october investor presentation - british land/media/files/b/... · maplin blacks hmv high street...
TRANSCRIPT
INVESTOR PRESENTATION
OCTOBER 2010 www britishland comOCTOBER 2010 www.britishland.com
British Land At A Glance
• One of Europe’s leading REITs• One of Europe’s leading REITs
• High quality £8.7bn prime UK retail and London office portfolio
• Secure income flows underpinned by long leases and quality occupiers
• Well positioned to deliver growth and value from existing portfolio
• Strong balance sheet and access to debt finance
• Opportunities to create further value through acquisitions and development
Generating Superior Total Shareholder Returns
2
Key Financials
Including share of Funds & JVs Strong recovery in valuation and NAVIncluding share of Funds & JVs
FY 2009/10 Q1 2010/11
Gross rental income £561m £135m 40
change (%)
Strong recovery in valuation and NAV
Underlying Profit £249m £64m
Underlying EPS 28.4p 7.1p
Dividend per share 26 0p 6 5p25
30
35
Dividend per share 26.0p 6.5p
Total properties £8,539m £8,682m 10
15
20
Net assets £4,407m £4,561m
NAV per share 504p 515p
Total return 33.5% 3.5% ‐5
0
5
H1 09/10 H2 09/10 FY 09/10 Q1 10/11
Total return 33.5% 3.5%‐10
Portfolio valuation NAV per share1
31 Valuation movement (net of capital expenditure) of properties held at the balance sheet date
Our Strategy
• High quality income stream to support strong dividend• High quality income stream to support strong dividend
• Optimal asset allocation to deliver future capital value growth
• Optimal financial structure to drive total returns
Our objective is to be the premier UK commercial real estate company
4
High Quality Portfolio
5
High Quality £8.7bn Prime Real Estate Portfolio
• £13.7bn owned or under management (BL Share £8.7bn)
• Over 33m sq ft of prime retail and London office properties
Retail Warehouses 28% City Offices 20%
West End Offices12%
Superstores 15%Other 3%
%
Europe 4%
Department Stores 5%
Shopping Centres 13%
Europe 4%
6
Prime Retail and London Offices: Top 10 Properties
As at 30 June 2010 S ft BL R t O LAs at 30 June 2010 Sq ft’000
BL Share
Rent£m pa1
Occupancyrate %2
Lease length, yrs3
1 Broadgate 4,400 50% 184 96.1 8.1
2 Meadowhall Shopping Centre 1,400 50% 77 98.5 10.9
3 Regent’s Place4 1,210 100% 40 97.2 9.4
4 Ropemaker Place 590 100% 25 94.6 16.2p %
5 Fort Kinnaird Shopping Park 510 18% 17 100.0 9.1
6 New Mersey Shopping Park 470 18% 16 100.0 10.3
7 Glasgow Fort Shopping Park 390 36% 16 100.0 8.0
8 Teesside Shopping Park 410 100% 13 99.9 9.9
9 Bon Accord Shopping Centre 490 50% 15 97 7 7 79 Bon Accord Shopping Centre 490 50% 15 97.7 7.7
10 Parkgate Shopping Park 560 36% 12 99.5 9.3
7
1 Annualised contracted rent (100% basis)2 Including accommodation subject to asset management and under offer3 To first break 4 Excluding NEQ (development)
Property With Enduring Occupier Appeal: Retail
Glasgow Fort Shopping Park, Glasgow Meadowhall Shopping Centre, Sheffield
• One of 6 super regional shopping centres in the UK• Dominant out of town retail destination• Attracts more than 24m visitors each years• Over 280 retail national and international brands
