mlm corporate presentation - 9 may 2012 fina
TRANSCRIPT
Nickel-Cobalt & Scandium
Zircon & Rutile HMS
Resource Development Company
An Australian
Queensland Explorer of the Year - 2011
RIU Sydney Resources Round-up
Andrew Gillies
9th May 2012
Statements & material contained in this presentation, particularly those regarding possible or assumed future performance, production levels or rates, metal prices, metalmarkets, resources or potential growth of Metallica Minerals Ltd, industry growth or other trend projections are, or may be, Forward Looking Statements. Suchstatements relate to future events & expectations &, as such, involve known & unknown risks & uncertainties.
The NORNICO Nickel-Cobalt & Scandium Project, Lucky Break Nickel Projects, the Weipa & Gippsland Heavy Mineral Sands projects are at the evaluation & feasibility stage& although reasonable care has been taken to ensure that the facts stated in this presentation are accurate & or that the opinions expressed are fair & reasonable, no reliancecan be placed for any purpose whatsoever on the information contained in this document or on its completeness.
Actual results & developments may differ materially from those expressed or implied by these forward looking statements depending on a variety of factors.
At the date of this presentation Metallica Minerals holds approximately 30.8% of MetroCoal Limited which listed on the ASX on 4 December 2009, further information can besourced from metrocoal.com.au
At the date of this presentation Metallica Minerals holds approximately 19.1% of Cape Alumina Ltd which listed on the ASX on 29 January 2009 & latest & more detailedinformation can be sourced from Cape Alumina & capealumina.com.au
At the date of this presentation Metallica Minerals holds approximately 15.7% of Orion Metals Limited, further information can be sourced from orionmetals.com.au
At the date of this presentation Metallica Minerals holds approximately 37% of Planet Metals Limited, further information can be sourced from planetmetals.com.au
Nothing in this presentation should be construed as either an offer to sell or a solicitation of an offer to buy or sell shares in any jurisdiction.
This material is used for a company summary presentation only, for more detailed information the reviewer should seek company information as provided in Metallica’s ASXreleases, Annual & Quarterly Reports.
Disclaimer
Technical information contained in this report has been compiled by Metallica Minerals Managing Director Mr Andrew Gillies B.Sc. M. AUSIMM & Metallica Minerals Ltd, whois a competent person & a member of the Australasian Institute of Mining & Metallurgy & have relevant experience to the mineralisation being reported on to qualify asCompetent Persons as defined by the Australasian Code for Reporting of Minerals Resources & Reserves. Mr Gillies consents to the inclusion in this presentation of thematters based on the information in the form & context in which it appears.
3
MLM Financial Overview
Financial Information
Share price (27 April 2012) 0.25c
Shares on Issue 132.4M
Market Cap $33.7M
Cash Position (27 April2012) $10.5M
ASX Investments* ~$32.2M
Cash & Listed Inv. per share 0.32c
Major Shareholders
Jien Mining Pty Ltd** 19.0%
Golden Breed Pty Ltd 7.3%
Victorian Ferries Pty Ltd 4.5%
RCF (Funds III LI & IV LP) 3.9%
Bondline Ltd 3.8%
Top 20 shareholders 55.4%** Subsidiary of Jilin Nickel Co. Limited*see investment slide at the back of this presentation
Cash & listed ASX investments provide financial confidence to advance core projects
MLM: 12 Month Trading History
0.0
1.0
2.0
3.0
4.0
5.0
6.0
0.00
0.10
0.20
0.30
0.40
0.50
0.60
May-11 Jul-11 Oct-11 Jan-12 Apr-12
Volu
me
(M)
Price
(A$)
4
Board of Directors (5) & CEO
Name Position Background Experience
David Barwick Non-Executive Chairman Financial / Corporate 40+ years
Andrew Gillies Managing Director Geology / Mining 25+ years
John Haley CFO / Director / Company Secretary Financial 25+ years
Barry Casson Non-Executive Director Financial / Corporate 40+ years
Wu Shu (Tao Li– Alternate)
Non-Executive Director Engineering 30+ years
Gavin Becker CEO Metallurgy / Engineering 30+ years
