portfolio additional estimates statements 2018-19 · the hon michelle landry mp overview of...
TRANSCRIPT
Portfolio Additional Estimates Statements 2018-19
Social Services Portfolio
Explanations of Additional Estimates 2018-19
© Commonwealth of Australia 2019
ISBN (Print) 978-1-925318-82-1
ISBN (Online) 978-1-925318-81-4
This publication is available for your use under a Creative Commons BY Attribution 3.0
Australia licence, with the exception of the Commonwealth Coat of Arms, the
Department of Social Services logo, photographs, images, signatures and
where otherwise stated. The full licence terms are available from
http://creativecommons.org/licenses/by/3.0/au/legalcode.
Use of Department of Social Services material under a Creative Commons BY
Attribution 3.0 Australia licence requires you to attribute the work (but not in any way
that suggests that the Department of Social Services endorses you or your use of the
work).
Department of Social Services material used ‘as supplied’
Provided you have not modified or transformed the Department of Social Services’
material in any way including, for example, by changing the Department of Social
Services’ text; calculating percentage changes; graphing or charting data; or deriving
new statistics from published Department of Social Services statistics — then the
Department of Social Services prefers the following attribution:
Source: The Australian Government Department of Social Services.
Derivative material
If you have modified or transformed the Department of Social Services’ material,
or derived new material from those of the Department of Social Services in any way,
then the Department of Social Services prefers the following attribution:
Based on the Australian Government Department of Social Services data.
Use of the Coat of Arms
The terms under which the Coat of Arms can be used are set out on the It’s an Honour
website (see www.itsanhonour.gov.au).
Other uses
Inquiries regarding this licence and any other use of this document are welcome at:
Andrew Harvey, Chief Finance Officer, Department of Social Services
1300 653 227.
Printed by CanPrint Communications Pty Ltd
The Hon Paul Fletcher MP
Minister for Families and Social Services
PARLIAMENT HOUSE
CANBERRA 2600
President of the Senate
Australian Senate
Parliament House
CANBERRA ACT 2600
Speaker
House of Representatives
Parliament House
CANBERRA ACT 2600
Dear Mr President
Dear Mr Speaker
I hereby submit Portfolio Additional Estimates Statements in support of the
2018-19 Additional Estimates for the Social Services Portfolio.
These statements have been developed, and are submitted to the Parliament,
as a statement on the funding requirements being sought for the Portfolio.
I present these statements by virtue of my ministerial responsibility for accountability
to the Parliament and, through it, the public.
Yours sincerely
The Hon Paul Fletcher MP
iv
ABBREVIATIONS AND CONVENTIONS
The following notations may be used:
NEC/nec not elsewhere classified
– nil
.. not zero, but rounded to zero
na not applicable (unless otherwise specified)
nfp not for publication
$m $ million
$b $ billion
Figures in tables and in the text may be rounded. Figures in text are generally rounded
to one decimal place, whereas figures in tables are generally rounded to the nearest
thousand. Discrepancies in tables between totals and sums of components are due to
rounding.
Enquiries
Should you have any enquiries regarding this publication, please contact
Andrew Harvey, Chief Finance Officer, in the Department of Social Services on
1300 653 227.
Links to Portfolio Budget Statements (including Portfolio Additional Estimates
Statements and Portfolio Supplementary Additional Estimates Statements) can be found
on the Australian Government Budget website at www.budget.gov.au.
5
USER GUIDE TO THE
PORTFOLIO ADDITIONAL ESTIMATES STATEMENTS
6
vii
USER GUIDE
The purpose of the 2018-19 Portfolio Additional Estimates Statements (PAES), like that
of the Portfolio Budget Statements (PB Statements), is to inform Senators and Members
of Parliament of the proposed allocation of resources to Government outcomes by
entities within the portfolio. The focus of the PAES differs from the PB Statements in one
important aspect. While the PAES include an Entity Resource Statement to inform
Parliament of the revised estimate of the total resources available to an entity, the focus
of the PAES is on explaining the changes in resourcing by outcome(s) since the Budget.
As such, the PAES provides information on new measures and their impact on the
financial and/or non-financial planned performance of programs supporting those
outcomes.
The PAES facilitate understanding of the proposed appropriations in Appropriation
Bills (Nos. 3 and 4) and Appropriation (Parliamentary Departments) Bill (No. 2) 2018-19.
In this sense, the PAES is declared by the Additional Estimates Appropriation Bills to be
a ‘relevant document’ to the interpretation of the Bills according to section 15AB of the
Acts Interpretation Act 1901.
Whereas the Mid-Year Economic and Fiscal Outlook (MYEFO) 2018-19 is a mid-year budget
report which provides updated information to allow the assessment of the
Government’s fiscal performance against its fiscal strategy, the PAES update the most
recent budget appropriations for entities within the portfolio.
User guide
viii
Structure of the Portfolio Additional Estimates Statements
The PAES are presented in three parts with subsections.
User guide
Provides a brief introduction explaining the purpose of the PAES.
Portfolio Overview
Provides an overview of the portfolio, including a chart that outlines the outcomes for entities
in the portfolio.
Entity Additional Estimates Statements
A statement (under the name of the entity) for each entity affected by Additional Estimates.
Section 1: Entity
overview and resources
This section details the changes in total resources available to an
entity, the impact of any measures since Budget, and impact on
Appropriation Bills No. 3 and 4.
Section 2: Revisions to
outcomes and planned
performance
This section details changes to Government outcomes and/or
changes to the planned performance of entity programs.
Section 3: Special
account flows and
budgeted financial
statements
This section contains updated explanatory tables on special
account flows and staffing levels and revisions to the budgeted
financial statements.
Portfolio glossary
Explains key terms and acronyms relevant to the portfolio
ix
CONTENTS
PORTFOLIO OVERVIEW ............................................................................................... 1
Social Services Portfolio overview .................................................................................. 3
ENTITY ADDITIONAL ESTIMATES STATEMENTS ..................................................... 7
Department of Social Services ........................................................................................ 9
NDIS Quality and Safeguards Commission ................................................................ 101
PORTFOLIO GLOSSARY .......................................................................................... 124
ABBREVIATIONS ...................................................................................................... 128
10
1
PORTFOLIO OVERVIEW
PORTFOLIO OVERVIEW
PORTFOLIO OVERVIEW
PORTFOLIO OVERVIEW
PORTFOLIO OVERVIEW
2
3
SOCIAL SERVICES PORTFOLIO OVERVIEW
This document provides information about the changes within the
Social Services Portfolio since the publication of the 2018-19 Portfolio Budget
Statements. As part of the Administrative Arrangements Order (AAO) changes
of 28 August 2018, the Department of Human Services became part of the Social Services
Portfolio.
The Department of Human Services is administered separately to the Department
of Social Services. For information on the Department of Human Services, refer to the
Department of Human Services Additional Estimates Statements. To prevent
duplication of reporting, all references to the Portfolio in this document are exclusive of
the Department of Human Services.
Ministers and portfolio responsibilities
A new Cabinet Minister and two new Assistant Ministers for the Social Services Portfolio
were sworn into Parliament on 28 August 2018. The Minister and Assistant Ministers
responsible for the Social Services portfolio and its entities over the 2018-19 financial
year are as below:
From 2018-19 Budget to 28 August 2018 From 28 August 2018
Minister for Social Services
The Hon Dan Tehan MP
Minister for Families and Social Services
The Hon Paul Fletcher MP
Assistant Minister for Social Services and
Disability Services
The Hon Jane Prentice MP
Assistant Minister for Social Services,
Housing and Disability Services
The Hon Sarah Henderson MP
Assistant Minister for Children and
Families
The Hon Dr David Gillespie MP
Assistant Minister for Children and
Families
The Hon Michelle Landry MP
Overview of additional estimates sought for the portfolio
Additional appropriations of $121.8 million are being sought through Appropriation Bill
(No. 3) 2018-19 as a result of new measures and variations. In addition, these statements
reflect decreased estimates of $289.4 million for the portfolio’s special appropriations.
Structure of the portfolio
Under the Public Governance, Performance and Accountability Act 2013 (PGPA Act),
the portfolio comprises of four non-corporate Commonwealth entities
(two Departments of State and two listed entities) and one corporate Commonwealth
entity. Refer to Figure 1 for further information on the portfolio’s structure.
Portfolio overview
4
DEPARTMENT OF SOCIAL SERVICES
The Department of Social Services was formed in September 2013 and is subject to the
PGPA Act. The Department of Social Services’ mission is to improve the lifetime
wellbeing of individuals and families in Australian communities. The Department
works in partnership with government and non-government organisations to achieve
our mission through the effective development, management and delivery of payments,
policies, programs, and services.
AUSTRALIAN INSTITUTE OF FAMILY STUDIES
The Australian Institute of Family Studies is a statutory body established under
the Family Law Act 1975. Its role is to increase understanding of factors affecting how
Australian families function by conducting research and disseminating findings.
The Australian Institute of Family Studies work provides an evidence base for
developing policy and practice relating to the wellbeing of families in Australia.
The Australian Institute of Family Studies is a non-corporate Commonwealth entity
under the PGPA Act.
NATIONAL DISABILITY INSURANCE AGENCY
The National Disability Insurance Agency is a statutory authority established under the
National Disability Insurance Scheme Act 2013 to deliver the National Disability Insurance
Scheme. It provides individual control and choice in the delivery of reasonable and
necessary supports to improve the independence, and the social and economic
participation of eligible people with disability, their families and carers. The National
Disability Insurance Agency will also play a key role in building community awareness
and understanding of disability matters to reduce the barriers to community inclusion
for people with disability, their families and carers. The National Disability Insurance
Agency is a corporate Commonwealth entity under the PGPA Act.
Portfolio overview
5
NDIS QUALITY AND SAFEGUARDS COMMISSION
The NDIS Quality and Safeguards Commission is an independent Commonwealth
statutory body established under the National Disability Insurance Scheme Amendment
(Quality and Safeguards and Other Measures) Act 2017. The NDIS Quality and Safeguards
Commission commenced operations in New South Wales and South Australia
on 1 July 2018 and will commence in the remaining states and territories when those
jurisdictions complete the transition to the full scheme. The NDIS Quality and
Safeguards Commission will register providers and manage quality standards, support
the resolution of complaints, receive and analyse reportable incident notifications,
provide leadership to reduce and eliminate restrictive practices and lead collaboration
with states and territories to design and implement nationally consistent NDIS worker
screening. The NDIS Quality and Safeguards Commission is a non-corporate entity
under the PGPA Act.
Portfolio overview
6
Figure 1: Social Services portfolio structure and outcomes
Minister for Families and Social Services
The Hon Paul Fletcher MP Assistant Minister for Social Services, Housing and Disability Services
The Hon Sarah Henderson MP Assistant Minister for Children and Families
The Hon Michelle Landry MP
Department of Social Services
Secretary: Ms Kathryn Campbell CSC Outcome 1: Social Security
Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance. Outcome 2: Families and Communities
Contribute to stronger and more resilient individuals, families and communities by providing targeted services and initiatives. Outcome 3: Disability and Carers
Improved independence of, and participation by, people with disability, including improved support for carers, by providing targeted support and services. Outcome 4: Housing
Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services.
Australian Institute of Family Studies
Director: Ms Anne Hollonds Outcome 1:
Increased understanding of factors affecting how families function by conducting research and communicating findings to policy-makers, service providers and the broader community.
National Disability Insurance Agency
Chief Executive Officer: Mr Rob De Luca Outcome 1:
To implement a National Disability Insurance Scheme that provides individual control and choice in the delivery of reasonable and necessary supports to improve the independence, social and economic participation of eligible people with disability, their families and carers, and associated referral services and activities.
NDIS Quality and Safeguards Commission
Commissioner: Mr Graeme Head Outcome 1:
Promote the delivery of quality supports and services to people with disability under the National Disability Insurance Scheme and other prescribed supports and services, including through nationally consistent and responsive regulation, policy development, advice and education.
7
SOCIAL SERVICES ADDITIONAL ESTIMATES STATEMENTS
DEPARTMENT OF SOCIAL SERVICES ....................................................................... 9
NDIS QUALITY AND SAFEGUARDS COMMISSION ............................................... 101
8
9
DEPARTMENT OF SOCIAL SERVICES
DEPARTMENT OF SOCIAL SERVICES
DEPARTMENT OF
SOCIAL SERVICES
ENTITY ADDITIONAL ESTIMATES
STATEMENTS
10
11
DEPARTMENT OF SOCIAL SERVICES
SECTION 1: ENTITY OVERVIEW AND RESOURCES .............................................. 13
1.1 Strategic direction statement .................................................................................. 13
1.2 Entity resource statement ...................................................................................... 15
1.3 2018-19 measures since Budget ........................................................................... 18
1.4 Additional estimates, resourcing and variations to outcomes ................................. 23
1.5 Breakdown of additional estimates by Appropriation Bill ........................................ 27
SECTION 2: REVISIONS TO OUTCOMES AND PLANNED PERFORMANCE .......................................................................................................... 28
2.1 Budgeted expenses and performance for Outcome 1 ............................................ 28
2.2 Budgeted expenses and performance for Outcome 2 ............................................ 58
2.3 Budgeted expenses and performance for Outcome 3 ............................................ 70
2.4 Budgeted expenses and performance for Outcome 4 ............................................ 81
SECTION 3: SPECIAL ACCOUNT FLOWS AND BUDGETED FINANCIAL STATEMENTS .............................................................................................................. 88
3.1 Special account flows .............................................................................................. 88
3.2 Budgeted financial statements ................................................................................ 89
12
13
DEPARTMENT OF SOCIAL SERVICES
Section 1: Entity overview and resources
1.1 STRATEGIC DIRECTION STATEMENT
The following outlines key updates to policy priorities in the strategic direction statement since the publication of the 2018-19 Social Services Portfolio Budget Statements. For full details of the statement refer to pages 15-18 of the Portfolio Budget Statements 2018-19, Budget Related Paper No. 1.15, Social Services Portfolio.
Key updates to policy priorities since the 2018–19 Budget
Sustainability and integrity of the welfare system
From 1 July 2019, people receiving Age Pension, Disability Support Pension, Widow B Pension, Wife Pension or Carer Payment who are aged 80 years and over and residing permanently overseas, will need to provide a proof of life certificate every two years as a requirement to continue receiving their pension payment.
The Government will refocus the remit of Taskforce Integrity to identify serious and organised crime that is defrauding the Government of significant sums of money through the social security system. Taskforce Integrity was originally part of the 2015-16 Budget measure Strengthening the Integrity of Welfare Payments.
Supporting vulnerable families and individuals
The Mutual Understanding, Support, Tolerance, Engagement and Respect program will provide $60 million between 2018-19 and 2020-21 to improve community resilience and support organisations to work with communities to build opportunities for people to connect, contribute and thrive.
The Government has introduced a number of initiatives to support women’s economic independence.
Changes to the Paid Parental Leave (PPL) work test will enable more women to meet the PPL work test and qualify for Government-funded Parental Leave Pay. The new policy will apply to eligible parents of children born or adopted on or after 1 January 2020. For all eligible parents of children born and adopted on or after 1 July 2020, Government-funded Parental Leave Pay will be able to be accessed more flexibly.
The Government will reallocate $8.3 million to meet the significant increase in demand for the 1800RESPECT service in 2018-19.
Department of Social Services Additional Estimates Statements
14
The Department is supporting Good Shepherd Microfinance to expand their successful No Interest Loans Scheme to assist more women and their children experiencing family and domestic violence to re-establish their lives after leaving a violent partner.
The Government has provided an additional 12 months transitional funding from 1 January 2019 for exiting providers of Commonwealth Financial Counselling and Financial Capability, Financial Counselling Helpline and Emergency Relief including Food Relief.
To help the most vulnerable and at-risk consumers, the Government will establish a National Self Exclusion Register for online wagering. This will allow individuals to self-exclude from all online wagering providers at once through a simple process.
Assisting Australians with disability
Additional wage supplementation support will be provided to a maximum of 50 Australian Disability Enterprises that use the Supported Wage System, to ensure they can continue to provide employment for people with disability.
Income Management and extending the Cashless Debit Card Trial
Funding will continue for Income Management in all current locations across Australia for one year until 30 June 2020.
The Government is extending the funding for the Cashless Debit Card (CDC) trial sites of Ceduna in South Australia, the East Kimberley and the Goldfields regions in Western Australia and the planned site of Bundaberg and Hervey Bay in Queensland for a further year until 30 June 2020. The Government is also examining options to expand the CDC to a fifth site from 1 July 2019 to 30 June 2020 following community consultation.
Department of Social Services Additional Estimates Statements
15
1.2 ENTITY RESOURCE STATEMENT
The Entity Resource Statement details the resourcing for the
Department of Social Services at Additional Estimates. Table 1.1 outlines the total
resourcing available from all sources for the 2018-19 Budget year, including variations
through Appropriation Bills No. 3 and No. 4, Special Appropriations and Special
Accounts.
