology 68 66 2.3% 62 63 63 65 66 64

General and Administrative 62 61 2.0% 64 57 66 62 58 54

Adjusted Operating Expenses 463 467 (0.9)% 461 450 466 452 456 436

Adjusted Operating Income 249 269 (7.5)% 256 256 285 272 280 246

Equity in Earnings of Unconsolidated Affiliates 6 5 17.0% (1) 3 5 2 7 5

Interest and Dividend Income 5 6 (5.5)% 6 5 3 3 3 2

Interest Expense (13) (14) (1.5)% (14) (15) (16) (16) (16) (16)

Other Gains and Losses, net (2) 2 N/A - - 3 4 6 4

Adjusted Income Before Income Taxes 245 268 (8.8)% 247 248 280 265 280 241

Effective Tax Rate** 24.5% 25.1% 22.9% 22.5% 26.0% 27.6% 26.0% 23.1%

Adjusted Net Income Attributable to Common Shareholders

185 201 (8.1)% 191 192 207 192 209 185

Adjusted Diluted EPS $0.41 $0.44 (6.8)% $0.42 $0.42 $0.44 $0.41 $0.44 $0.39

* % change based on unrounded figures** Effective tax rate = Adjusted Tax Expense / (Adjusted income before taxes + (gains)/losses attributable to non-controlling interests in consolidated

entities, net) See Reconciliation of US GAAP results to non-GAAP results in this appendix

25

US GAAP operating results – quarterly

($ millions) 2Q-12 1Q-12 % Change* 4Q-11 3Q-11 2Q-11 1Q-11 4Q-10 3Q-10

Investment Management Fees 781 791 (1.4)% 748 780 819 792 774 726

Service and Distribution Fees 187 189 (1.0)% 181 189 211 199 202 192

Performance Fees 15 21 (24.9)% 24 3 8 4 19 3

Other 26 33 (21.0)% 45 27 32 33 34 33

Total Operating Revenues 1,009 1,034 (2.4)% 997 998 1,070 1,027 1,029 953

Employee Compensation 305 319 (4.4)% 317 306 318 306 313 304

Third-Party Distribution, Service and Advisory 317 317 (0.2)% 302 314 342 325 316 292

Marketing 27 27 (0.4)% 21 13 26 26 26 20

Property, Office and Technology 69 67 2.5% 66 63 62 64 66 64

General and Administrative 89 73 21.0% 75 70 78 74 84 65

Transaction & Integration 1 2 (26.7)% 6 5 11 8 27 27

Total Operating Expenses 806 804 0.3% 786 770 837 802 830 770

Operating Income 203 230 (11.7)% 212 228 233 226 199 183

Equity in Earnings of Unconsolidated Affiliates 7 10 (28.9)% 5 8 11 7 13 11

Interest and Dividend Income 2 2 (8.3)% 3 4 2 2 4 3

Interest Income of Consolidated Investment Products 69 69 (0.4)% 74 80 80 74 65 70

Other Gains and (Losses) of Consolidated Investment Products, net

77 (122) N/A 104 (93) (65) (86) (28) (148)

Interest Expense (13) (14) (1.5)% (14) (15) (16) (16) (16) (16)

Interest Expense of Consolidated Investment Products

(47) (46) 2.9% (52) (49) (47) (40) (37) (36)

Other Gains and Losses, net (8) 19 N/A 55 (20) 6 8 12 15

Income Before Income Taxes 290 148 95.4% 386 143 205 175 212 82

Effective Tax Rate** 28.8% 27.5% N/A 27.3% 26.2% 29.2% 29.9% 24.1% 26.1%

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

(74) 119 N/A (108) 84 54 78 19 127

Net Income Attributable to Common Shareholders 154 194 (20.6)% 202 167 183 178 175 155

EPS Diluted $0.34 $0.43 (20.9)% $0.44 $0.36 $0.39 $0.38 $0.37 $0.32

* % change based on unrounded figures** Effective tax rate = Tax Expense / (Income before income taxes+ (gains)/losses attributable to noncontrolling interests in consolidated entities, net)

26

Total assets under management – quarterly

($ billions) 2Q-12 1Q-12 % Change 4Q-11 3Q-11 2Q-11

Beginning Assets $672.8 $625.3 7.6% $598.4 $653.7 $641.9

Long-Term Inflows 37.1 42.9 (13.5)% 41.1 45.9 42.7

Long-Term Outflows (42.0) (35.9) 17.0% (35.5) (42.6) (38.9)

