monthly financial statements january 31, 2011. general - fund 01 revenue summary: total revenue:...
TRANSCRIPT
GENERAL - FUND 01GENERAL - FUND 01
REVENUE SUMMARY:
TOTAL REVENUE: $1,380,905.69
AD VALOREM TAXES $ 891,079.97OTHER TAXES $ 162,277.40 FINES & PENALTIES $ 72,583.28
REVENUES FUND 01REVENUES FUND 01
LICENSES & PERMIT $ 24,086.51GARBAGE $145,522.26PARKS & RECREATION $1,530.00MISCELLANEOUS $ 12,027.63TRANSFERS $ 71,798.64
DEPT. EXPENSES - FUND 01DEPT. EXPENSES - FUND 01
ADMINISTRATION $44,174.02
COUNCIL $ 2,330.58ATTORNEY $ 7,128.25BUILDINGS $10,111.90TAX $ -0-FINANCE $11,316.78 COURTS $10,481.75
DEPT. EXPENSES - FUND O1DEPT. EXPENSES - FUND O1
POLICE DEPARTMENT $325,646.88ANIMAL CONTROL $10,091.24FIRE DEPARTMENT $14,586.40FIRE MARSHALL $24,967.98CODE ENFORCEMENT $18,429.18RECREATIONAL PROG $ 123.94PARKS $87,827.34STREETS $ 165.00
DEPT. EXPENSES - FUND 01DEPT. EXPENSES - FUND 01
DEBT SERVICE $ 1,750.00ECONOMIC DEV. $ 8,834.63NON-DEPARTMENT $254,059.19TOTAL EXPENSES $832,025.06
POSITIVE BALANCE OF: $548,880.63 FOR THE MONTH OF JANUARY
YEAR TO DATE $1,763,871.10
STREET - FUND 02STREET - FUND 02
REVENUE SUMMARY $219,729.01
SALES TAX CITY’S $146,339.79
SALES TAX ABL $ 73,169.89
INTEREST $ 219.33
EXPENSES - FUND 02EXPENSES - FUND 02
TOTAL EXPENSES: $219,729.01
NEGATIVE BALANCE OF: ($12,264.47) FOR THE MONTH OF JANUARY
YEAR TO DATE ($328,637.86)
WATER - FUND 03WATER - FUND 03
REVENUE SUMMARY:TOTAL REVENUE: $457,257.91
UTILITIES $454,217.57FINES & PENALTIES $ 555.00MISCELLANEOUS $ 2,485.34
DEPT. EXPENSES - FUND 03DEPT. EXPENSES - FUND 03
COLLECTIONS 560 $ 33,984.28
WATER DEPT. 565 $ 228,485.71
SEWER DEPT. 570 $ 92,941.64
PLANT OPER. 571 $ 90,356.40
DEPT. EXPENSES – FUND 03DEPT. EXPENSES – FUND 03
TOTAL EXPENSES: $445,766.23
POSITIVE BALANCE OF $ 11,489.68FOR THE MONTH OF JANUARY
YEAR TO DATE $159,756.29
HOTEL/MOTEL- FUND 04HOTEL/MOTEL- FUND 04
REVENUE SUMMARY: $5,474.70
THIS IS THE FIRST HOTEL REVENUE FOR DECEMBER’S QUARTER AND THEY HAVE UNTIL THE END OF THE MONTH BUT WE DID NOT RECEIVE EVERYONES SHARE BY THE END OF THE MONTH.
HOTEL/MOTEL - FUND 04HOTEL/MOTEL - FUND 04
TOTAL EXPENSES: $14,823.88
NEGATIVE BALANCE OF: ($9,349.18)FOR THE MONTH OF JANUARY
YEAR TO DATE ($21,228.84)
DEBT SERVICE - FUND 05DEBT SERVICE - FUND 05
REVENUE SUMMARY: TOTAL REVENUE $357,382.23 AD VALOREM TAXES $246,749.12 TRANSFERS $110,607.00 EXPENSES: $
4,208.33 POSITIVE BALANCE OF: $353,173.00
FOR THE MONTH OF JANUARY
YEAR TO DATE $1,215,288.12
ABLC – FUND 40ABLC – FUND 40
REVENUE SUMMARY:TOTAL REVENUE $73,210.76 SALES TAX $73,169.89INTEREST $ 40.87TOTAL EXPENSES: $0.00POSITIVE BALANCE OF $73,210.76
FOR THE MONTH OF JANUARYYEAR TO DATE $148,595.11
REC CENTER – FUND 60REC CENTER – FUND 60
REVENUE SUMMARY:
PARKS & RECREATION $31,866.31
MISCELLANEOUS (GP) $ 2,663.00
TOTAL REVENUE: $34,529.31
REC CENTER – FUND REC CENTER – FUND
TOTAL EXPENSES: $76,524.52
NEGATIVE BALANCE OF: ($76,524.52)FOR THE MONTH OF JANUARY
YEAR TO DATE ($150,063.02)