Table 1.1: Department of Social Services Resource Statement — Additional Estimates for 2018-19 as at Additional Estimates February 2019 Actual Estimate Proposed Total
available as at Additional estimate at
appropriation Budget Estimates Additional
2017-18 2018-19 2018-19 Estimates
2018-19
$'000 $'000 $'000 $'000
Departmental
Annual appropriations – ordinary annual servicesa
Prior year appropriations availableb 128,358 106,532 (23,545) 82,987
Departmental appropriationc 406,779 376,589 44,717 421,306
s74 External Revenued 86,106 40,730 9,352 50,082
Departmental capital budgete 16,614 16,549 514 17,063 Annual appropriations – other services – non-operatingf
Equity injections 40,692 21,469 – 21,469
Total departmental annual appropriations 678,549 561,869 31,038 592,907
Total departmental resourcing 678,549 561,869 31,038 592,907
Administered
Annual appropriations – ordinary annual servicesa
Outcome 1 13,311 49,283 4,489 53,772
Outcome 2 691,524 741,820 42,397 784,217
Outcome 3g 3,920,501 7,260,663 (955,428) 6,305,235
Outcome 4 85,923 85,621 67,137 152,758
Payments to corporate entitiesh 1,050,979 1,477,674 – 1,477,674
Total administered annual appropriations 5,762,238 9,615,061 (841,405) 8,773,656
Special appropriations
Social Security (Administration) Act 1999 89,292,139 91,218,211 209,967 91,428,178 A New Tax System (Family Assistance) (Administration) Act 1999 18,716,338 18,385,627 (537,084) 17,848,543
Paid Parental Leave Act 2010 2,146,144 2,253,532 32,337 2,285,869
Student Assistance Act 1973 349,892 348,212 5,411 353,623
Business Services Wage Assessment Tool Payment Scheme Act 2015i 73,616 39,708 – 39,708
National Redress Scheme for Institutional Child Sexual Abuse Act 2018j – nfp nfp nfp
Total administered special appropriations 110,578,129 112,245,290 (289,369) 111,955,921
Department of Social Services Additional Estimates Statements
16
Table 1.1: Department of Social Services Resource Statement — Additional Estimates for 2018-19 as at Additional Estimates, February 2019 (continued) Actual Estimate Proposed Total
available as at Additional estimate at
appropriation Budget Estimates Additional
2017-18 2018-19 2018-19 Estimates
2018-19
$'000 $'000 $'000 $'000
Special accounts
Opening balance 397,425 238,982 99,939 338,921
Appropriation receiptsk 386,775 452,168 – 452,168
Non–appropriated receipts 1,700 1,700 – 1,700
Total special accounts receipts 785,900 692,850 99,939 792,789
less administered appropriations drawn from annual/special appropriations and credited to special accounts 5,000 5,000 – 5,000
less payments to corporate entities from annual/special appropriations 3,315,151 7,207,575 (1,000,444) 6,207,131
Total administered resourcing 113,806,116 115,340,626 (30,391) 115,310,235
Total resourcing for DSS 114,484,665 115,902,495 647 115,903,142
2017-18 2018-19
Average staffing level (number) 1,992 2,111
Note: All figures are GST exclusive.
a Appropriation Act (No. 1) 2018–19 and Appropriation Bill (No. 3) 2018–19. b Estimated adjusted balance carried forward from previous year for annual appropriations. c Adjusted to reflect the transfer of the Department of Health grants administration functions to the Department
of Social Services Community Grants Hub. d Estimated retained revenue receipts under section 74 of the PGPA Act. e Departmental capital budgets are not separately identified in Appropriation Act (No. 1) and Bill (No. 3) and
form part of ordinary annual services items. Please refer to Table 3.6 for further details. For accounting purposes, this amount has been designated as a 'contribution by owner'.
f Appropriation Act (No. 2) 2018–19 and Appropriation Bill (No. 4) 2018–19. g Includes Commonwealth cash contributions to the National Disability Insurance Agency for reasonable and
necessary support for participants and community inclusion, and capacity development grants. h ‘Corporate entities' are corporate Commonwealth entities and Commonwealth companies as defined under
the PGPA Act. i BSWAT budget estimates were not published previously in budget papers due to the risk of prejudicing the
Commonwealth position in a legal matter. Now, as the representative proceedings have been completed, it is appropriate to be published in budget papers.
j The payments relating to National Redress Scheme for Survivors of Institutional Child Sexual Abuse are not for publication due to ongoing negotiations with other governments and organisations.
k Includes amounts credited to the special accounts from DSS annual and special appropriations.
Department of Social Services Additional Estimates Statements
17
Table 1.1: Department of Social Services resource statement – Additional Estimates for 2018-19 as at Additional Estimates, February 2019 (continued)
Third-party payments from and on behalf of other entities
Actual Estimate Proposed Total
Payments as at Additional estimate at
2017-18 Budget Estimates Additional
2018-19 2018-19 Estimates
2018-19
$'000 $'000 $'000 $'000
Payments made by the Department of Human Services on behalf of DSS:
Special appropriations – Social Security (Administration) Act 1999 89,248,255 92,638,014 (536,997) 92,101,017 Special appropriations – A New Tax System (Family Assistance) (Administration) Act 1999 18,716,336 18,624,573 (452,022) 18,172,551 Special appropriations – Paid Parental Leave Act 2010 2,146,144 2,257,085 29,395 2,286,480
Special appropriations – Student Assistance Act 1973 349,892 358,471 5,594 364,065
Special Appropriation – Business Services Wage Assessment Tool Payment Scheme Act 2015 73,616 36,836 – 36,836
National Redress Scheme for Institutional Child Sexual Abuse Act 2018a nfp nfp nfp nfp
Annual administered appropriations 5,070 7,472 (1,500) 5,972
Payments made by the Department of Veterans' Affairs on behalf of DSS:
Special appropriations – A New Tax System (Family Assistance) (Administration) Act 1999 2 – – – Special appropriations – Social Security (Administration) Act 1999 43,884 44,338 (404) 43,934
Payments made to other entities for the provision of services:
Department of Veterans' Affairs 152 151 (2) 149
Payments made to corporate entities within the Portfolio:
National Disability Insurance Agencyb 3,315,151 7,207,575 (1,000,444) 6,207,131
Receipts received from other entities for the provision of services
Department of Health 57,553 15,875 4,722 20,597
Department of the Prime Minister and Cabinet 9,199 14,985 (5,580) 9,405
Department of Education and Training 6,800 6,709 – 6,709
Department of Agriculture and Water Resources 2,437 – 3,826 3,826
National Disability Insurance Agency 2,260 – 785 785
Department of Veterans' Affairs 1,763 2,290 428 2,718
Department of Finance 1,300 – – –
Attorney-General's Department 48 871 462 1,333
NDIS Quality and Safeguards Commission – – 3,198 3,198
Other 2,667 – 1,512 1,512 a The payments relating to National Redress Scheme for Survivors of Institutional Child Sexual Abuse are
not for publication due to ongoing negotiations with other governments and organisations. b The National Disability Insurance Agency is not directly appropriated as it is a corporate Commonwealth
entity. Appropriations are made to DSS, as the responsible non-corporate Commonwealth entity, which are then paid to the National Disability Insurance Agency.
Department of Social Services Additional Estimates Statements
18
1.3 2018-19 MEASURES SINCE BUDGET
Table 1.2 summarises new Government measures taken since the 2018-19 Budget.
The table is split into revenue, expense and capital measures, with the affected program
identified.
Table 1.2: Department of Social Services 2018-19 measures since Budget Program 2018-19 2019-20 2020-21 2021-22 $'000 $'000 $'000 $'000
Expense measures
Retaining the Energy Supplement
1.3, 1.4, 1.6, 1.8,
1.9, 1.10, 1.11
Administered expenses 238,818 388,686 464,683 529,498
Departmental expenses – – – –
Total 238,818 388,686 464,683 529,498
Retaining the Age Pension Qualifying Age at 67 Years
1.3, 1.6, 1.8, 1.9,
1.10, 1.11
Administered expenses – – – –
Departmental expenses – – – –
Total – – – –
Overseas Pensioners Integrity Program 1.6, 1.8, 1.9, 1.12
Administered expenses – (39,154) (61,951) (66,555)
Departmental expenses 169 49 – –
Total 169 (39,105) (61,951) (66,555)
Immigration Reforma 1.12
Administered expenses – – – –
Departmental expenses 1,056 272 – –
Total 1,056 272 – –
Centralised National Self-Exclusion Register for Online Wagering
2.1
Administered expenses – – – –
Departmental expenses – – – –
Total – – – –
Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.
Department of Social Services Additional Estimates Statements
19
Table 1.2: Department of Social Services 2018-19 measures since Budget (continued)
Program 2018-19 2019-20 2020-21 2021-22
$'000 $'000 $'000 $'000
Expense measures (continued)
Enhanced Support for 1800RESPECT — additional funding
2.1
Administered expenses – – – –
Departmental expenses – – – –
Total – – – –
Mutual Understanding, Support, Tolerance, Engagement and Respect Initiative — establishmentb
2.1
Administered expenses 20,000 20,000 20,000 –
Departmental expenses – – – –
Total 20,000 20,000 20,000 –
National Centre for the Prevention of Child Sexual Abuse
2.1
Administered expenses – – – –
Departmental expenses – – – –
Total – – – –
The Fathering Project - national expansion
2.1
Administered expenses 1,200 2,100 2,100 –
Departmental expenses – – – –
Total 1,200 2,100 2,100 –
Cashless Debit Card Trial — extension and expansion
2.1, 2.4
Administered expenses nfp nfp – –
Departmental expenses nfp nfp – –
Total nfp nfp – –
Income Management — extension and consultation
2.1, 2.4
Administered expenses 828 192 – –
Departmental expenses 2,197 5,101 – –
Total 3,025 5,293 – –
Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.
Department of Social Services Additional Estimates Statements
20
Table 1.2: Department of Social Services 2018-19 measures since Budget (continued)
Program 2018-19 2019-20 2020-21 2021-22
$'000 $'000 $'000 $'000
Expense measures (continued)
National Office for Child Safety — establishmentc
2.4
Administered expenses – – – –
Departmental expenses 1,374 1,373 1,380 1,383
Total 1,374 1,373 1,380 1,383
Australian Disability Enterprises — additional support
3.1, 3.4
Administered expenses 3,128 2,893 – –
Departmental expenses 167 84 – –
Total 3,295 2,977 – –
National Disability Insurance Scheme — transitioning to full Scheme
3.3
Administered expenses – – – –
Departmental expenses – 6,249 6,292 5,254
Total – 6,249 6,292 5,254
Improving Social Housing Outcomesd 4.1
Administered expenses 30,000 – – –
Departmental expenses – – – –
Total 30,000 – – –
Women's Economic Security Packagee
Outcome 1 1.1
Administered expenses – (6,843) (8,136) (8,808)
Departmental expenses – – – –
Outcome 2 2.1, 2.2,
2.4
Administered expenses – 1,305 19,930 20,288
Departmental expenses – 180 15 16
Total – (5,358) 11,809 11,496
Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.
Department of Social Services Additional Estimates Statements
21
Table 1.2: Department of Social Services 2018-19 measures since Budget (continued)
Program 2018-19 2019-20 2020-21 2021-22
$'000 $'000 $'000 $'000
Cross-Outcome (continued)
Social Services and Other Legislation Amendment (Promoting Sustainable Welfare) Bill
Outcome 1 1.1, 1.3,
1.9, 1.10, 1.11
Administered expenses 43,550 231,390 426,301 623,192
Departmental expenses – – – –
Outcome 2 2.2
Administered expenses – 238 22,156 67,814
Total 43,550 231,628 448,457 691,006
Strengthening the Integrity of Welfare Payments — extension and amendments
Outcome 1
1.1, 1.3, 1.6, 1.8,
1.9, 1.10, 1.11
Administered expenses 8,222 (20,466) (18,370) 16,983
Outcome 3 3.1
Administered expenses (1,154) (1,602) (2,292) (2,524)
Total 7,068 (22,068) (20,662) 14,459
Financial Wellbeing and Capability Grants – additional funding
Outcome 2 2.1
Administered expenses 4,600 4,600 – –
Departmental expenses – – – –
Outcome 3 3.1
Administered expenses (900) (900) – –
Departmental expenses – – – –
Total 3,700 3,700 – –
Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.
Department of Social Services Additional Estimates Statements
22
Table 1.2: Department of Social Services 2018-19 measures since Budget (continued)
Program 2018-19 2019-20 2020-21 2021-22
$'000 $'000 $'000 $'000
Total expense measures
Administered 348,292 582,439 864,421 1,179,888
Departmental 4,963 13,308 7,687 6,653
Total 353,255 595,747 872,108 1,186,541
Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds. a The lead entity for the measure Immigration Reform is the Department of Home Affairs. The full measure
description and package details will appear in 2019-20 Budget Paper No. 2 under the Department of Home Affairs.
b The Mutual Understanding, Support, Tolerance, Engagement and Respect Initiative – establishment measure includes decisions made subsequent to the 2018-19 Mid-Year Economic and Fiscal Outlook (MYEFO).
c The National Office for Child Safety – establishment measure was published in the 2018-19 MYEFO under the Department of Social Services. The function has since transferred to the Department of the Prime Minister and Cabinet.
d The Improving Social Housing Outcomes measure was a decision made subsequent to the 2018-19 MYEFO.
e The lead entity for measure Women’s Economic Security Package is the Department of the Prime Minister and Cabinet. The full measures description and package details appear in the 2018-19 MYEFO under the Prime Minister and Cabinet Portfolio.
Department of Social Services Additional Estimates Statements
23
1.4 ADDITIONAL ESTIMATES, RESOURCING AND VARIATIONS TO
OUTCOMES
The following tables detail the changes to the resourcing for
Department of Social Services at Additional Estimates, by outcome. Table 1.3 details the
Additional Estimates resulting from new measures and other variations since the
2018-19 Budget in Appropriation Bills No. 3 and No. 4.
Table 1.3: Additional estimates and other variations to outcomes since 2018-19 Budget
Program 2018-19 2019-20 2020-21 2021-22
impacted $'000 $'000 $'000 $'000
Outcome 1
Administered
Annual appropriations
Changes in Parameters
(net decrease) 1.10 – (1) (1) (1)
Other Variations
(net increase) 1.10 4,489 1,122 – –
Net impact on appropriations for Outcome 1 (administered) 4,489 1,121 (1) (1)
Departmental
Annual appropriations
Overseas Pensioners Integrity Program 1.12 169 49 – –
Immigration Reform 1.12 1,056 272 – –
Net impact on appropriations for Outcome 1 (departmental) 1,225 321 – –
Total net impact on appropriations for Outcome 1 5,714 321 – –
Department of Social Services Additional Estimates Statements
24
Table 1.3: Additional Estimates and variations to outcomes from measures since Budget (continued)
Program 2018-19 2019-20 2020-21 2021-22
impacted $'000 $'000 $'000 $'000
Outcome 2
Administered
Annual appropriations Women’s Economic Security Package 2.1 – – 4,848 4,926
Mutual Understanding, Support, Tolerance, Engagement and Respect Initiative – establishment 2.1 20,000 20,000 20,000 – Income Management – extension and consultation 2.1 828 184 – –
Cashless Debit Card Trial – extension and expansion 2.1 nfp nfp – –
Financial Wellbeing and Capability Grants – additional funding 2.1 4,600 4,600 – –
The Fathering Project – national expansion 2.1 1,200 2,100 2,100 –
Movement of Funds
(net increase) 2.1 20,084 2,801 – –
Changes in Parameters
(net increase) 2.1 10 – 149 163
(net decrease) 2.1 – (57) – –
Self balancing transfers 2.1 nfp nfp nfp nfp
Other Variations
(net increase) 2.1 – – 87 88
(net decrease) 2.1 (5,125) (1,036) – –
Net impact on appropriations for Outcome 2 (administered) 41,597 28,592 27,184 5,177
Outcome 2
Departmental
Annual appropriations Women’s Economic Security Package 2.4 – 180 15 16
National Office for Child Safety – establishment a 2.4 1,374 1,373 1,380 1,383
Income Management – extension and consultation 2.4 2,197 5,101 – –
Cashless Debit Card Trial – extension and expansion 2.4 nfp nfp – –
Self balancing transfers
(net increase) 2.4 nfp nfp nfp nfp
(net decrease)a 2.4 (792) (1,826) (1,837) (1,842)
Other Variations
(net decrease) 2.4 – (88) (88) (89)
Net impact on appropriations for Outcome 2 (departmental) 2,779 4,740 (530) (532)
Total net impact on appropriations for Outcome 2 44,376 33,332 26,654 4,645
a The National Office for Child Safety – establishment measure was published in the 2018-19 Mid-Year Economic and Fiscal Outlook under the Department of Social Services. The function has since transferred to the Department of the Prime Minister and Cabinet.
Department of Social Services Additional Estimates Statements
25
Table 1.3: Additional Estimates and variations to outcomes from measures since Budget (continued)
Program 2018-19 2019-20 2020-21 2021-22
impacted $'000 $'000 $'000 $'000
Outcome 3
Administered
Annual appropriations Australian Disability Enterprises – Additional Support 3.1 3,128 2,893 – –
Strengthening the Integrity of Welfare Payments - extension and amendments 3.1 (1,154) (1,602) (2,292) (2,524)
Financial Wellbeing and Capability Grants – additional funding 3.1 (900) (900) – –
Movement of Funds
(net increase) 3.1 11,909 – – –
Changes in Parameters
(net decrease) 3.1, 3.2 (5,533) (18,472) (38,900) (24,160)
Other Variations
(net decrease) 3.1, 3.2 (962,878) (86,889) (121,386) (108,173)
Net impact on appropriations for Outcome 3 (administered) (955,428) (104,970) (162,578) (134,857)
Outcome 3
Departmental
Annual appropriations
Australian Disability Enterprises – additional support 3.3 167 84 – –
National Disability Insurance Scheme – transitioning to full Scheme 3.3 – 6,249 6,292 5,254
Net impact on appropriations for Outcome 3 (departmental) 167 6,333 6,292 5,254
Total net impact on appropriations for Outcome 3 (955,261) (98,637) (156,286) (129,603)
Department of Social Services Additional Estimates Statements
26
Table 1.3: Additional Estimates and variations to outcomes from measures since Budget (continued)
Program 2018-19 2019-20 2020-21 2021-22
impacted $'000 $'000 $'000 $'000
Outcome 4
Administered
Annual appropriations
Improving Social Housing Outcomes 4.1 30,000 – – –
Changes in Parameters
(net decrease) 4.1, 4.2 (119) (674) (545) (492)
Other Variations
(net increase) 4.2 37,256 37,261 37,157 34,796
Net impact on appropriations for Outcome 4 (administered) 67,137 36,587 36,612 34,304
Total net impact on appropriations for Outcome 4 67,137 36,587 36,612 34,304
Department of Social Services Additional Estimates Statements
27
1.5 BREAKDOWN OF ADDITIONAL ESTIMATES BY APPROPRIATION
BILL
The following tables detail the Additional Estimates sought for the Department of Social
Services through Appropriation Bills No. 3 and 4.
Table 1.4: Appropriation Bill (No. 3) 2018-19
2017-18 2018-19 2018-19 Additional Reduced
Available Budget Revised Estimates Estimates
$'000 $'000 $'000 $'000 $'000
Administered items
Outcome 1 – Social Security 12,837 49,283 53,772 4,489 –
Outcome 2 – Families and Communities 691,524 741,820 784,217 42,397 –
Outcome 3 – Disability and Carers 3,908,166 7,260,663 6,305,235 – (955,428)
Outcome 4 – Housing 86,839 85,621 152,758 67,137 –
Total administered 4,699,366 8,137,387 7,295,982 114,023 (955,428)
Departmental programs
Outcome 1 – Social Security 122,329 112,652 113,877 1,225 –
Outcome 2 – Families and Communities 189,923 182,385 187,069 4,684 –
Outcome 3 – Disability and Carers 98,670 116,157 116,324 167 –
Outcome 4 – Housing 11,821 21,099 21,099 – –
Total departmental 422,743 432,293 438,369 6,076 –
Total administered and departmental 5,122,109 8,569,680 7,734,351 120,099 (955,428)
Department of Social Services Additional Estimates Statements
28
Section 2: Revisions to outcomes and planned performance
2.1 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 1
Outcome 1: Social Security
Encourage self-reliance and support people who cannot fully support themselves by
providing sustainable social security payments and assistance.