• Premier 390,000 sq ft Open A1 fashion park • Convenient out of town location• Annual footfall of c.13m• 175,000 sq ft consented extensions, 80,000 sq ft
8
pre‐let to M&S
Property With Enduring Occupier Appeal: Offices
Broadgate, City of London Regent’s Place, West End of London
• 1.2 m sq ft of mixed office and retail• Further 500,000 sq ft: starting soon• Good infrastructure (national rail/6 tube lines)• Broad mix of quality tenants
• 4.4m sq ft premier City of London office estate• Built around Liverpool Street station• Agreement for leases with UBS to develop a new
700,000 sq ft building on site of 4 & 6 Broadgate
9
Secure Income Flows
10
Longevity and Security Of Income Flows
• High quality occupiers across a diverse • High occupancy and long leasesrange of industries • Occupiers in administration 0.1% of rent
• 99% of current rent contracted in 3 years time
Top 10 Customers
Income Profile (as at 30 June 2010)
As at 30 June 2010 Retail Offices Total IPD
p
% of total rent
Tesco 8
Sainsbury’s 7
Underlying Occupancy Rate(%)1
98.6 96.6 97.8 n/a
Sainsbury s 7
Debenhams 4
UBS 4
HM Government 2Occupancy Rate (%) 97.9 91.6 95.6 91.9
Lease length to 1st
break13.9 9.3 12.5 9.8
HM Government 2
Homebase 2
B&Q 2
k f k b h break
Rent Subject to Expiry over 3 years (%)
5% 13% 8% 21%
Bank of Tokyo‐Mitsubishi 2
RBS 2
Next 2
111 Including accommodation subject to asset management and under offer
High Occupancy & Long Leases
Income ProfileIncome Profile
As at 30 June 2010 Annualised Rent £m1
Net Reversion (5 years) £m2
Occupancy Rate (%)3
Lease Length Years4
Retail Warehouses 159 15 98.8 11.2
Superstores 72 1 100.0 17.8
Shopping Centres 78 9 96.9 10.8
Department Stores2 27 4 98.7 26.6
All Retail 336 29 98.6 13.9
City 87 21 96.0 9.6
West End 45 12 97.7 8.5
All Offices 132 33 96.6 9.3
Oth 16 3 93 2 20 6Other 16 3 93.2 20.6
Total 484 65 97.8 12.5
1 Gross rent receivable plus any increases to current ERV from outstanding rent reviews (net of ground rents payable)
12
Gross rent receivable plus any increases to current ERV from outstanding rent reviews (net of ground rents payable) 2 Within 5 years ‐ includes rent reviews, lease break/expiry, and letting of vacant space at current ERV (as determined by external valuers), plus expiry of rent free periods and contracted fixed/minimum uplifts
3 Including accommodation subject to asset management and under offer4 To first break
Well Positioned to Deliver Growth
13
Capital Recycling To Strengthen The Portfolio
R d d t th hi h t tPortfolio Weighting by Value • Reduced exposure to the high street
• Sold low growth, mature properties
Portfolio Weighting by Value
2005 2010
High Street Shops 10% 5%
• Reduced exposure to large assets through joint ventures
F d tf li ti t lik l
Retail Warehouses 13% 31%
Superstores 13% 15%
• Focused portfolio on properties most likely to deliver future income and capital growth
Shopping Centres 19% 14%
Retail 55% 65%
City Offices 31% 20%City Offices 31% 20%
West End Offices 5% 12%
Other Offices 3% 0%
Offices 39% 32%
Other 6% 3%
14
Portfolio Well Positioned For Growth
