presentation to investors · technology convergence an ‘all-in-one’ gaming platform delivering...
TRANSCRIPT
Presentation to Investors
June 2017
June 2017 | Page 2
Disclaimer
By reading or attending the presentation that follows, you agree to be bound by the following limitations.
This presentation has been prepared by INTRALOT S.A. and its subsidiaries (the “Company” or “We”) solely for informational purposes and does not constitute, and should not be
construed as, an offer to sell or issue securities or otherwise constitute an invitation or inducement to any person to purchase, underwrite, subscribe to or otherwise acquire securities in
the Company. This presentation is intended to provide a general overview of the Company and its business and does not purport to deal with all aspects and details regarding the
Company.
For the purposes of this disclaimer, the presentation that follows shall mean and include the slides that follow, the oral presentation of the slides by the Company or any person on its
behalf, any question-and-answer session that follows the oral presentation, hard copies of this document and any materials distributed in connection with the presentation. By attending
the meeting at which the presentation is made, dialling into the teleconference during which the presentation is made or reading the presentation, you will be deemed to have agreed to all
of the restrictions that apply with regard to the presentation and acknowledged that you understand the legal regulatory sanctions attached to the misuse, disclosure or improper circulation
of the presentation.
The Company has included non-IFRS financial measures in this presentation. These measurements may not be comparable to those of other companies. Reference to these non-IFRS
financial measures should be considered in addition to IFRS financial measures, but should not be considered a substitute for results that are presented in accordance with IFRS.
The information contained in this presentation has not been subject to any independent audit or review. A significant portion of the information contained in this presentation, including all
market data and trend information, is based on estimates or expectations of the Company, and there can be no assurance that these estimates or expectations are or will prove to be
accurate. Our internal estimates have not been verified by an external expert, and we cannot guarantee that a third party using different methods to assemble, analyse or compute market
information and data would obtain or generate the same results. We have not verified the accuracy of such information, data or predictions contained in this presentation that were taken
or derived from industry publications, public documents of our competitors or other external sources. Further, our competitors may define our and their markets differently than we do. In
addition, past performance of the Company is not indicative of future performance. The future performance of the Company will depend on numerous factors, which are subject to
uncertainty, including factors which may be unknown on the date hereof.
Each attendee or recipient acknowledges that neither it nor the Company intends that the Company act or be responsible as a fiduciary to such attendee or recipient, its management,
stockholders, creditors or any other person. By accepting and providing this document, each attendee or recipient and the Company, respectively, expressly disclaims any fiduciary
relationship and agrees that each attendee or recipient is responsible for making its own independent judgment with respect to the Company and any other matters regarding this
document.
Certain statements contained in this presentation that are not statements of historical fact, including, without limitation, any statements preceded by, followed by or including the words
“targets,” “believes,” “expects,” “aims,” “intends,” “may,” “anticipates,” “would,” “could” or similar expressions or the negative thereof, constitute forward-looking statements, notwithstanding
that such statements are not specifically identified. Examples of forward-looking statements include, but are not limited to: (i) statements about future financial and operating results; (ii)
statements of strategic objectives, business prospects, future financial condition, budgets, projected levels of production, projected costs and projected levels of revenues and profits of the
Company or its management or boards of directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements.
Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict and outside of the control of the
Company. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. We have based these assumptions on
information currently available to us, if any one or more of these assumptions turn out to be incorrect, actual market results may differ from those predicted. While we do not know what
impact any such differences may have on our business, if there are such differences, our future results of operations and financial condition, could be materially adversely affected. You
should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made. The Company
expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement to reflect events or circumstances after the date on which such
statement is made, or to reflect the occurrence of unanticipated events.
Agenda
1. Overview
2. Key Strengths
3. Company Strategy
4. Performance Overview & Financials
5. Conclusion
6. Appendix
June 2017 | Page 4
1. Overview
June 2017 | Page 5
Interactive
Global Gambling Market – 2016 Snapshot
96%
4%
90%
10%
81%
19%
86%
14%
94%
6%
94%
6%
89%
11%
€355b
Global
GGR
€117b
North
America
GGR
€110b
Asia
GGR
€98b
Europe
GGR
€17b
Oceania
GGR
€10b
South
America
GGR
€3b
Africa
GGR
Global GGR, 2016E Global GGR per region, 2016E
Source: H2 Gambling Capital Summary May’16
Retail
122
104
65
5113
Lotteries
Casino
Betting
Gaming
Machines
Bingo
/ Other
€355b
Global
GGR
June 2017 | Page 6
Regulatory and Industry Trends Overview
Regulation Initiatives
Global regulation changes, driven by country and state budget deficits and
increased demands for social welfare spending fuel:
Liberalizations of gaming markets, mainly Internet and mobile markets
Privatizations of state owned lotteries
Crackdowns on illegal gaming
End-to-End player experience
New business models focus on growing consumer demand for entertainment
Personalized game offering and content
Customer analytics
Technology convergence
An ‘All-in-one’ gaming platform delivering a unified customer experience
Convergence of land based and interactive channels
Distribution channels
Mobile is now the primary access point to online retail for most consumers
Competition
Major international competitors shift focus to VLT market and achieving
synergies
Offers a personalized player
experience
Leading partner for organizations
that want to compete in a
regulated interactive competitive
environment
Robust, efficient and versatile
gaming platform that converges
land-based and interactive channels
Omni-Channel Approach
Offers extensive business support
for optimal customer experience
Key Sector Trends INTRALOT’s Position
June 2017 | Page 7
Global Presence - INTRALOT at a Glance
U.S.A.
