new_14-128_top_t1hai

15
top companies 14 March-April 2012 TTIS Textile Digest This year’s Top Textile & Garment Co. list compiled by TTIS comprises 3 Fiber companies, 40 Textile companies, 25 garment makers, and 6 companies in the ’Other’ category. In total 74 companies with revenues in excess of Baht 1000 million were selected to represent the local textile sector in operating year 2010, compared to 66 companies on the 2009 list. Companies that dropped out of this year’s list either because their revenues were lower than Baht 1000 million or were undergoing restructuring include Thai Toray Synthetics, Thai Acrylic Fibre, Thai Rayon, Teijin Polyester (Thailand), Asia Fiber, Chiem Patana Synthetic Fibers, K.H. Textile, Sheico (Thailand), YKK (Thailand), Reno (Thailand), Chantasia, Teijin (Thailand), Interface Modernform Top Thai Textile & Garment Textile & Garment Situation Aggregate Thai textile & garment exports in 2011 were valued at USD 8,255.3mn, equivalent to 7.5percent in- crease from the previous year. Textile ex- ports alone amounted to USD 4,980.3mn, garment exports USD3,275 mn. Textile & garment imports totaled USD 4,895.6mn, reflecting 22.3% growth from the previous year. Textile imports amounted to USD 4,101.6mn, garment imports USD 794mn. Yarn and fiber imports alone amounted to USD 2,316.1 mn. Export-import value and global trade balance by product category (Jan- Dec 2011) Thailand had the highest trade surplus in the garment sector, with total export value of USD 3,275.0 against garment import value of USD 794.0 mn. The largest market for Thai garment exports was the U.S.A. Thailand’s 2nd highest trade surplus was recorded in the yarn segment, with total export value of USD 1,103.1 mn against total import value of USD 747.2 mn. China was the No. 1 market for Thai yarn exports. In contrast, both the Fiber and Fabric segments recorded trade deficits. Total fiber exports amounted to USD 922.8 mn against USD 1,375.4 mn imports. The USA was the largest supplier of fiber imports, followed by Australia and India. Total fabric export and import amount- ing to USD1,641.9 mn and USD 1,785.5 mn comprised mainly fabrics woven from synthetic fibers from China, Taiwan and Japan. Sectorial Performance This year’s outstanding performers in the textile & garment industry range from mega corporations such as Indo Rama Polyester and Indo Rama Holdings to peren- nial industry leaders with Baht 3000-5000 million revenues, as well as new rising stars in garment, yarn & fabric segments. Responding to global economic slow- down, some veteran companies in the textile & garment sectors managed to cope with lower revenues and narrowed down margins while returning comfortable yields in terms of ROE and/or ROA in 2010. Other companies capitalized on high profit margins and available borrowing capacity to expand sales revenues, earnings and upgrade operational system, fixed assets and/or products.

Upload: watchiexpert

Post on 24-Oct-2014

42 views

Category:

Documents


2 download

TRANSCRIPT

Page 1: new_14-128_TOP_T1hai

top companies

14 March-April 2012 TTIS Textile Digest

This year’s Top Textile & Garment Co. list compiled by TTIS comprises 3 Fiber companies, 40 Textile companies, 25 garment makers, and 6 companies in the ’Other’ category. In total 74 companies with revenues in excess of Baht 1000 million were selected to represent the local textile sector in operating year 2010, compared to 66 companies on the 2009 list.

Companies that dropped out of this year’s list either because their revenues were lower than Baht 1000 million or were undergoing restructuring include Thai Toray Synthetics, Thai Acrylic Fibre, Thai Rayon, Teijin Polyester (Thailand), Asia Fiber, Chiem Patana Synthetic Fibers, K.H. Textile, Sheico (Thailand), YKK (Thailand), Reno (Thailand), Chantasia, Teijin (Thailand), Interface Modernform

Top Thai Textile & Garment

Textile & Garment SituationAggregate Thai textile & garment

exports in 2011 were valued at USD 8,255.3mn, equivalent to 7.5percent in-crease from the previous year. Textile ex-ports alone amounted to USD 4,980.3mn, garment exports USD3,275 mn.

Textile & garment imports totaled USD 4,895.6mn, reflecting 22.3% growth from the previous year. Textile imports amounted to USD 4,101.6mn, garment imports USD 794mn. Yarn and fiber imports alone amounted to USD 2,316.1 mn.

Export-import value and global trade balance by product category (Jan- Dec 2011)

Thailand had the highest trade surplus in the garment sector, with total export value of USD 3,275.0 against garment import value of USD 794.0 mn. The largest market for Thai garment exports was the U.S.A.

Thailand’s 2nd highest trade surplus was recorded in the yarn segment, with total export value of USD 1,103.1 mn against total import value of USD 747.2 mn. China was the No. 1 market for Thai yarn exports.

In contrast, both the Fiber and Fabric segments recorded trade deficits. Total fiber exports amounted to USD 922.8 mn against USD 1,375.4 mn imports. The USA was the largest supplier of fiber imports, followed by Australia and India.

Total fabric export and import amount-ing to USD1,641.9 mn and USD 1,785.5 mn comprised mainly fabrics woven from synthetic fibers from China, Taiwan and Japan.

Sectorial PerformanceThis year’s outstanding performers in

the textile & garment industry range from mega corporations such as Indo Rama Polyester and Indo Rama Holdings to peren-nial industry leaders with Baht 3000-5000 million revenues, as well as new rising stars in garment, yarn & fabric segments.

Responding to global economic slow-down, some veteran companies in the textile & garment sectors managed to cope with lower revenues and narrowed down margins while returning comfortable yields in terms of ROE and/or ROA in 2010. Other companies capitalized on high profit margins and available borrowing capacity to expand sales revenues, earnings and upgrade operational system, fixed assets and/or products.

Page 2: new_14-128_TOP_T1hai

15March-April 2012 TTIS Textile Digest

Fiber This year only 3 fiber companies are

included in the Top 74 list compiled by TTIS. Counting Tuntex Textile (Thailand) which operated with negative net margin of -8.5%, average ROE of the 3 selected companies was calculated at 42%, average ROA 60%, average revenues growth 123.7%, and aver-age earnings growth 938%.

Secured by 155% debt/equity ratio, 143%revenue/asset gearing and12.3% profit margin, Indorama Polyester made all the Top Ten lists, excepting debt/equity ratio, ranking No.1 by revenue with 45% ROE, 29% ROA, 8.5% margin, 77% revenue growth and 844% earnings growth.

Another fiber company, Thai Indo Kordsa Co., Ltd., made the Top Ten with 199% earnings growth, backed by 29% revenue growth, 4% net margin, 17.8% debt/equity, and 164% revenues/asset gearing, to yield 8% ROE and 45% ROA.

Textile40 textile companies which join TTIS’

top ranking companies this year recorded average ROE of 507%, ROA 67%, revenue and earnings growth of 1,070% and 4,242%, respectively, along with average net margin of 248%, revenue/asset gearing ratio of 4,523% and 4,156% average debt/equity.

Joining the Top Ten lists by assets and profit this year, Indorama Holding worked with 59% net margin, 129% debt/equity and 31% revenue/asset gearing ratios to yield 72% revenue growth, 42% ROE, and 32.5% ROA.

Union Textile won the No. 1 slot by earnings growth (1,712%), backed by 151% revenues growth, 38% debt/equity, 123% revenue/asset gearing and 28% net profit margin, to yield one of the top ranking ROE (48%) along with 125% ROA.

No.2 by revenue size, Jong Stit worked with 0.6% net margin, 159% revenue/as-set gearing and 68% debt/equity ratio, to secure 109% earnings growth and 18% revenues growth.

Chiem Patana regained the Top Ten ranking by revenue and achieved 27% earn-ings growth on the back of 2.9% net margin, 88% revenue/asset ratio and 81% debt/equity ratio, to offset low revenue growth (1%) and yield 4.7% ROE, 5.8% ROA.

Working with 2% net margin, 5.6% debt/ equity and 47% revenue/asset gear-ing ratio, The Thai Silk Co., recorded 18.4% ROA and 1% ROE despite -3.3% negative revenue growth and -86% earn-ings growth.

Y.R.C. Textile rose from No. 8 to No. 4 by revenue, in line with 17% revenue growth and 102% revenue/asset gearing ratio to yield nearly 5% ROE and ROA, despite 0.02% net margin.

Rising from No.16 by revenues and assets in 2009 to No.5 slot in 2010, Lucky Spinning achieved 75% and 3.4% revenue and earnings growth, respectively, along with 2% ROE, on the strength of 425% debt/equity and 71% revenue/asset gear-ing ratios.

top companies

Page 3: new_14-128_TOP_T1hai

16 March-April 2012 TTIS Textile Digest

top companies

Working with 62% debt/equity and 78% revenues/asset gearing ratios, Luckytex, maintained the No. 6 spot by revenues and assets while returning 6% ROE, 10% ROA and 165% earnings growth secured by 30% net margin, negative debt/equity ratio.

Gearing down to 51.2% revenue/asset ratio, Bangkok Weaving ranked 2nd in the Top Ten lists by ROE (156%) and profit size, along with 14% ROA, 29% revenue growth and 182% earning growth.

Gaining the No. 13 position by rev-enues, Natural Rubber Thread also made the Top Ten list by ROE (59%), backed by 9% net margin, 204% debt/equity and 208% revenue/asset gearing ratio, to capture 23% revenue growth and 192% earnings growth.

Another newcomer, Saha Seiren Co., Ltd., made 3 Top Ten lists by profit size, revenues growth (49.9%) and earnings growth (259%), backed by 11% net margin, a mere 26% debt/equity and 105% revenue/asset gearing ratio.

Rising from No. 39 rank by revenue to No. 26, Thai Alliance, a local cluster group, joined the Top Ten list by earnings growth (332%) and profit margin (12%) backed by 33% revenue growth, 22% ROE, 59%ROA, 131% revenue/asset gearing, and 37% debt/equity.

K Cotton & Gauze made the Top Ten list by earnings growth (168.5%) backed by 49% revenue growth, a comfortable 9% net margin, 112% revenue/asset and 71% debt/equity ratio.

Another top performer, Kangwal Textile, worked with 109% revenue/asset, 146% debt/equity ratios, and 0.5% net margin to yield a whopping 1,284% earnings growth, 28% revenue growth, 1.4% ROE and 0.9% ROA.

Outstanding newcomers to the Top Ten lists include HV Filla (49% revenue growth, 44% earnings growth, 9% ROE and 6% ROA), World Flex (46.5% revenue growth, 31% ROE and 24%ROA, offset by negative -34% earnings growth.

Page 4: new_14-128_TOP_T1hai

17March-April 2012 TTIS Textile Digest

top companies

Phiphatanakit Textile ranked No. 6 with 512% earnings growth, 16.6% ROE, 39% ROA and 20% revenue growth secured by 12% net margin, 96% revenue/asset gearing and 43% debt/equity.

Far East Knitting & Spinning geared

up its debt/equity ratio to 722%, thereby gaining the NO. 2 slot by asset size but revenues increase of 11.4% was offset by -890% negative earnings growth.

No. 3 slot by net profit margin (45.7%), Nanyang Knitting Factory made the Top Ten list by profit size, backed by 6% revenue growth, 46% net margin, 59% debt/equity and 47% revenue/asset gearing. Despite negative earnings growth (-68%), Nanyang returned 34.4% ROE and 58% ROA.

Top ten ranking by debt/equity ratio (377%), Double Star Industry managed to grow revenue by 18%, albeit offset by -1.6% earnings growth consistent with negative net margin (-11.8%), 41% revenue/asset ratio, negative ROE and ROA.