BL Sector Weightings Relative to IPDERV Growth Forecasts by Sector1 BL Sector Weightings Relative to IPD
Retail Parks
ERV Growth Forecasts by Sector1
S t
Retail Parks
Sh
Shopping Centres
Superstores
Shops
Shopping Centres
Superstores
West End offices
City offices
Shops
West End offices
City offices
Shops
Industrial
Provincial offices
Industrial
Provincial offices
‐15 ‐10 ‐5 0 5 10 15 20‐2 0 2 4 6 8
YOY Change (%) ‐ next 5 years
151 PMA Autumn 2010 forecast
Retail: Strong Demand For Large Flexible Formats
L il i ifi l i k C i f l i f l f• Large retailers significantly increase market share
• Increased competition and margin pressure
• Concentration of sales in fewer larger formats
• 50% of retail sales in 200 locations in 1971 vs 90 locations in 20082
P l i ti f f b t• Polarisation of performance between different formats and locations
Share of all UK Retail Sales1
% All Retail Sales
IPD income growth – last 5 years3 % pa
Retail Warehouses +3.8%35%
40%
45%Large Food Retailers
Superstores +4.3%
Shopping Centres +1.6%25%
30%
35%Large
Non‐Food Retailers
High Street shops +0.9%
All Retail +2.6%15%
20%
88 90 92 94 96 98 00 02 04 06 08
Small Retailers
16
1 ONS2 CBRE3 IPD Quarterly Index
Retail: Continued Polarisation Between Key Locations And The RestAnd The Rest
• Weak consumer demand – impact of fiscal measures
O ll t il t t d t160
Growth in UK Retail Sales2
Retail Warehouses
1999 = 100
• Overall retail rents expected to
− decline in 2010
− grow by 2 1% pa1 between 2011 and 130
140
150
grow by 2.1% pa between 2011 and 2015
• Continued demand for key locations110
120
130
Town Centres
• British Land portfolio well positioned to deliver rental and value growth
1001999 2001 2003 2005 2007 2009
171 PMA Autumn 2010 forecast2 ONS
Retail: Prime Locations Outperforming Secondary
IPD Capital Return1 IPD ERV Growth1IPD Capital Return1
2000 = 100
IPD ERV Growth1
2000 = 100
250Prime Shopping Centres Prime Retail Warehouses
175Prime Shopping Centres Prime Retail Warehouses
200
Prime Retail Warehouses Secondary Shopping CentresSecondary Retail Warehouses
150
Prime Retail Warehouses Secondary Shopping CentresSecondary Retail Warehouses
150 125
100 100
50
00 01 02 03 04 05 06 07 08 09
75
00 01 02 03 04 05 06 07 08 09
1 IPD Quarterly Index 18
Retail: Mixed LFL Sales Performance But Margins Ahead
Like‐for‐like Sales Change%
Operating Margins1%%
DFSCarpetright
FocusWH Smith
MothercareB&QArgos
MaplinBlacksHMV
High Street retailers
Bulky goods retailers
%
PoundlandHomebase
DixonsJohn Lewis
WaterstonesCometBlacksFCUK
2009/10
2008/9
D b hHomebase
WickesH Samuel
Topps TilesNext
Clinton GroupDunelmHalfords
WaterstonesDFS
DreamsCarpetrightMothercare
WickesSports Direct
B&M BargainsB&QHMV
M&Coou d a d
Di UK t ilJD Sports
CometDreams
Carphone W'hseM&SBoots
MatalanErnest Jones
ArcadiaDebenhams
M lPets
PrimarkNext
DebenhamsNew Look
BootsWH Smith
M&SDreams
‐10% ‐5% 0% 5% 10% 15%
JJB SportsHobbycraft
Furniture VillageJohn Lewis
Pets at HomeDixons UK retail
‐15% ‐10% ‐5% 0% 5% 10% 15% 20%
MaplinDunelmHalfordsArcadiaMatalan
• Weak comparables• Loss of competitors• VAT rise• World Cup effect!