51,000 Retailer terminals
26,000 VLT Systems
8,200 Self-service terminals
34,000 Horizon Monitors
Europe
71,500 Retailer terminals
36,000 Horizon Monitors
Oceania
Asia
22,000 Retailer terminals
30,000 VLT Systems
11,500 Horizon MonitorsAfrica
3,400 Retailer terminals
2,300 Horizon Monitors
South
America
6,900 Retailer terminals
160 VLT Systems
3,500 Horizon Monitors
306,000
INTRALOT Retail
Solutions WORLDWIDE
55
Jurisdictions
32
Countries
87
Contracts
3,4501
Employees
1.32 bn
Revenues in 2016
INTRALOT is the leading supplier of integrated gaming and transaction systems, innovative game content, sports betting, and interactive
gaming services to state Lotteries worldwide
1A global workforce of approximately 5,300 employees (3,450 of which in subsidiaries and 1,850 in associates)
€23.4bn wagers
handled
More than
130 Patents
June 2017 | Page 8
Business Description Our Three Pillars
Overview of INTRALOT – A Global Gaming Technology
and Service Company
Management Contracts TechnologyLicensed Operations
Day to day
operations
management
Includes marketing,
POS optimisation,
risk management
Operation and
control over every
aspect of the gaming
offering
Provision of
hardware, software,
and telecom
solutions to state or
state-licensed
operators
Installation,
maintenance and
support
FY16 Revenue Breakdown
Typical contract
structure
Open-ended
market licence
Revenues
generated
through wagers
Typical contract
structure
Multi-year with
renewal options
Fixed percentage
of wagers
Typical contract
structure
Multi-year with
renewal options
Fixed percentage
of wagers
INTRALOT is a global leader in the supply of integrated gaming systems
and services
Designs, develops, operates and supports customized software and
hardware for the gaming industry
Provides innovative technology and services to state and state-
licensed lottery and gaming organizations worldwide
Holds licences for full games operation
Founded in 1992 and listed on the Athens Stock Exchange since 1999
Operates a diversified and stable portfolio of 87 contracts and licenses
across 55 jurisdictions and 5 continents
INTRALOT has a strong track record of contract renewal
Revenues of €1,323.6m and EBITDA of €175.8m (13.3% margin) in FY16
Average sovereign rating of operations in the high BBB/ Baa to low A area
16%
9%
75%
Licensed
Operations
Technology
Management
Contracts
By Geography By Business Activity
Europe 40%
America41%
RoW19%
June 2017 | Page 9
INTRALOT Certifications & Memberships
As member of the UN Global Compact,
INTRALOT is a global corporate citizen
committed to sustainable development,
and is an active proponent of the
principles of responsible gaming,
possessing the WLA Responsible
Gaming Framework Certificate
The Company maintains the highest
security certification
INTRALOT is the first international
vendor in the gaming sector that has
been certified according to the WLA
Security Control Standard in 2012
Moreover, the Company has been
certified with the ISO 27001 for its
(ISMS) Information Security
Management System and maintains the
ISO 20000-1 certification on Information
Technology Service Management
Leading member in all major Lottery and Gaming Associations
globally:
Platinum
Contributor
Premium
PartnerTop
Sponsor
Star
Contributor
Gold
SponsorMember
Gold
Member
1st Vendor to
Achieve WLA
SCS Certification
1st Vendor to
Achieve ISO
20000
Certification
17 operations
certified as per
both WLA (SCS)
and ISO 27001
security
certifications.