Linked programs
Department of Education and Training
Program
Program 2.4 – Higher Education Loan Program
Contribution to Outcome 1 made by linked program
This linked program contains eligibility requirements in connection with some of the payments and concessions that fall under this Outcome.
Department of Jobs and Small Business
Program
Program 1.1 – Employment Services
Contribution to Outcome 1 made by linked program
Mutual obligation requirements and compliance frameworks for various payments under this Outcome are stipulated in this linked program.
Department of Health
Program
Program 5.3 – Immunisation
Contribution to Outcome 1 made by linked program
The Department of Health has policy responsibility for the National Immunisation Program. Eligibility for the Family Tax Benefit Part A is contingent on satisfying requirements for age-related immunisation requirements contained in this Outcome.
Department of Social Services Additional Estimates Statements
29
Linked programs (continued)
Department of Human Services
Programs
Program 1.1 – Services to the Community – Social Security and Welfare
Program 1.3 – Child Support
Contribution to Outcome 1 made by linked programs
Various payments, concessions and the Child Support Scheme under this Outcome are delivered through the above linked programs administered by the Department of Human Services.
Department of the Prime Minister and Cabinet
Programs
Program 2.1 – Indigenous Advancement – Jobs, Land and Economy
Program 2.2 – Indigenous Advancement – Children and Schooling
Contribution to Outcome 1 made by linked programs
Mutual exclusion provisions are shared between scholarships administered by the Department of the Prime Minister and Cabinet and scholarships administered under this Outcome. Mutual obligation requirements for various payments are linked under this Outcome.
Department of Veterans’ Affairs
Programs
Program 1.1 – Veterans’ Income Support and Allowances
Contribution to Outcome 1 made by linked program
Various payments and concessions under this Outcome are delivered through the above linked program administered by the Department of Veterans’ Affairs.
Department of Social Services Additional Estimates Statements
30
Table 2.1.1: Budgeted expenses for Outcome 1
This table shows how much the entity intends to spend (on an accrual basis) on
achieving the outcome, broken down by program, as well as by Administered and
Departmental funding sources.
Outcome 1: Social Security
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Program 1.1: Family Tax Benefit
Administered expenses
Special appropriations
A New Tax System (Family Assistance) (Administration) Act 1999 18,009,939 17,825,706 18,174,918 18,122,624 18,378,747
Administered Total 18,009,939 17,825,706 18,174,918 18,122,624 18,378,747
Total expenses for Program 1.1 18,009,939 17,825,706 18,174,918 18,122,624 18,378,747
Program 1.2: Child Payments
Administered expenses
Special appropriations
Social Security (Administration) Act 1999 3,113 3,065 3,078 3,062 3,121
A New Tax System (Family Assistance) (Administration) Act 1999 30,344 22,837 13,575 9,476 9,543
Student Assistance Act 1973 74,942 77,739 80,088 83,250 87,310
Administered Total 108,399 103,641 96,741 95,788 99,974
Total expenses for Program 1.2 108,399 103,641 96,741 95,788 99,974
Program 1.3: Income Support for Vulnerable People
Administered expenses
Special appropriations
Social Security (Administration) Act 1999 99,791 143,669 231,275 274,687 283,041
Administered Total 99,791 143,669 231,275 274,687 283,041
Total expenses for Program 1.3 99,791 143,669 231,275 274,687 283,041
Program 1.4: Income Support for People in Special Circumstances
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 532 1,362 1,368 1,375 1,382
Special appropriations
Social Security (Administration) Act 1999 3,934 4,416 3,733 – –
Administered Total 4,466 5,778 5,101 1,375 1,382
Total expenses for Program 1.4 4,466 5,778 5,101 1,375 1,382
Department of Social Services Additional Estimates Statements
31
Table 2.1.1: Budgeted expenses for Outcome 1 (continued)
Outcome 1: Social Security
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Program 1.5: Supplementary Payments and Support for Income Support Recipients
Administered expenses
Special appropriations
Social Security (Administration) Act 1999 28,333 27,009 25,591 23,146 21,549
Administered Total 28,333 27,009 25,591 23,146 21,549
Total expenses for Program 1.5 28,333 27,009 25,591 23,146 21,549
Program 1.6: Income Support for Seniors
Administered expenses
Special appropriations
Social Security (Administration) Act 1999 44,890,441 46,661,439 48,756,551 50,696,544 52,688,968
Administered Total 44,890,441 46,661,439 48,756,551 50,696,544 52,688,968
Total expenses for Program 1.6 44,890,441 46,661,439 48,756,551 50,696,544 52,688,968
Program 1.7: Allowances and Concessions for Seniors
Administered expenses
Special appropriations
Social Security (Administration) Act 1999 98,206 92,426 83,285 75,043 67,621
Administered Total 98,206 92,426 83,285 75,043 67,621
Total expenses for Program 1.7 98,206 92,426 83,285 75,043 67,621
Program 1.8: Income Support for People with Disability
Administered expenses
Special appropriations
Social Security (Administration) Act 1999 16,546,439 16,613,951 17,129,905 17,142,904 17,731,828
Administered Total 16,546,439 16,613,951 17,129,905 17,142,904 17,731,828
Total expenses for Program 1.8 16,546,439 16,613,951 17,129,905 17,142,904 17,731,828
Department of Social Services Additional Estimates Statements
32
Table 2.1.1: Budgeted expenses for Outcome 1 (continued)
Outcome 1: Social Security
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Program 1.9: Income Support for Carers
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,850 2,800 2,800 2,800 2,800
Special appropriations
Social Security (Administration) Act 1999 8,491,503 8,831,827 9,297,366 9,645,404 10,187,171
Administered Total 8,493,353 8,834,627 9,300,166 9,648,204 10,189,971
Total expenses for Program 1.9 8,493,353 8,834,627 9,300,166 9,648,204 10,189,971
Program 1.10: Working Age Payments
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 7,299 49,610 35,515 5,034 2,256
Special appropriations
Social Security (Administration) Act 1999 16,951,572 16,502,714 16,741,075 17,121,496 17,649,773
Administered Total 16,958,871 16,552,324 16,776,590 17,126,530 17,652,029
Total expenses for Program 1.10 16,958,871 16,552,324 16,776,590 17,126,530 17,652,029
Program 1.11: Student Payments
Administered expenses
Special appropriations
Social Security (Administration) Act 1999 2,490,407 2,478,914 2,546,855 2,622,219 2,685,497
Student Assistance Act 1973 268,910 274,393 283,457 291,091 300,924
Administered Total 2,759,317 2,753,307 2,830,312 2,913,310 2,986,421
Total expenses for Program 1.11 2,759,317 2,753,307 2,830,312 2,913,310 2,986,421
Program 1.12: Program Support for Outcome 1
Departmental expenses
Departmental appropriation 99,414 106,940 102,678 99,409 99,223
s74 Retained revenue receiptsa 2,583 2,444 1,030 1,030 1,030
Expenses not requiring appropriation in the budget yearb 15,867 17,919 14,601 10,540 5,525
Departmental Total 117,864 127,303 118,309 110,979 105,778
Total expenses for Program 1.12 117,864 127,303 118,309 110,979 105,778
Department of Social Services Additional Estimates Statements
33
Table 2.1.1: Budgeted expenses for Outcome 1 (continued)
Outcome 1: Social Security
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Outcome 1 Totals by appropriation type
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 9,681 53,772 39,683 9,209 6,438
Special appropriations 107,987,873 109,560,105 113,370,752 116,110,946 120,095,093
Administered Total 107,997,554 109,613,877 113,410,435 116,120,155 120,101,531
Departmental expenses
Departmental appropriation 99,414 106,940 102,678 99,409 99,223
s74 Retained revenue receiptsa 2,583 2,444 1,030 1,030 1,030
Expenses not requiring appropriation in the budget yearb 15,867 17,919 14,601 10,540 5,525
Departmental Total 117,864 127,303 118,309 110,979 105,778
Total expenses for Outcome 1 108,115,418 109,741,180 113,528,744 116,231,134 120,207,309
Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change. a Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act. b ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses
and audit fees.
Department of Social Services Additional Estimates Statements
34
Table 2.1.2: Program components of Outcome 1
Program 1.1: Family Tax Benefit
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.1.1 - Component 1 (Family Tax Benefit Part A)
Special appropriations A New Tax System (Family Assistance) (Administration) Act 1999 13,932,773 13,844,687 14,082,731 14,034,354 14,218,615
Total component 1 expenses 13,932,773 13,844,687 14,082,731 14,034,354 14,218,615
1.1.2 - Component 2 (Family Tax Benefit Part B)
Special appropriations
A New Tax System (Family Assistance) (Administration) Act 1999 4,077,167 3,981,019 4,092,187 4,088,270 4,160,132
Total component 2 expenses 4,077,167 3,981,019 4,092,187 4,088,270 4,160,132
Total Program expenses 18,009,940 17,825,706 18,174,918 18,122,624 18,378,747
Department of Social Services Additional Estimates Statements
35
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.2: Child Payments
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.2.1 - Component 1 (Single Income Family Supplement)
Special appropriations A New Tax System (Family Assistance) (Administration) Act 1999a 28,457 20,786 11,453 7,279 7,279
Total component 1 expenses 28,457 20,786 11,453 7,279 7,279
1.2.2 - Component 2 (Stillborn Baby Payment)
Special appropriations A New Tax System (Family Assistance) (Administration) Act 1999 1,887 2,051 2,122 2,197 2,264
Total component 2 expenses 1,887 2,051 2,122 2,197 2,264
1.2.3 - Component 3 (Double Orphan Pension)
Special appropriations Social Security (Administration) Act 1999 3,113 3,065 3,078 3,062 3,121
Total component 3 expenses 3,113 3,065 3,078 3,062 3,121
1.2.4 - Component 4 (Assistance for Isolated Children)
Special appropriations Student Assistance Act 1973 74,942 77,739 80,088 83,250 87,310
Total component 4 expenses 74,942 77,739 80,088 83,250 87,310
Total Program expenses 108,399 103,641 96,741 95,788 99,974 a The Single Income Family Supplement was closed to new recipients from 1 July 2017. Grandfathering
arrangements will permit eligible recipients with entitlements to Single Income Family Supplement at 30 June 2017 to continue to receive this payment as long as they remain eligible.
Program 1.3: Income Support for Vulnerable People
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.3.1 - Component 1 (Special Benefit)
Special appropriations Social Security (Administration) Act 1999 99,791 143,669 231,275 274,687 283,041
Total component 1 expenses 99,791 143,669 231,275 274,687 283,041
Total Program expenses 99,791 143,669 231,275 274,687 283,041
Department of Social Services Additional Estimates Statements
36
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.4: Income Support for People in Special Circumstances
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.4.1 - Component 1 (Payments under Special Circumstances)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 532 1,362 1,368 1,375 1,382
Total component 1 expenses 532 1,362 1,368 1,375 1,382
1.4.2 - Component 2 (Bereavement Allowance)
Special appropriations Social Security (Administration) Act 1999a 3,934 4,416 3,733 – –
Total component 2 expenses 3,934 4,416 3,733 – –
Total Program expenses 4,466 5,778 5,101 1,375 1,382 a This payment will cease from 20 March 2020. This change is a result of the 2017-18 Budget measure:
Working Age Payment Reforms.
Program 1.5: Supplementary Payments and Support for Income Support Recipients
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.5.1 - Component 1 (Essential Medical Equipment Payment)
Special appropriations Social Security (Administration) Act 1999 6,802 7,052 7,229 7,451 7,631
Total component 1 expenses 6,802 7,052 7,229 7,451 7,631
1.5.2 - Component 2 (Utilities Allowance)
Special appropriations Social Security (Administration) Act 1999 21,531 19,957 18,362 15,695 13,918
Total component 2 expenses 21,531 19,957 18,362 15,695 13,918
Total Program expenses 28,333 27,009 25,591 23,146 21,549
Department of Social Services Additional Estimates Statements
37
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.6: Income Support for Seniors
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.6.1 - Component 1 (Age Pension)
Special appropriations Social Security (Administration) Act 1999 44,801,739 46,577,897 48,698,423 50,696,544 52,688,968
Total component 1 expenses 44,801,739 46,577,897 48,698,423 50,696,544 52,688,968
1.6.2 - Component 2 (Widow B Pension)
Special appropriations Social Security (Administration) Act 1999a 5,464 5,510 3,639 – –
Total component 2 expenses 5,464 5,510 3,639 – –
1.6.3 - Component 3 (Wife Pension (Age))
Special appropriations Social Security (Administration) Act 1999a 83,238 78,032 54,489 – –
Total component 3 expenses 83,238 78,032 54,489 – –
Total Program expenses 44,890,441 46,661,439 48,756,551 50,696,544 52,688,968 a This payment will cease from 20 March 2020. This change is a result of the 2017-18 Budget measure:
Working Age Payment Reforms.
Program 1.7: Allowances and Concessions for Seniors
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.7.1 - Component 1 (Energy Supplement for Commonwealth Seniors Health Card holders)
Special appropriations Social Security (Administration) Act 1999a 98,206 92,426 83,285 75,043 67,621
Total component 1 expenses 98,206 92,426 83,285 75,043 67,621
Total Program expenses 98,206 92,426 83,285 75,043 67,621 a The component was previously known as the Seniors Supplement.
Department of Social Services Additional Estimates Statements
38
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.8: Income Support for People with Disability
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.8.1 - Component 1 (Disability Support Pension)
Special appropriations Social Security (Administration) Act 1999 16,443,070 16,540,967 17,080,497 17,102,751 17,694,157
Total component 1 expenses 16,443,070 16,540,967 17,080,497 17,102,751 17,694,157
1.8.2 - Component 2 (Mobility Allowance)
Special appropriations Social Security (Administration) Act 1999 103,369 72,984 49,408 40,153 37,671
Total component 2 expenses 103,369 72,984 49,408 40,153 37,671
Total Program expenses 16,546,439 16,613,951 17,129,905 17,142,904 17,731,828
Department of Social Services Additional Estimates Statements
39
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.9: Income Support for Carers
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.9.1 - Component 1 (Ex-Gratia Payments to Unsuccessful Applicants of Carer Payment (Child))
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,850 2,800 2,800 2,800 2,800
Total component 1 expenses 1,850 2,800 2,800 2,800 2,800
1.9.2 - Component 2 (Carer Allowance (Adult))
Special appropriations Social Security (Administration) Act 1999 1,644,722 1,706,418 1,783,809 1,848,887 1,948,118
Total component 2 expenses 1,644,722 1,706,418 1,783,809 1,848,887 1,948,118
1.9.3 - Component 3 (Carer Allowance (Child))
Special appropriations Social Security (Administration) Act 1999 605,943 632,110 661,037 688,278 730,271
Total component 3 expenses 605,943 632,110 661,037 688,278 730,271
1.9.4 - Component 4 (Carer Payment)
Special appropriations Social Security (Administration) Act 1999 5,392,467 5,632,658 6,001,660 6,283,253 6,661,711
Total component 4 expenses 5,392,467 5,632,658 6,001,660 6,283,253 6,661,711
1.9.5 - Component 5 (Carer Supplement)
Special appropriations Social Security (Administration) Act 1999 590,589 601,893 613,950 629,144 645,710
Total component 5 expenses 590,589 601,893 613,950 629,144 645,710
1.9.6 - Component 6 (Child Disability Assistance Payment)
Special appropriations Social Security (Administration) Act 1999 182,409 189,839 190,918 195,842 201,361
Total component 6 expenses 182,409 189,839 190,918 195,842 201,361
1.9.7 - Component 7 (Wife Pension (Disability Support Pension))
Special appropriations Social Security (Administration) Act 1999a 75,373 68,909 45,992 – –
Total component 7 expenses 75,373 68,909 45,992 – –
Total Program expenses 8,493,353 8,834,627 9,300,166 9,648,204 10,189,971 a This payment will cease from 20 March 2020. This change is a result of the 2017-18 Budget measure:
Working Age Payment Reforms.
Department of Social Services Additional Estimates Statements
40
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.10: Working Age Payments
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.10.1 - Component 1 (Compensation and Debt Relief)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) – 198 198 198 198
Total component 1 expenses – 198 198 198 198
1.10.2 - Component 2 (Investment Approach to Welfare - Evaluation)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 7,194 40,720 29,613 200 200
Total component 2 expenses 7,194 40,720 29,613 200 200
1.10.3 - Component 3 (Newstart Allowance)
Special appropriations Social Security (Administration) Act 1999a 10,014,197 9,944,160 7,489,178 – –
Total component 3 expenses 10,014,197 9,944,160 7,489,178 – –
1.10.4 - Component 4 (Parenting Payment Partnered)
Special appropriations Social Security (Administration) Act 1999 916,233 866,707 864,458 888,046 920,107
Total component 4 expenses 916,233 866,707 864,458 888,046 920,107
1.10.5 - Component 5 (Parenting Payment Single)
Special appropriations Social Security (Administration) Act 1999 4,676,790 4,493,637 4,525,350 4,633,489 4,786,278
Total component 5 expenses 4,676,790 4,493,637 4,525,350 4,633,489 4,786,278
Department of Social Services Additional Estimates Statements
41
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.10: Working Age Payments (continued)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.10.6 - Component 6 (Pensioner Education Supplement)
Special appropriations Social Security (Administration) Act 1999 46,563 41,851 24,268 24,930 25,427
Total component 6 expenses 46,563 41,851 24,268 24,930 25,427
1.10.7 - Component 7 (Sickness Allowance)
Special appropriations Social Security (Administration) Act 1999b 102,792 102,734 72,165 – –
Total component 7 expenses 102,792 102,734 72,165 – –
1.10.8 - Component 8 (Widow Allowance)
Special appropriations Social Security (Administration) Act 1999 221,743 160,232 116,912 47,973 8,745
Total component 8 expenses 221,743 160,232 116,912 47,973 8,745
1.10.9 - Component 9 (Youth Allowance (Other))
Special appropriations Social Security (Administration) Act 1999 943,904 881,480 906,171 935,140 950,732
Total component 9 expenses 943,904 881,480 906,171 935,140 950,732
1.10.10 - Component 10 (Seasonal Work Incentives - Evaluation)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) – 326 – – –
Total component 10 expenses – 326 – – –
1.10.11 - Component 11 (Partner Allowance)
Special appropriations Social Security (Administration) Act 1999 29,350 11,913 13,889 5,495 1,552
Total component 11 expenses 29,350 11,913 13,889 5,495 1,552
Department of Social Services Additional Estimates Statements
42
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.10: Working Age Payments (continued)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.10.12 - Component 12 (JobSeeker Payment)
Special appropriations Social Security (Administration) Act 1999 – – 2,728,681 10,586,421 10,956,932
Total component 12 expenses – – 2,728,681 10,586,421 10,956,932
1.10.13 - Component 13 (Social Impact Investment)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 105 3,877 4,582 4,636 1,858
Total component 13 expenses 105 3,877 4,582 4,636 1,858
1.10.14 - Component 14 (Drug Testing Trial - Treatment Fund)
Special appropriations Social Security (Administration) Act 1999 – 4,489 1,122 – –
Total component 14 expenses – 4,489 1,122 – –
Total Program expenses 16,958,871 16,552,324 16,776,587 17,126,528 17,652,029 a Newstart Allowance will cease from 20 March 2020 when the new Jobseeker Payment is introduced. This change
is a result of the 2017-18 Budget measure: Working Age Payment Reforms. b Sickness Allowance will close to new entrants from 20 March 2020 when the new Jobseeker Payment is introduced,
and then will cease on 20 September 2020. This change is a result of the 2017-18 Budget measure: Working Age Payments Reforms.