Experienced, talented & dedicated Board & Management teamFocussed on delivering value to shareholders
(L-R): Gavin Becker, Barry Casson, John Haley,David Barwick, Andrew Gillies, Tao Li
Core Project Assets: Nickel-Cobalt-Scandium& Zircon-Rutile
Vision
Become a highlysuccessful Australianmineral resourcedeveloper, a profitableproducer of Nickel -Cobalt - Scandium &Zircon - Rutile anddeliver high returns forshareholders
5
100% owned by Metallica
Tri-metal project – nickel, cobalt & scandium
Excellent location and processing site
Total project resources contain 406kt Ni, 44kt Co& 3,250t Sc2O3 based on >4,000 drill holes(see page 9 and Appendix I for detailed resource tables)
Significant discovery - Lucknow & Kokomohigh-grade scandium deposits
Ni-Co + Sc oretypes are highly amenable toHPAL extraction
6
NORNICO: Project Overview
The discovery of scandium within Ni-Co deposits provides Metallica with an excitingopportunity to become the world’s pre-eminent supplier of scandium oxide
Completed extensive exploration & resource definition program
Ni-Co resource 50.3Mt @ 0.81%Ni, 0.09% Co (406,000t Ni & 44,000t Co)(~90% in Indicated & Measured category)(see page 9 and Appendix I for detailed resource tables)
PLUS
Scandium resource 16.8Mt @ 130g/t Sc (3,250t Sc2O3)(see page 9 for detailed resource tables)
Completed successful bench testing using High Pressure Acid Leach (HPAL) & scandium solventextraction (SX) confirming ability to confidently recover nickel, cobalt & scandium
Assembled experienced project development team for feasibility studies
Commenced HPAL continuous pilot testing to produce Scandium Oxide (Sc2O3)
Completed first stage of this process – extraction of Scandium from laterite (oxide) oretypes intoPLS through HPAL pilot plant (PLS delivered to Brisbane in preparation of SX recovery andpurification ~June 12)
Commenced scandium market development – seeking offtake partners
Discussions with potential JV partners / offtakers
8
NORNICO: Current Status & Recent Milestones
9
NORNICO: Scandium & Ni-Co Resource Statement(Updated 21st February 2012)
Scandium Resource Statement
Description Tonnes(Mt)
Sc(g/t)
Sc Metal(t)
Kokomo
Measured 0.7 154 108
Indicated 3.8 121 460
Sub-total M&I 4.5 126 568
Inferred 4.4 91 400
Total 9.0 109 968
Lucknow
Measured 0.6 190 116
Indicated 6.9 153 1,065
Sub-total M&I 7.5 156 1,181
Inferred 0.3 99 26
Total 7.8 154 1,207
Combined Total
Measured 1.3 171 223
Indicated 10.7 142 1,525
Sub-total M&I 12.0 145 1,748
Inferred 4.7 91 427
TOTAL 16.8 130 2,175
Notes:1. Scandium resource & nickel-cobalt resource are considered separately (no double counting)2. Scandium resource reported at a cut off grade of 70g/t Sc3. The resources for Greenvale and Lucknow are reported at a cut-off grade (COG) of NiEq 0.7% (Ni
+ 2Co). This NiEq COG formula has been calculated using commodity prices of US$10/lb nickeland US$20/lb cobalt, and recoveries of 90% for both nickel and cobalt.The resources for Kokomo, Bell Creek South, Bell Creek North, Bell Creek Northwest,Minnamoolka and The Neck are reported at a COG of NiEq 0.7% (Ni + 3Co). This NiEq COGformula has been calculated using commodity prices of US$10/lb nickel and US$30/ lb cobalt, andrecoveries of 90% for both nickel and cobalt.The rationale for using different formulas is because these resource estimates were calculated atdifferent points in time. The commodity prices adopted in each instance were consideredreasonable at the time of calculation. It should be noted that the spot price for nickel and cobaltvaries constantly. The rationale in using a NiEq COG is to ensure that both significant nickel andcobalt mineralisation are encapsulated in the resource estimate.From Metallica's metallurgical testwork to date, it is of the opinion that there is reasonable potentialfor the nickel and cobalt to be recovered and similar recoveries to those assumed have beenachieved in testwork. Table contains minor rounding errors
4. For more detailed information on the Lucknow resource, please see MLM ASX release dated 21Feb 2012
5. For more detailed information on the NORNICO Ni-Co resource, please see table at the end ofthis presentation