Garment 25 garment companies included in this

year’s Top 74 textile companies increased their total revenues by 351.7% on average which yielding high returns (average ROE 4,863%, ROA 930%) in line with high net margins which averaged out at 472% and 3,863% revenue/asset gearing ratio.

Working with hi-end debt/equity ratio of 1,341%, 148% revenue/ asset gearing and 3% net margin, Central Trading not only jumped to No. 3 rank by revenues but also made the Top Ten lists by earnings growth (213%), ROE (66%) and 11.6% revenue growth.

Optimizing its Baht 1.12 billion rev-enues, debt/equity ratio to 848% and 138% revenue/asset ratio, Yong Sanga came first in the Top Ten lists by ROE and profit size while returning 5,246% ROE and 618% ROA, consistent with 400% profit margin, 31% revenue growth, 32% earn-ings growth.

Top Ten ranking by ROE includes Lim Line Apparel’s top ranking 47% ROE re-flects 16% revenue and earnings growth,

2% net margin, 271% revenue/asset gearing and 654% debt/equity gearing.

Ranking No. 9 in the Top Ten list by revenue, Thai Wacoal yielded 8.5% ROE and 69% ROA on the strength of 11%net margin, 68% revenue/asset gearing, 12% debt/equity ratio, 1.6% revenue growth and 3% earning growth.

Working with 9% margin, 154% rev-enue/asset gearing and 177% debt/equity, Jaspal Co.Ltd., achieved 16% revenue growth and 118% earning growth to yield 39% ROE and 22% ROA.

Backed by 7.8% net margin, 189% revenue/asset and 112% debt equity, Trax InterTrade achieved 551% earnings growth despite negative revenue growth of-3.5%.

Notwithstanding high revenue/asset gearing of 207%, negative (-8,114%) debt/equity ratio, and -4% net margin, Top Form Brassieres made the Top Ten list with 51% revenues growth albeit at the expense of -2550% earnings growth and -700% ROE.

Rising from No. 12 to No. 7 spot by revenue size, Hi-Tech Apparel yielded 4%ROE on the back of 46% revenue growth, 223% revenue/asset gearing, 535% debt/equity, 0.3% net margin and -3.4% earning growth.

Top ranking debt/equity ratio of 450% buoyed LME Co.,’s revenue (44%) and earnings (108%), generating 12% ROE backed by 1.6% margin and 133% revenue/asset gearing.

Included in the Top Ten list by net profit margin (12.2%), People’s Garment yielded 9% ROE and 56% ROA backed by 1.7% revenue growth , 64% revenue/asset gear-ing and 16% debt/equity, notwithstanding -4.9% negative earnings growth.

Walrus Trading made the Top Ten list with 581% debt/equity and 3.9% ROE de-spite 0.4% margin, -5% revenue 0% earning growth.

OthersDSG International made the Top Ten

lists by profit size and net profit of 11.7% on the strength of 29% revenue growth, 25% earnings growth backed by 85% debt/eq-uity and 102% revenue/asset gearing.

SRF Industry‘s top ranking revenue growth (850%) and 160% earning growth reflected 2% net margin, 104% debt/equity and 73% revenue/asset gearing, yielded 3% ROE and ROA.

Page 5: new_14-128_TOP_T1hai

18 March-April 2012 TTIS Textile Digest

Top Thai Textile & Garment Companies

T&G RankingCompany Name Revenues Earnings

2010 2009

top companies

1 1 IndoramaPolyesterIndustriesPlc บจม.อินโดรามาโพลีเอสเตอร์อินดัสตรี้ส์ 15,586 1,913 10,905 6,615 4,264 155.1% 12.3% 44.9% 142.9% 28.9% 77.3% 844.2% 1.37 1 F 2 5 JongStitCo.,Ltd. บจก.จงสถิตย์ 7,310 41 4,612 1,872 2,740 68.3% 0.6% 1.5% 158.5% 2.2% 17.9% 109.0% 3.57 2 T 3 n/a CentralTradingCo.,Ltd. บจก.เซ็นทรัลเทรดดิ้ง 5,334 166 3,601 3,352 250 1340.8% 3.1% 66.4% 148.1% 5.0% 11.6% 213.2% 2.08 3 G 4 8 Y.R.C.TextileCo.,Ltd. บจก.วาย.อาร์.ซี.เท็กซ์ไทล์ 4,931 117 4,826 2,433 2,393 101.7% 0.02 4.9% 102.2% 4.8% 16.6% 13.6% 0.74 4 T 5 16 LuckySpinningCo.,Ltd. บจก.ลัคกี้สปินนิ่ง 4,880 27 6,897 5,584 1,313 425.3% 0.6% 2.1% 70.8% 0.5% 75.4% 3.4% 0.17 5 T 6 6 Luckytex(Thailand)Plc บจม.ลัคกี้เท็คซ์(ไทย) 4,735 236 6,109 2,338 3,771 62.0% 5.0% 6.3% 77.5% 10.1% -16.5% 165.2% 4.55 6 T 7 12 Hi-TechApparelCo.,Ltd. บจก.ไฮ-เทคแอพพาเรล 4,669 13 2,095 1,766 330 535.2% 0.3% 3.9% 222.9% 0.7% 45.8% -3.4% 5.20 7 G 8 9 ThaiGarmentExportCo.,Ltd. บจก.ไทยการ์เมนต์เอ๊กซปอร์ต 3,998 59 2,343 707 1,636 43.2% 1.5% 3.6% 170.6% 8.3% 4.6% -55.6% 13.41 8 G 9 10 ThaiWacoalPlc บจม.ไทยวาโก้ 3,593 401 5,295 579 4,716 12.3% 11.2% 8.5% 67.9% 69.3% 1.6% 3.0% 3.34 9 G 10 11 ChiemPatanaTextilesCo.,Ltd. บจก.เจียมพัฒนาเท็กซไทล์ 3,563 104 4,040 1,803 2,236 80.6% 2.9% 4.7% 88.2% 5.8% 1.0% 27.1% 490.57 10 T 11 17 KangwalTextileCo.,Ltd. บจก.กังวาลเท็กซ์ไทล์ 3,487 18 3,194 1,896 1,298 146.1% 0.5% 1.4% 109.2% 0.9% 28.1% 1284.6% 15.00 11 T 12 13 NanYangFabricCo.,Ltd. บจก.นันยางแฟบริค 3,380 13 3,788 2,654 1,133 234.2% 0.4% 1.1% 89.2% 0.5% 16.2% 75.3% 0.13 12 T 13 n/a NaturalRubberThreadCo.,Ltd. บจก.แน็ชเชอรัลรับเบอร์เธร็ด 3,370 313 1,617 1,085 532 203.9% 9.3% 58.8% 208.4% 28.8% 23.4% 192.5% 447.14 13 T 14 18 ThaiTextileIndustryPlc บจม.โรงงานผ้าไทย 3,222 -13 2,977 1,347 1,630 82.6% -0.4% -0.8% 108.2% -1.0% 18.7% 86.2% (0.26) 14 T 16 22 HBIManufacturing(Thailand)Ltd. บจก.เอชบีไอแมนูแฟคเจอริ่ง(ประเทศไทย) 3,052 265 1,574 530 1,043 50.8% 8.7% 25.4% 193.9% 50.0% 18.0% -28.5% 958.06 16 G 15 15 NanyangGarmentCo.,Ltd. บจก.นันยางการ์เม้นท์ 3,052 18 2,943 2,275 668 340.6% 0.6% 2.7% 103.7% 0.8% 6.8% -50.3% 36.00 15 G 17 21 JaspalCo.,Ltd. บจก.ยัสปาล 3,041 277 1,972 1,260 712 177.0% 9.1% 38.9% 154.2% 22.0% 16.0% 117.9% 4,616.67 17 G 18 n/a SahaSeirenCo.,Ltd. บจก.สหเซเรน 2,844 316 2,722 563 2,159 26.1% 11.1% 14.6% 104.5% 56.1% 49.9% 259.1% 40.51 18 T 19 25 Indo-ThaiSyntheticsCo.,Ltd. บจก.อินโดไทยซินเทติคซ์ 2,648 47 1,445 780 664 117.5% 1.8% 7.1% 183.3% 6.0% 25.2% -24.8% 11.19 19 T 20 20 NKApparelCo.,Ltd. บจก.เอ็นเคแอพพาเรล 2,641 122 1,576 1,006 570 176.5% 4.6% 21.4% 167.6% 12.1% 0.2% -42.6% 305.00 20 G 21 n/a DSGInternationalCo.,Ltd. บจก.ดีเอสจีอินเตอร์เนชั่นเนล(ประเทศไทย) 2,537 298 2,488 1,145 1,343 85.3% 11.7% 22.2% 102.0% 26.0% 29.4% 25.2% 0.99 21 O 22 28 ThaiIndoKordsaCo.,Ltd. บจก.ไทยอินโดคอร์ดซ่า(ไทยบรันตามูเลีย) 2,484 103 1,512 229 1,283 17.8% 4.1% 8.0% 164.3% 45.0% 29.2% 199.3% 1.81 22 F 23 34 NanYangTextileCo.,Ltd. บจก.นันยางเท็กซ์ไทล์ 2,180 76 2,670 1,336 1,334 100.1% 3.5% 5.7% 81.6% 5.7% 31.8% 142.7% 108.57 23 T 25 45 K.Cotton&GauzeCo.,Ltd. บจก.เคคัททันแอนด์กอส 2,137 200 1,913 793 1,120 70.8% 9.4% 17.9% 111.7% 25.2% 49.1% 168.5% 1.96 25 T 24 38 ThongThaiTextileCo.,Ltd. บจ.ทองไทยการทอ 2,137 47 1,022 747 276 270.7% 2.2% 17.0% 209.1% 6.3% 33.2% 30.6% 104.44 24 T 26 39 ThaiAllianceTextileCo.,Ltd. บจก.ทรงชัยปั่นทอ 2,127 260 1,622 441 1,181 37.3% 12.2% 22.0% 131.1% 59.0% 33.4% 332.5% 28.89 26 T 27 n/a WorldFlexPlc. บมจ.เวิลด์เฟล็กซ์ 2,127 135 1,006 570 437 130.4% 6.3% 30.9% 211.4% 23.7% 46.5% -34.0% 1.75 27 T 28 27 CarpetInternational(Thailand)Plc บจม.คาร์เปทอินเตอร์เนชั่นแนล(ประเทศไทย) 2,081 117 2,096 325 1,772 18.3% 5.6% 6.6% 99.3% 36.0% 7.3% -34.9% 11.70 28 O 29 n/a HVFillaCo.,Ltd. บจก.เอชวีฟิลลา 2,002 65 1,727 1,019 708 143.9% 3.2% 9.2% 115.9% 6.4% 48.5% 44.4% 1.67 29 T 30 32 FarEastKnittingandSpinningCo.,Ltd. บจก.ฟาร์อีสท์ปั่นทออุตสาหกรรม 1,968 -188 7,331 6,440 892 722.0% -9.6% -21.1% 26.8% -2.9% 11.4% -889.5% (12.53) 30 T 31 n/a Interfaceflor(Thailand)Co.,Ltd. บจก.อินเตอร์เฟซฟลอร์(ประเทศไทย) 1,967 123 1,371 605 766 79.0% 6.3% 16.1% 143.5% 20.3% 42.0% 35.2% 1.98 31 O 32 26 TheThaiSilkCo.,Ltd. บจก.อุตสาหกรรมไหมไทย 1,945 40 4,095 217 3,878 5.6% 2.1% 1.0% 47.5% 18.4% -3.3% -85.6% 20.00 32 T 33 n/a KhonKaenFishingNetFactoryCo.,Ltd. บจก.ขอนแก่นแหอวน 1,872 39 1,875 1,030 846 121.8% 2.1% 4.6% 99.8% 3.7% 7.2% 26.1% 38.60 33 O 34 46 BangkokWeavingMillsLtd. บจก.โรงงานทอผ้ากรุงเทพ 1,860 560 3,636 3,995 -359 -1112.8% 30.1% 156.0% 51.2% 14.0% 28.9% 182.4% 6,222.22 34 T 35 36 ThanuluxPlc บจม.ธนูลักษณ์ 1,838 187 3,016 296 2,720 10.9% 10.2% 6.9% 60.9% 63.1% 11.7% 15.6% 1.56 35 G