• Squeezed suppliers at time of weak Global demand• Reduced stock volumes• … resulting in less discounting and improved gross margins• Lower shipping/distribution costs• Other operating efficiencies, including staffing• Negotiating rent reductions with landlords
1 PMA 19
g g
Retail: Shortage of New Prime Retail Locations
Retail Development Starts1
16
18Supermarkets Town Centre Retail Warehouses
Retail Development Starts1
m sq ft
12
14
16
8
10
2
4
6
0
2
1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 to datedate
1 PMA 20
Offices: Demand For Modern Working Environments
Average City Development Size1 City & West End Take up1Average City Development Size1
175
City & West End Take‐up1
12’000 sq ft m sq ft
125
150
9
Other
Grade A
75
1006
50
75
3
0
25
82 85 88 91 94 97 00 03 06 09
0
FY 05 FY 06 FY 07 FY 08 FY 09 Q1 10
21
82 85 88 91 94 97 00 03 06 09 FY 05 FY 06 FY 07 FY 08 FY 09 Q1 10
1 Jones Lang LaSalle
Offices: Significant Central London Lease Expiries
City & West End Lease Expiries1 Known City & West End Requirements
6W t E d Cit
m sq ft
City & West End Lease Expiries1 Known City & West End Requirements
Sq ft
CityWest End City
y
Bloomberg 500,000
Schroders 250,000
Bank of America 200,0004 Aon 130,000 – 180,000
Trowers & Hamlins 110,000
2
West End
Google 150,000
Ogilvy & Mather 120,000 ‐ 150,000
C i l 100 000 12 000
02010 2011 2012 2013 2014 2015
NBC Universal 100,000 – 125,000
National Magazines 80,000 – 120,000
Yahoo 80,000 – 115,000
22
2010 2011 2012 2013 2014 2015
1 Drivers Jonas Deloitte
Offices: Shortage Of Prime London Space
Central London Development1 Major London Offices Under Construction
16Available (under construction) Completed
m sq ft
Central London Development1 Major London Offices Under Construction
‘000 Sq ft
St Botolphs 523
12
14
Available (under construction) Completed p
Heron Tower 440
Cannon Place 389
Central Saint Giles 375
8
10 NEQ, Regent’s Place 380
200 Aldersgate 370
One New Change 340
4
6
g
Riverbank House 292
62 Buckingham Gate 269
Angel Building 258
0
2
85 87 89 91 93 95 97 99 01 03 05 07 09 11 13
g g
Quadrant 3, Regent’s Street 200
Plus 5 Broadgate (700,000 sq ft) with 18 year pre‐let to UBS at £54.50 psf with annual RPI increases2
23
85 87 89 91 93 95 97 99 01 03 05 07 09 11 13
1 Drivers Jonas Deloitte2 Subject to planning approval
p
Offices: Future Potential London Developments
Potential West End Office DevelopmentsPotential City Office Developments Potential West End Office Developments
‘000 Sq ft
Victoria Transport Interchange 911
Potential City Office Developments
‘000 Sq ft
100 Bishopsgate 770 p g
Noho Square, Mortimer Street 345
10‐11 Babmaes Street 152
1‐7 Howick Place 135
p g
20 Fenchurch Street 687
122 Leadenhall Street 610
Walbrook Square 400
84‐90 Regent’s Street 134
79‐97 Wigmore Street 109
q
Fore Street Site 220
International House 200
71 Queen Victoria Street 190Q
12 Finsbury Circus 170
70 Mark Lane 165
6 Bevis Marks 160
8‐10 Moorgate 125
24
Offices: Capturing Demand for Prime Property
• 800,000 sq ft of London office lettings in first 6 months of 2010
• 500,000 sq ft of new lettings and lease renewals across the retail portfolio
• Like‐for‐like income up 1.9% year‐on‐year compared with June 2009
100British Land IPD
Occupancy Rate (%)
British Land (underlying1)
94
97
88
91
85
88
Q1 09 Q2 09 Q3 09 Q4 09 Q1 10
25
Q1 09 Q2 09 Q3 09 Q4 09 Q1 10
1 Including accommodation subject to asset management and under offer
Offices: Prime London Rents Growing Strongly
£psf
100
120
City West End Docklands
80
60
20
40
0
86 88 90 92 94 96 98 00 02 04 06 08 10 12 14
1 PMA Autumn 2010 Forecasts 26