Nickel-Cobalt Resource Statement (see Appendix I)
Description Tonnes(Mt)
Ni(%)
Co(%)
Ni Metal(kt)
Co Metal(kt)
Greenvale 8.0 1.04 0.08 83 6.6Lucknow 3.6 0.57 0.19 21 6.8Kokomo 16.3 0.67 0.12 108 19.4Bell Creek S 9.1 0.97 0.07 88 6.3Bell Creek N 2.3 0.83 0.03 19 0.7Bell Creek NW 3.1 0.77 0.05 24 1.5The Neck 0.8 0.84 0.03 7 0.3Minnamoolka 7.1 0.80 0.04 56 2.6TOTAL 50.3 0.81 0.09 406 44.2
Nickel-cobalt material can be supported by high grade scandium material feed(and vice-versa)
10
NORNICO: Historical Greenvale Nickel Mine (1974-92) Site(looking ESE towards Greenvale township & Sc-Ni-Co Lucknow deposit)
3,340 HaMining Leaseapplied forApril 2012
11
NORNICO: Greenvale Mineable Resources & Open Pit Shells
Shallow, open-pitable
Ni-Co resources +
Historical mining
stockpiles which are
yet to be quantified
8Mt @ 1.04% Ni &
0.08% Co
-see Appendix I
12
NORNICO: Shallow Ni-Co Resources (Greenvale)
Greenvale nickel-cobalt mineralisation <50m depth
Shallow, simple & cheap mining operation
13
NORNICO: Lucknow Scandium-Ni-Co Resource(looking NNW from Lucknow to Greenvale Nickel Mine Site ~8km road distance)
14
NORNICO: Lucknow Scandium & Ni-Co Resource Outline
461 RC Drill Holes
7.5Mt @ 156g/t Sc(Indicated & Measured)(see page 9)
MLA applied Nov 2011
15
NORNICO: Shallow Scandium-Ni-Co Resources (Lucknow)
Lucknow scandium mineralsation starts at surface & extends to a maximum depthof 35m
Best drill intercept 27m @ 882g/t Sc (April 2010)
16
NORNICO: Lucknow Scandium Resource Block ModelCross Section*
Easy access,bulk mineablehigh grade Scmineralisation
* Colour code simplified, basedon detailed block modelresource compiled by GolderAssociates (Feb 2012)
Single HPAL processing plant to extract Ni, Co & Sc
Proven extraction process – provides high ~90% Ni-Co & Scextraction
Proposed plant size of 750ktpa
Blend of Ni-Co & high grade Sc laterite oretypes
Ratio of scandium ore can be adjusted to meet growth in demandfor Sc2O3
Planned production commencement in late 2015 (subject tocomplete of feasibility, permitting, scandium offtake and finance)
HPAL testwork indicates 90% Ni-Co + 80-90% Sc extraction fromNi-Co-Sc oretypes with >95% extractions on high grade Sc oretype(>200g/t Sc)
Commenced pilot HPAL & SX testwork to produce Sc2O3 (June2012) – demonstration of potential product for end users + patentprocess commenced to protect value of technology
17
NORNICO: HPAL Processing Ni-Co & Sc Laterite Oretypes
Metallica is planning to become the world’s major supplier of scandium– a unique & strategic opportunity
SGS Lakefield Oretest Perth –HPAL Pilot Plant
19
NORNICO: Delivering Scandium - Element 21 “The Enhancer”
Fuel Cells(up to 85% energy efficiency)
Scandia StablisedZirconia
Lighting
Aluminium-Scandium Alloys(light, high strength alloy frames)
Scandium has unique properties that will enhance our future –A major & reliable supply could underpin a significant increase in scandium’s usage & application
Aerospace
20
NORNICO: Scandium Uses
Product Application of scandium
Scandium – AluminiumAlloys
Small quantity of scandium (0.2-0.5%) significantly increases the strength of aluminiumalloys – important for transport (lightness) & structural (strength) applications
Scandium significantly improves weldability, corrosion resistance & reduces heatcracking
Stronger & lighter frames can deliver significant benefits to industry(aerospace, marine craft, cars, sporting goods, bicycles, construction, etc)
Scandium super alloys provide the highest strength-to-weight ratio of any materialcommonly used today
Solid Oxide Fuel Cells(SOFC)
SOFCs allow natural gas (or other fuel source) chemically converted to electricity, heat,water & CO2 with up to 85% efficiency
Scandium Stabilized Zirconia (SSZ) most efficient SOFC & at lower temperature(performance gains) & extended life for SOFC’s
SOFC on-site electricity generators sized for home, business or town (gas connected)& selling excess electricity to grid
SOFC using SSZ technology coinciding with increasing gas availability network
Lighting Scandium in metal halide vapour lamps contributes a large number of spectralemission lines to the light, giving it a natural white light or sunlight appearance