Department of Social Services Additional Estimates Statements
43
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.11: Student Payments
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.11.1 - Component 1 (ABSTUDY - Secondary)
Special appropriations Student Assistance Act 1973 152,680 159,805 167,937 174,548 179,501
Total component 1 expenses 152,680 159,805 167,937 174,548 179,501
1.11.2 - Component 2 (ABSTUDY - Tertiary)
Special appropriations Student Assistance Act 1973 113,768 111,568 112,250 113,021 117,668
Total component 2 expenses 113,768 111,568 112,250 113,021 117,668
1.11.3 - Component 3 (Austudy)
Special appropriations Social Security (Administration) Act 1999 509,727 463,739 473,540 488,763 518,387
Total component 3 expenses 509,727 463,739 473,540 488,763 518,387
1.11.4 - Component 4 (Youth Allowance (student))
Special appropriations Social Security (Administration) Act 1999 1,851,243 1,874,367 1,921,262 1,969,396 1,992,062
Total component 4 expenses 1,851,243 1,874,367 1,921,262 1,969,396 1,992,062
1.11.5 - Component 5 (Student Start-up Loan - ABSTUDY)
Special appropriations Student Assistance Act 1973 2,462 3,020 3,270 3,522 3,755
Total component 5 expenses 2,462 3,020 3,270 3,522 3,755
1.11.6 - Component 6 (Student Start-up Loan)
Special appropriations Social Security (Administration) Act 1999 129,437 140,808 152,053 164,060 175,048
Total component 6 expenses 129,437 140,808 152,053 164,060 175,048
Total Program expenses 2,759,317 2,753,307 2,830,312 2,913,310 2,986,421
Department of Social Services Additional Estimates Statements
44
Table 2.1.2: Program components of Outcome 1 (continued)
Program 1.12: Program Support for Outcome 1
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
1.12.1 - Component 1 (Departmental DSS - Outcome 1)
Annual departmental expenses
Departmental appropriation 99,414 106,940 102,678 99,409 99,223
s74 External Revenuea 2,583 2,444 1,030 1,030 1,030 Expenses not requiring appropriation in the budget yearb 15,867 18,302 14,601 10,540 5,525
Total component 1 expenses 117,864 127,686 118,309 110,979 105,778
Total Program expenses 117,864 127,686 118,309 110,979 105,778
Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change. a Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act. b ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses
and audit fees.
Department of Social Services Additional Estimates Statements
45
Table 2.1.3: Performance Criteria for Outcome 1
Table 2.1.3 below details the performance criteria for each program associated with
Outcome 1. It is to be used by entities to describe the results they plan to achieve with
the resources provided for new programs, or materially changed existing programs
resulting from decisions made since the 2018-19 Budget.
Outcome 1 – Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance.
Program 1.1 – Family Tax Benefit – To make payments to assist low and medium income families with the direct and indirect costs of raising dependent children.
Delivery DSS administers the program as part of the social security system
Payments are made through the Department of Human Services to eligible claimants under the provisions of the family assistance law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that the delivery of the payments/programs below are made in accordance with relevant legislation, policy and guidelines:
Family Tax Benefit Part A
Family Tax Benefit Part B
Child Support Scheme
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Number of eligible children
Administered outlays
Payment accuracy (Family Tax Benefit)
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.1 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
46
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.2 – Child Payments – To make payments to families in certain circumstances to assist with the costs of children.
Delivery DSS administers the program as part of the social security system
Single Income Family Supplement is paid through the Department of Human Services to eligible families under the provisions of the family assistance law
Stillborn Baby Payment is made through the Department of Human Services to eligible claimants under the provisions of the family assistance law
Double Orphan Pension is paid through the Department of Human Services to eligible claimants under the provisions of social security law
Assistance for Isolated Children is paid through the Department of Human Services to eligible families. The appropriation for payments is in the Student Assistance Act 1973
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Single Income Family Supplement
Stillborn Baby Payment
Double Orphan Pension
Assistance for Isolated Children
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Number of children (Double Orphan Pension)
Administered outlays
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.2 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
47
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.3 – Income Support for Vulnerable People – To make payments to financially assist eligible people in severe financial hardship who do not have any other means of support.
Delivery DSS administers the program as part of the social security system
Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Special Benefit
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
Payment accuracy
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.3 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
48
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.4 – Income Support for People in Special Circumstances – To make payments to financially assist eligible people in severe financial hardship who do not have any other means of support. To make payments to Australians in circumstances beyond their control to support them in overcoming those circumstances and maintaining their financial wellbeing.
Delivery DSS administers the program as part of the social security system
Payments under Special Circumstances are made to eligible claimants under the provisions of social security law and the PGPA Act
Bereavement Allowance payments are made through the Department of Human Services to eligible claimants under the provisions of social security law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Payments under Special Circumstances
Bereavement Allowance
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.4 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
49
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.5 – Supplementary Payments and Support for Income Support Recipients – To make payments and subsidise services to certain income support recipients and low income households to assist them financially and to help them continue to participate economically and socially.
Delivery DSS administers the program as part of the social security system
Essential Medical Equipment Payment and Utilities Allowance are made through the Department of Human Services to eligible claimants under the provisions of social security law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Essential Medical Equipment Payment
Utilities Allowance
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients (Utilities Allowance)
Number of payments (Essential Medical Equipment Payment)
Administered outlays
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.5 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
50
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.6 – Income Support for Seniors – To make payments to senior Australians to assist them financially in a manner that encourages them to productively manage resources and life transitions.
Delivery DSS administers the program as part of the social security system
Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Age Pension
Widow B Pension
Wife Pension (Age)
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
Payment accuracy (Age Pension)
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.6 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
51
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.7 – Allowances and Concessions for Seniors – To make payments and provide services to senior Australians to assist with household expenses, enabling them to maintain their standard of living.
Delivery DSS administers the program as part of the social security system
Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Allowances and Concessions for Seniors
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.7 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
52
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.8 – Income Support for People with Disability – To make payments to eligible people with disability who are unable to support themselves to achieve financial independence.
Delivery DSS administers the program as part of the social security system
Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Disability Support Pension
Mobility Allowance
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
Payment accuracy (Disability Support Pension)
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.8 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
53
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.9 – Income Support for Carers – To make payments and allowances to financially assist eligible carers of people with disability or a severe medical condition.
Delivery DSS administers the program as part of the social security system
Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law
Ex-gratia payments to unsuccessful applicants of Carer Payment (Child) (Carer Adjustment Payment) are paid under the provisions of the PGPA Act
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Carer Allowance (Adult) and (Child)
Carer Payment
Carer Supplement
Child Disability Assistance Payment
Wife Pension (Disability Support Pension)
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
Payment accuracy (Carer Allowance (Adult) and (Child) and Carer Payment)
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.9 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
54
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.10 – Working Age Payments – To assist people who are temporarily unable to support themselves through work or have a limited capacity to work due to disability or caring responsibilities for young children.
Delivery DSS administers the program as part of the social security system
Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Newstart Allowance
Parenting Payment
Sickness Allowance
Widow Allowance
Youth Allowance (Other)
Partner Allowance
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
Payment accuracy
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.10 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
55
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.11 – Student Payments – To achieve growth in skills, qualifications and productivity through providing income support and other financial assistance to students to assist them to undertake further education and training. To increase access and participation by Indigenous Australian students in school education, vocational education and training and higher education and accelerate their educational outcomes.
Delivery DSS administers the program as part of the social security system
Payments and other financial assistance are made through the Department of Human Services to eligible claimants under the provisions of social security and student assistance law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments and other financial assistance below are made in accordance with relevant legislation, policy and guidelines:
ABSTUDY
Austudy
Youth Allowance (student)
Student Startup Loans
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
Payment accuracy (ABSTUDY, Austudy, Youth Allowance (student))
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.11 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
56
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Program 1.12 – Program Support for Outcome 1 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.
Delivery Departmental funding
Performance information
Year Performance criteria Targets
201819 Total departmental funding for Outcome 1
Funding is expended on activities that contribute to agency outcomes
201920 and beyond As per 201819 As per 201819
Purpose Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Material changes to Program 1.12 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
57
Table 2.1.3: Performance Criteria for Outcome 1 (continued)
Cross-Program – Rent Assistance – To make payments to low and moderate income Australians receiving income support or family payments to assist with the costs of renting private and community housing.
Delivery DSS administers the program as part of the social security system
Rent Assistance payments are made through the Department of Human Services to eligible claimants under the provisions of the social security law and family assistance law
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Rent Assistance
Agreement is in place
Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Output:
Number of income units
201920 and beyond As per 201819 As per 201819
Purposes Encourage self-reliance and support people who cannot fully support themselves by providing sustainable social security payments and assistance
Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services
Material changes to Cross-Program: Rent Assistance resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
58
2.2 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 2
Outcome 2: Families and Communities
Contribute to stronger and more resilient individuals, families and communities by
providing targeted services and initiatives.
Linked programs
Attorney-General’s Department
Programs
Program 1.1 – Attorney-General’s Department operating expenses – Civil
justice and legal services
Program 1.4 – Justice Services
Program 1.5 – Family Relationships
Program 1.6 – Indigenous Legal and Native Title Assistance
Contribution to Outcome 2 made by linked programs
The Attorney-General’s Department has policy responsibility for improving access to justice for Indigenous people and for family matters, including Family Law Services. These linked programs provide payments for services to support this responsibility, and are administered by the Department of Social Services under this Outcome.
Department of Human Services
Program
Program 1.1 – Services to the Community – Social Security and Welfare
Contribution to Outcome 2 made by linked program
The administrative aspects of Income Management, payments under Paid Parental Leave Scheme and the Transition to Independent Living Allowance that fall under this Outcome are delivered by the Department of Human Services through the above linked program.
Department of Social Services Additional Estimates Statements
59
Linked programs (continued)
Department of the Prime Minister and Cabinet
Programs
Program 2.2 – Indigenous Advancement – Children and Schooling
Program 2.3 – Indigenous Advancement – Safety and Wellbeing
Program 2.5 – Indigenous Advancement – Remote Australia Strategies
Contribution to Outcome 2 made by linked programs
These linked programs contribute to this Outcome by supporting Indigenous families and communities to enjoy similar levels of physical, emotional and social wellbeing enjoyed by other Australians, supporting families to give children a good start in life and by supporting remote strategic investments and remote housing strategies.
Department of Home Affairs
Programs
Program 2.1 – Citizenship
Program 2.2 – Migration
Program 2.3 – Visas
Program 2.4 – Refugee and Humanitarian Assistance
Contribution to Outcome 2 made by linked programs
The Department of Home Affairs has policy responsibility for the effective management of Australia's visa, multicultural affairs and citizenship, Skilled and Family Migration and Humanitarian Programs. The Department of Social Services delivers settlement services to refugees and humanitarian migrants.
Department of Veterans’ Affairs
Program
Program 2.6 – Military Rehabilitation and Compensation Acts – health and other care services
Contribution to Outcome 2 made by linked program
Mutual exclusion provisions are shared between child care and counselling services administered by the Department of Veterans’ Affairs and child care and counselling services administered by the Department of Social Services under this Outcome.
Department of Social Services Additional Estimates Statements
60
Table 2.2.1: Budgeted expenses for Outcome 2
This table shows how much the entity intends to spend (on an accrual basis) on
achieving the outcome, broken down by program, as well as by Administered and
Departmental funding sources.
Outcome 2: Families and Communities
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Program 2.1: Families and Communities
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 638,860 784,217 733,847 674,970 645,465
Special appropriations
Social Security (Administration) Act 1999 (77) 8 8 – –
National Redress Scheme for Institutional Child Sexual Abuse Act 2018a – nfp nfp nfp nfp
Special Accounts Other Services - Services for Other Entities and Trust Moneys 15,743 13,644 4,530 4,548 4,567
Administered total 654,526 797,869 738,385 679,518 650,032
Total expenses for Program 2.1 654,526 797,869 738,385 679,518 650,032
Program 2.2: Paid Parental Leave
Administered expenses
Special appropriations
Paid Parental Leave Act 2010 2,194,055 2,285,869 2,329,932 2,400,323 2,477,871
Administered total 2,194,055 2,285,869 2,329,932 2,400,323 2,477,871
Total expenses for Program 2.2 2,194,055 2,285,869 2,329,932 2,400,323 2,477,871
Program 2.3: Social and Community Services
Administered expenses
Special Accounts
Social and Community Services Pay Equity Special Account 430,724 454,537 435,881 487,924 –
Administered total 430,724 454,537 435,881 487,924 –
Total expenses for Program 2.3 430,724 454,537 435,881 487,924 –
Department of Social Services Additional Estimates Statements
61
Table 2.2.1: Budgeted expenses for Outcome 2 (continued)
Outcome 2: Families and Communities
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Program 2.4: Program Support for Outcome 2
Departmental expenses
Departmental appropriation 158,092 182,615 179,817 160,975 160,633
s74 External Revenueb 78,356 43,725 33,541 33,541 33,541 Expenses not requiring appropriation in the budget yearc 36,783 41,017 33,423 24,126 12,647
Departmental total 273,231 267,357 246,781 218,642 206,821
Total expenses for Program 2.4 273,231 267,357 246,781 218,642 206,821
Outcome 2 Totals by appropriation type
Administered expenses Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 638,860 784,217 733,847 674,970 645,465
Special appropriations 2,193,978 2,285,877 2,329,940 2,400,323 2,477,871
Special Accounts 446,467 468,181 440,411 492,472 4,567
Administered total 3,279,305 3,538,275 3,504,198 3,567,765 3,127,903
Departmental expenses
Departmental appropriation 158,092 182,615 179,817 160,975 160,633
s74 External Revenueb 78,356 43,725 33,541 33,541 33,541 Expenses not requiring appropriation in the budget yearc 36,783 41,017 33,423 24,126 12,647
Departmental total 273,231 267,357 246,781 218,642 206,821
Total expenses for Outcome 2 3,552,536 3,805,632 3,750,979 3,786,407 3,334,724
Movement of administered funds between yearsd
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Outcome 2
Program 2.1: Families and Communities (22,885) 20,084 2,801 - -
Total Movement of administered funds (22,885) 20,084 2,801 - -
Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change. a The payments relating to National Redress Scheme for Survivors of Institutional Child Sexual Abuse are not
for publication due to ongoing negotiations with other governments and organisations. b Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.
c ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and audit fees.
d Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.
Department of Social Services Additional Estimates Statements
62
Table 2.2.2: Program components of Outcome 2
Program 2.1: Families and Communities
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
2.1.1 - Component 1 (Civil Society)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 512 1,524 1,550 1,581 1,608
Total component 1 expenses 512 1,524 1,550 1,581 1,608
2.1.2 - Component 2 (Families and Children)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3)a 258,275 277,019 285,302 271,222 255,371
Total component 2 expenses 258,275 277,019 285,302 271,222 255,371
2.1.3 - Component 3 (Families and Communities Services Improvement)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 2,605 2,629 2,657 2,675 2,691
Total component 3 expenses 2,605 2,629 2,657 2,675 2,691
2.1.4 - Component 4 (Financial Wellbeing and Capability)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 99,971 123,263 123,751 92,091 94,067
Total component 4 expenses 99,971 123,263 123,751 92,091 94,067
2.1.5 - Component 5 (National Initiatives)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 72,479 71,932 36,713 31,244 31,717
Total component 5 expenses 72,479 71,932 36,713 31,244 31,717
Department of Social Services Additional Estimates Statements
63
Table 2.2.2: Program components of Outcome 2 (continued)
Program 2.1: Families and Communities (continued)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
2.1.6 - Component 6 (Settlement Services)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 163,684 211,003 201,676 200,578 203,552
Total component 6 expenses 163,684 211,003 201,676 200,578 203,552
2.1.7 - Component 7 (Strong and Resilient Communities)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3)b 36,764 69,087 62,868 55,968 36,545
Total component 7 expenses 36,764 69,087 62,868 55,968 36,545
2.1.8 - Component 8 (Transition to Independent Living Allowance)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,651 2,012 3,512 3,512 3,512
Total component 8 expenses 1,651 2,012 3,512 3,512 3,512
2.1.9 - Component 9 (Income Management Balancing Appropriation)
Special appropriations
Social Security (Administration) Act 1999 (77) 8 8 – –
Total component 9 expenses (77) 8 8 – –
2.1.10 - Component 10 (Other Services - Services for Other Entities and Trust Moneys)
Special Account expenses
Other Services - Services for Other Entities and Trust Moneys 15,743 13,644 4,530 4,548 4,567
Total component 10 expenses 15,743 13,644 4,530 4,548 4,567
Department of Social Services Additional Estimates Statements
64
Table 2.2.2: Program components of Outcome 2 (continued)
Program 2.1: Families and Communities (continued)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
2.1.11 - Component 11 (National Redress Scheme for Survivors of Institutional Child Sexual Abuse - Redress payment)
Special appropriations
National Redress Scheme for Institutional Child Sexual Abuse Act 2018c – nfp nfp nfp nfp
Total component 11 expenses – nfp nfp nfp nfp
2.1.12 - Component 12 (National Redress Scheme for Survivors of Institutional Child Sexual Abuse - Psychological Support payment)
Special appropriations
National Redress Scheme for Institutional Child Sexual Abuse Act 2018c – nfp nfp nfp nfp
Total component 12 expenses – nfp nfp nfp nfp
2.1.13 - Component 13 (Volunteer Management)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3)b 2,919 5,748 5,818 6,099 6,402
Total component 13 expenses 2,919 5,748 5,818 6,099 6,402
2.1.14 - Component 14 (Volunteer Grants)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3)b – 20,000 10,000 10,000 10,000
Total component 14 expenses – 20,000 10,000 10,000 10,000
Total Program expenses 654,526 797,869 738,385 679,518 650,032 a The Budget Based Funded function was transferred from the Department of Education and Training to the
Department of Social Services on 1 July 2018. b The Strengthening Communities component ceased on 31 March 2018. This was replaced by the Strong
and Resilient Communities component, which was established on 1 April 2018, and the new Volunteer Management and Volunteer Grants components which were established on 1 January 2018.