Reliable
Responsible
Responsible & Reliable Partner Highlights
June 2017 | Page 10
2. Key Strengths
June 2017 | Page 11
Strengths Overview
Leading position in the
sector with technological
innovations creating
significant barriers to entry
Diversification and scale
across geographies and
business activities
Shift to asset-light model
and stronger cash flow
generation
Competitive EBITDA
Margins
Management experienced
at renewing contracts and
delivering revenue and
EBITDA growth
7
2
Highly visible recurring
revenues secured by long-
term contracts
4
35
6
Attractive industry with
sustainable future growth
prospects
1
June 2017 | Page 12
1.5 1.7 1.7 2.3 2.5 2.7 2.8 3.0 3.2 3.4
10.9 12.1 13.3 15.1 16.5 18.3 19.8 21.7 23.0 24.97.48.3
9.09.8
10.511.3
12.012.7
13.414.2
4.24.1
4.34.8
5.25.4
7.78.9
9.610.6
2426
2832
3538
4246
4953
2011A 2012A 2013A 2014A 2015A 2016E 2017E 2018E 2019E 2020E
Americas
Asia
Europe
RoW
93.4 95.7 98.2 101.9 102.0 104.3 107.1 109.7 112.7 116.1
39.8 41.2 43.2 47.2 48.7 50.9 52.8 55.4 57.2 60.2
119.5 126.2 131.7 133.6 122.2 122.0 127.7 132.3 136.4 140.6
59.2 61.2 61.0 62.1 63.1 64.4 66.1 67.7 69.5 71.4
11.912.2 12.5 12.5 12.7 13.1
13.413.7 13.8
14.1
324 337 347 357 349 355 367 379 390 402
2011A 2012A 2013A 2014A 2015A 2016E 2017E 2018E 2019E 2020E
Others
Gaming Machines
Casino
Betting
Lotteries
+1.6% +1.9%
+1.6% +2.6%
+0.6% +3.6%
+5.2% +4.3%
+2.2% +2.7%
Attractive Industry with Sustainable Future Growth Prospects1
Focus on lottery and betting
Focus on the interactive channel/ Strengthen INTRALOT’s footprint through AMELCO agreement
Source: H2 Gambling Capital Summary May’16. Data for the Fiscal Years 2016-2020 are estimated by H2GC.
Global Gaming Market GGR Evolution per product (€bn)
Global Interactive Gaming Market GGR Evolution per region (€bn)
11-15 16-20
CAGR
+5.5% +18.4%
+9.1% +5.9%
+10.9% +8.0%
+13.6% +5.9%
11-15 16-20
CAGR
June 2017 | Page 13
Leading Position in the Sector with Technological Innovations Creating Significant Barriers to EntryLicensed Operations
1 INTRALOT also operates in Slovakia
2
#1 market position
INTRALOT enjoys leading positions in licensed gaming in many of its countries of operations
Leading market
position
24.3%
13.0%
Country % of 12M16 EBITDA
37.4%Total 10 countries1
June 2017 | Page 14
36%
46%
18%
• Well diversified portfolio with balanced presence in developed
(through new sales channels) and developing markets (high
GDP growth)
• Approximately 24% market share in the US in IT to lotteries
(11 states) and c.48% in Argentina (11 states) in IT to lotteries
• Provider of IT to Lotteries in Taiwan, South Korea, New South
Wales (Australia), etc.
• Recurring revenues – average contract term of 8 years
• In 2016, Greece represented less than 3.0% of the Group’s
Revenue
INTRALOT is one of the global leaders in technology for the gaming industry, with leading positions in many
countries
Established Dec 2001
INTRALOT Inc. (US)
● 60M population coverage
● 24% market share (contracts in 10 states + DC)1
FL
ALMS
NC
SC
GA
NM
CA VA
TXLA
AR
WY
UTNV
OK
NE
CO
OR
MOWV
TN
KSKY
IA
SD
MI
INIL
ID
MTWA ND
WI
MN
ME
OH
NY
AZ
NJMD
PA
DE
VE
NH
DC INTRALOT
CT
RI
INTRALOT IGT SGI NO LOTTERY
Well Established Player in the IT to lotteries US market
Source: INTRALOT
Source: INTRALOT, 2013 – 2016 (Sample of 28 Opportunities)
Leading Positions Across the World
LostProcesses that were awarded
to another bidder
WonProcesses that we submitted the
winning offer
Cancelled/ PendingProcesses that did not result to
an award yet or have been
cancelled
42%
Probability of
Successful Contract
Acquisition for any
Given Bidding
Process (excluding
pending/ cancelled
processes):
Global Leader in the Global Gaming Industry
Technology and Management contracts2
1 Intralot has presence also in GA through a VLT monitoring contract
June 2017 | Page 15
Diversification and Scale Across Geographies and Business Activities
Diversified portfolio with 87 contracts and
licenses, with presence across 55 jurisdictions in
32 countries
Well diversified portfolio with balanced presence
in developed (through new sales channels) and
developing markets (high GDP growth)
Majority of revenues, cash resources and debt
obligations outside Greece, thereby mitigating
individual sovereign risk
Approximately €23.4bn wagers handled annually
Approximately 3,4501 people employed
worldwide
Average sovereign rating of operations in the
high BBB/ Baa to low A area
EBITDA by Business Activity
EBITDA by Geography2
FY16 EBITDA: €175.8m
FY16 EBITDA: €175.8m
3
1 5,300 in total, of which 3,450 in subsidiaries and 1,850 in associates2 Countries with negative EBITDA have been excluded from the chart
Turkey20%