Page 6: new_14-128_TOP_T1hai

19March-April 2012 TTIS Textile Digest

(Unit : Baht Million)

Assets Liabilities Equity Liabilities/ Net ROE Revenues/ ROA Revenues Earnings EPS (bt) Ranking Sector Equity Margin Asset Growth Growth 2010

top companies

1 1 IndoramaPolyesterIndustriesPlc บจม.อินโดรามาโพลีเอสเตอร์อินดัสตรี้ส์ 15,586 1,913 10,905 6,615 4,264 155.1% 12.3% 44.9% 142.9% 28.9% 77.3% 844.2% 1.37 1 F 2 5 JongStitCo.,Ltd. บจก.จงสถิตย์ 7,310 41 4,612 1,872 2,740 68.3% 0.6% 1.5% 158.5% 2.2% 17.9% 109.0% 3.57 2 T 3 n/a CentralTradingCo.,Ltd. บจก.เซ็นทรัลเทรดดิ้ง 5,334 166 3,601 3,352 250 1340.8% 3.1% 66.4% 148.1% 5.0% 11.6% 213.2% 2.08 3 G 4 8 Y.R.C.TextileCo.,Ltd. บจก.วาย.อาร์.ซี.เท็กซ์ไทล์ 4,931 117 4,826 2,433 2,393 101.7% 0.02 4.9% 102.2% 4.8% 16.6% 13.6% 0.74 4 T 5 16 LuckySpinningCo.,Ltd. บจก.ลัคกี้สปินนิ่ง 4,880 27 6,897 5,584 1,313 425.3% 0.6% 2.1% 70.8% 0.5% 75.4% 3.4% 0.17 5 T 6 6 Luckytex(Thailand)Plc บจม.ลัคกี้เท็คซ์(ไทย) 4,735 236 6,109 2,338 3,771 62.0% 5.0% 6.3% 77.5% 10.1% -16.5% 165.2% 4.55 6 T 7 12 Hi-TechApparelCo.,Ltd. บจก.ไฮ-เทคแอพพาเรล 4,669 13 2,095 1,766 330 535.2% 0.3% 3.9% 222.9% 0.7% 45.8% -3.4% 5.20 7 G 8 9 ThaiGarmentExportCo.,Ltd. บจก.ไทยการ์เมนต์เอ๊กซปอร์ต 3,998 59 2,343 707 1,636 43.2% 1.5% 3.6% 170.6% 8.3% 4.6% -55.6% 13.41 8 G 9 10 ThaiWacoalPlc บจม.ไทยวาโก้ 3,593 401 5,295 579 4,716 12.3% 11.2% 8.5% 67.9% 69.3% 1.6% 3.0% 3.34 9 G 10 11 ChiemPatanaTextilesCo.,Ltd. บจก.เจียมพัฒนาเท็กซไทล์ 3,563 104 4,040 1,803 2,236 80.6% 2.9% 4.7% 88.2% 5.8% 1.0% 27.1% 490.57 10 T 11 17 KangwalTextileCo.,Ltd. บจก.กังวาลเท็กซ์ไทล์ 3,487 18 3,194 1,896 1,298 146.1% 0.5% 1.4% 109.2% 0.9% 28.1% 1284.6% 15.00 11 T 12 13 NanYangFabricCo.,Ltd. บจก.นันยางแฟบริค 3,380 13 3,788 2,654 1,133 234.2% 0.4% 1.1% 89.2% 0.5% 16.2% 75.3% 0.13 12 T 13 n/a NaturalRubberThreadCo.,Ltd. บจก.แน็ชเชอรัลรับเบอร์เธร็ด 3,370 313 1,617 1,085 532 203.9% 9.3% 58.8% 208.4% 28.8% 23.4% 192.5% 447.14 13 T 14 18 ThaiTextileIndustryPlc บจม.โรงงานผ้าไทย 3,222 -13 2,977 1,347 1,630 82.6% -0.4% -0.8% 108.2% -1.0% 18.7% 86.2% (0.26) 14 T 16 22 HBIManufacturing(Thailand)Ltd. บจก.เอชบีไอแมนูแฟคเจอริ่ง(ประเทศไทย) 3,052 265 1,574 530 1,043 50.8% 8.7% 25.4% 193.9% 50.0% 18.0% -28.5% 958.06 16 G 15 15 NanyangGarmentCo.,Ltd. บจก.นันยางการ์เม้นท์ 3,052 18 2,943 2,275 668 340.6% 0.6% 2.7% 103.7% 0.8% 6.8% -50.3% 36.00 15 G 17 21 JaspalCo.,Ltd. บจก.ยัสปาล 3,041 277 1,972 1,260 712 177.0% 9.1% 38.9% 154.2% 22.0% 16.0% 117.9% 4,616.67 17 G 18 n/a SahaSeirenCo.,Ltd. บจก.สหเซเรน 2,844 316 2,722 563 2,159 26.1% 11.1% 14.6% 104.5% 56.1% 49.9% 259.1% 40.51 18 T 19 25 Indo-ThaiSyntheticsCo.,Ltd. บจก.อินโดไทยซินเทติคซ์ 2,648 47 1,445 780 664 117.5% 1.8% 7.1% 183.3% 6.0% 25.2% -24.8% 11.19 19 T 20 20 NKApparelCo.,Ltd. บจก.เอ็นเคแอพพาเรล 2,641 122 1,576 1,006 570 176.5% 4.6% 21.4% 167.6% 12.1% 0.2% -42.6% 305.00 20 G 21 n/a DSGInternationalCo.,Ltd. บจก.ดีเอสจีอินเตอร์เนชั่นเนล(ประเทศไทย) 2,537 298 2,488 1,145 1,343 85.3% 11.7% 22.2% 102.0% 26.0% 29.4% 25.2% 0.99 21 O 22 28 ThaiIndoKordsaCo.,Ltd. บจก.ไทยอินโดคอร์ดซ่า(ไทยบรันตามูเลีย) 2,484 103 1,512 229 1,283 17.8% 4.1% 8.0% 164.3% 45.0% 29.2% 199.3% 1.81 22 F 23 34 NanYangTextileCo.,Ltd. บจก.นันยางเท็กซ์ไทล์ 2,180 76 2,670 1,336 1,334 100.1% 3.5% 5.7% 81.6% 5.7% 31.8% 142.7% 108.57 23 T 25 45 K.Cotton&GauzeCo.,Ltd. บจก.เคคัททันแอนด์กอส 2,137 200 1,913 793 1,120 70.8% 9.4% 17.9% 111.7% 25.2% 49.1% 168.5% 1.96 25 T 24 38 ThongThaiTextileCo.,Ltd. บจ.ทองไทยการทอ 2,137 47 1,022 747 276 270.7% 2.2% 17.0% 209.1% 6.3% 33.2% 30.6% 104.44 24 T 26 39 ThaiAllianceTextileCo.,Ltd. บจก.ทรงชัยปั่นทอ 2,127 260 1,622 441 1,181 37.3% 12.2% 22.0% 131.1% 59.0% 33.4% 332.5% 28.89 26 T 27 n/a WorldFlexPlc. บมจ.เวิลด์เฟล็กซ์ 2,127 135 1,006 570 437 130.4% 6.3% 30.9% 211.4% 23.7% 46.5% -34.0% 1.75 27 T 28 27 CarpetInternational(Thailand)Plc บจม.คาร์เปทอินเตอร์เนชั่นแนล(ประเทศไทย) 2,081 117 2,096 325 1,772 18.3% 5.6% 6.6% 99.3% 36.0% 7.3% -34.9% 11.70 28 O 29 n/a HVFillaCo.,Ltd. บจก.เอชวีฟิลลา 2,002 65 1,727 1,019 708 143.9% 3.2% 9.2% 115.9% 6.4% 48.5% 44.4% 1.67 29 T 30 32 FarEastKnittingandSpinningCo.,Ltd. บจก.ฟาร์อีสท์ปั่นทออุตสาหกรรม 1,968 -188 7,331 6,440 892 722.0% -9.6% -21.1% 26.8% -2.9% 11.4% -889.5% (12.53) 30 T 31 n/a Interfaceflor(Thailand)Co.,Ltd. บจก.อินเตอร์เฟซฟลอร์(ประเทศไทย) 1,967 123 1,371 605 766 79.0% 6.3% 16.1% 143.5% 20.3% 42.0% 35.2% 1.98 31 O 32 26 TheThaiSilkCo.,Ltd. บจก.อุตสาหกรรมไหมไทย 1,945 40 4,095 217 3,878 5.6% 2.1% 1.0% 47.5% 18.4% -3.3% -85.6% 20.00 32 T 33 n/a KhonKaenFishingNetFactoryCo.,Ltd. บจก.ขอนแก่นแหอวน 1,872 39 1,875 1,030 846 121.8% 2.1% 4.6% 99.8% 3.7% 7.2% 26.1% 38.60 33 O 34 46 BangkokWeavingMillsLtd. บจก.โรงงานทอผ้ากรุงเทพ 1,860 560 3,636 3,995 -359 -1112.8% 30.1% 156.0% 51.2% 14.0% 28.9% 182.4% 6,222.22 34 T 35 36 ThanuluxPlc บจม.ธนูลักษณ์ 1,838 187 3,016 296 2,720 10.9% 10.2% 6.9% 60.9% 63.1% 11.7% 15.6% 1.56 35 G