Opportunity for Further Value Creation
27
Strong Balance Sheet And Access To Capital
Financing statistics L d b iFinancing statistics
As at 30 June 20101
Portfolio valuation £8.7bn
• Long average debt maturity
• Broad sources of existing drawn debt
EPRA Net debt £4.1bn
LTV 46%
• Substantial committed undrawn facilities
• Improving trend for lending markets for high lit dit
LTV ‐ Group 24%
Average debt maturity 11.0 years
quality credit
• Gearing policy adapted to market cycles –maximum 55% LTV
Average interest rate 5.2%
Group debt maturing ‐ next 3 years £427mGroup debt maturing next 3 years £427m
Committed undrawn facilities – Group £2.9bn
281 With proportional consolidation of Funds & JVs (unless stated as Group)
Substantial Committed Undrawn Facilities
Maturity Profile of Committed Undrawn Facilities £2 9b f i d d
£m (as at 30 June 2010)
Maturity Profile of Committed Undrawn Facilities
3,000
• £2.9bn of committed undrawn facilities
• £1.6bn with a maturity of more
2,500
ythan 3 years
• Average margin of 47 bps over LIBOR
1,500
2,000 LIBOR
1,000
0
500
2010 2011 2012 2013 201 201 2016
29
2010 2011 2012 2013 2014 2015 2016
New Office Developments Create Further Value
Regent’s Place (NEQ) 2 14 Baker Street 5 BroadgateRegent s Place (NEQ)• 500,000 sq ft1
• £232m development cost2
• Completion 2013
2‐14 Baker Street• 139,000 sq ft• £79m development cost2
• Completion 2013
5 Broadgate• c.700,000 sq ft• c.£175m development cost2,3
• Target completion 2014
30
1 Includes 120,000 sq ft of residential2 Cost to complete (excluding land and notional interest)3 BL Share – detailed cost, areas and planning subject to agreement and planning
New Development For UBS: 5 Broadgate
• Proposed 700,000 sq ft building
• Agreement for leases with UBS to occupy entire building
• Average lease length 18.2 years
• Initial rent of £54.50 psf with annual RPI linked increases (0‐4% pa)
• Initial development yield of 7%
31
Future Office Development Potential: Leadenhall
• Planning consent for a 47 storey building
• 610,000 sq ft
• Floor plates range from 20,000 sq ft at the bottom to 6,000 sq ft at the topp
• Demolition and the preliminary basement works are completed
• Development under consideration and exploring interest from potential partnerspotential partners
32
Creating Value Through Office Development
• Largest office developer in Central London over the past five years
l d f i• Completed 3.8m sq ft since 2004
• 54% of schemes were pre‐let with typical lease terms of around 20 years
• Over 95% of developments let or sold
Willis Building( ld)
201 Bishopsgate & Broadgate Tower (85% let)
RopemakerPlantation Place (sold)
Plantation Place South (sold) York House
(100% l t)
(sold)
35 BasinghallStreet (sold)
1 Coleman
Ludgate West (sold)
pPlace (95% let)
10 & 20 Triton Street (95% let)(100% let) 1 Coleman
Street (sold)(95% let)
20040.9m sq ft
20060.1m sq ft
20071.0m sq ft
20080.8m sq ft
20091.0m sq ft
33
201 Bishopsgate & Broadgate Tower
• Completed in 2008
• 35 storey tower and 13 storey building
• 822,000 sq ft
• 58% pre‐let to Henderson Global investors, Mayer Brown and Reed Smith
201 Bi h t 97% l t d• 201 Bishopsgate 97% let and Broadgate Tower 73% let
• Contracted annual income £33mContracted annual income £33m
• Average lease 14 years
34
Ropemaker Place
• New office development completed in May 2009
• 594,000 sq ft building over 20 floors
Cl M d Li l• Close to Moorgate and Liverpool Street transport hubs
• 95% occupied: average lease 16 years
• Contracted annual income £25m
• Occupiers include major financial i i i l diservices companies, including