Long-Term Net flows (4.9) 7.0 N/A 5.6 3.3 3.8

Net flows in Inst. Money Market Funds (3.4) 1.1 N/A 0.4 (1.1) 3.5

Market Gains and Losses/Reinvestment (15.5) 37.3 N/A 20.8 (52.2) 3.2

Foreign Currency Translation (2.4) 2.1 N/A 0.1 (5.3) 1.3

Ending Assets $646.6 $672.8 (3.9)% $625.3 $598.4 $653.7

Ending Long-Term AUM $579.6 $602.3 (3.8)% $555.9 $529.3 583.3

Average Long-Term AUM 583.1 588.0 (0.8)% 552.1 564.3 583.0

Average Institutional Money Market AUM 68.1 70.2 (3.0)% 69.6 68.4 69.8

Average AUM $651.2 $658.2 (1.1)% $621.7 $632.7 $652.8

Gross Revenue Yield (annualized)* 62.3bps 63.1bps 64.5bps 63.4bps 65.9bps

Gross Revenue Yield Less Performance Fees (annualized)*

61.3bps 61.9bps 62.9bps 63.2bps 65.4bps

Net Revenue Yield (annualized)** 43.7bps 44.7bps 46.1bps 44.6bps 46.0bps

Net Revenue Yield Less Performance Fees

(annualized)**42.8bps 43.5bps 44.6bps 44.5bps 45.6bps

* Gross revenue yield on AUM is equal to total operating revenues divided by average AUM, excluding JV AUM. Average AUM for 2Q12, for our joint ventures in China were $3.1bn (1Q12:$3.0bn;4Q11:$3.1bn;3Q11:$3.3bn;2Q11:$3.5bn;1Q11:$3.5bn;4Q10:$3.6bn;3Q10:$3.4bn)

**Net Revenue Yield on AUM is equal to net revenues divided by average AUM including JV AUM. Average AUM for 2Q12, for our JV in China were $3.1bn (1Q12:$3.0bn;4Q11:$3.1bn;3Q11:$3.3bn;2Q11:$3.5bn;1Q11:$3.5bn;4Q10:$3.6bn;3Q10:$3.4bn)

27

Total assets under management – by asset class

March 31, 2012 $672.8 $305.2 $155.0 $50.5 $74.5 $87.6

Long-Term Inflows 37.1 19.5 8.1 4.6 1.1 3.8

Long-Term Outflows (42.0) (25.6) (8.0) (2.3) (0.9) (5.2)

Long-Term Net flows (4.9) (6.1) 0.1 2.3 0.2 (1.4)

Net flows in Inst. Money Market Fund

(3.4) - - - (3.4) -

Market Gains and Losses/Reinvestment

(15.5) (13.7) 0.8 (0.9) (0.3) (1.4)

Foreign Currency Translation (2.4) (1.6) (0.3) (0.4) - (0.1)

June 30, 2012 $646.6 $283.8 $155.6 $51.5 $71.0 $84.7

($ billions)Total Equity

Fixed

Income Balanced

Money

Market Alternative

December 31, 2011 $625.3 $271.0 $149.0 $44.6 $74.0 $86.7

Long-Term Inflows 42.9 22.7 9.6 4.9 0.3 5.4

Long-Term Outflows (35.9) (19.4) (7.2) (1.8) (0.9) (6.6)

Long-Term Net flows 7.0 3.3 2.4 3.1 (0.6) (1.2)

Net flows in Inst. Money Market Fund

1.1 - - - 1.1 -

Market Gains and Losses/Reinvestment

37.3 29.3 3.3 2.3 - 2.4

Foreign Currency Translation 2.1 1.6 0.3 0.5 - (0.3)

28

Total assets under management – by asset class

September 30, 2011 $598.4 $253.2 $146.7 $41.5 $73.6 $83.4

Long-Term Inflows 41.1 22.6 6.4 3.3 0.6 8.2

Long-Term Outflows (35.5) (21.8) (5.4) (1.7) (0.6) (6.0)

Long-Term Net flows 5.6 0.8 1.0 1.6 - 2.2

Net flows in Inst. Money Market Fund

0.4 - - - 0.4 -

Market Gains and Losses/Reinvestment

20.8 17.0 1.3 1.4 - 1.1

Foreign Currency Translation 0.1 - - 0.1 - -

December 31, 2011 $625.3 $271.0 $149.0 $44.6 $74.0 $86.7

($ billions)Total Equity

Fixed

Income Balanced

Money

Market Alternative

June 30, 2011 $653.7 $301.9 $145.8 $44.5 $74.4 $87.1

Long-Term Inflows 45.9 23.8 10.3 2.8 0.9 8.1

Long-Term Outflows (42.6) (27.0) (7.7) (1.6) (0.5) (5.8)