Page 7: new_14-128_TOP_T1hai

20 March-April 2012 TTIS Textile Digest

36 35 NCApparelCo.,Ltd. บจก.เอ็นซีแอพพาเรล 1,835 43 873 556 317 175.4% 2.3% 13.6% 210.2% 7.7% 11.4% 9.1% 107.50 36 G 37 n/a IndoramaHolding(Thailand)Ltd. บจม.อินโดรามาโฮลดิ้งส์จำกัด 1,828 1,078 5,896 3,318 2,577 128.8% 59.0% 41.8% 31.0% 32.5% 71.8% 101.9% 13.92 37 T 38 30 ThaiKuraboCo.,Ltd. บจก.ไทยคูราโบ 1,814 -21 1,541 735 806 91.2% -1.2% -2.6% 117.7% -2.9% 2.4% -166.9% (38.18) 38 T 39 37 TextilePrestigePlc บจม.เท็กซ์ไทล์เพรสทีจ 1,813 77 2,201 302 1,899 15.9% 4.3% 4.1% 82.4% 25.5% 12.5% 23.7% 0.71 39 G 40 31 T.U.W.TextileCo.,Ltd. บจก.ที.ยู.ดับบลิว.เท็กซ์ไทล์ 1,792 41 1,153 292 860 34.0% 2.3% 4.8% 155.4% 14.0% 1.6% -26.0% 12.42 40 T 41 44 LimLineApparelCo.,Ltd. บจก.ลิมไลน์แอพพาเรล 1,698 39 626 543 83 654.2% 2.3% 47.0% 271.2% 7.2% 16.3% 15.8% 35.45 41 G 42 n/a UnionTextileIndustriesPlc บจม.ยูเนี่ยนอุตสาหกรรมสิ่งทอ 1,676 476 1,368 379 989 38.4% 28.4% 48.1% 122.5% 125.4% 150.9% 1712.3% 28.39 42 T 43 40 HongSengKnittingCo.,Ltd. บจก.ฮงเส็งการทอ 1,653 25 719 515 203 253.7% 1.5% 12.6% 229.9% 4.9% 7.2% -0.2% 127.40 43 G 44 41 SabinaFareastCo.,Ltd. บจก.ซาบีน่าฟาร์อีสท์ 1,626 11 1,492 1,118 431 259.3% 0.7% 2.5% 109.0% 1.0% 8.4% 81.7% 7.52 44 G 45 61 ThaiRungTextileCo.,Ltd. บจก.ไทยรุ่งเท็กซ์ไทล์ 1,620 91 1,610 680 930 73.1% 5.6% 9.8% 100.6% 13.4% 33.2% 103.4% 15.17 45 T 46 58 NiceApparelCo.,Ltd. บจก.ไนซ์แอพพาเรล 1,601 -29 1,169 857 311 275.6% -1.8% -9.3% 137.0% -3.4% 36.4% 73.1% (72.50) 46 G 47 64 SuwanSpinningandWeavingCo.,Ltd. บจก.สุวรรณอุตสาหกรรมปั่นทอ 1,566 15 632 33 598 5.5% 1.0% 2.5% 247.8% 45.5% 43.2% 87.5% 3.33 47 T 48 n/a SRFIndustries(Thailand)Ltd. บจก.เอสอาร์เอฟอินดัสตรีส์(ไทยแลนด์) 1,548 33 2,105 1,074 1,031 104.2% 2.1% 3.2% 73.5% 3.1% 849.7% 160.0% 33.00 48 O 49 n/a LMECo.,Ltd. บจก.แอลเอ็มอี 1,525 25 1,149 940 209 449.8% 1.6% 12.0% 132.7% 2.7% 44.3% 108.3% 12.50 49 G 50 62 L.V.W.GroupCo.,Ltd. บจก.แอล.วี.ดับบลิว.กรุ๊ป 1,521 11 1,161 770 391 196.9% 0.7% 2.8% 131.0% 1.4% 35.0% 21.4% 0.31 50 T 51 33 BodyFashion(Thailand)Co.,Ltd. บจก.บอดี้แฟชั่น(ประเทศไทย) 1,485 12 1,163 1,421 -258 -550.8% 0.8% 4.7% 127.7% 0.8% -10.4% 101.4% 0.02 51 G 52 n/a ThaiIndustriesDevelopmentCo.,Ltd. บจก.โรงงานส่งเสริมไทยอุตสาหกรรม 1,484 1 1,241 608 633 96.0% 0.1% 0.2% 119.6% 0.2% 16.1% -21.4% 1.83 52 T 53 55 TongSiangCo.,Ltd. บจก.ทองเสียง 1,481 24 1,050 676 374 180.7% 1.6% 6.4% 141.0% 3.6% 18.4% 19.3% 9.60 53 T 54 n/a Club21(Thailand)Ltd. บจก.คลับ21(ประเทศไทย) 1,476 149 715 277 438 63.2% 10.1% 34.0% 206.4% 53.8% 6.6% 46.1% 2,980.00 54 G 55 52 ThaiTorayTextileMillsPlc บจม.ไทยโทเรเท็กซ์ไทล์มิลลส์ 1,467 84 1,316 154 1,163 13.2% 5.7% 7.2% 111.5% 54.4% 10.8% 3.6% 13.97 55 T 56 47 SoutheastTextileCo.,Ltd. บจก.เซ้าท์อีสต์เท็กซ์ไทล์ 1,453 12 659 207 452 45.8% 0.8% 2.7% 220.5% 5.8% 2.7% 152.6% 4.00 56 T 57 43 TraxIntertradeCo.,Ltd. บจก.แทร็กซ์อินเตอร์เทรด 1,417 111 749 396 353 112.2% 7.8% 31.4% 189.2% 28.0% -3.5% 551.0% 114.43 57 G 58 50 ThaiUniqueTextilePlc. บจม.ไทยยูนิคเท็กซ์ไทล์ 1,408 -98 1,508 832 676 123.1% -7.0% -14.5% 93.4% -11.8% 0.4% -1235.0% (2.73) 58 T 59 n/a ErawanTextileCo.,Ltd. บจก.เอราวัณสิ่งทอ 1,405 -30 1,768 1,330 439 303.0% -2.1% -6.8% 79.5% -2.3% 25.9% 79.5% (16.87) 59 T 60 61 ThePhiphatanakitTextileCo.,Ltd. บจก.พิพัฒนกิจเท็กซ์ไทล์ 1,358 165 1,417 425 992 42.8% 12.2% 16.6% 95.8% 38.8% 20.0% 512.0% 117.86 60 T 61 59 GoldMineGarmentCo.,Ltd. บจก.โกลด์ไมน์การ์เม้นท์ 1,345 11 770 210 560 37.5% 0.8% 2.0% 174.7% 5.2% 15.5% -51.0% 27.50 61 G 62 60 Jaspal&SonsCo.,Ltd. บจก.ยัสปาลแอนด์ซันส์ 1,296 53 1,031 645 386 167.1% 4.1% 13.6% 125.7% 8.1% 12.2% 59.0% 375.00 62 T 63 n/a TuntexTextile(Thailand)Co.,Ltd. บจก.ทุนเท็กซ์(ประเทศไทย) 1,243 -99 1,648 740 908 81.5% -8.0% -10.9% 75.4% -13.4% 17.3% -105.3% (141.43) 63 F 64 n/a RamaTextileIndustry(1988)Co.,Ltd. บจก.อุตสาหกรรมรามาเท็กไทล์(1988) 1,181 65 800 452 347 130.3% 5.5% 18.7% 147.6% 14.4% 38.1% 712.5% 26.00 64 T 65 63 PetchkasemWeaving(1983)Co.,Ltd. บจก.โรงงานทอผ้าเพชรเกษม(1983) 1,175 2 3,341 1,432 1,909 75.0% 0.2% 0.1% 35.2% 0.1% 4.8% 103.0% 1.25 65 T 66 n/a AtlanticMills(Thailand)Co.,Ltd. บจก.แอตแลนติกมิลส์(ประเทศไทย) 1,170 45 1,628 607 1,021 59.5% 3.8% 4.4% 71.9% 7.4% 22.8% 9.8% 12.16 66 T 67 n/a TopFormBrassiereCo.,Ltd. บจก.ท็อปฟอร์มบราเซีย 1,163 -49 561 568 -7 -8114.3% -4.2% -700.0% 207.3% -8.6% 50.8% -2550.0% (612.50) 67 G 68 n/a SiamKnitwearandGarmentCo.,Ltd. บจก.เครื่องนุ่งห่มสำเร็จรูป 1,151 -193 889 190 699 27.2% -16.8% -27.6% 129.5% -101.6% 11.7% -1.0% (46.47) 68 G 69 n/a YongSangaLtd.,Part. หจก.ยงสง่า 1,140 4,564 825 738 87 848.3% 400.4% 5246.0% 138.2% 618.4% 31.2% 32.0% n/a 69 G 70 n/a WalrusTradingCo.,Ltd. บจก.วอลรัสเทรดดิ้ง 1,135 4 691 590 101 581.7% 0.4% 3.9% 164.2% 0.7% -4.9% 0.0% 5.71 70 G 71 n/a DoubleStarIndustryCo.,Ltd. บจก.ดับเบิ้ลสตาร์อินดัสตริ้ 1,076 -127 2,598 2,053 545 376.7% -11.8% -23.3% 41.4% -6.2% 18.0% -1.6% (74.71) 71 T 72 66 NanYangKnittingFactoryCo.,Ltd. บจก.นันยางการทออุตสาหกรรม 1,068 488 2,253 834 1,418 58.8% 45.7% 34.4% 47.4% 58.5% 6.1% -68.0% 1,220.00 72 T 73 n/a T.C.HSuminoe บมจ.ที.ซี.เอชซูมิโนเอะ 1,018 11 743 465 277 167.9% 1.1% 4.0% 137.0% 2.4% 35.2% 83.3% 0.44 73 O 74 n/a People’sGarmentPlc บจม.ประชาอาภรณ์ 1,001 122 1,563 218 1,346 16.2% 12.2% 9.1% 64.0% 56.0% 1.7% -4.9% 1.27 74 G TOTAL 176,309 13,755 166,534 87,812 78,748 2779.4% 757.0% 5469.2% 9424.0% 1752.8% 2516.3% 4079.3% 17,791