C The payments relating to the National Redress Scheme for Survivors of Institutional Child Sexual Abuse are not for publication due to ongoing negotiations with other governments and organisations.
Department of Social Services Additional Estimates Statements
65
Table 2.2.2: Program components of Outcome 2 (continued)
Program 2.2: Paid Parental Leave
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
2.2.1 - Component 1 (Dad and Partner Pay)
Special appropriations Paid Parental Leave Act 2010 111,745 117,725 118,609 119,507 126,081
Total component 1 expenses 111,745 117,725 118,609 119,507 126,081
2.2.2 - Component 2 (Parental Leave Pay)
Special appropriations Paid Parental Leave Act 2010 2,082,310 2,168,144 2,211,323 2,280,816 2,351,790
Total component 2 expenses 2,082,310 2,168,144 2,211,323 2,280,816 2,351,790
Total Program expenses 2,194,055 2,285,869 2,329,932 2,400,323 2,477,871
Program 2.3: Social and Community Services
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
2.3.1 - Component 1 (Social and Community Services Pay Equity Special Account)
Special Account expenses Social and Community Services Pay Equity Special Accounta 430,724 454,537 435,881 487,924 –
Total component 1 expenses 430,724 454,537 435,881 487,924 –
Total Program expenses 430,724 454,537 435,881 487,924 – a The funding for the Social and Community Services Pay Equity Special Account is directly appropriated
through the Social and Community Services Pay Equity Special Account Act 2012.
Department of Social Services Additional Estimates Statements
66
Table 2.2.2: Program components of Outcome 2 (continued)
Program 2.4: Program Support for Outcome 2
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
2.4.1 - Component 1 (Departmental DSS - Outcome 2)
Annual departmental expenses
Departmental appropriation 158,091 182,615 179,817 160,975 160,633
s74 External Revenuea 78,357 43,725 33,541 33,541 33,541 Expenses not requiring appropriation in the budget yearb 36,783 41,017 33,423 24,126 12,647
Total component 1 expenses 273,231 267,357 246,781 218,642 206,821
Total Program expenses 273,231 267,357 246,781 218,642 206,821
Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change. a Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act. b ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses
and audit fees.
Department of Social Services Additional Estimates Statements
67
Table 2.2.3: Performance Criteria for Outcome 2
Table 2.2.3 below details the performance criteria for each program associated with
Outcome 2. It is to be used by entities to describe the results they plan to achieve with
the resources provided for new programs, or materially changed existing programs
resulting from decisions made since the 2018-19 Budget.
Outcome 2 – Contribute to stronger and more resilient individuals, families and communities by providing targeted services and initiatives.
Program 2.1 – Families and Communities – To strengthen relationships, support families, improve wellbeing of children and young people, reduce the cost of family breakdown, strengthen family and community functioning and facilitate the settlement of migrants and humanitarian entrants into the community.
Delivery Assist organisations through a program of grants, procurements and subsidies targeting families, children, young people, volunteers, humanitarian entrants, migrants and other individuals with special circumstances
Performance information
Year Performance criteria Targets
201819 Delivery by organisations is in accordance with specified requirements, which may include service level standards, of the contracts and agreements between organisations and DSS. Agreements and contracts require:
support and capacity building that contribute to strengthening individual and family functioning and communities; or
national leadership and representation for services to build capacity within the families and community sector that works to strengthen family and community functioning
Standard of delivery is performed in accordance with the terms and conditions of organisations’ contracts and agreements with DSS. No quantifiable targets as programs are demand driven. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of organisations contracted or receiving grant funding to deliver services
Number of individuals assisted
Administered outlays
201920 and beyond As per 201819 As per 201819
Purpose Contribute to stronger and more resilient individuals, families and communities by providing targeted services and initiatives
Material changes to Program 2.1 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
68
Table 2.2.3: Performance Criteria for Outcome 2 (continued)
Program 2.2 – Paid Parental Leave – To provide financial support to parents to help them take time off work following the birth or adoption of a child.
Delivery DSS administers the program as part of the social security system
Dad and Partner Pay is paid by the Department of Human Services directly to eligible fathers or partners in accordance with the Paid Parental Leave Act 2010
The Department of Human Services either funds employers to provide Parental Leave Pay to eligible employees, or provides Parental Leave Pay directly to eligible parents and other persons, according to the provisions of the Paid Parental Leave Act 2010
Performance information
Year Performance criteria Targets
201819 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:
Dad and Partner Pay
Parental Leave Pay
Agreement is in place
Due to the nature of this payment, where assistance is provided to all those who are eligible and apply, targets are not reported. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of recipients
Administered outlays
201920 and beyond As per 201819 As per 201819
Purpose Contribute to stronger and more resilient individuals, families and communities by providing targeted services and initiatives
Material changes to Program 2.2 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
69
Table 2.2.3: Performance Criteria for Outcome 2 (continued)
Program 2.3 – Social and Community Services – To set aside funding for the implementation period of Fair Work Australia’s Social, Community and Disability Services Industry Equal Remuneration Order.
Delivery Funds are issued to eligible service providers to meet the Australian Government’s share of the pay increases
Funds are issued to other government agencies to meet the Australian Government’s share of the pay increases for their eligible service providers
Performance information
Year Performance criteria Targets
201819 Delivery complies with relevant legislation
The funds appropriated to the Department are issued to meet the Australian Government’s share of the pay increases
Payments made as described
201920 and beyond As per 201819 As per 201819
Purpose Contribute to stronger and more resilient individuals, families and communities by providing targeted services and initiatives
Material changes to Program 2.3 resulting from the following measures: Nil
Program 2.4 – Program Support for Outcome 2 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.
Delivery Departmental funding
Performance information
Year Performance criteria Targets
2018-19 Total departmental funding for Outcome 2 Funding is expended on activities that contribute to agency outcomes
201920 and beyond As per 201819 As per 201819
Purpose Contribute to stronger and more resilient individuals, families and communities by providing targeted services and initiatives
Material changes to Program 2.4 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
70
2.3 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 3
Outcome 3: Disability and Carers
Improved independence of, and participation by, people with disability, including
improved support for carers, by providing targeted support and services.
Linked programs
Department of Jobs and Small Business
Program
Program 1.1 – Employment Services
Contribution to Outcome 3 made by linked program
This Outcome benefits from this linked program as it encourages individuals to support themselves through mutual obligation requirements and compliance frameworks.
Department of Health
Programs
Program 2.1 – Mental Health
Program 6.1 – Access and Information
Program 6.2 – Aged Care Services
Program 6.3 – Aged Care Quality
Contribution to Outcome 3 made by linked programs
This Outcome benefits from these linked programs as they also seek to improve the independence of, and participation by, people with disability and carers. In particular, the Department of Health manages two programs that will have partial or full funding transition to the National Disability Insurance Scheme (NDIS) and a continuity of support program for people aged 65 and over currently in state disability programs who are not eligible for the NDIS. The Department of Health also has policy responsibility for Medicare Benefits Schedule items in relation to disability and mental health.
Department of Human Services
Program
Program 1.1 – Services to the Community – Social Security and Welfare
Contribution to Outcome 3 made by linked program
Various payments and concessions under this Outcome are delivered through the above linked program administered by the Department of Human Services.
Department of Social Services Additional Estimates Statements
71
Linked programs (continued)
National Disability Insurance Agency
Programs
Program 1.1 – Reasonable and necessary care and support participants
Program 1.2 – Community inclusion and capacity development grants
Contribution to Outcome 3 made by linked programs
These linked programs provide for the delivery of the National Disability Insurance Scheme.
NDIS Quality and Safeguards Commission
Program
Program 1.1 – Support for National Disability Insurance Scheme providers in relation to registration
Contribution to Outcome 3 made by linked program
The NDIS Quality and Safeguards Commission supports National Disability Insurance Scheme (NDIS) participants to exercise choice and control, ensure appropriate safeguards are in place for NDIS supports, and establish expectations for providers and their staff to deliver quality support.
The Treasury
Programs
Program 1.7 – Assistance to the State for Disability Services
Program 1.9 – National Partnership Payments to the States
Contribution to Outcome 3 made by linked programs
The Treasury makes National Specific Purpose Payments to the States for disability services. It also makes payments to the States under bilateral agreements on transition to the National Disability Insurance Scheme and other agreements.
Department of Social Services Additional Estimates Statements
72
Table 2.3.1: Budgeted expenses for Outcome 3
This table shows how much the entity intends to spend (on an accrual basis) on
achieving the outcome, broken down by program, as well as by administered and
departmental funding sources.
Outcome 3: Disability and Carers
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Program 3.1: Disability Mental Health and Carers
Administered expenses Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 976,488 1,116,214 1,105,572 1,060,865 1,074,377
Special appropriations
Business Services Wage Assessment Tool Payment Scheme Act 2015 73,616 2,872 – – –
Special Accounts National Disability Special Account 815 2,130 431 – –
Administered total 1,050,919 1,121,216 1,106,003 1,060,865 1,074,377
Total expenses for Program 3.1 1,050,919 1,121,216 1,106,003 1,060,865 1,074,377
Program 3.2: National Disability Insurance Scheme
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 2,702,194 5,189,021 8,879,415 10,160,160 11,144,588
Payments to corporate entities 1,050,979 1,477,674 1,251,174 1,192,832 1,249,570
Administered total 3,753,173 6,666,695 10,130,589 11,352,992 12,394,158
Total expenses for Program 3.2 3,753,173 6,666,695 10,130,589 11,352,992 12,394,158
Program 3.3: Program Support for Outcome 3
Departmental expenses
Departmental appropriation 102,328 110,757 112,867 109,122 106,178
s74 External Revenuea 4,305 3,301 2,525 2,525 2,525 Expenses not requiring appropriation in the budget yearb 16,588 19,119 15,830 11,472 5,992
Departmental total 123,221 133,177 131,222 123,119 114,695
Total expenses for Program 3.3 123,221 133,177 131,222 123,119 114,695
Department of Social Services Additional Estimates Statements
73
Table 2.3.1: Budgeted expenses for Outcome 3 (continued)
Outcome 3: Disability and Carers
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Outcome 3 Totals by appropriation type
Administered expenses Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 3,678,682 6,305,235 9,984,987 11,221,025 12,218,965
Payments to corporate entities 1,050,979 1,477,674 1,251,174 1,192,832 1,249,570
Special appropriations 73,616 2,872 – – –
Special Accounts 815 2,130 431 – –
Administered total 4,804,092 7,787,911 11,236,592 12,413,857 13,468,535
Departmental expenses
Departmental appropriation 102,328 110,757 112,867 109,122 106,178
s74 External Revenuea 4,305 3,301 2,525 2,525 2,525
Expenses not requiring appropriation in the budget yearb 16,588 19,119 15,830 11,472 5,992
Departmental total 123,221 133,177 131,222 123,119 114,695
Total expenses for Outcome 3 4,927,313 7,921,088 11,367,814 12,536,976 13,583,230
Movement of administered funds between years c
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 '$'000
Outcome 3:
Program 3.1: Disability Mental Health and Carers (6,665) 6,665 – – –
Program 3.2 : National Disability Insurance Scheme (5,244) 5,244 – – –
Total movement of administered funds (11,909) 11,909 – – –
Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change. a Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act. b ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses
and audit fees. c Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase
in funds.
Department of Social Services Additional Estimates Statements
74
Table 2.3.2: Program components of Outcome 3
Program 3.1: Disability Mental Health and Carers
2017–18 2018–19 2019–20 2020–21 2021–22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
3.1.1 - Component 1 (Community Mental Health)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 47,357 53,286 53,355 54,210 55,022
Total component 1 expenses 47,357 53,286 53,355 54,210 55,022
3.1.2 - Component 2 (Disability and Carer Support)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 127,347 169,805 188,635 170,397 178,967
Total component 2 expenses 127,347 169,805 188,635 170,397 178,967
3.1.3 - Component 3 (Disability Employment)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 796,802 824,535 812,456 806,842 812,368
Total component 3 expenses 796,802 824,535 812,456 806,842 812,368
3.1.4 - Component 4 (Disability and Carer Service Improvement and Sector Support)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 4,982 68,588 51,126 29,416 28,020
Total component 4 expenses 4,982 68,588 51,126 29,416 28,020
3.1.5 - Component 5 (Business Services Wage Assessment Tool Payment Scheme)
Special appropriations Business Services Wage Assessment Tool Payment Scheme Act 2015 73,616 2,872 – – –
Total component 5 expenses 73,616 2,872 – – –
3.1.6 - Component 6 (National Disability Research Special Account 2016)
Special Account Expenses:
National Disability Special Account 2016 815 2,130 431 – –
Total component 6 expenses 815 2,130 431 – –
Total Program expenses 1,050,919 1,118,344 1,106,003 1,060,865 1,074,377
Department of Social Services Additional Estimates Statements
75
Table 2.3.2: Program components of Outcome 3 (continued)
Program 3.2: National Disability Insurance Scheme
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
3.2.1 - Component 1 (NDIS Transitioning Commonwealth Programs and Continuity of Support)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 511,705 463,319 78,791 38,134 31,804
Total component 1 expenses 511,705 463,319 78,791 38,134 31,804
3.2.2 - Component 2 (National Disability Insurance Scheme Research and Evaluation)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 646 – – – –
Total component 2 expenses 646 – – – –
3.2.3 - Component 3 (Sector Development Fund and Jobs and Market Fund)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3)a 29,172 41,966 27,840 15,853 –
Total component 3 expenses 29,172 41,966 27,840 15,853 –
3.2.4 - Component 4 (National Disability Insurance Scheme Participant Plans)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 2,088,857 4,563,340 8,638,424 9,973,338 10,978,090
Total component 4 expenses 2,088,857 4,563,340 8,638,424 9,973,338 10,978,090 a Sector Development funding ceased on 30 June 2018. Jobs and Market Funding commenced
on 1 July 2018.
Department of Social Services Additional Estimates Statements
76
Table 2.3.2: Program components of Outcome 3 (continued)
Program 3.2: National Disability Insurance Scheme (continued)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
3.2.5 - Component 5 (National Disability Insurance Scheme Information Linkages and Capacity Building)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 70,990 114,154 131,615 132,835 134,694
Total component 5 expenses 70,990 114,154 131,615 132,835 134,694
3.2.6 - Component 6 (Establishment of the NDIS Quality and Safeguards Commission)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 824 6,242 2,745 – –
Total component 6 expenses 824 6,242 2,745 – –
3.2.7 - Component 7 (Payments to Corporate Entity - NDIA agency costs)
Annual administered expenses
Payments to Corporate Entities 1,050,979 1,477,674 1,251,174 1,192,832 1,249,570
Total component 7 expenses 1,050,979 1,477,674 1,251,174 1,192,832 1,249,570
Total Program expenses 3,753,173 6,666,695 10,130,589 11,352,992 12,394,158
Department of Social Services Additional Estimates Statements
77
Table 2.3.2: Program components of Outcome 3 (continued)
Program 3.3: Program Support for Outcome 3
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
3.3.1 - Component 1 (Departmental DSS - Outcome 3)
Annual departmental expenses
Departmental appropriation 102,328 110,757 112,867 109,122 106,178
s74 External Revenuea 4,305 3,301 2,525 2,525 2,525 Expenses not requiring appropriation in the budget yearb 16,588 19,119 15,830 11,472 5,992
Total component 1 expenses 123,221 133,177 131,222 123,119 114,695
Total Program expenses 123,221 133,177 131,222 123,119 114,695
Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change. a Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act. b ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses
and audit fees.
Department of Social Services Additional Estimates Statements
78
Table 2.3.3: Performance Criteria for Outcome 3
Table 2.3.3 below details the performance criteria for each program associated with
Outcome 3. It is to be used by entities to describe the results they plan to achieve with
the resources provided for new programs, or materially changed existing programs
resulting from decisions made since the 2018-19 Budget.
Outcome 3 – Improved independence of, and participation by, people with disability,
including improved support for carers, by providing targeted support and services.
Program 3.1 – Disability Mental Health and Carers – To provide support and community-based initiatives for people with disability, mental illness and carers, so they can develop their capabilities and actively participate in community and economic life.
Delivery Assist organisations through a program of grants, procurements and subsidies targeting support to people with disability, carers and people with, or at risk of, mental illness
Performance information
Year Performance criteria Targets
201819 Delivery by organisations is in accordance with specified requirements which may include service level standards of the contracts and agreements between organisations and DSS. Agreements and contracts require services that contribute to developing capabilities and active participation:
employment assistance and other services to people with disability
direct advocacy support to people with disability
support to carers
support through community based initiatives to assist people with, or at risk of, mental illness
national leadership and representation for services to build capacity within the disability, carers or community mental health sectors
Standard of delivery is performed in accordance with the terms and conditions of organisations’ contracts and agreements with DSS. No quantifiable targets as programs are demand driven. Actual performance will be reported in the DSS Annual Report.
Outputs:
Number of organisations contracted or receiving grant funding to deliver services
Number of individuals assisted
Administered outlays
201920 and beyond As per 201819 As per 201819
Purpose Improved independence of, and participation by, people with disability, including improved support for carers, by providing targeted support and services
Material changes to Program 3.1 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
79
Table 2.3.3: Performance Criteria for Outcome 3 (continued)
Program 3.2 – National Disability Insurance Scheme – To improve the wellbeing and social and economic participation of people with disability, and their families and carers, by building a National Disability Insurance Scheme (NDIS) that delivers individualised support through an insurance approach. This program also includes funding from existing Commonwealth programs that are transitioning into the Scheme in a phased approach and the Jobs and Market Fund.