Long-Term Net flows 3.3 (3.2) 2.6 1.2 0.4 2.3

Net flows in Inst. Money Market Fund

(1.1) - - - (1.1) -

Market Gains and Losses/Reinvestment

(52.2) (42.3) (1.2) (3.1) - (5.6)

Foreign Currency Translation (5.3) (3.2) (0.5) (1.1) (0.1) (0.4)

29

Total assets under management – by channel

($ billions) Total Retail Institutional PWM

December 31, 2011 $625.3 $373.9 $233.5 $17.9

Long-Term Inflows 42.9 35.1 6.8 1.0

Long-Term Outflows (35.9) (27.6) (7.9) (0.4)

Long-Term Net flows 7.0 7.5 (1.1) 0.6

Net flows in Inst. Money Market Funds 1.1 - 1.1 -

Market Gains and Losses/Reinvestment 37.3 30.8 5.6 0.9

Foreign Currency Translation 2.1 2.6 (0.5) -

March 31, 2012 $672.8 $414.8 $238.6 $19.4

Long-Term Inflows 37.1 30.6 5.6 0.9

Long-Term Outflows (42.0) (33.6) (7.7) (0.7)

Long-Term Net flows (4.9) (3.0) (2.1) 0.2

Net flows in Inst. Money Market Funds (3.4) - (3.4) -

Market Gains and Losses/Reinvestment (15.5) (13.0) (1.8) (0.7)

Foreign Currency Translation (2.4) (2.1) (0.3) -

June 30, 2012 $646.6 $396.7 $231.0 $18.9

30

Total assets under management – by channel

($ billions) Total Retail Institutional PWM

June 30, 2011 $653.7 $401.7 $234.5 $17.5

Long-Term Inflows 45.9 35.6 9.5 0.8

Long-Term Outflows (42.6) (34.6) (7.6) (0.4)

Long-Term Net flows 3.3 1.0 1.9 0.4

Net flows in Inst. Money Market Funds (1.1) - (1.1) -

Market Gains and Losses/Reinvestment (52.2) (43.9) (7.2) (1.1)

Foreign Currency Translation (5.3) (4.4) (0.9) -

September 30, 2011 $598.4 $354.4 $227.2 $16.8

Long-Term Inflows 41.1 30.2 9.9 1.0

Long-Term Outflows (35.5) (29.0) (6.0) (0.5)

Long-Term Net flows 5.6 1.2 3.9 0.5

Net flows in Inst. Money Market Funds 0.4 - 0.4 -

Market Gains and Losses/Reinvestment 20.8 18.1 2.1 0.6

Foreign Currency Translation 0.1 0.2 (0.1) -

December 31, 2011 $625.3 $373.9 $233.5 $17.9

31

Total assets under management – by client domicile

($ billions) Total U.S. Canada U.K.Continental

Europe Asia

December 31, 2011 $625.3 $430.0 $23.4 $89.8 $32.0 $50.1

Long-Term Inflows 42.9 29.1 0.9 3.7 5.5 3.7

Long-Term Outflows (35.9) (22.7) (1.4) (3.7) (3.9) (4.2)

Long-Term Net flows 7.0 6.4 (0.5) - 1.6 (0.5)

Net flows in Inst. Money Market Funds 1.1 1.0 0.1 0.3 - (0.3)

Market Gains and Losses/Reinvestment 37.3 25.5 1.3 5.6 1.7 3.2

Foreign Currency Translation 2.1 - 0.5 2.3 0.4 (1.1)

March 31, 2012 $672.8 $462.9 $24.8 $98.0 $35.7 $51.4

Long-Term Inflows 37.1 25.8 0.8 3.0 4.7 2.8

Long-Term Outflows (42.0) (28.5) (1.2) (4.4) (4.1) (3.8)

Long-Term Net flows (4.9) (2.7) (0.4) (1.4) 0.6 (1.0)

Net flows in Inst. Money Market Funds (3.4) (3.2) - (0.2) 0.1 (0.1)

Market Gains and Losses/Reinvestment (15.5) (9.7) (0.4) (1.6) (1.6) (2.2)

Foreign Currency Translation (2.4) - (0.5) (2.0) (0.4) 0.5

June 30, 2012 $646.6 $447.3 $23.5 $92.8 $34.4 $48.6

32

Total assets under management – by client domicile

($ billions) Total U.S. Canada U.K.Continental

Europe Asia

June 30, 2011 $653.7 $439.9 $27.5 $97.1 $37.9 $51.3

Long-Term Inflows 45.9 31.9 0.6 3.5 4.3 5.6

Long-Term Outflows (42.6) (28.5) (1.2) (3.3) (5.5) (4.1)