Top Thai Textile & Garment Companies

T&G Ranking Company Name Revenues Earnings2010 2009

top companies

T=Textile/F=Fabric/G=Garment/O=Other

Page 8: new_14-128_TOP_T1hai

21March-April 2012 TTIS Textile Digest

36 35 NCApparelCo.,Ltd. บจก.เอ็นซีแอพพาเรล 1,835 43 873 556 317 175.4% 2.3% 13.6% 210.2% 7.7% 11.4% 9.1% 107.50 36 G 37 n/a IndoramaHolding(Thailand)Ltd. บจม.อินโดรามาโฮลดิ้งส์จำกัด 1,828 1,078 5,896 3,318 2,577 128.8% 59.0% 41.8% 31.0% 32.5% 71.8% 101.9% 13.92 37 T 38 30 ThaiKuraboCo.,Ltd. บจก.ไทยคูราโบ 1,814 -21 1,541 735 806 91.2% -1.2% -2.6% 117.7% -2.9% 2.4% -166.9% (38.18) 38 T 39 37 TextilePrestigePlc บจม.เท็กซ์ไทล์เพรสทีจ 1,813 77 2,201 302 1,899 15.9% 4.3% 4.1% 82.4% 25.5% 12.5% 23.7% 0.71 39 G 40 31 T.U.W.TextileCo.,Ltd. บจก.ที.ยู.ดับบลิว.เท็กซ์ไทล์ 1,792 41 1,153 292 860 34.0% 2.3% 4.8% 155.4% 14.0% 1.6% -26.0% 12.42 40 T 41 44 LimLineApparelCo.,Ltd. บจก.ลิมไลน์แอพพาเรล 1,698 39 626 543 83 654.2% 2.3% 47.0% 271.2% 7.2% 16.3% 15.8% 35.45 41 G 42 n/a UnionTextileIndustriesPlc บจม.ยูเนี่ยนอุตสาหกรรมสิ่งทอ 1,676 476 1,368 379 989 38.4% 28.4% 48.1% 122.5% 125.4% 150.9% 1712.3% 28.39 42 T 43 40 HongSengKnittingCo.,Ltd. บจก.ฮงเส็งการทอ 1,653 25 719 515 203 253.7% 1.5% 12.6% 229.9% 4.9% 7.2% -0.2% 127.40 43 G 44 41 SabinaFareastCo.,Ltd. บจก.ซาบีน่าฟาร์อีสท์ 1,626 11 1,492 1,118 431 259.3% 0.7% 2.5% 109.0% 1.0% 8.4% 81.7% 7.52 44 G 45 61 ThaiRungTextileCo.,Ltd. บจก.ไทยรุ่งเท็กซ์ไทล์ 1,620 91 1,610 680 930 73.1% 5.6% 9.8% 100.6% 13.4% 33.2% 103.4% 15.17 45 T 46 58 NiceApparelCo.,Ltd. บจก. ไนซ์แอพพาเรล 1,601 -29 1,169 857 311 275.6% -1.8% -9.3% 137.0% -3.4% 36.4% 73.1% (72.50) 46 G 47 64 SuwanSpinningandWeavingCo.,Ltd. บจก.สุวรรณอุตสาหกรรมปั่นทอ 1,566 15 632 33 598 5.5% 1.0% 2.5% 247.8% 45.5% 43.2% 87.5% 3.33 47 T 48 n/a SRFIndustries(Thailand)Ltd. บจก.เอสอาร์เอฟอินดัสตรีส์(ไทยแลนด์) 1,548 33 2,105 1,074 1,031 104.2% 2.1% 3.2% 73.5% 3.1% 849.7% 160.0% 33.00 48 O 49 n/a LMECo.,Ltd. บจก.แอลเอ็มอี 1,525 25 1,149 940 209 449.8% 1.6% 12.0% 132.7% 2.7% 44.3% 108.3% 12.50 49 G 50 62 L.V.W.GroupCo.,Ltd. บจก.แอล.วี.ดับบลิว.กรุ๊ป 1,521 11 1,161 770 391 196.9% 0.7% 2.8% 131.0% 1.4% 35.0% 21.4% 0.31 50 T 51 33 BodyFashion(Thailand)Co.,Ltd. บจก.บอดี้แฟชั่น(ประเทศไทย) 1,485 12 1,163 1,421 -258 -550.8% 0.8% 4.7% 127.7% 0.8% -10.4% 101.4% 0.02 51 G 52 n/a ThaiIndustriesDevelopmentCo.,Ltd. บจก.โรงงานส่งเสริมไทยอุตสาหกรรม 1,484 1 1,241 608 633 96.0% 0.1% 0.2% 119.6% 0.2% 16.1% -21.4% 1.83 52 T 53 55 TongSiangCo.,Ltd. บจก.ทองเสียง 1,481 24 1,050 676 374 180.7% 1.6% 6.4% 141.0% 3.6% 18.4% 19.3% 9.60 53 T 54 n/a Club21(Thailand)Ltd. บจก.คลับ21(ประเทศไทย) 1,476 149 715 277 438 63.2% 10.1% 34.0% 206.4% 53.8% 6.6% 46.1% 2,980.00 54 G 55 52 ThaiTorayTextileMillsPlc บจม.ไทยโทเรเท็กซ์ไทล์มิลลส์ 1,467 84 1,316 154 1,163 13.2% 5.7% 7.2% 111.5% 54.4% 10.8% 3.6% 13.97 55 T 56 47 SoutheastTextileCo.,Ltd. บจก.เซ้าท์อีสต์เท็กซ์ไทล์ 1,453 12 659 207 452 45.8% 0.8% 2.7% 220.5% 5.8% 2.7% 152.6% 4.00 56 T 57 43 TraxIntertradeCo.,Ltd. บจก.แทร็กซ์อินเตอร์เทรด 1,417 111 749 396 353 112.2% 7.8% 31.4% 189.2% 28.0% -3.5% 551.0% 114.43 57 G 58 50 ThaiUniqueTextilePlc. บจม.ไทยยูนิคเท็กซ์ไทล์ 1,408 -98 1,508 832 676 123.1% -7.0% -14.5% 93.4% -11.8% 0.4% -1235.0% (2.73) 58 T 59 n/a ErawanTextileCo.,Ltd. บจก.เอราวัณสิ่งทอ 1,405 -30 1,768 1,330 439 303.0% -2.1% -6.8% 79.5% -2.3% 25.9% 79.5% (16.87) 59 T 60 61 ThePhiphatanakitTextileCo.,Ltd. บจก.พิพัฒนกิจเท็กซ์ไทล์ 1,358 165 1,417 425 992 42.8% 12.2% 16.6% 95.8% 38.8% 20.0% 512.0% 117.86 60 T 61 59 GoldMineGarmentCo.,Ltd. บจก.โกลด์ไมน์การ์เม้นท์ 1,345 11 770 210 560 37.5% 0.8% 2.0% 174.7% 5.2% 15.5% -51.0% 27.50 61 G 62 60 Jaspal&SonsCo.,Ltd. บจก.ยัสปาลแอนด์ซันส์ 1,296 53 1,031 645 386 167.1% 4.1% 13.6% 125.7% 8.1% 12.2% 59.0% 375.00 62 T 63 n/a TuntexTextile(Thailand)Co.,Ltd. บจก.ทุนเท็กซ์(ประเทศไทย) 1,243 -99 1,648 740 908 81.5% -8.0% -10.9% 75.4% -13.4% 17.3% -105.3% (141.43) 63 F 64 n/a RamaTextileIndustry(1988)Co.,Ltd. บจก.อุตสาหกรรมรามาเท็กไทล์(1988) 1,181 65 800 452 347 130.3% 5.5% 18.7% 147.6% 14.4% 38.1% 712.5% 26.00 64 T 65 63 PetchkasemWeaving(1983)Co.,Ltd. บจก.โรงงานทอผ้าเพชรเกษม(1983) 1,175 2 3,341 1,432 1,909 75.0% 0.2% 0.1% 35.2% 0.1% 4.8% 103.0% 1.25 65 T 66 n/a AtlanticMills(Thailand)Co.,Ltd. บจก.แอตแลนติกมิลส์(ประเทศไทย) 1,170 45 1,628 607 1,021 59.5% 3.8% 4.4% 71.9% 7.4% 22.8% 9.8% 12.16 66 T 67 n/a TopFormBrassiereCo.,Ltd. บจก.ท็อปฟอร์มบราเซีย 1,163 -49 561 568 -7 -8114.3% -4.2% -700.0% 207.3% -8.6% 50.8% -2550.0% (612.50) 67 G 68 n/a SiamKnitwearandGarmentCo.,Ltd. บจก.เครื่องนุ่งห่มสำเร็จรูป 1,151 -193 889 190 699 27.2% -16.8% -27.6% 129.5% -101.6% 11.7% -1.0% (46.47) 68 G 69 n/a YongSangaLtd.,Part. หจก.ยงสง่า 1,140 4,564 825 738 87 848.3% 400.4% 5246.0% 138.2% 618.4% 31.2% 32.0% n/a 69 G 70 n/a WalrusTradingCo.,Ltd. บจก.วอลรัสเทรดดิ้ง 1,135 4 691 590 101 581.7% 0.4% 3.9% 164.2% 0.7% -4.9% 0.0% 5.71 70 G 71 n/a DoubleStarIndustryCo.,Ltd. บจก.ดับเบิ้ลสตาร์อินดัสตริ้ 1,076 -127 2,598 2,053 545 376.7% -11.8% -23.3% 41.4% -6.2% 18.0% -1.6% (74.71) 71 T 72 66 NanYangKnittingFactoryCo.,Ltd. บจก.นันยางการทออุตสาหกรรม 1,068 488 2,253 834 1,418 58.8% 45.7% 34.4% 47.4% 58.5% 6.1% -68.0% 1,220.00 72 T 73 n/a T.C.HSuminoe บมจ.ที.ซี.เอชซูมิโนเอะ 1,018 11 743 465 277 167.9% 1.1% 4.0% 137.0% 2.4% 35.2% 83.3% 0.44 73 O 74 n/a People’sGarmentPlc บจม.ประชาอาภรณ์ 1,001 122 1,563 218 1,346 16.2% 12.2% 9.1% 64.0% 56.0% 1.7% -4.9% 1.27 74 G TOTAL 176,309 13,755 166,534 87,812 78,748 2779.4% 757.0% 5469.2% 9424.0% 1752.8% 2516.3% 4079.3% 17,791

(Unit : Baht Million)

Assets Liabilities Equity Liabilities/ Net ROE Revenues/ ROA Revenues Earnings EPS (bt) Ranking Sector Equity Margin Asset Growth Growth 2010

top companies

Page 9: new_14-128_TOP_T1hai

top companies

22 March-April 2012 TTIS Textile Digest

T&G Ranking Company Name By Subsector Earnings2010 2009

Top Thai Textile & Garment Companies - By Subsector

Assets Liabilities Equity

I Fiber Sector 1 1 IndoramaPolyesterIndustriesPlc 15,586 1,913 10,905 6,615 4,264 155.1% 12.3% 44.9% 142.9% 28.9% 77.3% 844.2% 1.37 8,792 -257 22 28 ThaiIndoKordsaCo.,Ltd. 2,484 103 1,512 229 1,283 17.8% 4.1% 8.0% 164.3% 45.0% 29.2% 199.3% 1.81 1,923 34 63 n/a TuntexTextile(Thailand)Co.,Ltd. 1,243 -99 1,648 740 908 81.5% -8.0% -10.9% 75.4% -13.4% 17.3% -105.3% (141.43) 1,060 1,851 Sub-Total 19,313 1,917 14,065 7,584 6,455 254.5% 8.5% 42.0% 382.6% 60.5% 123.7% 938.2% -138 11,774 1,628 II Textile Sector 2 5 JongStitCo.,Ltd. 7,310 41 4,612 1,872 2,740 68.3% 0.6% 1.5% 158.5% 2.2% 17.9% 109.0% 3.57 6,198 20 4 8 Y.R.C.TextileCo.,Ltd. 4,931 117 4,826 2,433 2,393 101.7% 0.02 4.9% 102.2% 4.8% 16.6% 13.6% 0.74 4,228 103 5 16 LuckySpinningCo.,Ltd. 4,880 27 6,897 5,584 1,313 425.3% 0.6% 2.1% 70.8% 0.5% 75.4% 3.4% 0.17 2,782 26 6 6 Luckytex(Thailand)Plc 4,735 236 6,109 2,338 3,771 62.0% 5.0% 6.3% 77.5% 10.1% -16.5% 165.2% 4.55 5,669 89 10 11 ChiemPatanaTextilesCo.,Ltd. 3,563 104 4,040 1,803 2,236 80.6% 2.9% 4.7% 88.2% 5.8% 1.0% 27.1% 490.57 3,527 82 11 17 KangwalTextileCo.,Ltd. 3,487 18 3,194 1,896 1,298 146.1% 0.5% 1.4% 109.2% 0.9% 28.1% 1284.6% 15.00 2,722 1 12 13 NanYangFabricCo.,Ltd. 3,380 13 3,788 2,654 1,133 234.2% 0.4% 1.1% 89.2% 0.5% 16.2% 75.3% 0.13 2,909 7 13 n/a NaturalRubberThread 3,370 313 1,617 1,085 532 203.9% 9.3% 58.8% 208.4% 28.8% 23.4% 192.5% 447.14 2,731 107 14 18 ThaiTextileIndustryPlc 3,222 -13 2,977 1,347 1,630 82.6% -0.4% -0.8% 108.2% -1.0% 18.7% 86.2% (0.26) 2,715 -94 18 n/a SahaSeirenCo.,Ltd. 2,844 316 2,722 563 2,159 26.1% 11.1% 14.6% 104.5% 56.1% 49.9% 259.1% 40.51 1,897 88 19 25 Indo-ThaiSyntheticsCo.,Ltd. 2,648 47 1,445 780 664 117.5% 1.8% 7.1% 183.3% 6.0% 25.2% -24.8% 11.19 2,115 63 23 34 NanYangTextileCo.,Ltd. 2,180 76 2,670 1,336 1,334 100.1% 3.5% 5.7% 81.6% 5.7% 31.8% 142.7% 108.57 1,654 -178 25 45 K.Cotton&GauzeCo.,Ltd. 2,137 200 1,913 793 1,120 70.8% 9.4% 17.9% 111.7% 25.2% 49.1% 168.5% 1.96 1,433 -292 24 38 ThongThaiTextileCo.,Ltd. 2,137 47 1,022 747 276 270.7% 2.2% 17.0% 209.1% 6.3% 33.2% 30.6% 104.44 1,604 36 26 39 ThaiAllianceTextileCo.,Ltd. 2,127 260 1,622 441 1,181 37.3% 12.2% 22.0% 131.1% 59.0% 33.4% 332.5% 28.89 1,595 -112 27 n/a WorldFlexPlc. 2,127 135 1,006 570 437 130.4% 6.3% 30.9% 211.4% 23.7% 46.5% -34.0% 1.75 1,452 204 29 n/a HVFillaCo.,Ltd. 2,002 65 1,727 1,019 708 143.9% 3.2% 9.2% 115.9% 6.4% 48.5% 44.4% 1.67 1,348 45 30 32 FarEastKnittingandSpinningCo.,Ltd. 1,968 -188 7,331 6,440 892 722.0% -9.6% -21.1% 26.8% -2.9% 11.4% -889.5% (12.53) 1,767 -19 32 26 TheThaiSilkCo.,Ltd. 1,945 40 4,095 217 3,878 5.6% 2.1% 1.0% 47.5% 18.4% -3.3% -85.6% 20.00 2,012 278 34 46 BangkokWeavingMillsLtd. 1,860 560 3,636 3,995 -359 -1112.8% 30.1% 156.0% 51.2% 14.0% 28.9% 182.4% 6,222.22 1,443 -680 37 n/a IndoramaHoldingLimited 1,828 1,078 5,896 3,318 2,577 128.8% 59.0% 41.8% 31.0% 32.5% 71.8% 101.9% 13.92 1,064 534 38 30 ThaiKuraboCo.,Ltd. 1,814 -21 1,541 735 806 91.2% -1.2% -2.6% 117.7% -2.9% 2.4% -166.9% (38.18) 1,771 31