The light is brighter (more lumens per watt) & is a more efficient form of lighting
Commonly used on movie sets & sport stadiums to create artificial sunlightappearance
21
NORNICO: Scandium Supply & Demand
To date, the use of scandium has been severely limited by its scarcity & lack of reliable supply
Lucknow & Kokomo are two of just a few discovered large, high-grade Sc deposits worldwide
Current annual scandium consumption sourced from old Soviet stockpiles (<3 tonnes Sc2O3) & small scale by-product from strategic metal refining from Russia, Ukraine & China (~4-6 tonnes Sc2O3)
Based on preliminary discussions with potential end users / offtakers & market research – we believethat the demand for scandium will grow significantly once a long term, reliable supply can beestablished
Pricing of Sc2O3 at ~$US1,500/kg (99.9% purity) – we believe that this price will match a long termreliable supply, despite delivering an increase in the amount of scandium produced because:
Increased demand will follow reliability more than price and maintain strong pricing
Commercial sized scandium deposits are scarce & upfront capital cost is high
Scandium is highly potent (a spice metal) and is used in small amounts (eg SOFC & Sc-Al alloys) – thereforethe cost of scandium has a marginal effect on the overall price of valuable end products
A truly unique opportunity exists for Metallica to work with end users / offtakers to establish theworld’s first market for scandium
Planned / WIPCompletedCommenced
Mar Q Jun Q Sep Q Dec QMar Q Jun Q Sep Q Dec QMar Q Jun Q Sep Q Dec QMar Q Jun Q Sep Q Dec Q
Exploration Program / Resource Delineation
Concept Study
HPAL pilot testwork / SX extraction (Sc focus)
Metallurgical Testing (ongoing)
Scoping Study (750ktpa)
Environmental Studies
Prefeasibility Study
Scandium Marketing & Offtake Arrangement
Bankable Feasibility Study
Funding / Financial Close
Design Phase
Development / Construction
Commissioning / Operation
Milestones 2012 2013 2014 20152010 2011
22
NORNICO: The Way Forward
1H 2012 – Key Activities
HPAL continuous piloting – provide Sc2O3 product for marketing + patent process commenced
Scoping Study commenced
Greenvale stockpile sampling & beneficiation studies Environmental Impact Statement (EIS) – commenced
Greenvale MLA & progress permitting
23
Zircon-Ti Minerals: Gippsland HMS Project OverviewA Major New Zr-Ti Minerals HMS Resource
In August 2011, Metallica acquired an option topurchase the Gippsland Heavy Mineral Sands(HMS) project from Rio Tinto 12 month option to acquire 100% for $8M
Advanced exploration project Nine tenements covering over 620km2 of Pliocene
fossil HMS strandlines 12,700m of RC drilling (232 holes) completed to
date by Rio Tinto Exploration & 43 Aircore holescompleted by MLM Jan 2012
Maiden JORC Inferred Mineral Resourceannounced April 2012 1.7Bt @ 2.2%THM* for 38Mt contained HM Inc: Higher grade zone 360Mt @ 2.7% THM for
9.7Mt contained HM** (see page 25)
*THM – Total Heavy Mineral
**HM – Heavy Mineral
Medium grade, high tonnage resource with significant zircon in mineral assemblage –A company making project?
24
Zircon-Ti Minerals: Gippsland HMS ProjectMLM Drill Results (Mar 2012)
Hole 510
33m @ 3.02%THM
Inc. 4.5m @ 5.62% THM
Hole 514
51m @ 3.09%THM
Inc. 7.5m @ 6.27% THM
Hole 504
48m @ 2.90%THM
Inc. 6.0m @ 4.90% THM
Hole 513
51m @ 2.89%THM
Inc. 7.5m @ 5.18% THM
25
Zircon-Ti Minerals: Gippsland HMS ProjectMineral Resource
Resource Category Tonnes(Mt)
THM(%)
Slimes <38 μm(%)
Contained HM(Mt)
Inferred 1,700 2.2% 24.4% 38
Notes:1. The Mineral Resource was estimated by AMC Consultants and reported according to the JORC Code and guidelines (JORC,2004)2. Tables may contain arithmetic errors due to rounding.3. The Mineral Assemblage data is reported as the percentage of the Total Heavy Mineral (THM) component and is classified as4. Inferred due to limited data available5. Combined Titanium Materials consists of leucoxene, altered ilmenite and ilmenite.6. THM and Contained HM also include other non-valuable minerals. As such, the Contained Mineral Assemblage does not sum tothe Contained HM.