Long-Term Net flows 3.3 3.4 (0.6) 0.2 (1.2) 1.5

Net flows in Inst. Money Market Funds (1.1) (0.9) - - (0.2) -

Market Gains and Losses/Reinvestment (52.2) (31.4) (2.1) (8.1) (3.5) (7.1)

Foreign Currency Translation (5.3) - (2.0) (2.5) (1.1) 0.3

September 30, 2011 $598.4 $411.0 $22.8 $86.7 $31.9 $46.0

Long-Term Inflows 41.1 28.2 0.6 3.0 3.2 6.1

Long-Term Outflows (35.5) (24.8) (1.3) (3.0) (3.4) (3.0)

Long-Term Net flows 5.6 3.4 (0.7) - (0.2) 3.1

Net flows in Inst. Money Market Funds 0.4 0.2 - - - 0.2

Market Gains and Losses/Reinvestment 20.8 15.4 0.8 3.4 0.7 0.5

Foreign Currency Translation 0.1 - 0.5 (0.3) (0.4) 0.3

December 31, 2011 $625.3 $430.0 $23.4 $89.8 $32.0 $50.1

33

Passive assets under management – by asset class

March 31, 2012 $112.6 $59.0 $32.5 - - $21.1

Long-Term Inflows 12.5 9.8 2.0 - - 0.7

Long-Term Outflows (14.2) (11.6) (0.8) - - (1.8)

Long-Term Net flows (1.7) (1.8) 1.2 - - (1.1)

Net flows in Inst. Money Market Funds

- - - - - -

Market Gains and Losses/Reinvestment

(3.4) (2.6) 0.2 - - (1.0)

Foreign Currency Translation 0.1 - - - - 0.1

June 30, 2012 $107.6 $54.6 $33.9 - - $19.1

($ billions)Total Equity

Fixed

Income Balanced

Money

Market Alternative

December 31, 2011 $96.3 $45.6 $30.0 - - $20.7

Long-Term Inflows 16.3 11.8 2.8 - - 1.7

Long-Term Outflows (8.4) (6.1) (0.4) - - (1.9)

Long-Term Net flows 7.9 5.7 2.4 - - (0.2)

Net flows in Inst. Money Market Funds

- - - - - -

Market Gains and Losses/Reinvestment

8.6 7.7 0.1 - - 0.8

Foreign Currency Translation (0.2) - - - - (0.2)

September 30,2011 $87.4 $39.7 $29.5 - - $18.2

Long-Term Inflows 19.5 13.1 1.7 - - 4.7

Long-Term Outflows (13.7) (10.3) (1.2) - - (2.2)

Long-Term Net flows 5.8 2.8 0.5 - - 2.5

Net flows in Inst. Money Market Funds

- - - - - -

Market Gains and Losses/Reinvestment

3.0 3.1 - - - (0.1)

Foreign Currency Translation 0.1 - - - - 0.1

December 31, 2011 $96.3 $45.6 $30.0 - - $20.7

($ billions)Total Equity

Fixed

Income Balanced

Money

Market Alternative

June 30, 2011 $91.8 $45.7 $26.7 - - $19.4

Long-Term Inflows 18.1 12.6 2.9 - - 2.6

Long-Term Outflows (15.4) (12.6) (0.6) - - (2.2)

Long-Term Net flows 2.7 - 2.3 - - 0.4

Net flows in Inst. Money Market Funds

- - - - - -

Market Gains and Losses/Reinvestment

(7.0) (6.0) 0.5 - - (1.5)

Foreign Currency Translation (0.1) - - - - (0.1)