United States20%
Bulgaria12%
Australia8%
Argentina8%
Azerbaijan; 8%
Jamaica6%
Malta6%
Morocco6%
Netherlands; 3%
New Zealand; 1% Russia1%
Other1%
Technology28%
Management Contracts
31%
Licensed Operations
41%
June 2017 | Page 16
2018
2018
2018
2022
2022
2023
2025
2026
Morocco
Turkey (Inteltek)
Greece (OPAP)
New Zealand
Malta
Argentina (13 Contracts)
Azerbaijan
Greece (Hellenic Lotteries)
US (14 Contracts)
Bulgaria
Jamaica
2027
Highly Visible Recurring Revenues Secured by Long-Term Contracts
Major Contract Expiry (Without Renewal Options)
85% of revenues secured through
multi-year contracts or renewable
licenses until 2021
Average contract term of 8
years
Strong track record of contracts
renewal
11 licensed operations in 10
countries with leading market
position in the majority of them
Contracts with long-term duration,
providing stability to revenue
stream
Unique operational model in
countries allowing INTRALOT to
micro tailor products for distribution
Competition (where applicable) is
local – no global competitor in
licensed operations markets
% of FY16EBITDA1,2
4
Contract type
Management Contracts TechnologyLicensed Operations
6%
14%
1%
6%
8%
8%
1%
12%
6%
4%
20%
Open
Market
License
1 Excluding countries with negative EBITDA2 Management estimation incorporating direct expenses and apportionment of indirect expenses related to the project/ country
June 2017 | Page 17
58
6771
63 61
7.4% 7.3% 7.3%
9.6% 9.0%
2013A 2014A 2015A 2015A 2016A
Shift to Asset-Light Model and Stronger Cash Flow Generation
FY 2016A total cost breakdown
Other variable
costs
29%
Fixed costs
16%
Winnings
payout
55%
Less CAPEX Intensive Business Model Two pillars to the shift to asset-light
business model
Syndicate risk and reduce capex by
entering into JVs with local partners
allowing for minimum equity check
while maintaining and selling new
contracts
Optimize product development by
minimizing customization
requirements
Various criteria to select local partners
Local experience in industry and
ability to deliver
Extensive distribution chain
Well capitalized and long-term
presence
E.g. large utility or
telecommunication companies
Highly flexible cost base with c.85% of
costs variable
Game tax
15%
Agents
commissions
14%
Direct COS
18%Other
variable
17%
HR costs
21%
Other fixed
15%
Capital expenditure1 (€m) Capital expenditure1/
GGR
5
2 2
1 Purchases of tangible and intangible assets2 Excluding Italy and Peru discontinued operations
June 2017 | Page 18
Strong & Established Partnerships in the Gaming Sector
Attractive point of entry in a given
market, with limited capital
expenditure requirements
compared to full-scale M&A
Opportunity to establish strategic
partnerships with local players
which offer substantial market
knowledge, well-established
sales network and recognized
brand names
Ability to invest in companies in
which local partners see upside
and are therefore willing to retain a
controlling stake in
Rationale for Entering Into JVs List of Partnerships
Country INTRALOT stake Contract type
FY16
EBITDA
Contribution
1Q17
EBITDA
Contribution
Turkey
(Inteltek)45.00% Management contract 16% 13%
Turkey
(Bilyoner)50.01% Management contract 7% 7%
Bulgaria
(Eurofootball
Group)
49.00% + option
for additional
2.00%
Licensed operation 13% 13%
Bulgaria
(Eurobet Group)
49.00% + option
for additional
2.00%
Licensed operation 1% 4%
Azerbaijan 22.95% Licensed operation 9% 10%
Jamaica 24.97% Licensed operation 8% 10%
Argentina 50.01%
12 facilities management (IT)
contracts with state lottery
operators & 1 licensed
operation
9% 9%
Total 63% 66%
5
June 2017 | Page 19
682
642
13.3%13.2%
23.0%
25.8%27.8%
34.1%
37.9% 38.3%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
40.0%
45.0%
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
GGR (Net Revenues) Payout Gross EBITDA Margin Net EBITDA Margin
Competitive EBITDA Margins6
Revenues (€m)EBITDA margin (%)
On a GGR basis, INTRALOT’s profitability is at gaming industry averages
Peer A Peer B Peer C Peer D Peer E Peer F
1Peers Sample (in Alphabetical order): Aristocrat Leisure Ltd., Everi Holdings, International Game Technology plc, Ladbrokes Coral Group, Penn National Gaming & Scientific Games Corporation
Source: Companies’ Annual Reports & Press Releases
June 2017 | Page 20
Management Experienced at Renewing Contracts and Delivering
Revenue and EBITDA Growth
Management has achieved Revenue and EBITDA
growth despite changes in gaming regulatory
landscape
On a like for like basis, 2016A Revenue and
EBITDA grew by +19.2% and +20.6% respectively
compared to 2015A2,3
Experienced team has demonstrated in-depth
knowledge of the gaming sector dynamics
Keys wins
- Strong track record of contracts’ renewals