Tonnes(Mt)
Contained(HM)
HMS Mineral Assemblage (Inferred)Zircon (%) Rutile (%) Combined Titanium
Materials (%)Monazite (%)
360 2.7% 15% 4% 50% 0.6%
Tonnes(Mt)
Contained(HM)
Contained HMS Mineral Assemblage (Inferred)Zircon (kt) Rutile (kt) Combined Titanium
Materials (kt)Monazite (kt)
360 2.7% 1,420 400 4,760 60
Total JORC Inferred Mineral Resource (cut-off grade of 1% THM)
Including high grade zone with closer spaced drilling (cut-off grade of 1% THM)
26
Zircon-Ti Minerals: Gippsland HMS ProjectResource Outline
Orange Zone
Inferred Resource:
360Mt @ 2.7% THMinc 15% zircon, 4%rutile and 50%combined titaniumminerals (see page 25)
Total InferredResource
1.7 Billion tonnes @2.2% THM (see page 25)
50km2 Area –HMS Resource
27
Zircon-Ti Minerals: Gippsland HMS ProjectBlock Model Resource Cross Section
Extensive thick zones of>1% THM
High grade areas (Pink shaded areas >4%THM) – focus of Scoping Study
28
Zircon-Ti Minerals: Gippsland HMS ProjectSchematic Plan
Extensive zonesof higher grademineralisation(>4% THM)
29
Zircon-Ti Minerals: Gippsland HMS ProjectNext Steps
April 2012
Maiden JORC Resource (AMC)
Commissioned & commenced Scoping Study (R.J. Robbins)
May 2012
Metallurgical testwork including slimes (R.J. Robbins)
Marketing report – Product specifications (TZMI)
Initial mineable resource & mining studies
June 2012
Complete Scoping Study (R.J. Robbins)
July 2012
Finalise due diligence (Acquisition of Gippsland project)
August 2012
Board approval decision (Exercise option to purchase project)
0.0%
3.0%
6.0%
9.0%
12.0%
15.0%
18.0%
21.0%
0
10
20
30
40
50
60
70P
erth
Bas
in(A
SX
:ILU
)
McC
alls
(AS
X:S
FX
)
Ran
obe
(AS
X:W
TR
)
Mur
ray
Bas
in(A
SX
:ILU
)
Gip
psla
nd(A
SX
:MLM
)
Euc
laB
asin
(AS
X:IL
U)
Gra
nde
Cot
e(A
SX
:MD
L)
Cob
urn
(AS
X:G
UN
)
Kw
ale
(AS
X:B
SE
)
Coo
ljarlo
o(A
SX
:IMA
)
Cyc
lone
(AS
X:D
RX
)
Key
sbro
ok(A
SX
:MZI
)
TH
M(%
)
Con
tain
edH
M(M
t)
Contained THM THM (%)30
Zircon-Ti Minerals: Gippsland HMS ProjectBenchmarking
Gippsland compared wellagainst other HMS projects inboth tonnage & grade
31
Zircon: Supply / Demand
Robust fundamentals for the zircon sectorOutlook for zircon appears excellent
Source: TZMI
20% shortfallby 2020
Forecast
32
Zircon-Rutile: Weipa HMS Project Overview
Weipa Heavy Mineral Sands (HMS) – Zircon & RutileProject (100% owned) in Cape York, Queensland
Urquhart Point Mining Lease applied for over shallow(<3m) high grade (~7% THM) Zircon-Rutile deposit
Zircon + Rutile >40% HMS
Over 2,000sq km of EPM’s/EPMA’s
Feasibility & EIS process started
Zircon-Rutile production targeted late 2013 subject tofeasibility, permitting and financing
Opportunity for near-term cashflow generation
33
Zircon-Rutile: Weipa HMS Project – Next Steps
WEIPA HMS
Mining Lease application submitted, permitting - ongoing
TLO Compensation negotiations & EIS submitted - ongoing
Feasibility Study – completion expected mid 2012
Subject to feasibility, permitting and financing - Targeted Zircon-Rutileproduction start - late 2013