34

Passive assets under management – by asset class

35

Passive assets under management – by channel

($ billions) Total Retail Institutional PWM

December 31, 2011 $96.3 $76.9 $19.4 $-

Long-Term Inflows 16.3 15.0 1.3 -

Long-Term Outflows (8.4) (8.0) (0.4) -

Long-Term Net flows 7.9 7.0 0.9 -

Net flows in Inst. Money Market Funds - - - -

Market Gains and Losses/Reinvestment 8.6 8.3 0.3 -

Foreign Currency Translation (0.2) - (0.2) -

March 31, 2012 $112.6 $92.2 $20.4 $-

Long-Term Inflows 12.5 11.7 0.8 -

Long-Term Outflows (14.2) (13.8) (0.4) -

Long-Term Net flows (1.7) (2.1) 0.4 -

Net flows in Inst. Money Market Funds - - - -

Market Gains and Losses/Reinvestment (3.4) (3.2) (0.2) -

Foreign Currency Translation 0.1 - 0.1 -

June 30, 2012 $107.6 $86.9 $20.7 $-

36

Passive assets under management – by channel

($ billions) Total Retail Institutional PWM

June 30, 2011 $91.8 $76.7 $15.1 -

Long-Term Inflows 18.1 16.2 1.9 -

Long-Term Outflows (15.4) (15.2) (0.2) -

Long-Term Net flows 2.7 1.0 1.7 -

Net flows in Inst. Money Market Funds - - - -

Market Gains and Losses/Reinvestment (7.0) (6.7) (0.3) -

Foreign Currency Translation (0.1) - (0.1) -

September 30, 2011 $87.4 $71.0 $16.4 -

Long-Term Inflows 19.5 15.6 3.9 -

Long-Term Outflows (13.7) (12.8) (0.9) -

Long-Term Net flows 5.8 2.8 3.0 -

Net flows in Inst. Money Market Funds - - - -

Market Gains and Losses/Reinvestment 3.0 3.1 (0.1) -

Foreign Currency Translation 0.1 - 0.1 -

December 31, 2011 $96.3 $76.9 $19.4 $-

37

Passive assets under management – by client domicile

($ billions) Total U.S. Canada U.K.Continental

Europe Asia

December 31, 2011 $96.3 $89.6 - - $1.3 $5.4

Long-Term Inflows 16.3 16.2 - - 0.1 -

Long-Term Outflows (8.4) (8.3) - - (0.1) -

Long-Term Net flows 7.9 7.9 - - - -

Net flows in Inst. Money Market Funds - - - - - -

Market Gains and Losses/Reinvestment 8.6 8.2 - - 0.2 0.2

Foreign Currency Translation (0.2) - - - - (0.2)

March 31, 2012 $112.6 $105.7 - - $1.5 $5.4

Long-Term Inflows 12.5 12.3 - - 0.1 0.1

Long-Term Outflows (14.2) (14.1) - - (0.1) -

Long-Term Net flows (1.7) (1.8) - - - 0.1

Net flows in Inst. Money Market Funds - - - - - -

Market Gains and Losses/Reinvestment (3.4) (3.2) - - (0.1) (0.1)

Foreign Currency Translation 0.1 - - - - 0.1

June 30, 2012 $107.6 $100.7 - - $1.4 $5.5

($ billions) Total U.S. Canada U.K.Continental

Europe Asia

June 30, 2011 $91.8 $88.0 - - $1.4 $2.4

Long-Term Inflows 18.1 18.0 - - 0.1 -

Long-Term Outflows (15.4) (15.3) - - (0.1) -

Long-Term Net flows 2.7 2.7 - - - -

Net flows in Inst. Money Market Funds - - - - - -

Market Gains and Losses/Reinvestment (7.0) (6.6) - - (0.2) (0.2)

Foreign Currency Translation (0.1) - - - - (0.1)

September 30, 2011 $87.4 $84.1 - - $1.2 $2.1

Long-Term Inflows 19.5 16.1 - - 0.1 3.3

Long-Term Outflows (13.7) (13.6) - - (0.1) -

Long-Term Net flows 5.8 2.5 - - - 3.3

Net flows in Inst. Money Market Funds - - - - - -

Market Gains and Losses/Reinvestment 3.0 3.0 - - 0.1 (0.1)

Foreign Currency Translation 0.1 - - - - 0.1

December 31, 2011 $96.3 $89.6 - - $1.3 $5.4

38

Passive assets under management – by client domicile

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other* Non-GAAP basis

Investment Management Fees 781 11 - - - 10 - 802

Service and Distribution Fees 187 - - - - - - 187

Performance Fees 15 - - - - - - 16

Other 26 - - - - - - 26

Third-Party Distribution, Service and Advisory - (2) (317) - - - - (319)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,009 9 (317) - - 11 - 712

Employee Compensation 305 3 - - - - (1) 307

Third-Party Distribution, Service and Advisory 317 - (317) - - - - -

Marketing 27 1 - - - - (1) 27

Property, Office and Technology 69 1 - - - - (2) 68

General and Administrative 89 1 - (11) - (15) (3) 62

Transaction & Integration 1 - - (1) - - - -

Total Operating Expenses 806 6 (317) (12) - (15) (6) 463

Operating Income reconciled to adjusted operating income

203 4 - 12 - 25 6 249

Equity in Earnings of Unconsolidated Affiliates 7 (4) - 12 - 3 - 6

Interest and Dividend Income 2 1 - - (1) 4 - 5

Interest Income of Consolidated Investment Products 69 - - - - (69) - -

Other Gains and (Losses) of Consolidated Investment Products, net

77 - - - - (77) - -

Interest Expense (13) - - - - - - (13)

Interest Expense of Consolidated Investment Products

(47) - - - - 47 - -

Other Gains and Losses, net (8) - - - 5.0 - 1 (2)