- 42% win rate in international tenders
(2013-2016)
- Successfully entered and gained market share
on the US market
- Successful implementation of internal
restructuring measures aimed at improving
efficiency
- Established strong and promising partnerships
7
1 Revenue values include eliminations2 LFL basis excluding FX impact3 Excluding Italy and Peru discontinued operations
Revenue1 Evolution by Region (€m)
EBITDA Evolution by Region (€m)
692 677 784948 964
388532
376 451459
549659
555540
134246
296
356292
292252
1,2021,374
1,539
1,853 1,915
1,2351,324
2011A 2012A 2013A 2014A 2015A 2015A 2016A
Europe Americas RoW
8870
88
44 29 27 23
4760
51
5868 58 65
1948
56
73 8080 88
154178
195175 177
165176
2011A 2012A 2013A 2014A 2015A 2015A 2016A
Europe Americas RoW
3
3
June 2017 | Page 21
3. Company Strategy
June 2017 | Page 22
Strategy Focusing on Higher Margins and Lower Debt Loads
Global offering
Local partnerships
Efficiencies
EBITDA impact Cash Flow impact
Shift to “asset-light” business model generating positive EBITDA and Cash Flow impact
Products & Services focus
Operational excellence
(“know how”)
Technology as enabler
New distribution channels (Self Service Terminals,
Mobile)
Sport betting
VLT monitoring
Core system
Content management
CRM
Referencing in 50+ jurisdictions
Fertilization
In existing business
In new ventures
Local relations/ know how
Regulatory constraints
Capital release (equity/ capex)
Topline and cost synergies
Intralot de Peru
Intralot Italia
Eurobet
Operational
Asset
Financing
Examples
Globalization
Synergies
Operating leverage
Non core asset disposal
WC optimization
De-leverage
Debt re-pricing
June 2017 | Page 23
Progress against strategic objectives
1 Assuming that all new EBITDA is cash; Benefits from refinancing will be visible from 2017 onwards
Progress
Year 1
Progress Level
EBITDA € +11m
Cash Flow1 € +24 m
Net Debt / EBITDA 2.8
Global offering Strategic partnership with AMELCO
Lotos 10 completion is expected within 2017
Local partnerships
Successful
Merger of activities in Italy with Gamenet
Sale of 80% of INTRALOT de Peru
Acquisition of 49% stake in Eurobet
Delay
Oceania transaction
Efficiencies Successful refinancing with decreased servicing
cost and increased committed lines in the new
RCF
2017 Target is to focus on operational efficiencies
Medium HighLow
June 2017 | Page 24
4. Performance Overview & Financials
June 2017 | Page 25
Recent Business Milestones
Key Events Over the Last Twelve Months
20
16
20
17
Bulgaria – Completion of the acquisition of a 49% stake in Eurobet, a numerical and instants tickets
operator in Bulgaria
Italy – Completion of the Gamenet transaction
Philippines - Renewal of the contract with Pacific Online Systems Corporation (POSC) for a 3 year term
Netherlands - Renewal of the contract with the Nederlandse Staatsloterij/De Lotto for a 3 year term
Brazil - Renewal of the contract in with Minas Gerais for a 6 year term
Chile – Successful Go Live of the 10 year term contract with the State Lottery organization
Peru – Completion of the Intralot de Peru transaction (Nexus Group)
USA (Idaho) – Signed contract to become the Idaho Lottery provider for a 10-year term with the option to
extend for up to a maximum of two (2) additional 5-year terms
Successful early Refinancing of a €250m bond with significantly better terms and increased RCF lines by
€40m
Morocco – Signed a 1-year extension with both lotteries
Greece (OPAP) – After 20 years of successful partnership, INTRALOT’s contract with OPAP may end in
2018
Amelco – INTRALOT and AMELCO announced the signing of a definitive agreement for a strategic
partnership to develop a suite of next-generation sports betting products
Australia and New Zealand – INTRALOT entered into discussions on an exclusive basis with
Tatts regarding a potential sale of INTRALOT’s Australian and New Zealand businesses
Ma
rA
pr
Ma
yJu
nJu
lA
ug
Se
pN
ov
Fe
bM
ar
Ja
n
June 2017 | Page 26
Healthy FY16 Performance
Key Takeaways
“The strongly positive results of 2016 in both growth and profitability
reflect important transformations that have taken place over the past
couple of years across operational capabilities, project management,
cost structure, and Products and Services portfolio investments. A
series of M&A transactions greatly enhanced our business
development potential through strong local partnerships and diversified
portfolio offering. The past year was also marked by tremendous
improvements in INTRALOT’s financial structure in a way that secures
future savings and a clear funding horizon until 2021 while affirming
international investors’ confidence in future value creation.”