Page 10: new_14-128_TOP_T1hai

top companies

23March-April 2012 TTIS Textile Digest

(Unit : Baht Million)

ROE Liabilities/Equity

Revenues/Asset

Revenues Growth

Earnings Growth

Net Margin ROA Revenues2009

Earnings2008

EPS (bt)

I Fiber Sector 1 1 IndoramaPolyesterIndustriesPlc 15,586 1,913 10,905 6,615 4,264 155.1% 12.3% 44.9% 142.9% 28.9% 77.3% 844.2% 1.37 8,792 -257 22 28 ThaiIndoKordsaCo.,Ltd. 2,484 103 1,512 229 1,283 17.8% 4.1% 8.0% 164.3% 45.0% 29.2% 199.3% 1.81 1,923 34 63 n/a TuntexTextile(Thailand)Co.,Ltd. 1,243 -99 1,648 740 908 81.5% -8.0% -10.9% 75.4% -13.4% 17.3% -105.3% (141.43) 1,060 1,851 Sub-Total 19,313 1,917 14,065 7,584 6,455 254.5% 8.5% 42.0% 382.6% 60.5% 123.7% 938.2% -138 11,774 1,628 II Textile Sector 2 5 JongStitCo.,Ltd. 7,310 41 4,612 1,872 2,740 68.3% 0.6% 1.5% 158.5% 2.2% 17.9% 109.0% 3.57 6,198 20 4 8 Y.R.C.TextileCo.,Ltd. 4,931 117 4,826 2,433 2,393 101.7% 0.02 4.9% 102.2% 4.8% 16.6% 13.6% 0.74 4,228 103 5 16 LuckySpinningCo.,Ltd. 4,880 27 6,897 5,584 1,313 425.3% 0.6% 2.1% 70.8% 0.5% 75.4% 3.4% 0.17 2,782 26 6 6 Luckytex(Thailand)Plc 4,735 236 6,109 2,338 3,771 62.0% 5.0% 6.3% 77.5% 10.1% -16.5% 165.2% 4.55 5,669 89 10 11 ChiemPatanaTextilesCo.,Ltd. 3,563 104 4,040 1,803 2,236 80.6% 2.9% 4.7% 88.2% 5.8% 1.0% 27.1% 490.57 3,527 82 11 17 KangwalTextileCo.,Ltd. 3,487 18 3,194 1,896 1,298 146.1% 0.5% 1.4% 109.2% 0.9% 28.1% 1284.6% 15.00 2,722 1 12 13 NanYangFabricCo.,Ltd. 3,380 13 3,788 2,654 1,133 234.2% 0.4% 1.1% 89.2% 0.5% 16.2% 75.3% 0.13 2,909 7 13 n/a NaturalRubberThread 3,370 313 1,617 1,085 532 203.9% 9.3% 58.8% 208.4% 28.8% 23.4% 192.5% 447.14 2,731 107 14 18 ThaiTextileIndustryPlc 3,222 -13 2,977 1,347 1,630 82.6% -0.4% -0.8% 108.2% -1.0% 18.7% 86.2% (0.26) 2,715 -94 18 n/a SahaSeirenCo.,Ltd. 2,844 316 2,722 563 2,159 26.1% 11.1% 14.6% 104.5% 56.1% 49.9% 259.1% 40.51 1,897 88 19 25 Indo-ThaiSyntheticsCo.,Ltd. 2,648 47 1,445 780 664 117.5% 1.8% 7.1% 183.3% 6.0% 25.2% -24.8% 11.19 2,115 63 23 34 NanYangTextileCo.,Ltd. 2,180 76 2,670 1,336 1,334 100.1% 3.5% 5.7% 81.6% 5.7% 31.8% 142.7% 108.57 1,654 -178 25 45 K.Cotton&GauzeCo.,Ltd. 2,137 200 1,913 793 1,120 70.8% 9.4% 17.9% 111.7% 25.2% 49.1% 168.5% 1.96 1,433 -292 24 38 ThongThaiTextileCo.,Ltd. 2,137 47 1,022 747 276 270.7% 2.2% 17.0% 209.1% 6.3% 33.2% 30.6% 104.44 1,604 36 26 39 ThaiAllianceTextileCo.,Ltd. 2,127 260 1,622 441 1,181 37.3% 12.2% 22.0% 131.1% 59.0% 33.4% 332.5% 28.89 1,595 -112 27 n/a WorldFlexPlc. 2,127 135 1,006 570 437 130.4% 6.3% 30.9% 211.4% 23.7% 46.5% -34.0% 1.75 1,452 204 29 n/a HVFillaCo.,Ltd. 2,002 65 1,727 1,019 708 143.9% 3.2% 9.2% 115.9% 6.4% 48.5% 44.4% 1.67 1,348 45 30 32 FarEastKnittingandSpinningCo.,Ltd. 1,968 -188 7,331 6,440 892 722.0% -9.6% -21.1% 26.8% -2.9% 11.4% -889.5% (12.53) 1,767 -19 32 26 TheThaiSilkCo.,Ltd. 1,945 40 4,095 217 3,878 5.6% 2.1% 1.0% 47.5% 18.4% -3.3% -85.6% 20.00 2,012 278 34 46 BangkokWeavingMillsLtd. 1,860 560 3,636 3,995 -359 -1112.8% 30.1% 156.0% 51.2% 14.0% 28.9% 182.4% 6,222.22 1,443 -680 37 n/a IndoramaHoldingLimited 1,828 1,078 5,896 3,318 2,577 128.8% 59.0% 41.8% 31.0% 32.5% 71.8% 101.9% 13.92 1,064 534 38 30 ThaiKuraboCo.,Ltd. 1,814 -21 1,541 735 806 91.2% -1.2% -2.6% 117.7% -2.9% 2.4% -166.9% (38.18) 1,771 31

Page 11: new_14-128_TOP_T1hai

24 March-April 2012 TTIS Textile Digest

T&G Ranking Company Name Revenues Earnings2010 2009

Top Thai Textile & Garment Companies - By Subsector

Assets Liabilities Equity

top companies

40 31 T.U.W.TextileCo.,Ltd. 1,792 41 1,153 292 860 34.0% 2.3% 4.8% 155.4% 14.0% 1.6% -26.0% 12.42 1,764 55 42 n/a UnionTextileIndustriesPlc 1,676 476 1,368 379 989 38.4% 28.4% 48.1% 122.5% 125.4% 150.9% 1712.3% 28.39 668 -30 45 61 ThaiRungTextileCo.,Ltd. 1,620 91 1,610 680 930 73.1% 5.6% 9.8% 100.6% 13.4% 33.2% 103.4% 15.17 1,216 -2,668 47 64 SuwanSpinningandWeavingCo.,Ltd. 1,566 15 632 33 598 5.5% 1.0% 2.5% 247.8% 45.5% 43.2% 87.5% 3.33 1,093 8 50 62 L.V.W.GroupCo.,Ltd. 1,521 11 1,161 770 391 196.9% 0.7% 2.8% 131.0% 1.4% 35.0% 21.4% 0.31 1,127 9 52 n/a ThaiIndustriesDevelopmentCo.,Ltd. 1,484 1 1,241 608 633 96.0% 0.1% 0.2% 119.6% 0.2% 16.1% -21.4% 1.83 1,278 1 53 55 TongSiangCo.,Ltd. 1,481 24 1,050 676 374 180.7% 1.6% 6.4% 141.0% 3.6% 18.4% 19.3% 9.60 1,251 20 55 52 ThaiTorayTextileMillsPlc 1,467 84 1,316 154 1,163 13.2% 5.7% 7.2% 111.5% 54.4% 10.8% 3.6% 13.97 1,324 81 56 47 SoutheastTextileCo.,Ltd. 1,453 12 659 207 452 45.8% 0.8% 2.7% 220.5% 5.8% 2.7% 152.6% 4.00 1,414 5 58 50 ThaiUniqueTextilePlc. 1,408 -98 1,508 832 676 123.1% -7.0% -14.5% 93.4% -11.8% 0.4% -1235.0% (2.73) 1,402 -7 59 n/a ErawanTextileCo.,Ltd. 1,405 -30 1,768 1,330 439 303.0% -2.1% -6.8% 79.5% -2.3% 25.9% 79.5% (16.87) 1,116 -146 60 61 ThePhiphatanakitTextileCo.,Ltd. 1,358 165 1,417 425 992 42.8% 12.2% 16.6% 95.8% 38.8% 20.0% 512.0% 117.86 1,132 -40 62 60 Jaspal&SonsCo.,Ltd. 1,296 53 1,031 645 386 167.1% 4.1% 13.6% 125.7% 8.1% 12.2% 59.0% 375.00 1,155 33 64 n/a RamaTextileIndustry(1988)Co.,Ltd. 1,181 65 800 452 347 130.3% 5.5% 18.7% 147.6% 14.4% 38.1% 712.5% 26.00 855 8 65 63 PetchkasemWeaving(1983)Co.,Ltd. 1,175 2 3,341 1,432 1,909 75.0% 0.2% 0.1% 35.2% 0.1% 4.8% 103.0% 1.25 1,121 -67 66 n/a AtlanticMills(Thailand)Co.,Ltd. 1,170 45 1,628 607 1,021 59.5% 3.8% 4.4% 71.9% 7.4% 22.8% 9.8% 12.16 953 41 71 n/a DoubleStarIndustryCo.,Ltd. 1,076 -127 2,598 2,053 545 376.7% -11.8% -23.3% 41.4% -6.2% 18.0% -1.6% (74.71) 912 -125 72 66 NanYangKnittingFactoryCo.,Ltd. 1,068 488 2,253 834 1,418 58.8% 45.7% 34.4% 47.4% 58.5% 6.1% -68.0% 1,220.00 1,007 1,524 Sub-Total 91,691 4,788 101,220 54,375 46,842 4156.3% 248.0% 507.1% 4522.8% 671.0% 1070.1% 4242.0% 9,213 75,423 -958 III Garment Sector 3 n/a CentralTradingCo.,Ltd. 5,334 166 3,601 3,352 250 1340.8% 3.1% 66.4% 148.1% 5.0% 11.6% 213.2% 2.08 4,778 53 7 12 Hi-TechApparelCo.,Ltd. 4,669 13 2,095 1,766 330 535.2% 0.3% 3.9% 222.9% 0.7% 45.8% -3.4% 5.20 3,203 13 8 9 ThaiGarmentExportCo.,Ltd. 3,998 59 2,343 707 1,636 43.2% 1.5% 3.6% 170.6% 8.3% 4.6% -55.6% 13.41 3,823 133 9 10 ThaiWacoalPlc 3,593 401 5,295 579 4,716 12.3% 11.2% 8.5% 67.9% 69.3% 1.6% 3.0% 3.34 3,536 389 16 22 HBIManufacturing(Thailand)Ltd. 3,052 265 1,574 530 1,043 50.8% 8.7% 25.4% 193.9% 50.0% 18.0% -28.5% 958.06 2,585 371 15 15 NanyangGarmentCo.,Ltd. 3,052 18 2,943 2,275 668 340.6% 0.6% 2.7% 103.7% 0.8% 6.8% -50.3% 36.00 2,857 36 17 21 JaspalCo.,Ltd. 3,041 277 1,972 1,260 712 177.0% 9.1% 38.9% 154.2% 22.0% 16.0% 117.9% 4,616.67 2,623 127