Delivery Negotiate NDIS agreements, policy settings and financial arrangements with states and territories for the transition to full scheme
Through a program of grants for disability sector improvement, assist people with disability, people with severe mental illness, carers and service providers, to transition to the NDIS
Performance information
Year Performance criteria Targets
201819 Policy, financial and partnership arrangements are in place to create an effective and sustainable NDIS including:
developing and implementing policy settings for full scheme
implementing funding mechanisms for NDIS transitions
negotiating agreements with states and territories for full scheme
Timely and effective policy advice (including Quality and Safeguards) is provided for full scheme
Appropriate management of the NDIS cash flow
Strategic implementation issues are identified and resolved
Outputs:
Value of Commonwealth program funding transitioned to the NDIS
Value and number of Sector Development Fund projects supporting the market, sector and workforce to transition to the NDIS
201920 and beyond As per 201819 As per 201819
Purpose Improved independence of, and participation by, people with disability, including improved support for carers, by providing targeted support and services
Material changes to Program 3.2 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
80
Table 2.3.3: Performance Criteria for Outcome 3 (continued)
Program 3.3 – Program Support for Outcome 3 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.
Delivery Departmental funding
Performance information
Year Performance criteria Targets
2018-19 Total departmental funding for Outcome 3 Funding is expended on activities that contribute to agency outcomes
201920 and beyond As per 201819 As per 201819
Purpose Improved independence of, and participation by, people with disability, including improved support for carers, by providing targeted support and services
Material changes to Program 3.3 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
81
2.4 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 4
Outcome 4: Housing
Increased housing supply, improved community housing and assisting individuals
experiencing homelessness through targeted support and services.
Linked programs
The Treasury
Programs
Program 1.8 – Assistance to the States for Affordable Housing
Program 1.9 – National Partnership Payments to the States
Contribution to Outcome 4 made by linked programs
The Treasury makes payments to the States for The National Housing and Homelessness Agreement. It will also make payments to the states on behalf of the Department for Social Services for Social Impact Investments. Annual incentives under the National Rental Affordability Scheme are provided through tax offsets by the Australian Taxation Office.
Department of Social Services Additional Estimates Statements
82
Table 2.4.1: Budgeted expenses for Outcome 4
This table shows how much the entity intends to spend (on an accrual basis) on
achieving the outcome, broken down by program, as well as by administered and
departmental funding sources.
Outcome 4: Housing
2017–18 2018–19 2019–20 2020–21 2021–22
Actual Revised Forward Forward Forward
Expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Program 4.1: Housing and Homelessness
Administered expenses Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,605 31,588 1,588 1,575 15
Administered total 1,605 31,588 1,588 1,575 15
Total expenses for Program 4.1 1,605 31,588 1,588 1,575 15
Program 4.2: Affordable Housing
Administered expenses Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 84,303 121,170 117,312 111,186 100,514
Administered total 84,303 121,170 117,312 111,186 100,514
Total expenses for Program 4.2 84,303 121,170 117,312 111,186 100,514
Program 4.3: Program Support for Outcome 4
Departmental expenses
Departmental appropriation 17,684 20,994 20,249 19,424 19,382
s74 External Revenuea 861 612 473 473 473 Expenses not requiring appropriation in the budget yearb 2,885 3,636 2,962 2,138 1,121
Departmental total 21,430 25,242 23,684 22,035 20,976
Total expenses for Program 4.3 21,430 25,242 23,684 22,035 20,976
Department of Social Services Additional Estimates Statements
83
Table 2.4.1: Budgeted expenses for Outcome 4 (continued)
Outcome 4: Housing
2017–18 2018–19 2019–20 2020–21 2021–22
Actual Revised Forward Forward Forward
Expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Outcome 4 Totals by appropriation type
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 85,908 152,758 118,900 112,761 100,529
Administered total 85,908 152,758 118,900 112,761 100,529
Departmental expenses
Departmental appropriation 17,684 20,994 20,249 19,424 19,382
s74 External Revenuea 861 612 473 473 473 Expenses not requiring appropriation in the budget yearb 2,885 3,636 2,962 2,138 1,121
Departmental total 21,430 25,242 23,684 22,035 20,976
Total expenses for Outcome 4 107,338 178,000 142,584 134,796 121,505
Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change. a Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act. b ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses
and audit fees.
Department of Social Services Additional Estimates Statements
84
Table 2.4.2: Program components of Outcome 4 (continued)
Program 4.1: Housing and Homelessness
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
4.1.1 - Component 1 (Housing and Homelessness Service Improvement and Sector Support)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 1,605 31,588 1,588 1,575 15
Total component 1 expenses 1,605 31,588 1,588 1,575 15
Total Program expenses 1,605 31,588 1,588 1,575 15
Program 4.2: Affordable Housing
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
4.2.1 - Component 1 (National Rental Affordability Scheme)
Annual administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) 84,303 121,170 117,312 111,186 100,514
Total component 1 expenses 84,303 121,170 117,312 111,186 100,514
Total Program expenses 84,303 121,170 117,312 111,186 100,514
Department of Social Services Additional Estimates Statements
85
Table 2.4.2: Program components of Outcome 4
Program 4.3: Program Support for Outcome 4
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
4.3.1 - Component 1 (Departmental DSS - Outcome 4)
Annual departmental expenses
Departmental appropriation 17,684 20,994 20,249 19,424 19,382 s 74 Retained revenue receiptsa 861 612 473 473 473 Expenses not requiring appropriation in the budget yearb 2,885 3,636 2,962 2,138 1,121
Total component 1 expenses 21,430 25,242 23,684 22,035 20,976
Total Program expenses 21,430 25,242 23,684 22,035 20,976
Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change. a Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act. b ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses
and audit fees.
Department of Social Services Additional Estimates Statements
86
Table 2.4.3: Performance Criteria for Outcome 4
Table 2.4.3 below details the performance criteria for each program associated with
Outcome 4. It is to be used be entities to describe the results they plan to achieve with
the resources provided for new programs, or materially changed existing programs
resulting from decisions made since the 2018-19 Budget.
Outcome 4 – Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services.
Program 4.1 – Housing and Homelessness – To provide support for affordable housing and homelessness prevention initiatives, including the design and implementation of innovative early stage projects.
Delivery Fund organisations to design and implement initiatives that improve the availability of affordable housing and prevent homelessness.
Performance information
Year Performance criteria Targets
201819 Delivery by organisations is in accordance with specified requirements, which may include service level standards, of the contracts and agreements between organisations and DSS
Standard of delivery is performed in accordance with the terms and conditions of organisations’ contracts and agreements with DSS
201920 and beyond As per 2018-19 As per 2018-19
Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services
Material changes to Program 4.1 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
87
Table 2.4.3: Performance Criteria for Outcome 4 (continued)
Program 4.2 – Affordable Housing – To improve the supply of affordable rental housing to low and moderate income households.
Delivery Provide National Rental Affordability Scheme incentives in accordance with statutory criteria to approved participants
Performance information
Year Performance criteria Targets
201819 Delivery complies with relevant legislation to ensure that incentives are issued accurately to approved participants who comply with the regulations, so National Rental Affordability Scheme dwellings are made available at reduced rents for eligible low and moderate income households
Incentives are only issued when compliance with the regulations has been adhered to. It is also demand-driven in terms of approved participants needing to submit a Statement of Compliance in order to be eligible to receive an incentive. Actual performance will be reported in the DSS Annual Report.
Number of incentives issued for the relevant National Rental Affordability Scheme year (Cash payments and Refundable Tax Offsets)
Percentage of dwellings that were paid an incentive for the relevant National Rental Affordability Scheme year
201920 and beyond As per 201819 As per 201819
Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services
Material changes to Program 4.2 resulting from the following measures: Nil
Program 4.3 – Program Support for Outcome 4 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.
Delivery Departmental funding
Performance information
Year Performance criteria Targets
2018-19 Total departmental funding for Outcome 4 Funding is expended on activities that contribute to agency outcomes
201920 and beyond As per 201819 As per 201819
Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services
Material changes to Program 4.3 resulting from the following measures: Nil
Department of Social Services Additional Estimates Statements
88
Section 3: Special account flows and budgeted financial statements
3.1 SPECIAL ACCOUNT FLOWS
Estimates of Special Account flows
Special Accounts provide a means to set aside and record amounts used for specified
purposes. Table 3.1 shows the expected additions (receipts) and reductions (payments)
for each account used by the Department of Social Services.
Table 3.1: Estimates of special account flows and balances Outcome Opening Receipts Payments Adjustments Closing balance balance $'000 $'000 $'000 $'000 $'000
Other Services - Services for Other Entities and Trust Moneys (A) 2018-19
2.1
7,265 6,700 (13,644) – 321
Other Services - Services for Other Entities and Trust Moneys (A) 2017-18
16,439 6,570 (15,744) – 7,265
Social and Community Services Pay Equity Special Account (A) 2018-19
2.3
329,095 447,168 (454,537) – 321,726
Social and Community Services Pay Equity Special Account (A) 2017-18
377,610 382,029 (430,544) – 329,095
National Disability Research Special Account 2016 (A) 2018-19
3.1
2,561 – (2,130) – 431
National Disability Research Special Account 2016 (A) 2017-18
3,376 – (815) – 2,561
Total Special Accounts 2018-19 Budget estimate 338,921 453,868 (470,311) – 322,478
Total Special Accounts 2017-18 estimated actual 397,425 388,599 (447,103) – 338,921
(A) = Administered
Department of Social Services Additional Estimates Statements
89
3.2 BUDGETED FINANCIAL STATEMENTS
3.2.1 Analysis of budgeted financial statements
Departmental
Income and expenses
The Department of Social Services is budgeting for a balanced operating result
in 2018-19 before allowing for unfunded depreciation expenses of $81.7 million.
Under net cash funding arrangements, asset replacement is funded through capital
appropriations.
Total operating revenue for 2018-19 is estimated at $472.9 million while expenditure
is estimated to be $554.5 million, inclusive of unfunded depreciation.
Balance sheet
The Department of Social Services’ budgeted net asset position for 2018-19 is expected
to be $159.4 million, which is lower than 2017-18.
Administered
Income and expenses
The Department of Social Services will administer the collection of non-taxation revenue
estimated at $145.8 million in 2018-19, higher than 2017-18.
The Department of Social Services will administer programs expenses totalling
$121.3 billion in 2018-19, higher than in 2017-18 due to demographic changes and policy
initiatives.
Balance sheet
Total assets administered on behalf of the Australian Government are expected to be
$6.3 billion, slightly higher than in 2017-18.
Total liabilities administered on behalf of the Australian Government are expected to be
$6.4 billion, slightly higher than 2017-18.
Department of Social Services Additional Estimates Statements
90
3.2.2 Budgeted financial statements
Table 3.2: Comprehensive income statement (showing net cost of services) for the period ended 30 June
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$’000 $’000 $’000 $’000 $’000
EXPENSES
Employee benefits 258,979 287,371 290,080 288,728 292,656
Supplier 203,723 180,994 160,084 134,719 127,277
Depreciation and amortisation 72,123 81,691 66,816 48,276 25,285 Write-down and impairment of assets 760 – – – –
Other expenses 161 4,493 4,486 4,522 4,522
Total expenses 535,746 554,549 521,466 476,245 449,740
LESS:
OWN-SOURCE INCOME
Own-source revenue Sale of goods and rendering of services 81,947 50,082 37,569 37,569 37,569
Rental Income 2,082 – – – –
Other revenue 1,776 1,470 1,470 1,470 1,470
Total own-source revenue 85,805 51,552 39,039 39,039 39,039
Gains
Sale of assets 211 – – – –
Other gains 90 – – – –
Total gains 301 – – – –
Total own-source income 86,106 51,552 39,039 39,039 39,039
Net cost of/(contribution by) services 449,640 502,997 482,427 437,206 410,701
Revenue from Government 406,779 421,306 415,611 388,930 385,416
Surplus/(deficit) attributable to the Australian Government (42,861) (81,691) (66,816) (48,276) (25,285)
OTHER COMPREHENSIVE INCOME
Changes in asset revaluation reserves 57 – – – –
Total other comprehensive income 57 – – – –
Total comprehensive income/(loss) (42,804) (81,691) (66,816) (48,276) (25,285)
Total comprehensive income/(loss) attributable to the Australian Government (42,804) (81,691) (66,816) (48,276) (25,285)
Prepared on Australian Accounting Standard basis.
Department of Social Services Additional Estimates Statements
91
Table 3.2: Comprehensive income statement (showing net cost of services) for the period ended 30 June (continued) Note: Impact of Net Cash Appropriation Arrangements
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$’000 $’000 $’000 $’000 $’000
Surplus attributable to DSS 29,262 – – – –
Changes in asset revaluation reserves
57 – – – –
Total comprehensive income/(loss) excluding depreciation/amortisation expenses previously funded through revenue appropriations 29,319 – – – –
less depreciation/amortisation expenses previously funded through revenue appropriationsa 72,123 81,691 66,816 48,276 25,285
Total comprehensive income/(loss) - as per the Statement of Comprehensive Income (42,804) (81,691) (66,816) (48,276) (25,285)
Prepared on Australian Accounting Standard basis. a From 201011, the Government introduced net cash appropriation arrangements where Appropriation Act
(No.1) and Bill (No. 3) revenue appropriations for the depreciation/amortisation expenses of non-corporate Commonwealth entities (and select corporate Commonwealth entities) were replaced with a separate capital budget (the Departmental Capital Budget, or DCB) provided through Appropriation Act (No.1) and Bill (No. 3) equity appropriations. For information regarding DCBs, please refer to Table 3.6 Departmental Capital Budget Statement.
Department of Social Services Additional Estimates Statements
92
Table 3.3: Budgeted departmental balance sheet (as at 30 June)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$’000 $’000 $’000 $’000 $’000
ASSETS
Financial assets
Cash and cash equivalents 6,602 6,602 6,602 6,602 6,602
Trade and other receivables 76,385 65,766 58,455 55,317 53,859
Total financial assets 82,987 72,368 65,057 61,919 60,461
Non-financial assets
Leasehold Improvements 58,787 56,163 51,400 47,723 47,134
Property, plant and equipment 30,257 27,293 28,382 30,768 32,503
Intangibles 158,288 126,108 91,342 62,099 53,742
Prepayments 28,149 28,149 28,149 28,149 28,149
Total non-financial assets 275,481 237,713 199,273 168,739 161,528
Assets held for sale 298 – – – –
Total assets 358,766 310,081 264,330 230,658 221,989
LIABILITIES
Payables
Suppliers 30,432 33,737 30,325 27,949 27,283
Other 44,180 29,335 27,335 25,335 23,335
Total payables 74,612 63,072 57,660 53,284 50,618
Provisions
Employee provisions 80,476 86,490 84,591 85,830 87,039
Other provisions 1,087 1,087 1,087 1,087 1,087
Total provisions 81,563 87,577 85,678 86,917 88,126
Total liabilities 156,175 150,649 143,338 140,201 138,744
Net assets 202,591 159,432 120,992 90,457 83,245
EQUITYa
Parent entity interest
Contributed equity 433,959 472,491 500,867 518,608 536,681
Reserves 72,393 72,393 72,393 72,393 72,393 Retained surpluses (accumulated deficit) (303,761) (385,452) (452,268) (500,544) (525,829)
Total parent entity interest 202,591 159,432 120,992 90,457 83,245
Total Equity 202,591 159,432 120,992 90,457 83,245
Prepared on Australian Accounting Standard basis. a ‘Equity’ is the residual interest in assets after deduction of liabilities.
Department of Social Services Additional Estimates Statements
93
Table 3.4: Departmental statement of changes in equity – summary of movement (Budget Year 2018-19)
Retained Asset Contributed Total
earnings revaluation equity/ equity
reserve capital
$’000 $'000 $'000 $'000
Opening balance as at 1 July 2018
Balance carried forward from previous period (303,761) 72,393 433,959 202,591
Adjusted opening balance (303,761) 72,393 433,959 202,591
Comprehensive income
Surplus/(deficit) for the period (81,691) – – (81,691)
Total comprehensive income (81,691) – – (81,691)
of which: Attributable to the Australian Government (81,691) – – (81,691)
Transactions with owners
Contributions by owners
Equity Injection – Appropriation – – 21,469 21,469
Departmental Capital Budget (DCB) – – 17,063 17,063
Subtotal transactions with owners – – 38,532 38,532
Estimated closing balance as at 30 June 2019
(385,452) 72,393 472,491 159,432
Closing balance attributable to the Australian Government (385,452) 72,393 472,491 159,432
Prepared on Australian Accounting Standard basis.
Department of Social Services Additional Estimates Statements
94
Table 3.5: Budgeted departmental statement of cash flows (for the period ended 30 June)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$’000 $’000 $’000 $’000 $’000
OPERATING ACTIVITIES
Cash received
Appropriations 468,850 426,834 422,922 392,068 386,874
Goods and services 91,640 50,082 37,569 37,569 37,569
Other 27,802 – – – –
Total cash received 588,292 476,916 460,491 429,637 424,443
Cash used
Employees 257,803 285,031 291,979 287,489 291,447
Suppliers 230,683 187,392 164,026 137,625 128,473
Other 92,612 4,493 4,486 4,522 4,522
Total cash used 581,098 476,916 460,491 429,636 424,442
Net cash from/(used by) operating activities 7,194 – – 1 1
INVESTING ACTIVITIES
Cash received Proceeds from sales of property, plant and equipment 648 – – – –
Total cash received 648 – – – –
Cash used Purchase of property, plant, equipment and intangibles 97,919 43,623 28,376 17,742 18,074
Total cash used 97,919 43,623 28,376 17,742 18,074
Net cash from/(used by) investing activities (97,271) (43,623) (28,376) (17,742) (18,074)
FINANCING ACTIVITIES
Cash received Appropriations – contributed equity 79,487 43,623 28,376 17,741 18,073
Total cash received 79,487 43,623 28,376 17,741 18,073
Net cash from/(used by) financing activities 79,487 43,623 28,376 17,741 18,073
Net increase/(decrease) in cash held (10,590) – – – –
Cash and cash equivalents at the beginning of the reporting period 17,192 6,602 6,602 6,602 6,602
Cash and cash equivalents at the end of the reporting period 6,602 6,602 6,602 6,602 6,602
Prepared on Australian Accounting Standard basis.