(Capitalise on high forecast zircon-rutile demand & prices)
34
Strong Financial PositionPlatform to Deliver Value to Shareholders
ASXCode
Commodity Company MLM%
No. SharesMLM hold
SharePrice
Market Value ($)
MTE Coal MetroCoal176,683,663
30.8% 64,300,000 39.5c $25.3M
CBX Bauxite Cape Alumina140,800,900
19.1% 26,867,621 16.0c $4.3M
PMQ Copper Gold Planet Metals59,717,114
37.0% 22,069,619 5.0c $1.1M
ORM Gold &REE’s
Orion Metals79,597,443
15.7% 12,552,658 12.0c $1.5M
Total Listed Investments $32.2M
Approximate Cash at Bank (27/04/2012)* $10.5MCash & Total Listed Investments $42.7M
Shares on Issue 132.4M
MLM Cash & Listed Investments/share $0.32MLM share price (27/04/2012) $0.25
MLM Market Cap $33.7M
Metallica is dedicated to realising the underlying value of its mineral resourcesto generate significant returns for shareholders
Cash + Listed assets alone ($43M) > Market cap ($34M)
Strong financial position
Future value drivers & growth: NORNICO + Zircon-Rutile HMS projects
*Includes $1M loan drawdown, with $4M remaining on facility
Technical information & exploration results contained in this report has been compiled by MetallicaMinerals Ltd full time employee Andrew Gillies (B.Sc Geology) in the position of Managing Director. MrGillies is a member of the Australasian Institute of Mining & Metallurgy & has relevant experience to themineralisation being reported on to qualify as Competent Persons as defined by the Australasian Code forReporting of Minerals Resources & Reserves. Mr Gillies consents to the inclusion in this report of thematters based on the information in the form & context in which it appears
The NORNICO Nickel-Cobalt & scandium project Mineral Resource estimate(s) is based upon &accurately reflects data compiled, validated or supervised by Mr John Horton, Principal Geologist, who is aFellow of the Australasian Institute of Mining & Metallurgy & a full time employee of Golder Associates PtyLtd. Mr Horton has sufficient experience that is relevant to the style of mineralisation & the type of depositunder consideration & to the activity which he has undertaken to qualify as a Competent Person asdefined in the 2004 edition of the ‘Australasian Code for the Reporting of Exploration Results, MineralResources & Ore Reserves’. Mr. Horton consents to the inclusion of this information in the form & contextin which it appears in this document.
The Gippsland Zircon-Rutile HMS Project Mineral Resource estimates have been prepared by MrRodney Webster of AMC Consultants. Mr Webster BappSc, who is a competent person and a member ofthe Australasian Institute of Mining and Metallurgy and has relevant experience in the style ofmineralisation being reported on to qualify as Competent Person as defined by the Australasian Code forReporting of Minerals Resources and Reserves. Mr Webster consents to the inclusion in this presentationof the matters based on the information in the form and context in which it appears.