Antonios Kerastaris, Group CEO
Healthy revenue growth both in FY16 and 4Q16 (+7.1% and +7.5%
respectively, compared to the same prior year period)
Increased sales in Bulgaria, Turkey and North America more than
counterbalanced decreased sales in Azerbaijan and South America
(Argentina, Jamaica and Brazil)
EBITDA in the twelve-month period grew by 6.6%, whereas 4Q16
EBITDA increased by 18.6%
On a yearly basis, EBITDA margin, from continuing operations,
remained steady at 13.3%, showcasing operating profitability
resilience as the Group fully absorbed a payout ratio increase of
3.5pps
Operating Cash-flow increased significantly in FY16 at €168.1m vs.
€113.8m in FY15. The growth is mainly attributed to WC
improvement (+€46.8m vs. FY2015) due to efficient management
and WC normalization
Key Metrics (€mm)
Note: FY and 4Q results do not include discontinued operations in Italy, Peru and Russia1 Purchases of tangible and intangible assets less proceeds from sales of tangible and intangible assets
Revenues
EBITDA
Operating cash flow
Net capex1
1,235 1,324
341 366
12M15 12M16 4Q15 4Q16
165 176
44 52
12M15 12M16 4Q15 4Q16
13.3% 14.1%13.3% 12.8%
114
168
12M15 12M16
69
63
12M15 12M16
+7.1%
+7.5%
Margin:
+18.6%
June 2017 | Page 27
11
25
11
“Robust revenue growth and improved profits registered in
1Q2017 is driven by our strategic decisions to focus on key
markets as well as products & services portfolio
diversification. All the transformational initiatives undertaken
over the last two years are depicted both at profit and cash-
flow levels, considerably improved from a year ago. With a
significantly improved financial structure and operational
performance, we are also reaping the fruits of lower debt
servicing costs and enhancing our credit grade outlook by
rating agencies that boost our confidence going forward.”
Antonios Kerastaris, Group CEO
41 3934
305368
1Q16 1Q17
45
47
1Q16 1Q17
Key takeaways
Revenue growth in 1Q17 (+20.6% compared to the same period for
the prior year)
Increased sales in Bulgaria, Azerbaijan, and Jamaica more than
counterbalanced decreased sales in the US due to last year’s
excessive Powerball effect
EBITDA in the three month period grew by 4.3% compared to 1Q16
On a yearly basis, EBITDA margin, from continuing operations,
decreased to 12.6% compared to 14.6% in 1Q16, as a result of the
product mix change and last year’s Powerball effect
Operating Cash-flow posted a decrease in 1Q17 at €39.1m vs.
€41.2m in 1Q16. On a pro-forma basis, i.e. excluding the operating
cash-flow contribution of our Italian and Peruvian entities in 1Q16
(€7.0m), there is a significant improvement (€39.1m vs. €34.2m
pro-forma) driven by better EBITDA performance, less taxes and
improved working capital compared to the prior year
Key metrics (€m)
1 Purchases of tangible and intangible assets less proceeds from sales of tangible and intangible assets2 Figures excluding the operating cash-flow & net CAPEX contribution of our Italian and Peruvian entities in 1Q16 (€7.0m & €0.5m respectively)
1Q17 Performance
Revenues
EBITDA
Operating Cash Flow
Net Capex1
14.6% 12.6%
+20.6%
Margin:
1Q16 1Q16 Pro-Forma 1Q17
1Q16 1Q16 Pro-Forma 1Q17
2
2
€11.7m
towards the
AMELCO
agreement
June 2017 | Page 28
403 381478 495 487 509
2.1x 2.2x
2.9x 2.8x 2.9x 2.9x
2013A 2014A 2015A 2016A 2016Q1 2017Q1
Net Debt Net Debt/EBITDA
195 175 177 165 176
45 47
12.7%
9.5% 9.3%
13.3% 13.3%14.6%
12.6%
2013A 2014A 2015A 2015A 2016A 2016Q1 2017Q1
EBITDA EBITDA Margin
1
1,539
1,853 1,915
1,2351,324
305 368
2013A 2014A 2015A 2015A 2016A 2016Q1 2017Q11
Revenues
Operating cash flow and capex
€m
EBITDA and EBITDA margin
Net debt2 and Net debt / EBITDA3
€m
1 12M15,12M16 & 1Q16 results do not include discontinued operations in Italy, Peru and Russia2 Net debt calculated as Long-term debt plus Short-term debt and current portion of long-term debt plus Financial Leases less Cash and cash equivalents3 Calculated as Net debt divided by LTM EBITDA4 2016Q1 Net Debt & LTM excludes the contribution of Italy and Peru
€m€m
1 111
Key Performance Highlights
139153
114
168
41 39
5867 71 65
1125
2013A 2014A 2015A 2016A 2016Q1 2017Q1
Operating CF CAPEX
4
June 2017 | Page 29
Loan Portfolio
5yr Senior Unsecured Notes
Nominal
amount€250 mil.