Income Before Income Taxes 290 - - 12 4 (68) 7 245

Income Tax Provision (62) - - 5 (1) - (2) (60)

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

(74) - - - - 74 - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

154 - - 17 2 6 5 185

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.34

455.3

20.1%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.41

455.3

35.0%

* Other: Please refer to pages 19-21 in the 2Q 2012 earnings press release for a description of the adjustments

Reconciliation of US GAAP results to non-GAAP results – three months ended June 30, 2012

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other* Non-GAAP basis

Investment Management Fees 791 11 - - - 10 - 812

Service and Distribution Fees 189 - - - - - - 189

Performance Fees 21 - - - - 1 - 21

Other 33 - - - - - - 33

Third-Party Distribution, Service and Advisory - (2) (317) - - - - (319)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,034 9 (317) - - 10 - 736

Employee Compensation 319 2 - - (7) - (1) 313

Third-Party Distribution, Service and Advisory 317 - (317) - - - - -

Marketing 27 1 - - - - - 27

Property, Office and Technology 67 1 - - - - (1) 66

General and Administrative 73 1 - (6) - (6) (1) 61

Transaction & Integration 2 - - (2) - - - -

Total Operating Expenses 804 5 (317) (8) (7) (6) (4) 467

Operating Income reconciled to adjusted operating income

230 5 - 8 7 16 4 269

Equity in Earnings of Unconsolidated Affiliates 10 (5) - 4 - (3) - 5

Interest and Dividend Income 2 1 - - (1) 3 - 6

Interest Income of Consolidated Investment Products 69 - - - - (69) - -

Other Gains and (Losses) of Consolidated Investment Products, net

(122) - - - - 122 - -

Interest Expense (14) - - - - - - (14)

Interest Expense of Consolidated Investment Products

(46) - - - - 46 - -

Other Gains and Losses, net 19 - - (4) (13) - - 2

Income Before Income Taxes 148 - - 8 (7) 115 4 268

Income Tax Provision (74) - - 5 2 - (1) (67)

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

119 - - - - (119) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

194 - - 13 (5) (4) 4 201

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.43

455.9

22.2%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.44

455.9

36.6%

* Other: Please refer to pages 10-12 in the 1Q 2012 earnings press release for a description of the adjustments

Reconciliation of US GAAP results to non-GAAP results – three months ended March 31, 2012

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other* Non-GAAP basis

Investment Management Fees 748 12 - - - 12 - 771

Service and Distribution Fees 181 - - - - - - 181

Performance Fees 24 - - - - - 24

Other 45 - - - - - 45

Third-Party Distribution, Service and Advisory - (2) (302) - - - - (304)

Total Operating Revenues reconciled to net revenues

Operating Expenses

997 10 (302) - - 12 - 717

Employee Compensation 317 3 - - (6) - (1) 312

Third-Party Distribution, Service and Advisory 302 - (302) - - - - -

Marketing 21 1 - - - - - 22

Property, Office and Technology 66 1 - - - - (5) 62

General and Administrative 75 1 - (4) - (3) (5) 64

Transaction & Integration 6 - - (6) - - - -

Total Operating Expenses 786 6 (302) (9) (6) (3) (11) 461

Operating Income reconciled to adjusted operating income

212 4 - 9 6 15 11 256

Equity in Earnings of Unconsolidated Affiliates 5 (5) - - - (1) - (1)

Interest and Dividend Income 3 1 - - - 3 - 6

Interest Income of Consolidated Investment Products 74 - - - - (74) - -

Other Gains and (Losses) of Consolidated Investment Products, net

104 - - - - (104) - -

Interest Expense (14) - - - - - - (14)

Interest Expense of Consolidated Investment Products

(52) - - - - 52 - -

Other Gains and Losses, net 55 - - - (10) - (45) -

Income Before Income Taxes 386 - - 9 (5) (110) (34) 247

Income Tax Provision (76) - - 3 1 - 15 (57)

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

(108) - - - - 108 - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

202 - - 12 (3) (2) (19) 191

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.44

458.3

21.2%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.42

458.3

35.8%

* Other: Please refer to pages 13-15 in the 4Q 2011 earnings press release for a description of the adjustments

Reconciliation of US GAAP results to non-GAAP results – three months ended December 31, 2011

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other* Non-GAAP basis

Investment Management Fees 780 13 - - - 12 - 804

Service and Distribution Fees 189 - - - - - - 189

Performance Fees 3 - - - - - 3

Other 27 - - - - - 27

Third-Party Distribution, Service and Advisory - (2) (314) - - - - (317)