Department of Social Services Additional Estimates Statements
95
Table 3.6: Departmental capital budget statement
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$’000 $’000 $’000 $’000 $’000
NEW CAPITAL APPROPRIATIONS
Capital Budget – Act No. 1 (DCB) 16,614 17,063 17,531 17,459 17,789
Equity Injections – Act No. 2 40,692 21,469 10,845 282 284
Total new capital appropriations 57,306 38,532 28,376 17,741 18,073
Provided for: Purchase of non-financial assets 57,306 38,532 28,376 17,741 18,073
Total Items 57,306 38,532 28,376 17,741 18,073
PURCHASE OF NON-FINANCIAL ASSETS
Funded by capital appropriationsa 59,585 26,560 10,845 282 284
Funded by capital appropriations – DCBb 18,240 17,063 17,531 17,459 17,789 Funded by lease incentive
1,787 – – – –
Funded by own-source revenue 18,307
TOTAL 97,919 43,623 28,376 17,741 18,073
RECONCILIATION OF CASH USED TO ACQUIRE ASSETS TO ASSET MOVEMENT TABLE
Total purchases 97,919 43,623 28,376 17,741 18,073
Total cash used to acquire assets 97,919 43,623 28,376 17,741 18,073
Prepared on Australian Accounting Standard basis. a Includes both current Appropriation Bill (No. 4) and prior Act 2/4/6 appropriations. b Does not include annual finance lease costs. Includes purchases from current and previous years'
Departmental Capital Budgets (DCBs).
Department of Social Services Additional Estimates Statements
96
Table 3.7: Statement of asset movements (2018-19)
Leasehold Property, Intangibles Other Total
improvements plant &
equipment
$'000 $'000 $'000 $'000 $'000
As at 1 July 2018
Gross book value 67,711 50,247 344,630 28,149 490,737 Accumulated depreciation/ amortisation and impairment (8,924) (19,692) (186,342) – (214,958)
Opening net book balance 58,787 30,555 158,288 28,149 275,779
CAPITAL ASSET ADDITIONS
Estimated expenditure on new or replacement assets
By purchase – appropriation equitya 4,800 6,602 32,221 – 43,623
Total additions 4,800 6,602 32,221 – 43,623
Other movements Depreciation/amortisation expense (7,425) (9,865) (64,401) – (81,691)
Total other movements (7,425) (9,865) (64,401) – (81,691)
As at 30 June 2019
Gross book value 72,511 56,849 376,851 28,149 534,360 Accumulated depreciation/ amortisation and impairment (16,349) (29,557) (250,743) – (296,649)
Closing net book balance 56,163 27,293 126,108 28,149 237,713
Prepared on Australian Accounting Standard basis. a 'Appropriation equity' refers to equity injections or administered assets and liabilities appropriations provided
through Appropriation Bill (No. 2) 2018-19.
Department of Social Services Additional Estimates Statements
97
Table 3.8: Schedule of budgeted income and expenses administered on behalf of government (for the period ended 30 June)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$’000 $’000 $’000 $’000 $’000
EXPENSES
Grants 1,495,629 1,523,230 831,664 664,951 589,986
Subsidies 84,934 121,785 117,939 111,828 101,172
Personal benefits 109,346,281 111,342,860 115,554,073 118,363,227 122,435,371
Suppliers 965,529 1,116,520 1,193,909 1,109,126 1,137,939 Write down and impairment of assets 872,901 776,829 754,732 705,201 551,638
Borrowing costs 10,243 10,489 11,056 11,625 12,132 Payments to corporate entities 1,050,979 1,477,674 1,251,174 1,192,832 1,249,570
Other 2,310,738 4,968,714 9,193,726 10,620,668 11,139,374
Total expenses administered on behalf of Government 116,137,234 121,338,101 128,908,273 132,779,458 137,217,182
LESS:
OWN-SOURCE INCOME
Own-source revenue
Non-taxation revenue
Interest 8,059 40,256 48,946 52,103 55,665 Other sources of nontaxation revenues 60,722 105,522 475,545 706,222 551,084
Total non-taxation revenue 68,781 145,778 524,491 758,325 606,749
Total own-source revenue administered on behalf of Government 68,781 145,778 524,491 758,325 606,749
Gains
Fair value gains 16,300
Total gains administered on behalf of government
16,300 – – – –
Total own-source income administered on behalf of Government 85,081 145,778 524,491 758,325 606,749
Net Cost of services 116,052,153 121,192,323 128,383,782 132,021,133 136,610,433
Surplus/(deficit) (116,052,153) (121,192,323) (128,383,782) (132,021,133) (136,610,433)
Total comprehensive income/(loss) (116,052,153) (121,192,323) (128,383,782) (132,021,133) (136,610,433)
Prepared on Australian Accounting Standard basis.
Department of Social Services Additional Estimates Statements
98
Table 3.9: Schedule of budgeted assets and liabilities administered on behalf of government (as at 30 June)
2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$’000 $’000 $’000 $’000 $’000
ASSETS
Financial assets
Cash and cash equivalents 344,311 327,868 401,477 490,017 490,017
Receivables 3,617,623 3,737,547 3,792,304 3,988,621 4,167,723
Investments 1,832,325 1,826,497 1,826,497 1,826,497 1,826,497
Total financial assets 5,794,259 5,891,912 6,020,278 6,305,135 6,484,237
Non-financial assets
Other non-financial assets 446,081 447,912 461,221 470,303 482,805
Total non-financial assets 446,081 447,912 461,221 470,303 482,805
Total assets administered on behalf of Government 6,240,340 6,339,824 6,481,499 6,775,438 6,967,042
LIABILITIES
Payables
Suppliers 44,187 44,187 44,154 44,154 44,154
Subsidies 38,898 53,131 51,124 47,939 42,389
Personal benefits payable 1,972,918 2,110,847 2,456,897 2,429,231 2,414,995
Grants 35,680 34,623 34,623 34,623 34,623
Other payables 81,085 81,085 81,085 81,085 81,085
Total payables 2,172,768 2,323,873 2,667,883 2,637,032 2,617,246
Provisions
Personal benefits provision 4,229,878 4,117,906 4,187,094 4,041,937 3,916,186
Total provisions 4,229,878 4,117,906 4,187,094 4,041,937 3,916,186
Total liabilities administered on behalf of Government 6,402,646 6,441,779 6,854,977 6,678,969 6,533,432
Net assets/(liabilities) (162,306) (101,955) (373,478) 96,469 433,610
Prepared on Australian Accounting Standard basis.
Department of Social Services Additional Estimates Statements
99
Table 3.10: Schedule of budgeted administered cash flows (for the period ended 30 June)
2017-18 2018-19 2019-20 2020-21 2021-22 Actual Revised Forward Forward Forward
Budget estimate estimate estimate
$’000 $’000 $’000 $’000 $’000
OPERATING ACTIVITIES
Cash received
Interest 310 36,554 54,520 49,578 45,296
Other 942,596 996,171 1,403,943 1,629,733 1,432,303
Total cash received 942,906 1,032,725 1,458,463 1,679,311 1,477,599
Cash used
Grant payments 1,724,513 1,524,287 831,664 664,951 589,986
Subsidies paid 106,780 107,552 119,946 115,013 106,722
Personal benefits 110,355,612 112,961,389 116,797,602 120,212,080 123,962,120
Suppliers 1,078,802 1,196,754 1,193,942 1,109,126 1,137,939 Payment to corporate entities 1,050,979 1,477,674 1,251,174 1,192,832 1,249,570
Other 2,091,442 4,968,636 9,193,655 10,620,597 11,139,303
Total cash used 116,408,128 122,236,292 129,387,983 133,914,599 138,185,640
Net cash from/(used by) operating activities (115,465,222) (121,203,567) (127,929,520) (132,235,288) (136,708,041)
INVESTING ACTIVITIES
Cash received
Repayments of loans and advances 51,435 45,238 45,238 45,238 45,238
Total cash received 51,435 45,238 45,238 45,238 45,238
Cash used
Advances and loans made 208,571 214,059 237,402 285,394 359,385
Total cash used 208,571 214,059 237,402 285,394 359,385
Net cash from/(used by) investing activities (157,136) (168,821) (192,164) (240,156) (314,147)
Net increase/(decrease) in cash held (115,622,358) (121,372,388) (128,121,684) (132,475,444) (137,022,188)
Cash and cash equivalents at beginning of reporting period 403,275 238,222 327,868 401,477 490,017
Cash from Official Public Account for:
– Appropriations 115,839,815 122,453,263 129,707,296 134,296,817 138,540,458 Cash to Official Public Account for:
– Appropriations (276,421) (991,229) (1,512,003) (1,732,833) (1,518,270)
Cash and cash equivalents at end of reporting period 344,311 327,868 401,477 490,017 490,017
Prepared on Australian Accounting Standard basis.
100
101
NDIS QUALITY AND SAFEGUARDS
COMMISSION
ENTITY ADDITIONAL ESTIMATES
STATEMENTS
102
103
NDIS QUALITY AND SAFEGUARDS COMMISSION
SECTION 1: ENTITY OVERVIEW AND RESOURCES ............................................. 105
1.1 Strategic direction statement ................................................................................. 105
1.2 Entity resource statement ..................................................................................... 106
1.3 2018-19 measures since Budget .......................................................................... 107
1.4 Additional estimates and variations ...................................................................... 108
1.5 Breakdown of additional estimates by Appropriation Bill ...................................... 109
SECTION 2: REVISIONS TO OUTCOMES AND PLANNED PERFORMANCE ........................................................................................................ 110
2.1 Budgeted expenses and performance for Outcome 1 .......................................... 110
SECTION 3: SPECIAL ACCOUNT FLOWS AND BUDGETED FINANCIAL STATEMENTS ............................................................................................................ 114
3.1 Budgeted financial statements .............................................................................. 114
104
105
NDIS QUALITY AND SAFEGUARDS COMMISSION
Section 1: Entity overview and resources
1.1 STRATEGIC DIRECTION STATEMENT
The NDIS Quality and Safeguards Commission (NDIS Commission) was established on
1 July 2018 by the National Disability Insurance Scheme Act 2013, as amended by the
National Disability Insurance Scheme Amendment (Quality and Safeguards Commission and
Other Measures) Act 2017. The NDIS Commission is a non-corporate entity and is subject
to the Public Governance, Performance and Accountability Act 2013.
The NDIS Commission is an independent body that will work with people with
disability, providers and the community to deliver nationally consistent, responsive and
effective regulation of National Disability Insurance Scheme providers.
There have been no significant changes to the functions of the NDIS Commission since
the 2018-19 Budget.
NDIS Quality and Safeguards Commission Additional Estimates Statements
106
1.2 ENTITY RESOURCE STATEMENT
The Entity Resource Statement details the resourcing for the NDIS Commission at
Additional Estimates. Table 1.1 outlines the total resourcing available from all sources
for the 2018-19 budget year, including variations through Appropriation Bill No. 3 and
No. 4, Special Appropriations and Special Accounts.
Table 1.1: NDIS Quality and Safeguards Commission resource statement – additional estimates for 2018-19 as at Additional Estimates February 2019
Actual Estimate Proposed Total
available as at Additional estimate at
appropriation Budget Estimates Additional
2017-18 2018-19 2018-19 Estimates
2018-19
$'000 $'000 $'000 $'000
Departmental
Annual appropriations - ordinary annual servicesa
Departmental appropriation – 34,772 350 35,122 Annual appropriations - other services - non-operatingb
Equity injection – 2,498 – 2,498
Total departmental annual appropriations – 37,270 350 37,620
Total departmental resourcing – 37,270 350 37,620
Administered Annual appropriations - ordinary annual services
Outcome 1 – – 1,310 1,310 Annual appropriations - other services - new administered expensesb
Outcome 1 – 5,810 – 5,810
Total administered annual appropriations – 5,810 1,310 7,120
Total administered resourcing – 5,810 1,310 7,120
Total resourcing for the NDIS Quality and Safeguards Commission – 43,080 1,660 44,740
2017-18 2018-19
Average staffing level (number) – 164
Prepared on a resourcing (i.e. appropriations available) basis.
Note: All figures shown above are GST exclusive – these may not match figures in the cash flow statement. a Appropriation Act (No. 1) 2018-19 and Appropriation Bill (No. 3) 2018-19. b Appropriation Act (No. 2) 2018-19 and Appropriation Bill (No. 3) 2018-19.
NDIS Quality and Safeguards Commission Additional Estimates Statements
107
1.3 2018-19 MEASURES SINCE BUDGET
There are no new government measures taken since the 2018-19 Budget relating to the NDIS Commission.
NDIS Quality and Safeguards Commission Additional Estimates Statements
108
1. 4 ADDITIONAL ESTIMATES, RESOURCING AND VARIATIONS TO
OUTCOMES
The following tables detail the changes to the resourcing for the NDIS Commission at
Additional Estimates, by outcome. Table 1.2 details the Additional Estimates resulting
from new measures and other variations since the 2018-19 Budget in Appropriation Bills
No. 3 and No. 4.
Table 1.2: Additional estimates and variations to outcomes since 2018-19 Budget Program 2018–19 2019–20 2020–21 2021–22
impacted $'000 $'000 $'000 $'000
Outcome 1 Administered
Annual appropriations
Changes in Parameters
(net increase) 1.1 – 4 13 22
Other Variations
(net increase) 1.1 1,310 – – –
Net impact on appropriations for Outcome 1 (administered)
1,310 4 13 22
Departmental
Annual appropriations
Changes in Parameters
(net increase) 1.2 – – 99 147
Other Variations
(net increase) 1.2 350
Net impact on appropriations for Outcome 1 (departmental)
350 – 99 147
Total net impact on appropriations for Outcome 1
1,660 4 112 169
NDIS Quality and Safeguards Commission Additional Estimates Statements
109
1.5 BREAKDOWN OF ADDITIONAL ESTIMATES BY APPROPRIATION
BILL
The following table details the Additional Estimates sought for the NDIS Quality and
Safeguards Commission through Appropriation Bills No. 3 and No. 4.
Table 1.3: Appropriation Bill (No. 3) 2018-19 2017–18 2018–19 2018–19 Additional Reduced
Available Budget Revised Estimates Estimates
$'000 $'000 $'000 $'000 $'000
Administered items
Outcome 1 – – 1,310 1,310 –
Total administered – – 1,310 1,310 –
Departmental Programs
Outcome 1 – 34,772 35,112 350 –
Total departmental – 34,772 35,112 350 –
Total administered and Departmental – 34,772 36,422 1,660 –
NDIS Quality and Safeguards Commission Additional Estimates Statements
110
Section 2: Revisions to outcomes and planned performance
2.1 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 1
Outcome 1:
Promote the delivery of quality supports and services to people with disability under
the National Disability Insurance Scheme and other prescribed supports and
services, including through nationally consistent and responsive regulation, policy
development, advice and education.
Linked programs
National Disability Insurance Agency
Program
Program 1.1 – Reasonable and necessary support to participants
Contribution to Outcome 1 made by linked programs
The National Disability Insurance Agency contributes through the creation of the National Disability Insurance Scheme which supports service providers with the costs of obtaining registration and provision of education and training for providers, workers and auditors.
NDIS Quality and Safeguards Commission Additional Estimates Statements
111
Budgeted expenses for Outcome 1
This table shows how much the entity intends to spend (on an accrual basis) on
achieving the outcome, broken down by program, as well as by Administered and
Departmental funding sources.
Table 2.1.1: Budget expenses for Outcome 1
2017–18 2018–19 2019–20 2020–21 2021–22
Actual Revised Forward Forward Forward
expenses estimated estimate estimate estimate
expenses
$'000 $'000 $'000 $'000 $'000
Program 1.1 – Support for National Disability Insurance Scheme providers in relation to registration
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) – 1,310 4,383 4,445 4,507
Other services (Appropriation Bill No. 2) – 5,810 – – –
Administered Total – 7,120 4,383 4,445 4,507
Total expenses for Program 1.1 – 7,120 4,383 4,445 4,507
Program 1.2 – Program Support for the NDIS Quality and Safeguards Commission
Departmental expenses
Departmental appropriation – 35,122 48,498 51,085 50,489
Expenses not requiring appropriation in the budget yeara – 500 613 613 613
Departmental Total – 35,622 49,111 51,698 51,102
Total expenses for Program 1.2 – 35,622 49,111 51,698 51,102
Outcome 1 Totals by resource type
Administered expenses
Ordinary annual services (Appropriation Act No. 1 and Bill No. 3) – 1,310 4,383 4,445 4,507
Other services (Appropriation Bill No. 2) – 5,810 – – –
Administered Total – 7,120 4,383 4,445 4,507
Departmental expenses
Departmental appropriation – 35,122 48,498 51,085 50,489
Expenses not requiring appropriation in the budget yeara – 500 613 613 613
Departmental Total – 35,622 49,111 51,698 51,102
Total expenses for Outcome 1 – 42,742 53,494 56,143 55,609
2017-18 2018-19
Average staffing level (number) – 164 a ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation expenses, amortisation
expenses and make good expenses.
NDIS Quality and Safeguards Commission Additional Estimates Statements
112
Table 2.1.2: Performance criteria for Outcome 1
Table 2.1.2 below details the performance criteria for each program associated with
Outcome 1. It also summarises how each program is delivered and where
2018-19 Budget measures have created new programs or materially changed existing
programs.
Outcome 1 – Promote the delivery of quality supports and services to people with disability under the National Disability Insurance Scheme and other prescribed supports and services, including through nationally consistent and responsive regulation, policy development, advice and education.
Program 1.1 – Support for National Disability Insurance Scheme providers in relation to registration – Support for NDIS providers in relation to registration to support service providers with the costs of obtaining NDIS registration and to support the provision of education and training for providers, workers and auditors.