Expiration September 15, 2021 – NC 2
Coupon 6.75%
Joint Book runners:
Co-Managers:
7yr Senior Unsecured Notes
Nominal
amount€250 mil.
Expiration May 15, 2021 – NC 3
Coupon 6.00%
Global Coordinators:
Joint Book runners:
Committed Facilities
AmountApproved lines €240 mil.
Expiration Dec. 2019
Interest Rate 4.00%-5.50% + Euribor
Participant banks:
June 2017 | Page 30
Rating agencies Rating Outlook Change1
GR
Sovereign
Rating
B Stable Β-
B+ Stable CCC
B1 Negative Pending Caa3
Rating Agencies and INTRALOT
“Intralot's corporate family rating (CFR)
primarily reflects… the reduced company's
size following recent M&A
activity…significant exposure to certain
emerging markets…”
MOODY’s Investors Service
“Although Intralot’s high gross
leverage remains not fully
aligned with a ‘B+’ rating, the
business profile is
commensurate with a ‘BB’
rating category for the sector”
Fitch Ratings
“Our assessment of Intralot's business risk
profile is constrained by its significant
exposure to emerging markets…we
acknowledge that the disposals in Italy
and Peru have improved group margins
and somewhat reduced its exposure to
emerging markets”
S&P Global Ratings
1Change compared to 2016 rating
June 2017 | Page 31
Financial Policy
Maximum leverage
tolerated
Acquisition strategy
Cash, liquidity and
debt management
CAPEX
Dividend policy
Currency and risk
management
Accounting
Aiming at a net leverage below 2.0x within the next years. INTRALOT can tolerate a peak leverage at up to
3.00x. Limits to be reviewed post M&A and expectations on new projects
Maintain strong liquidity at all times. Most of the cash held in the UK, The Netherlands & Luxembourg whereas
our reliance on the Greek banking system is limited to less than 7% of total deposits
INTRALOT’s new strategy is expected to result in a lower level of capex. INTRALOT maintains flexibility in its
capex plan to meet its financial policy guidelines.
No material acquisitions contemplated in the medium term
INTRALOT is currently not paying any dividends to its shareholders and does not intend to pay dividends in the
future until target leverage is achieved
Surplus cash is regularly converted from local currencies into EUR or USD (> 50% of deposits) whereas FX risk
related to the payment of dividends is mitigated via Forwards .
IFRS standards, matching all international standards for corporate governance, reporting systems aligned to
listed companies
Working capitalWorking capital has improved significantly in 2016 following the spike in 2015 and is not expected to have
significant spikes in the next years
June 2017 | Page 32
5. Conclusion
June 2017 | Page 33
INTRALOT – A Global Gaming Technology and Service
Company
Global offering
with local
partnerships
Presence in 32 countries on 5 continents balanced between developed markets and developing markets
Developed markets offer access via long term contracts to stable recurring revenues while developing markets provide exposure
to higher GDP growth
No country contributes more than 20% of FY16 EBITDA1
Strong contract diversity
Portfolio of 87 contracts and licenses across 55 jurisdictions and 5 continents
Focus on profitable markets and contracts
Revenue
visibility and
improved
margins
Contracts with long-term duration provide stability to revenue streams
Until 2021, 85% of revenues are secured through multi-year contracts or renewable licenses
Average contract term of 8 years
Strong track record of contracts renewal
Shift to “asset-light” business model driving higher margin, lower capex performance and higher cash flow resiliency
Highly flexible cost base with c.85% of costs variable
Sustainable
capital
structure
Cash proceeds from business sales and asset-light shift used to reduce debt
Group to benefit from lower interest costs
Focus on more conservative financial policy
Financial
policy
Maintain strong liquidity at all times
Most of the cash is held in the UK, The Netherlands & Luxembourg whereas reliance on the Greek banking system is limited to
less than 7% of total deposits
New asset-light shift is expected to result in lower and more flexible level of capex