Page 12: new_14-128_TOP_T1hai

25March-April 2012 TTIS Textile Digest

(Unit : Baht Million)

ROE Liabilities/Equity

Revenues/Asset

Revenues Growth

Earnings Growth

Net Margin ROA Revenues2009

Earnings2008

EPS (bt)

top companies

40 31 T.U.W.TextileCo.,Ltd. 1,792 41 1,153 292 860 34.0% 2.3% 4.8% 155.4% 14.0% 1.6% -26.0% 12.42 1,764 55 42 n/a UnionTextileIndustriesPlc 1,676 476 1,368 379 989 38.4% 28.4% 48.1% 122.5% 125.4% 150.9% 1712.3% 28.39 668 -30 45 61 ThaiRungTextileCo.,Ltd. 1,620 91 1,610 680 930 73.1% 5.6% 9.8% 100.6% 13.4% 33.2% 103.4% 15.17 1,216 -2,668 47 64 SuwanSpinningandWeavingCo.,Ltd. 1,566 15 632 33 598 5.5% 1.0% 2.5% 247.8% 45.5% 43.2% 87.5% 3.33 1,093 8 50 62 L.V.W.GroupCo.,Ltd. 1,521 11 1,161 770 391 196.9% 0.7% 2.8% 131.0% 1.4% 35.0% 21.4% 0.31 1,127 9 52 n/a ThaiIndustriesDevelopmentCo.,Ltd. 1,484 1 1,241 608 633 96.0% 0.1% 0.2% 119.6% 0.2% 16.1% -21.4% 1.83 1,278 1 53 55 TongSiangCo.,Ltd. 1,481 24 1,050 676 374 180.7% 1.6% 6.4% 141.0% 3.6% 18.4% 19.3% 9.60 1,251 20 55 52 ThaiTorayTextileMillsPlc 1,467 84 1,316 154 1,163 13.2% 5.7% 7.2% 111.5% 54.4% 10.8% 3.6% 13.97 1,324 81 56 47 SoutheastTextileCo.,Ltd. 1,453 12 659 207 452 45.8% 0.8% 2.7% 220.5% 5.8% 2.7% 152.6% 4.00 1,414 5 58 50 ThaiUniqueTextilePlc. 1,408 -98 1,508 832 676 123.1% -7.0% -14.5% 93.4% -11.8% 0.4% -1235.0% (2.73) 1,402 -7 59 n/a ErawanTextileCo.,Ltd. 1,405 -30 1,768 1,330 439 303.0% -2.1% -6.8% 79.5% -2.3% 25.9% 79.5% (16.87) 1,116 -146 60 61 ThePhiphatanakitTextileCo.,Ltd. 1,358 165 1,417 425 992 42.8% 12.2% 16.6% 95.8% 38.8% 20.0% 512.0% 117.86 1,132 -40 62 60 Jaspal&SonsCo.,Ltd. 1,296 53 1,031 645 386 167.1% 4.1% 13.6% 125.7% 8.1% 12.2% 59.0% 375.00 1,155 33 64 n/a RamaTextileIndustry(1988)Co.,Ltd. 1,181 65 800 452 347 130.3% 5.5% 18.7% 147.6% 14.4% 38.1% 712.5% 26.00 855 8 65 63 PetchkasemWeaving(1983)Co.,Ltd. 1,175 2 3,341 1,432 1,909 75.0% 0.2% 0.1% 35.2% 0.1% 4.8% 103.0% 1.25 1,121 -67 66 n/a AtlanticMills(Thailand)Co.,Ltd. 1,170 45 1,628 607 1,021 59.5% 3.8% 4.4% 71.9% 7.4% 22.8% 9.8% 12.16 953 41 71 n/a DoubleStarIndustryCo.,Ltd. 1,076 -127 2,598 2,053 545 376.7% -11.8% -23.3% 41.4% -6.2% 18.0% -1.6% (74.71) 912 -125 72 66 NanYangKnittingFactoryCo.,Ltd. 1,068 488 2,253 834 1,418 58.8% 45.7% 34.4% 47.4% 58.5% 6.1% -68.0% 1,220.00 1,007 1,524 Sub-Total 91,691 4,788 101,220 54,375 46,842 4156.3% 248.0% 507.1% 4522.8% 671.0% 1070.1% 4242.0% 9,213 75,423 -958 III Garment Sector 3 n/a CentralTradingCo.,Ltd. 5,334 166 3,601 3,352 250 1340.8% 3.1% 66.4% 148.1% 5.0% 11.6% 213.2% 2.08 4,778 53 7 12 Hi-TechApparelCo.,Ltd. 4,669 13 2,095 1,766 330 535.2% 0.3% 3.9% 222.9% 0.7% 45.8% -3.4% 5.20 3,203 13 8 9 ThaiGarmentExportCo.,Ltd. 3,998 59 2,343 707 1,636 43.2% 1.5% 3.6% 170.6% 8.3% 4.6% -55.6% 13.41 3,823 133 9 10 ThaiWacoalPlc 3,593 401 5,295 579 4,716 12.3% 11.2% 8.5% 67.9% 69.3% 1.6% 3.0% 3.34 3,536 389 16 22 HBIManufacturing(Thailand)Ltd. 3,052 265 1,574 530 1,043 50.8% 8.7% 25.4% 193.9% 50.0% 18.0% -28.5% 958.06 2,585 371 15 15 NanyangGarmentCo.,Ltd. 3,052 18 2,943 2,275 668 340.6% 0.6% 2.7% 103.7% 0.8% 6.8% -50.3% 36.00 2,857 36 17 21 JaspalCo.,Ltd. 3,041 277 1,972 1,260 712 177.0% 9.1% 38.9% 154.2% 22.0% 16.0% 117.9% 4,616.67 2,623 127

Page 13: new_14-128_TOP_T1hai

26 March-April 2012 TTIS Textile Digest

T&G Ranking Company Name Revenues Earnings2010 2009

Top Thai Textile & Garment Companies

Assets Liabilities Equity

top companies

20 20 NKApparelCo.,Ltd. 2,641 122 1,576 1,006 570 176.5% 4.6% 21.4% 167.6% 12.1% 0.2% -42.6% 305.00 2,635 213 35 36 ThanuluxPlc 1,838 187 3,016 296 2,720 10.9% 10.2% 6.9% 60.9% 63.1% 11.7% 15.6% 1.56 1,645 161 36 35 NCApparelCo.,Ltd. 1,835 43 873 556 317 175.4% 2.3% 13.6% 210.2% 7.7% 11.4% 9.1% 107.50 1,647 39 39 37 TextilePrestigePlc 1,813 77 2,201 302 1,899 15.9% 4.3% 4.1% 82.4% 25.5% 12.5% 23.7% 0.71 1,611 62 41 44 LimLineApparelCo.,Ltd. 1,698 39 626 543 83 654.2% 2.3% 47.0% 271.2% 7.2% 16.3% 15.8% 35.45 1,460 34 43 40 HongSengKnittingCo.,Ltd. 1,653 25 719 515 203 253.7% 1.5% 12.6% 229.9% 4.9% 7.2% -0.2% 127.40 1,541 26 44 41 SabinaFareastCo.,Ltd. 1,626 11 1,492 1,118 431 259.3% 0.7% 2.5% 109.0% 1.0% 8.4% 81.7% 7.52 1,500 6 46 58 NiceApparelCo.,Ltd. 1,601 -29 1,169 857 311 275.6% -1.8% -9.3% 137.0% -3.4% 36.4% 73.1% (72.50) 1,174 -108 49 n/a LMECo.,Ltd. 1,525 25 1,149 940 209 449.8% 1.6% 12.0% 132.7% 2.7% 44.3% 108.3% 12.50 1,057 12 51 33 BodyFashion(Thailand)Ltd. 1,485 12 1,163 1,421 -258 -550.8% 0.8% 4.7% 127.7% 0.8% -10.4% 101.4% 0.02 1,657 -871 54 n/a Club21(Thailand)Ltd. 1,476 149 715 277 438 63.2% 10.1% 34.0% 206.4% 53.8% 6.6% 46.1% 2,980.00 1,384 102 57 43 TraxIntertradeCo.,Ltd. 1,417 111 749 396 353 112.2% 7.8% 31.4% 189.2% 28.0% -3.5% 551.0% 114.43 1,468 17 61 59 GoldMineGarmentCo.,Ltd. 1,345 11 770 210 560 37.5% 0.8% 2.0% 174.7% 5.2% 15.5% -51.0% 27.50 1,165 22 67 n/a TopFormBrassiereCo.,Ltd. 1,163 -49 561 568 -7 -8114.3% -4.2% -700.0% 207.3% -8.6% 50.8% -2550.0% (612.50) 771 2 68 n/a SiamKnitwearandGarmentCo.,Ltd. 1,151 -193 889 190 699 27.2% -16.8% -27.6% 129.5% -101.6% 11.7% -1.0% (46.47) 1,030 -191 69 n/a YongSangaLtd.,Part. 1,140 4,564 825 738 87 848.3% 400.4% 5246.0% 138.2% 618.4% 31.2% 32.0% n/a 869 3,457 70 n/a WalrusTradingCo.,Ltd. 1,135 4 691 590 101 581.7% 0.4% 3.9% 164.2% 0.7% -4.9% 0.0% 5.71 1,194 4 74 n/a People’sGarmentPlc 1,001 122 1,563 218 1,346 16.2% 12.2% 9.1% 64.0% 56.0% 1.7% -4.9% 1.27 984 128 Sub-Total 54,282 6,430 40,570 21,209 19,417 -2207.8% 471.6% 4863.5% 3863.4% 929.7% 351.7% -1395.8% 8,630 48,198 4,239

IV Other 21 n/a DSGInternationalCo.,Ltd. 2,537 298 2,488 1,145 1,343 85.3% 11.7% 22.2% 102.0% 26.0% 29.4% 25.2% 0.99 1,961 238 28 27 CarpetInternational(Thailand)Plc 2,081 117 2,096 325 1,772 18.3% 5.6% 6.6% 99.3% 36.0% 7.3% -34.9% 11.70 1,939 180 31 n/a Interfaceflor(Thailand)Co.,Ltd. 1,967 123 1,371 605 766 79.0% 6.3% 16.1% 143.5% 20.3% 42.0% 35.2% 1.98 1,385 91 33 n/a KhonKaenFishingNetFactoryCo.,Ltd. 1,872 39 1,875 1,030 846 121.8% 2.1% 4.6% 99.8% 3.7% 7.2% 26.1% 38.60 1,746 31 48 n/a SRFIndutstryCo.,Ltd. 1,548 33 2,105 1,074 1,031 104.2% 2.1% 3.2% 73.5% 3.1% 849.7% 160.0% 33.00 163 -55 73 n/a T.C.HChuminoae 1,018 11 743 465 277 167.9% 1.1% 4.0% 137.0% 2.4% 35.2% 83.3% 0.44 753 6 Sub-Total 11,023 621 10,678 4,644 6,035 576.4% 28.9% 56.6% 655.1% 91.5% 970.8% 294.9% 87 7,947 490