– The Bank of Tokyo‐Mitsubishi, Macquarie Group and Markit
35
10 & 20 Triton Street, Regent’s Place
• Second phase of development of Regent’s Place completed end‐2009
• Two buildings totalling 376,000 sq ft of officesof offices
• 110,000 sq ft of residential pre‐sold ahead of expectations
• 10 Triton Street offices fully let to Aegis
• Contracted annual income £16mContracted annual income £16m
• 20 Triton Street 93% let with range of quality occupiers, including
– Gazprom, Lend Lease, Ricoh Europe and Dimensional Fund Advisors
36
Future Potential From Retail Developments
Potential Retail Extensions Glasgow Fort Shopping ParkPotential Retail Extensions
Sq ft (’000)
BLShare
Whiteley Village 322 50%
Glasgow Fort Shopping Park
y g
Glasgow Fort 175 36%
Broughton Park 140 36%
Fort Kinnaird 110 16%Fort Kinnaird 110 16%
Total 747
37
Market Outlook: Investment Opportunities
• Shortage of prime with significant IPD Equivalent Yields (Lowest vs Highest)1• Shortage of prime with significant investor demand
• Distressed assets beginning to come to
IPD Equivalent Yields (Lowest vs. Highest)1
16
Low yield High yield
Yield (%)
Distressed assets beginning to come to market but generally poor quality
• Secondary values set to move out10
12
14
• Continuing to screen significant number of opportunities
6
8
10
• Better value where assets require repositioning
2
4
6
0
2
Shops ShoppingCentres
RetailParks
LondonOffices
ProvincialOffices
Industrial
381 IPD Quarterly Index (June 2010)
APPENDIX
39
Dividends
ll 20 0/ di id d f 26 fl i FY 2010 Dividend Cover• Full year 2010/11 dividend of 26p reflecting
− Strong income profile from prime portfolio
− Embedded growth potential from lettings and asset
FY 2010 Dividend Cover
On Earnings 1.1xEmbedded growth potential from lettings and asset management
− Future earnings growth from capital recycling and investments
On cash profits2 0.9x
investments
• Approach remains to pass income through to investors consistent with sustainable rental growth
Cash dividend (i.e. exc. scrip) on cash profits2,3
1.4x
40
1 Property Income Distribution (PID) of the cash dividend is nil2 Underlying EPS less spreading of tenant incentives & guaranteed rent increases, and non‐cash administrative expenses3 40% scrip take up for last 4 quarters
Yield Profile
As at 30 June 2010 Net Gross Gross Gross NetAs at 30 June 2010
Excluding developments (%)NetInitialYield1
GrossInitial Yield2
GrossTop‐up
Initial Yield2,3
GrossReversionary
Yield2
NetEquivalent Yield1
Retail Warehouses 5.6 6.1 6.3 6.5 6.0
Superstores 5.1 5.4 5.4 5.5 5.2
Shopping Centres 5.8 6.5 6.7 7.3 6.2
Department Stores4 5.7 6.1 6.9 7.0 6.7
All Retail 5.5 6.0 6.2 6.5 5.9
City 4.6 5.0 7.1 6.3 6.0y
West End 4.4 4.7 5.9 5.9 5.7
All Offices 4.5 4.9 6.7 6.1 5.9
Other 8.2 8.4 9.5 9.9 9.7
Total 5.3 5.7 6.4 6.5 6.0
41
1 After purchaser’s costs2 Without notional purchaser’s costs3 Adding back rent frees and contracted rental uplifts 4 Including High Street
Average Rent psf
As at 30 June 2010 Rent ERVAs at 30 June 2010
Excluding developments
Rent
£psf1ERV
£psf2
Retail Warehouses 22 24
S t 21 21Superstores 21 21
Shopping Centres 27 29
Department Stores3 11 13
All Retail 21 22
City 46 41
West End 42 41West End 42 41
All Offices 44 41
Other 16 18
Total 25 26
42
1 Average contracted passing rent (post expiry of rent free periods) 2 Average Headline ERV3 Including High Street
Future Rent Profile
A li d R t C h Fl B iAnnualised Rent – Cash Flow Basis
As at 30 June 2010
Excluding developmentsRetail£m pa
Office£m pa
Other£m pa
Total£m pa
Annualised rents 336 132 16 484
Contracted from fixed uplifts and expiry of rent free periods1