Delivery Provide support to providers, workers and auditors in relation to transition to the new registration process
Performance information
Year Performance criteria Targets
2018-19 Establish quality management expectation of service providers
New service providers registered in the NDIS Quality and Safeguards Commission Provider Registration system
Service providers demonstrate capacity to provide quality support and service provision to NDIS participants
Service providers assessed by an approved quality auditor as meeting the applicable NDIS Practice Standards prior to being approved as a registered NDIS provider
2019-20 Establish quality management expectation of service providers
New service providers registered in NDIS Quality and Safeguards Commission Provider Registration system
Service providers demonstrate capacity to provide quality support and service provision to NDIS participants
Service providers assessed by an approved quality auditor as meeting the applicable NDIS Practice Standards prior to being approved as a registered NDIS provider
2020-21 and beyond Establish quality management expectation of service providers
New service providers registered in the NDIS Quality and Safeguards Commission Provider Registration system
Service providers demonstrate capacity to provide quality support and service provision to NDIS participants
Service providers assessed by an approved quality auditor as meeting the applicable NDIS Practice Standards prior to being approved as a registered NDIS provider
Purpose Promote the delivery of quality supports and services to people with disability under the NDIS and other prescribed supports and services, including through nationally consistent and responsive regulation, policy development, advice and education
Material changes to Program 1.1 resulting from the following measures: Nil
NDIS Quality and Safeguards Commission Additional Estimates Statements
113
Table 2.1.2: Performance criteria for Outcome 1 (continued)
Program 1.2 – Program Support for the NDIS Quality and Safeguards Commission – To provide departmental funding for the annual operating costs of the NDIS Quality and Safeguards Commission to enable the NDIS Quality and Safeguards Commission to achieve its outcomes.
Delivery Departmental funding
Performance information
Year Performance criteria Targets
2018-19 The NDIS Quality and Safeguards Commission will establish office locations across Australia
The NDIS Quality and Safeguards Commission will establish internal capacity to deliver its outcome
Refine performance targets as NDIS Quality and Safeguards Commission is established
Handle complaints about the quality and safety of NDIS services
Office locations fully operational in New South Wales and South Australia, and office locations established in the Australian Capital Territory, the Northern Territory, Queensland, Tasmania and Victoria
Internal resources increased incrementally as agency is established
Agency wide performance metrics developed and approved
Receive and respond to complaints made about NDIS services
2019-20 The NDIS Quality and Safeguards Commission will establish office locations across Australia.
The NDIS Quality and Safeguards Commission will expand internal capacity to deliver its outcome.
Handle complaints about the quality and safety of NDIS services
Office locations established in Western Australia
Internal resources increased incrementally as agency expands its operations
Receive and respond to complaints made about NDIS services
2020-21 and beyond Handle complaints about the quality and safety of NDIS services
Receive and respond to complaints made about NDIS services
Purpose Promote the delivery of quality supports and services to people with disability under the NDIS and other prescribed supports and services, including through nationally consistent and responsive regulation, policy development, advice and education
Material changes to Program 1.2 resulting from the following measures: Nil
NDIS Quality and Safeguards Commission Additional Estimates Statements
114
Section 3: Special account flows and budgeted financial
statements
3.1 BUDGETED FINANCIAL STATEMENTS
3.1.1 Analysis of budgeted financial statements
Departmental
Income and expenses
The NDIS Commission commenced its first year of operation from 1 July 2018. The total
revenue from government for 2018-19 is expected to be $35.1 million, while expenditure
is estimated to be $35.6 million, inclusive of $0.5 million of unfunded depreciation.
Balance sheet
Nil changes since the 2018-19 Budget.
Administered
Income and expenses
The NDIS Commission will administer programs totalling $7.1 million in 2018-19.
This includes grants of financial assistance of $4.3 million and $2.8 million for strategy
and engagement.
Balance sheet
Nil changes since the 2018-19 Budget.
NDIS Quality and Safeguards Commission Additional Estimates Statements
115
3.1.2 Budgeted financial statements
Table 3.1: Comprehensive income statement (showing net cost of services) for the period ended 30 June 2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
EXPENSES
Employee benefits – 20,395 28,542 29,106 29,215
Suppliers – 14,727 19,956 21,979 21,274
Depreciation and amortisationa – 500 613 613 613
Total expenses – 35,622 49,111 51,698 51,102
Net (cost of)/contribution by services – 35,622 49,111 51,698 51,102
Revenue from Government – 35,122 48,498 51,085 50,489
Surplus/(deficit) attributable to the Australian Government – (500) (613) (613) (613)
Total comprehensive income/(loss) attributable to the Australian Government – (500) (613) (613) (613)
Note: Impact of net cash appropriation arrangements
Actual Revised Forward Forward Forward
budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
Total comprehensive income/(loss) excluding depreciation/ amortisation expenses previously funded through revenue appropriations
less depreciation/amortisation expenses previously funded through revenue appropriationsa – 500 613 613 613
Total comprehensive income/(loss) - as per the statement of comprehensive income – 500 613 613 613
Prepared on Australian Accounting Standards basis. a From 2010-11, the Government introduced net cash appropriation arrangements where Appropriation Act
No. 1 or Bill No. 3 revenue appropriations for the depreciation/amortisation expenses of non-corporate Commonwealth entities were replaced with a separate capital budget (the Departmental Capital Budget, or DCB) provided through Appropriation Act No. 1 or Bill No. 3 equity appropriations. For information regarding DCBs, please refer to Table 3.5 Departmental Capital Budget Statement.
NDIS Quality and Safeguards Commission Additional Estimates Statements
116
Table 3.2: Budgeted departmental balance sheet (as at 30 June) 2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
ASSETS
Financial assets
Cash and cash equivalents – 419 581 640 619 Trade and other receivables – 794 1,114 1,132 1,136
Total financial assets – 1,213 1,695 1,772 1,755
Non-financial assets
Land and buildings – 1,998 1,954 1,341 728
Total non-financial assets – 1,998 1,954 1,341 728
Total assets – 3,211 3,649 3,113 2,483
LIABILITIES
Payables
Suppliers – 419 581 640 619
Total payables – 419 581 640 619
Provisions
Employee provisions – 794 1,114 1,132 1,136
Total provisions – 794 1,114 1,132 1,136
Total liabilities – 1,213 1,695 1,772 1,755
Net assets
EQUITYa
Parent entity interest
Contributed equity – 2,498 3,067 3,067 3,067
Retained surplus (accumulated deficit) – (500) (1,113) (1,726) (2,339)
Total parent entity interest – 1,998 1,954 1,341 728
Total equity – 1,998 1,954 1,341 728
Prepared on Australian Accounting Standards basis. a ‘Equity’ is the residual interest in assets after the deduction of liabilities.
NDIS Quality and Safeguards Commission Additional Estimates Statements
117
Table 3.3: Departmental statement of changes in equity — summary of movement (Budget Year 2018-19)
Retained Asset Other Contributed Total
earnings revaluation reserves equity / equity
reserve capital
$'000 $'000 $'000 $'000 $'000
Opening balance as at 1 July 2018
Balance carried forward from previous period – – – – –
Adjusted opening balance – – – – –
Comprehensive income –
Surplus/(deficit) for the period (500) – – – (500)
Total comprehensive income (500) – – – (500)
of which:
Attributable to the Australian Government – – – – –
Transactions with owners
Contributions by owners
Equity injection - Appropriation – – – 2,498 2,498
Sub-total transactions with owners – – – 2,498 2,498
Estimated closing balance as at 30 June 2019 (500) – – 2,498 1,998
Closing balance attributable to the Australian Government (500) – – 2,498 1,998
Prepared on Australian Accounting Standards basis.
NDIS Quality and Safeguards Commission Additional Estimates Statements
118
Table 3.4: Budgeted departmental statement of cash flows (for the period ended 30 June) 2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
OPERATING ACTIVITIES
Cash received
Appropriations – 34,328 48,178 51,067 50,485
Total cash received – 34,328 48,178 51,067 50,485
Cash used
Employees – 19,601 28,222 29,088 29,211
Suppliers – 14,308 19,794 21,920 21,295
Total cash used – 33,909 48,016 51,008 50,506
Net cash from/(used by) operating activities – 419 162 59 (21)
INVESTING ACTIVITIES
Cash used
Purchase of property, plant and equipment and intangibles – 2,498 569 – –
Total cash used – 2,498 569 – –
Net cash from/(used by) investing activities – 2,498 569 – –
FINANCING ACTIVITIES
Cash received
Contributed equity – 2,498 569 – –
Total cash received – 2,498 569 – –
Net cash from/(used by) financing activities – 2,498 569 – –
Net increase/(decrease) in cash held – 419 162 59 (21)
Cash and cash equivalents at the beginning of the reporting period – – 419 581 640
Cash and cash equivalents at the end of the reporting period – 419 581 640 619
Prepared on Australian Accounting Standards basis.
NDIS Quality and Safeguards Commission Additional Estimates Statements
119
Table 3.5: Departmental capital budget statement (for the period ended 30 June) 2017-18 2018-19 2019-20 2020-21 2021-22
Actual Revised Forward Forward Forward
budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
NEW CAPITAL APPROPRIATIONS
Equity injections - Appropriation Bill No. 2 – 2,498 569 – –
Total new capital appropriations – 2,498 569 – –
Provided for
Purchase of non-financial assets – 2,498 569 – –
Total items – 2,498 569 – –
PURCHASE OF NON-FINANCIAL ASSETS
Funded by capital appropriationsa – 2,498 569 – –
TOTAL – 2,498 569 – –
RECONCILIATION OF CASH USED TO ACQUIRE ASSETS TO ASSET MOVEMENT TABLE
Total purchases – 2,498 569 – –
Total cash used to acquire assets – 2,498 569 – –
Prepared on Australian Accounting Standards basis. a Appropriation Bill (No. 2) 2018-19.
NDIS Quality and Safeguards Commission Additional Estimates Statements
120
Table 3.6: Statement of asset movements (2018-19 Budget year) Buildings Other Computer Other Total
property, software
plant and and
equipment intangibles
$'000 $'000 $'000 $'000 $'000
As at 1 July 2018
Gross book value – – – – – Accumulated depreciation/ amortisation and impairment – – – – –
Opening net book balance – – – – –
Capital asset additions
Estimated expenditure on new or replacement assets
By purchase – appropriation equitya 2,498 – – – 2,498
Total additions 2,498 – – – 2,498
Other movements
Depreciation/amortisation expense (500) – – – (500)
Total other movements
As at 30 June 2019
Gross book value 2,498 – – – 2,498
Accumulated depreciation/ amortisation and impairment (500) – – – (500)
Closing net book balance 1,998 – – – 1,998
Prepared on Australian Accounting Standards basis. a ‘Appropriation equity’ refers to equity injections appropriations provided through
Appropriation Bill (No. 2) 2018-19.
NDIS Quality and Safeguards Commission Additional Estimates Statements
121
Table 3.7: Schedule of budgeted income and expenses administered on behalf of Government (for the period ended 30 June) 2017–18 2018–19 2019–20 2020–21 2021–22
Actual Revised Forward Forward Forward
budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
EXPENSES
Grants – 4,323 4,383 4,445 4,507
Other expenses – 2,797 – – –
Total expenses administered on behalf of Government – 7,120 4,383 4,445 4,507
Net (cost of)/contribution by services – 7,120 4,383 4,445 4,507
Surplus/(deficit) – (7,120) (4,383) (4,445) (4,507)
Total comprehensive income/(loss) – (7,120) (4,383) (4,445) (4,507)
Prepared on Australian Accounting Standards basis.
NDIS Quality and Safeguards Commission Additional Estimates Statements
122
Table 3.8: Schedule of budgeted assets and liabilities administered on behalf of Government (as at 30 June) 2017–18 2018–19 2019–20 2020–21 2021–22
Actual Revised Forward Forward Forward
budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
ASSETS
Total assets administered on behalf of Government – – – – –
LIABILITIES
Payables
Grants – 865 876 886 897
Other payables – 297 – – –
Total payables – 1,162 876 886 897
Total liabilities administered on behalf of Government – 1,162 876 886 897
Net assets/(liabilities) – (1,162) (876) (886) (897)
Prepared on Australian Accounting Standards basis.
NDIS Quality and Safeguards Commission Additional Estimates Statements
123
Table 3.9: Schedule of budgeted administered cash flows (for the period ended 30 June) 2017–18 2018–19 2019–20 2020–21 2021–22
Actual Revised Forward Forward Forward
budget estimate estimate estimate
$'000 $'000 $'000 $'000 $'000
OPERATING ACTIVITIES
Cash used
Grant – 3,458 4,372 4,435 4,496
Other – 2,500 297 – –
Total cash used – 5,958 4,669 4,435 4,496
Net cash from/(used by) operating activities – 5,958 4,669 4,435 4,496
Net increase/(decrease) in cash held – (5,958) (4,669) (4,435) (4,496)
Cash and cash equivalents at beginning of reporting period – – – – –
Cash from Official Public Account for:
- Appropriations 5,958 4,669 4,435 4,496
Total cash from Official Public Account – 5,958 4,669 4,435 4,496
Cash and cash equivalents at end of reporting period – – – – –
Prepared on Australian Accounting Standards basis.
124
GLOSSARY
additional estimates Where amounts appropriated at budget time are insufficient, Parliament may appropriate more funds to portfolios through the Additional Estimates Acts.
administered funds Usually, the funds or expenses an entity manages on behalf of the Government.
administered items Appropriation that consists of funding managed on behalf of the Commonwealth. This funding is not at the discretion of the entity, and any unspent appropriation is returned to the Consolidated Revenue Fund (CRF) at the end of the financial year. An administered item is a component of an administered program. It may be a measure but will not constitute a program in its own right.
annual appropriation Two appropriation Bills are introduced into Parliament in May and comprise the Budget. Further Bills are introduced later in the financial year as part of the additional estimates. Parliamentary departments have their own appropriations.
appropriation An amount of public money parliament authorises for spending (i.e. funds to be withdrawn from the CRF). Parliament makes laws for appropriating money under the Annual Appropriation Acts and under special appropriations, with spending restricted to the purposes specified in the Appropriation Acts.
Appropriation Bills (No. 3 and No. 4)
If an amount provided in Appropriation Acts (No. 1 or No. 2) is not enough to meet approved expenditure to be paid in a financial year, supplementary appropriation may be sought in Appropriation Bills (No. 3 or No. 4). Once these Bills are passed by Parliament and given Royal Assent, they become the Appropriation Acts (No. 3 and No. 4). However, they are also commonly referred to as the Additional Estimates Bills.
assets Future economic benefits controlled by an entity as a result of past transactions or other past events.
Glossary
125
average staffing level (ASL) The average number of employees receiving salary/wages (or compensation in lieu of salary/wages) over a financial year, with adjustments for casual and part-time employees to show the full-time equivalent.
Consolidated Revenue Fund
The principal operating fund from which money is drawn to pay for the activities of the Government. Section 81 of the Australian Constitution provides that all revenue raised or monies received by the Executive Government form one consolidated revenue fund from which appropriations are made for the purposes of the Australian Government.
departmental items Resources (assets, liabilities, revenues and expenses) that entity chief executive officers control directly. This includes outsourced activities funded and controlled by the entity. Examples of departmental items include entity running costs, accrued employee entitlements and net appropriations. A departmental item is a component of a departmental program.
depreciation Apportionment of an asset’s capital value as an expense over its estimated useful life to take account of normal usage, obsolescence or the passage of time.
estimates An entity’s expected revenues, expenses, assets, liabilities and cash flows. They are prepared for each program in the Budget, in consultation with the Department of Finance. (See also forward estimates and additional estimates.)
expenses Total value of all of the resources consumed in producing goods and services or the loss of future economic benefits in the form of reductions in assets or increases in liabilities of an entity.
forward estimates The financial statement estimate for the three out years after the budget year.
grants Non-reciprocal transfers of economic resources, in which the payer entity does not receive approximately equal value in return.
measure A new policy or savings decision of the Government with financial impacts on the Government’s underlying cash balance, fiscal balance, operating balance, headline cash balance, net debt or net worth.
Glossary
126
Mid-Year Economic and Fiscal Outlook (MYEFO)
Provides an update of the Government’s budget estimates by examining expenses and revenues year to date, as well as provisions for new decisions that have been taken since the Budget. The report provides updated information to allow assessment of the Government’s fiscal performance against the fiscal strategy set out in its current fiscal strategy statement.
outcome The intended result, consequence or impact of government actions on the Australian community.
outcome statement Articulates the intended results, activities and target group of an Australian Government entity. An outcome statement serves three main purposes within the financial framework:
to explain and control the purposes for which annual appropriations are approved by the Parliament for use by entities
to provide a basis for annual budgeting, including (financial) reporting against the use of appropriated funds
to measure and assess entity and program (non-financial) performance in contributing to government policy objectives.
performance information Evidence about performance that is collected and used systematically. Evidence may relate to appropriateness, effectiveness and efficiency. It may be about outcomes, factors that affect outcomes, and what can be done to improve them.
portfolio A minister’s area of responsibility as a member of Cabinet. A portfolio consists of one or more Departments of State (portfolio departments) and entities with similar general objectives and outcomes.
program An activity that delivers benefits, services or transfer payments to individuals, industry and/or the community as a whole, with the aim of achieving the intended result specified in an outcome statement.
Public Governance, Performance and Accountability Act 2013
The primary piece of Commonwealth resource management legislation, establishing a coherent system of governance and accountability for public resources, with an emphasis on planning, performance and reporting. The Act applies to all Commonwealth entities and Commonwealth companies from 1 July 2014.
Glossary
127
receipts The total or gross amount received by the Commonwealth. Each receipt item is either revenue, an offset within outlays, or financing transactions. Receipts include taxes, interest, charges for goods and services, borrowings and government business enterprise dividends received.
revenue Total value of resources earned or received to cover the production of goods and services, or increases in future economic benefits in the form of increases in assets or reductions in liabilities of an entity.
special accounts Balances existing within the CRF that are supported by standing appropriations (PGPA Act sections 78 and 80). Special accounts allow money in the CRF to be acknowledged as set aside (hypothecated) for a particular purpose. Amounts credited to a special account may only be spent for the purposes of the special account. Special accounts can only be established by a written determination of the Finance Minister (PGPA Act, section 78) or through an Act of Parliament (referred to in section 80 of the PGPA Act).
special appropriation (including standing appropriations)
An amount of money appropriated by a particular Act of Parliament for a specific purpose and number of years. For special appropriations, the authority to withdraw funds from the CRF does not generally cease at the end of the financial year.
Standing appropriations are a subcategory consisting of ongoing special appropriations; the amount appropriated will depend on circumstances specified in the legislation.
128
ABBREVIATIONS
AAO Administrative Arrangements Order
AIFS Australian Institute of Family Studies
CRF Consolidated Revenue Fund
DCB Departmental Capital Budget
DHS Department of Human Services
DSS Department of Social Services
NDIA National Disability Insurance Agency
NDIS National Disability Insurance Scheme
PGPA Act Public Governance, Performance and Accountability Act 2013