Grand Total 176,309 13,755 166,534 87,812 78,748 2779.4% 757.0% 5469.2% 9424.0% 1752.8% 2516.3% 4079.3% 17,791 143,342 5,400

Page 14: new_14-128_TOP_T1hai

27March-April 2012 TTIS Textile Digest

(Unit : Baht Million)

ROE Liabilities/Equity

Revenues/Asset

Revenues Growth

Earnings Growth

Net Margin ROA Revenues2009

Earnings2008

EPS (bt)

top companies

20 20 NKApparelCo.,Ltd. 2,641 122 1,576 1,006 570 176.5% 4.6% 21.4% 167.6% 12.1% 0.2% -42.6% 305.00 2,635 213 35 36 ThanuluxPlc 1,838 187 3,016 296 2,720 10.9% 10.2% 6.9% 60.9% 63.1% 11.7% 15.6% 1.56 1,645 161 36 35 NCApparelCo.,Ltd. 1,835 43 873 556 317 175.4% 2.3% 13.6% 210.2% 7.7% 11.4% 9.1% 107.50 1,647 39 39 37 TextilePrestigePlc 1,813 77 2,201 302 1,899 15.9% 4.3% 4.1% 82.4% 25.5% 12.5% 23.7% 0.71 1,611 62 41 44 LimLineApparelCo.,Ltd. 1,698 39 626 543 83 654.2% 2.3% 47.0% 271.2% 7.2% 16.3% 15.8% 35.45 1,460 34 43 40 HongSengKnittingCo.,Ltd. 1,653 25 719 515 203 253.7% 1.5% 12.6% 229.9% 4.9% 7.2% -0.2% 127.40 1,541 26 44 41 SabinaFareastCo.,Ltd. 1,626 11 1,492 1,118 431 259.3% 0.7% 2.5% 109.0% 1.0% 8.4% 81.7% 7.52 1,500 6 46 58 NiceApparelCo.,Ltd. 1,601 -29 1,169 857 311 275.6% -1.8% -9.3% 137.0% -3.4% 36.4% 73.1% (72.50) 1,174 -108 49 n/a LMECo.,Ltd. 1,525 25 1,149 940 209 449.8% 1.6% 12.0% 132.7% 2.7% 44.3% 108.3% 12.50 1,057 12 51 33 BodyFashion(Thailand)Ltd. 1,485 12 1,163 1,421 -258 -550.8% 0.8% 4.7% 127.7% 0.8% -10.4% 101.4% 0.02 1,657 -871 54 n/a Club21(Thailand)Ltd. 1,476 149 715 277 438 63.2% 10.1% 34.0% 206.4% 53.8% 6.6% 46.1% 2,980.00 1,384 102 57 43 TraxIntertradeCo.,Ltd. 1,417 111 749 396 353 112.2% 7.8% 31.4% 189.2% 28.0% -3.5% 551.0% 114.43 1,468 17 61 59 GoldMineGarmentCo.,Ltd. 1,345 11 770 210 560 37.5% 0.8% 2.0% 174.7% 5.2% 15.5% -51.0% 27.50 1,165 22 67 n/a TopFormBrassiereCo.,Ltd. 1,163 -49 561 568 -7 -8114.3% -4.2% -700.0% 207.3% -8.6% 50.8% -2550.0% (612.50) 771 2 68 n/a SiamKnitwearandGarmentCo.,Ltd. 1,151 -193 889 190 699 27.2% -16.8% -27.6% 129.5% -101.6% 11.7% -1.0% (46.47) 1,030 -191 69 n/a YongSangaLtd.,Part. 1,140 4,564 825 738 87 848.3% 400.4% 5246.0% 138.2% 618.4% 31.2% 32.0% n/a 869 3,457 70 n/a WalrusTradingCo.,Ltd. 1,135 4 691 590 101 581.7% 0.4% 3.9% 164.2% 0.7% -4.9% 0.0% 5.71 1,194 4 74 n/a People’sGarmentPlc 1,001 122 1,563 218 1,346 16.2% 12.2% 9.1% 64.0% 56.0% 1.7% -4.9% 1.27 984 128 Sub-Total 54,282 6,430 40,570 21,209 19,417 -2207.8% 471.6% 4863.5% 3863.4% 929.7% 351.7% -1395.8% 8,630 48,198 4,239

IV Other 21 n/a DSGInternationalCo.,Ltd. 2,537 298 2,488 1,145 1,343 85.3% 11.7% 22.2% 102.0% 26.0% 29.4% 25.2% 0.99 1,961 238 28 27 CarpetInternational(Thailand)Plc 2,081 117 2,096 325 1,772 18.3% 5.6% 6.6% 99.3% 36.0% 7.3% -34.9% 11.70 1,939 180 31 n/a Interfaceflor(Thailand)Co.,Ltd. 1,967 123 1,371 605 766 79.0% 6.3% 16.1% 143.5% 20.3% 42.0% 35.2% 1.98 1,385 91 33 n/a KhonKaenFishingNetFactoryCo.,Ltd. 1,872 39 1,875 1,030 846 121.8% 2.1% 4.6% 99.8% 3.7% 7.2% 26.1% 38.60 1,746 31 48 n/a SRFIndutstryCo.,Ltd. 1,548 33 2,105 1,074 1,031 104.2% 2.1% 3.2% 73.5% 3.1% 849.7% 160.0% 33.00 163 -55 73 n/a T.C.HChuminoae 1,018 11 743 465 277 167.9% 1.1% 4.0% 137.0% 2.4% 35.2% 83.3% 0.44 753 6 Sub-Total 11,023 621 10,678 4,644 6,035 576.4% 28.9% 56.6% 655.1% 91.5% 970.8% 294.9% 87 7,947 490

Grand Total 176,309 13,755 166,534 87,812 78,748 2779.4% 757.0% 5469.2% 9424.0% 1752.8% 2516.3% 4079.3% 17,791 143,342 5,400

Page 15: new_14-128_TOP_T1hai

28 March-April 2012 TTIS Textile Digest

1 1 Indorama Polyester Industries Plc 15,586

2 5 Jong Stit Co., Ltd. 7,310

3 n/a Central Trading Co., Ltd. 5,334

4 8 Y.R.C. Textile Co., Ltd. 4,931

5 16 Lucky Spinning Co., Ltd. 4,880

6 6 Luckytex (Thailand) Plc 4,735

7 12 Hi-Tech Apparel Co., Ltd. 4,669

8 9 Thai Garment Export Co., Ltd. 3,998

9 10 Thai Wacoal Plc 3,593

10 11 Chiem Patana Textiles Co., Ltd. 3,563

1 Top Ten By Revenues

T&G RankingCompany Name Revenues

2010 2009

48 n/a SRF Indutstry Co., Ltd. 849.7%

42 n/a Union Textile Industries Plc 150.9%

1 1 Indorama Polyester Industries Plc 77.3%

5 16 Lucky Spinning Co., Ltd. 75.4%

37 n/a Indorama Holding Limited 71.8%

67 n/a Top Form Brassiere Co., Ltd. 50.8%

18 n/a Saha Seiren Co., Ltd. 49.9%

25 45 K. Cotton & Gauze Co., Ltd. 49.1%

29 n/a H V Filla Co., Ltd. 48.5%

27 n/a World Flex Plc. 46.5%

5 Top Ten By Revenues Growth

T&G RankingCompany Name Revenues

2010 2009

69 n/a Yong Sanga Ltd., Part. 4,564

1 1 Indorama Polyester Industries Plc 1,913

37 n/a Indorama Holding Limited 1,078

34 46 Bangkok Weaving Mills Ltd. 560

72 66 Nan Yang Knitting Factory Co., Ltd. 488

42 n/a Union Textile Industries Plc 476

9 10 Thai Wacoal Plc 401

18 n/a Saha Seiren Co., Ltd. 316

13 n/a Natural Rubber Thread 313

21 n/a DSG International Co., Ltd. 298

2 Top Ten By Profit

T&G RankingCompany Name Revenues

2010 2009

42 n/a Union Textile Industries Plc 1712.3%

11 17 Kangwal Textile Co., Ltd. 1284.6%

1 1 Indorama Polyester Industries Plc 844.2%

64 n/a RamaTextile Industry (1988) Co., Ltd. 712.5%

57 43 Trax Intertrade Co., Ltd. 551.0%

60 61 Phiphatanakit Textile Co., Ltd. 512.0%

26 39 Thai Alliance Textile Co., Ltd. 332.5%

18 n/a Saha Seiren Co., Ltd. 259.1%

3 n/a Central Trading Co., Ltd. 213.2%

22 28 Thai Indo Kordsa Co., Ltd. 199.3%

6 Top Ten By Earnings Growth

T&G RankingCompany Name Revenues

2010 2009

1 1 Indorama Polyester Industries Plc 10,905

30 32 Far East Knitting and Spinning Co., Ltd. 7,331

5 16 Lucky Spinning Co., Ltd. 6,897

6 6 Luckytex (Thailand) Plc 6,109

37 n/a Indorama Holding Limited 5,896

9 10 Thai Wacoal Plc 5,295

4 8 Y.R.C. Textile Co., Ltd. 4,826

2 5 Jong Stit Co., Ltd. 4,612

32 26 The Thai Silk Co., Ltd. 4,095

10 11 Chiem Patana Textiles Co., Ltd. 4,040

3 Top Ten By Asset

T&G RankingCompany Name Revenues

2010 2009

3 n/a Central Trading Co., Ltd. 1340.8%

69 n/a Yong Sanga Ltd., Part. 848.3%

30 32 Far East Knitting and Spinning Co., Ltd. 722.0%

41 44 Lim Line Apparel Co., Ltd. 654.2%

70 n/a Walrus Trading Co., Ltd. 581.7%

7 12 Hi-Tech Apparel Co., Ltd. 535.2%

49 n/a LME Co., Ltd. 449.8%

5 16 Lucky Spinning Co., Ltd. 425.3%

71 n/a Double Star Industry Co., Ltd. 376.7%

15 15 Nanyang Garment Co., Ltd. 340.6%

7 Top Ten By Liabilities to Equity Ratio

T&G RankingCompany Name Revenues

2010 2009

69 n/a Yong Sanga Ltd., Part. 5246.0%

34 46 Bangkok Weaving Mills Ltd. 156.0%

3 n/a Central Trading Co., Ltd. 66.4%

13 n/a Natural Rubber Thread 58.8%

42 n/a Union Textile Industries Plc 48.1%

41 44 Lim Line Apparel Co., Ltd. 47.0%

1 1 Indorama Polyester Industries Plc 44.9%

37 n/a Indorama Holding Limited 41.8%

17 21 Jaspal Co., Ltd. 38.9%

72 66 Nan Yang Knitting Factory Co., Ltd. 34.4%

4 Top Ten By Return on Equity

T&G RankingCompany Name Revenues

2010 2009

69 n/a Yong Sanga Ltd., Part. 400.4%

37 n/a Indorama Holding Limited 59.0%

72 66 Nan Yang Knitting Factory Co., Ltd. 45.7%

34 46 Bangkok Weaving Mills Ltd. 30.1%

42 n/a Union Textile Industries Plc 28.4%

1 1 Indorama Polyester Industries Plc 12.3%

26 39 Thai Alliance Textile Co., Ltd. 12.2%

74 n/a People’s Garment Public Co., Ltd. 12.2%

60 61 Phiphatanakit Textile Co., Ltd. 12.2%

21 n/a DSG International Co., Ltd. 11.7%

8 Top Ten By Net Profit Margin

T&G RankingCompany Name Revenues

2010 2009