12 47 2 61and expiry of rent free periods1
Rent reviews & lease renewals1,2 7 (32) ‐ (25)
Letting of current vacant space3 10 18 1 29
Reversionary income 365 165 19 549
43
1 Within next 5 years2 Including future portfolio voids on break/expiry3 Includes space under offer
Annualised Rent & Gross Rental Income Profile
Y 30 J (£ ) 2011 2012 2013 2014 2015Year to 30 June (£m) 2011 2012 2013 2014 2015
Annualised rent – cash flow basis1 484 484 484 484 484
Contracted from fixed uplifts andContracted from fixed uplifts and expiry of rent free periods2
15 25 38 58 61
Total contracted 499 509 522 542 545
Gross rental income – accounting basis 526 526 526 526 526
Difference (27) (17) (4) 16 19
441 Excluding developments and future lease breaks/expiries2 Cumulative
Rental Income Subject To Lease Break Or Expiry
Year to 30 June (£m) 2011 2012 2013 2014 2015 2011 13 2011 15Year to 30 June (£m) 2011 2012 2013 2014 2015 2011‐13 2011‐15
Retail Warehouses 2 1 5 4 6 8 18
Superstores ‐ ‐ ‐ ‐ ‐ ‐ ‐
Shopping Centres 4 2 4 6 3 10 19
Department Stores1 ‐ ‐ ‐ ‐ ‐ ‐ ‐
All Retail 6 3 9 10 9 18 37All Retail 6 3 9 10 9 18 37
City 5 ‐ 3 8 10 8 26
West End 2 5 7 ‐ 4 14 18
Provincial ‐ ‐ ‐ ‐ ‐ ‐ ‐
All Offices 7 5 10 8 14 22 44
Other ‐ ‐ 1 ‐ ‐ 1 ‐Other ‐ ‐ 1 ‐ ‐ 1 ‐
Total 13 8 20 18 23 41 81
% of Total Rent 2% 2% 4% 4% 4% 8% 16%
451 Including High Street
Portfolio Valuation By Sector
As at 30 June 2010 Group Funds & Total Portfolio Change %2As at 30 June 2010 Group Funds & Total Portfolio Change %
£m JVs £m1 £m % Q1 10/11
Retail Warehouses 1,686 988 2,674 30.8 0.6
Superstores 169 1 145 1 314 15 2 0 8Superstores 169 1,145 1,314 15.2 0.8
Shopping Centres 204 1,003 1,207 13.9 1.7
Department Stores3 437 ‐ 437 5.0 0.1
All Retail 2,496 3,136 5,632 64.9 0.9
City4 508 1,272 1,780 20.5 2.2
West End4 1,030 ‐ 1,030 11.9 2.7
Provincial4 29 7 36 0.4 6.8
All Offices4 1,567 1,279 2,846 32.8 2.4
Other 191 13 204 2.3 1.4Other 191 13 204 2.3 1.4
Total 4,254 4,428 8,682 100.0 1.4
1 Group’s share of properties in Funds & Joint Ventures
46
Group s share of properties in Funds & Joint Ventures2 Valuation movement during the period (after taking account of capital expenditure) of properties held at the balance sheet date, including developments (classified by end use) and purchases3 Including High Street with a total value of £20m4 Including developments with a total value of £237m
Net Debt
As at 30 June 2010 Group Funds & JVs TotalAs at 30 June 2010 Group £m
Funds & JVs £m
Total £m
Gross debt 1,769 2,848 4,617
Market value of derivatives 48 115 163
Cash & liquid investments (266) (307) (573)
EPRA adjustments1 (50) (101) (155)j ( ) ( ) ( )
EPRA Net debt 1,501 2,551 4,052
Average interest rate 5.3% 5.1% 5.2%
Interest cover2 2.8x 1.9x 2.2x
471 Excludes mark to market on effective cash flow hedges and related debt adjustments2 Underlying profit before interest and tax (UPBIT)/net interest
Debt Maturity Profile
Funds/JV Non Recourse Finance (BL Share £2.8bn)
700700
Group Debt (£1.8bn)1
£m (as at 30 June 2010) £m (as at 30 June 2010)
500
600
500
600
300
400
300
400
200
300
200
300
0
100
2011 2016 2021 2026 2031
0
100
2011 2016 2021 2026 2031 2036
481 Group net debt is £1.5bn, including £266m of cash and liquid investments
Prospective Developments
S S f (’000) l iSector Sq ft (’000) Planning
The Leadenhall Building City Office 610 Detailed
Colmore Row Provincial Office 280 Detailed
Meadowhall Additional Land Mixed Use 2,200 Outline
New Century Park1 Mixed Use 1,000 Outline
h l 2 d l l d l l dTheale2 Residential Potential Land Sale Detailed
Euston Station3 Mixed Use Master Planning in Progress Pending