Total Operating Revenues reconciled to net revenues

Operating Expenses

998 10 (314) - - 12 - 706

Employee Compensation 306 3 - (5) 6 - (3) 306

Third-Party Distribution, Service and Advisory 314 - (314) - - - - -

Marketing 13 1 - - - - 10 24

Property, Office and Technology 63 1 - - - - (1) 63

General and Administrative 70 1 - (10) - (3) (1) 57

Transaction & Integration 5 - - (5) - - - -

Total Operating Expenses 770 6 (314) (20) 6 (3) 5 450

Operating Income reconciled to adjusted operating income

228 5 - 20 (6) 15 (5) 256

Equity in Earnings of Unconsolidated Affiliates 8 (5) - - - - - 3

Interest and Dividend Income 4 1 - - (2) 3 - 5

Interest Income of Consolidated Investment Products 80 - - - - (80) - -

Other Gains and (Losses) of Consolidated Investment Products, net

(93) - - - - 93 - -

Interest Expense (15) - - - - - - (15)

Interest Expense of Consolidated Investment Products

(49) - - - - 49 - -

Other Gains and Losses, net (20) - - - 20 - - -

Income Before Income Taxes 143 - - 20 11 80 (5) 248

Income Tax Provision (59) - - 3 (3) - 4 (56)

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

84 - - - - (84) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

167 - - 23 8 (4) (2) 192

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.36

461.0

22.8%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.42

461.0

36.2%

* Other: Please refer to pages 9-10 in the 3Q 2011 earnings press release for a description of the adjustments

Reconciliation of US GAAP results to non-GAAP results – three months ended September 30, 2011

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

European Infrastructure

Non-GAAP basis

Investment Management Fees 819 13 - - - 12 - 844

Service and Distribution Fees 211 - - (5) - - - 206

Performance Fees 8 - - - - - - 8

Other 32 - - - - - - 32

Third-Party Distribution, Service and Advisory - (3) (342) 5 - - - (339)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,070 11 (342) - - 12 - 751

Employee Compensation 318 3 - (5) (3) - (3) 311

Third-Party Distribution, Service and Advisory 342 - (342) - - - - -

Marketing 26 1 - - - - - 27

Property, Office and Technology 62 1 - - - - - 63

General and Administrative 78 1 - (7) - (4) (3) 66

Transaction & Integration 11 - - (11) - - - -

Total Operating Expenses 837 6 (342) (23) (3) (4) (6) 466

Operating Income reconciled to adjusted operating income

233 5 - 23 3 16 6 285

Equity in Earnings of Unconsolidated Affiliates 11 (6) - - - - - 5

Interest and Dividend Income 2 1 - - (1) 2 - 3

Interest Income of Consolidated Investment Products 80 - - - - (80) - -

Other Gains and (Losses) of Consolidated Investment Products, net

(65) - - - - 65 - -

Interest Expense (16) - - - - - - (16)

Interest Expense of Consolidated Investment Products

(47) - - - - 47 - -

Other Gains and Losses, net 6 - - - (3) - - 3

Income Before Income Taxes 205 - - 23 (2) 48 6 280

Income Tax Provision (75) - - 3 1 - (1) (73)

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

54 - - - - (54) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

183 - - 26 (2) (5) 5 207

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.39

467.4

21.8%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.44

467.4

37.9%

Reconciliation of US GAAP results to non-GAAP results – three months ended June 30, 2011

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other Reconciling

Items

Non-GAAP basis

Investment Management Fees 792 13 - - - 11 - 816

Service and Distribution Fees 199 - - - - - - 199

Performance Fees 4 - - - - - - 4

Other 33 - - - - - - 33

Third-Party Distribution, Service and Advisory - (3) (325) - - - - (327)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,027 10 (325) - - 11 - 724

Employee Compensation 306 3 - (5) (4) - - 300

Third-Party Distribution, Service and Advisory 325 - (325) - - - - -

Marketing 26 1 - - - - - 26

Property, Office and Technology 64 1 - - - - - 65

General and Administrative 74 1 - (9) - (4) - 62

Transaction & Integration 8 - - (8) - - - -

Total Operating Expenses 802 5 (325) (22) (4) (4) - 452

Operating Income reconciled to adjusted operating income

226 5 - 22 4 15 - 272

Equity in Earnings of Unconsolidated Affiliates 7 (6) - - - 1 - 2

Interest and Dividend Income 2 - - - (1) 1 - 3

Interest Income of Consolidated Investment Products 74 - - - - (74) - -

Other Gains and (Losses) of Consolidated Investment Products, net

(86) - - - - 86 - -

Interest Expense (16) - - - - - - (16)