Competent Persons Statement
NORNICO Ni-Co Resource Base – Appendix I(updated 21 Feb 2012 with new Lucknow Ni-Co Resource)
Nickel DepositMillion Tonnes
(Mt)Ni
(%)Co(%)
Fe(%)
Mg(%)
In situ containedNi (t)
In situ containedCo (t)
Greenvale Mine SiteMeasured 2.6 1.08 0.09 22.0 3.9 28.4 2.4
Indicated 4.5 1.03 0.08 21.0 4.5 46.0 3.6Inferred 0.9 0.99 0.07 19.0 5.5 8.9 0.6Totals 8.0 1.04 0.08 21.1 4.4 83.3 6.6Lucknow
Measured 0.9 0.65 0.17 24.5 2.2 5.6 1.5
Indicated 2.3 0.54 0.20 23.6 2.0 12.5 4.7Inferred 0.4 0.60 0.13 28.8 2.0 2.5 0.6
Totals 3.6 0.57 0.19 24.4 2.1 20.6 6.8Kokomo
Measured 1.3 0.81 0.17 20.4 4.6 10.5 2.2Indicated 11.7 0.66 0.12 21.9 3.2 77.2 14.0
Inferred 3.2 0.63 0.10 19.1 3.0 20.2 3.2Totals 16.3 0.67 0.12 21.2 3.3 107.9 19.4Bell Creek SouthMeasured 8.9 0.97 0.07 11.7 7.5 85.8 6.2Indicated 0.3 0.83 0.04 8.5 9.1 2.2 0.1
Inferred - -Totals 9.1 0.97 0.07 11.6 7.5 88.0 6.3
Bell Creek NorthMeasured - -
Indicated 2.3 0.83 0.03 8.6 7.7 19.1 0.7Inferred - -Totals 2.3 0.83 0.03 8.6 7.7 19.1 0.7Bell Creek NorthwestMeasured - -Indicated 3.1 0.77 0.05 15.7 5.2 23.6 1.5Inferred - -Totals 3.1 0.77 0.05 15.7 5.2 23.6 1.5
(Continued next page)
NORNICO Ni-Co Resource Base – Appendix I (cont’d)(updated 21 Feb 2012 with new Lucknow Ni-Co Resource)
Nickel Deposit Million Tonnes(Mt)
Ni(%)
Co(%)
Fe(%)
Mg(%)
In situ containedNi (t)
In situ containedCo (t)
Minnamoolka
Measured - -
Indicated 5.9 0.80 0.04 11.3 10.6 47.4 2.4Inferred 1.2 0.78 0.02 8.9 10.2 9.0 0.2
Totals 7.1 0.80 0.04 10.9 10.5 56.4 2.6The Neck
Measured - -Indicated 0.8 0.84 0.03 8.8 6.5 7.1 0.3
Inferred - -Totals 0.8 0.84 0.03 8.8 6.5 7.1 0.3COMBINED NORNICO RESOURCEMeasured 13.6 0.96 0.09 15.3 6.2 130.3 12.3Indicated 30.9 0.76 0.09 17.8 5.4 235.1 27.3
Inferred 5.7 0.72 0.08 17.7 4.8 40.6 4.6
TOTAL 50.3 0.81 0.09 17.1 5.5 406.0 44.2
Notes: Competent Persons Statement located at the end of this presentation
1.The resources for Greenvale and Lucknow are reported at a cut-off grade (COG) of NiEq 0.7% (Ni + 2Co). This NiEq COG formula has been calculated using commodity prices of US$10/ lb nickel andUS$20/lb cobalt, and recoveries of 90% for both nickel and cobalt.
The resources for Kokomo, Bell Creek South, Bell Creek North, Bell Creek Northwest, Minnamoolka and The Neck are reported at a COG of NiEq 0.7% (Ni + 3Co). This NiEq COG formula has beencalculated using commodity prices of US$10/lb nickel and US$30/lb cobalt, and recoveries of 90% for both nickel and cobalt.
The rationale for using different formulas is because these resource estimates were calculated at different points in time. The commodity prices adopted in each instance were considered reasonable atthe time of calculation. It should be noted that the spot price for nickel and cobalt varies constantly. The rationale in using a NiEq COG is to ensure that both significant nickel and cobalt mineralisationare encapsulated in the resource estimate.
From Metallica's metallurgical testwork to date, it is of the opinion that there is reasonable potential for the nickel and cobalt to be recovered and similar recoveries to those assumed have been achievedin testwork. Block models for the above resources estimates were constructed by filling wire frame surfaces representing nickel laterite mineralisation boundary with 10m by 10m by 1m blocks. Nickel(Ni) grades were estimated by ordinary riging using various search radius, depending on the drill spacing of the deposit. A minimum of 4 and a maximum of 15 composites were used to estimate eachblock, with a maximum of 3 composites from any 1 drill hole. Therefore, at least 3 drill holes were used to estimate block grade values. At Bell Creek South, Minnamoolka and Kokomo a nominal 0.3%Ni mineralised envelope was used as a hard boundary for Ni and Co block grade estimation. Hard boundaries were also used between the laterite and basement zones.
3. Variations due to rounding factors.4. Iron (Fe) and magnesium (Mg) are included to indicate the overall ore quality, as both metals influence acid consumption as well as dissolved Fe, Mg and other metals, which are contaminants to nickel
loaded pregnant solution which is treated to produce a marketable nickel and cobalt intermediate product. As a rule, the lower the Fe and Mg in the laterite ore the better metallurgy and the ore is moresuited to heap leach processing.