Canada Water4 Mixed Use Master Planning in Progress Outline/Detailed
49
1 Joint Venture with Goodman Real Estate (UK) Limited2 Subject to development agreement with Countryside Properties Limited3 In partnership with Network Rail4 Joint Venture with Canada Quays Limited
Disclaimer
The information contained in this presentation has been extracted largely from the First Quarter Report for the three months ended 30 June 2010.The information contained in this presentation has been extracted largely from the First Quarter Report for the three months ended 30 June 2010.
This presentation may contain certain “forward‐looking” statements. By their nature, forward‐looking statements involve risk and uncertainty because theyrelate to future events and circumstances. Actual outcomes and results may differ materially from any outcomes or results expressed or implied by suchforward‐looking statements. Any forward‐looking statements made by or on behalf of British Land speak only as of the date they are made and norepresentation or warranty is given in relation to them, including as to their completeness or accuracy or the basis on which they were prepared. British Landdoes not undertake to update forward‐looking statements to reflect any changes in British Land’s expectations with regard thereto or any changes in events,p g y g p g y g ,conditions or circumstances on which any such statement is based.
This presentation is made only to investment professionals as defined in Article 19 of the Financial Services and Markets Act 2000 (Financial Promotion) Order2005 ('the FP Order'). The content of this presentation has not been approved by a person authorised under the Financial Services and Markets Act 2000(“FSMA”). Accordingly, this presentation may only be communicated in the UK with the benefit of an exemption set out in the FP Order. An investmentprofessional includes:
(i) a person who is authorised or exempt under FSMA; and
(ii) a person who invests, or can reasonably be expected to invest, on a professional basis for the purposes of a business carried on by him; and
(iii) a government, local authority (whether in the United Kingdom or elsewhere) or an international organisation; and
(iv) any director, officer, executive or employee of any such person when acting in that capacity.
This presentation is published solely for information purposes. This presentation does not constitute an offer to sell or the solicitation of an offer to subscribe foror buy any security, nor a solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance or transfer of the securities referred to inthis presentation in any jurisdiction in contravention of applicable law. No representation or warranty, either express or implied, is provided in relation to theaccuracy, completeness or reliability of the information contained herein.
The distribution of this presentation in jurisdictions other than the UK may be restricted by law and therefore any persons who are subject to the laws of anyd h h h h ld f h l b d b l bl h h b d f hjurisdiction other than the UK should inform themselves about, and observe, any applicable requirements. This presentation has been prepared for the purpose
of complying with English law and the City Code and the information disclosed may not be the same as that which would have been disclosed if this presentationhad been prepared in accordance with the laws of jurisdictions outside the UK.
All opinions expressed in this presentation are subject to change without notice and may differ from opinions expressed elsewhere.
50