Interest Expense of Consolidated Investment Products

(40) - - - - 40 - -

Other Gains and Losses, net 8 - - - (4) - - 4

Income Before Income Taxes 175 - - 22 (1) 69 - 265

Income Tax Provision (76) - - 2 - - - (73)

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

78 - - - - (78) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

178 - - 24 (1) (10) - 192

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.38

472.1

22.0%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.41

472.1

37.6%

Reconciliation of US GAAP results to non-GAAP results – three months ended March 31, 2011

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other Reconciling

Items

Non-GAAP basis

Investment Management Fees 774 14 - - - 12 - 799

Service and Distribution Fees 202 - - - - - - 202

Performance Fees 19 - - - - - - 19

Other 34 1 - - - - - 35

Third-Party Distribution, Service and Advisory - (3) (316) - - - - (318)

Total Operating Revenues reconciled to net revenues

Operating Expenses

1,029 11 (316) - - 12 - 736

Employee Compensation 313 3 - (5) (6) - - 305

Third-Party Distribution, Service and Advisory 316 - (316) - - - - -

Marketing 26 1 - - - - - 26

Property, Office and Technology 66 1 - - - - - 66

General and Administrative 84 1 - (9) - (2) (15) 58

Transaction & Integration 27 - - (27) - - - -

Total Operating Expenses 830 5 (316) (41) (6) (2) (15) 456

Operating Income reconciled to adjusted operating income

199 6 - 41 6 14 15 280

Equity in Earnings of Unconsolidated Affiliates 13 (6) - - - - - 7

Interest and Dividend Income 4 - - - (1) - - 3

Interest Income of Consolidated Investment Products 65 - - - - (65) - -

Other Gains and (Losses) of Consolidated Investment Products, net

(28) - - - - 28 - -

Interest Expense (16) - - - - - - (16)

Interest Expense of Consolidated Investment Products

(37) - - - - 37 - -

Other Gains and Losses, net 12 - - - (7) - - 6

Income Before Income Taxes 212 - - 41 (3) 14 15 280

Income Tax Provision (56) - - (14) 1 - (4) (74)

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

19 - - - - (15) - 3

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

175 - - 26 (2) (1) 11 209

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.37

473.1

19.3%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.44

473.1

38.1%

Reconciliation of US GAAP results to non-GAAP results – three months ended December 31, 2010

($ millions)

Operating Revenues

US GAAP

Basis

Proportional Consolidation

of Joint Ventures

3rd party distribution, service and

advisory expenses

Acquisition related

Market appreciation / depreciation of

deferred compensation

awards

Consolidated Investment

Products

Other Reconciling

Items

Non-GAAP basis

Investment Management Fees 726 12 - - - 11 - 749

Service and Distribution Fees 192 - - - - - - 192

Performance Fees 3 - - - - - - 3

Other 33 - - - - - - 33

Third-Party Distribution, Service and Advisory - (3) (292) - - - - (294)

Total Operating Revenues reconciled to net revenues

Operating Expenses

953 10 (292) - - 10 - 682

Employee Compensation 304 3 - (5) (4) - - 298

Third-Party Distribution, Service and Advisory 292 - (292) - - - - -

Marketing 20 - - - - - - 20

Property, Office and Technology 64 1 - - - - - 64

General and Administrative 65 1 - (9) - (2) - 54

Transaction & Integration 27 - - (27) - - - -

Total Operating Expenses 770 5 (292) (41) (4) (2) - 436

Operating Income reconciled to adjusted operating income

183 6 - 41 4 12 - 246

Equity in Earnings of Unconsolidated Affiliates 11 (6) - - - - - 5

Interest and Dividend Income 3 - - - (1) - - 2

Interest Income of Consolidated Investment Products 70 - - - - (70) - -

Other Gains and (Losses) of Consolidated Investment Products, net

(148) - - - - 148 - -

Interest Expense (16) - - - - - - (16)

Interest Expense of Consolidated Investment Products

(36) - - - - 36 - -

Other Gains and Losses, net 15 - - - (11) - - 4

Income Before Income Taxes 82 - - 41 (8) 126 - 241

Income Tax Provision (55) - - (3) 2 - - (56)

Net (Income)/Loss Attributable to Noncontrolling Interests in Consolidated Entities

127 - - - - (128) - -

Net Income Attributable to Common Shareholders reconciled to adjusted net income attributable to common shareholders

155 - - 38 (6) (2) - 185

Diluted EPS

Diluted Shares Outstanding

Operating margin

$0.32

479.1

19.2%

Adjusted diluted EPS

Diluted Shares Outstanding

Adjusted Operating Margin

$0.39

479.1

36.0%

Reconciliation of US GAAP results to non-GAAP results – three months ended September 30, 2010