No material acquisitions contemplated in the medium term
INTRALOT is currently not paying any dividends to its shareholders and does not intend to pay dividends in the future until target
leverage is achieved
Gaming
technology
leadership
Global leader with more than 130 patents in gaming technology and gaming management contracts
In IT lotteries, 24% market share in the US (10 states + DC) and c.48% market share in Argentina (11 states)
Innovative end to end solutions in every business activity
Focus on core areas of expertise primarily recurring long-term managed services and technology contracts which do not require
significant capital investments
1st Vendor to Achieve WLA SCS Certification; 17 operations certified as per both WLA (SCS) and ISO 27001 security certifications
1
3
4
5
2
1 Excluding countries with negative EBITDA
June 2017 | Page 34
6. Appendix
June 2017 | Page 35
Financial Performance – P&L
in €m 2013A 2014A 2015A 2015A1 2016A1
Revenue 1,539.4 1,853.1 1,914.9 1,235.5 1,323.6
Cost of sales -1,271.5 -1,582.9 -1,653.3 -1,001.7 -1,090.5
Gross profit 267.9 270.2 261.6 233.7 233.1
Other operating income 17.4 18.6 24.9 23.1 33.1
Selling expenses -40.2 -60.3 -66.4 -56.6 -56.3
Administrative expenses -120.8 -119.9 -125.0 -89.7 -87.4
Research and development expenses -7.0 -7.2 -6.1 -6.1 -4.7
Other operating expenses -14.0 -13.3 -10.0 -5.2 -9.9
EBIT 103.3 88.1 79.0 99.3 107.9
% margin 7% 5% 4% 8% 8%
EBITDA 194.8 175.4 177.2 164.9 175.8
% margin 13% 10% 9% 13% 13%
Income/(expenses) from participations and investments 12.4 0.0 -0.2 -0.2 -17.5
Gain/(loss) from assets disposal, impairment and write-off -3.0 -1.5 -2.0 -0.7 -8.6
Interest and similar charges -55.4 -70.8 -68.6 -67.8 -87.5
Interest and related income 10.4 12.5 18.0 17.9 11.8
Exchange differences -11.1 10.6 3.6 3.5 3.1
Profit/(loss) from equity method consolidation -3.0 -2.3 -4.1 -4.1 -4.6
Operating profit/loss before tax from continuing operations 53.6 36.6 25.7 47.9 4.8
Taxes -32.2 -44.2 -46.4 -45.1 -32.5
Net profit/loss from continuing operations 21.4 -7.6 -20.7 2.8 -27.8
Net profit/loss from discontinued operations 0.0 0.0 0.0 -23.4 72.6
Net profit/loss (continuing & discontinued operations) 21.4 -7.6 -20.7 -20.7 44.9
Other comprehensive income/(expense) after tax -33.9 5.6 -7.2 -7.2 -8.7
Total income after tax -12.6 -2.1 -27.8 -27.8 36.1
1 Excluding Italy and Peru discontinued operations
June 2017 | Page 36
Financial Performance – Balance Sheet
in €m 2013A 2014A 2015A 2016A
Assets
Non-current assets
Tangible fixed assets 199.4 182.8 166.4 127.0
Investment property 0.0 0.0 5.8 6.0
Intangible assets 353.4 348.9 328.8 329.6
Investment in subsidiaries and associates 25.8 32.6 40.9 180.8
Other financial assets 43.5 36.9 26.1 21.9
Deferred tax assets 14.7 9.0 9.1 6.8
Other long term receivables 77.5 60.6 70.2 22.4
Current assets
Inventories 48.3 52.0 42.6 32.3
Trade and other short-term receivables 221.3 215.1 202.7 170.0
Other financial assets 3.6 0.3 0.0 0.0
Cash and cash equivalents 1,43.3 416.9 276.6 164.4
Total assets 1,130.8 1,355.1 1,169.3 1,061.1
Equity and liabilities
Share capital 47.7 47.7 47.7 47.7
Treasury shares 0.0 -0.5 -0.5 -1.7
Other reserves 63.8 59.8 62.2 56.0
Foreign currency translation -61.0 -57.1 -59.4 -61.2
Retained earnings 215.8 167.6 79.6 86.7
Minority interest 77.4 100.0 77.8 68.9
Total equity 343.7 317.5 207.4 196.5
Non-current liabilities
Long-term debt 350.3 557.4 716.1 643.9
Staff retirement indemnities 6.9 7.1 6.9 5.4
Other long-term provisions 13.7 6.1 6.6 10.9
Deferred tax liabilities 8.1 14.7 16.1 16.0
Other long-term liabilities 12.1 14.2 19.1 17.3
Finance lease obligation 19.2 8.6 2.0 0.7
Current liabilities
Trade and other short-term liabilities 181.4 175.4 135.3 128.1
Short-term debt and current portion of long-term debt 176.9 232.3 36.2 14.7
Current income taxes payable 11.3 13.6 15.0 17.6
Short-term provision 7.2 8.2 8.6 10.0
Total liabilities 787.1 1037.6 961.9 864.6
Total equity and liabilities 1,130.8 1,355.1 1,169.3 1,061.1
June 2017 | Page 37
Financial Performance – Cash Flow Statement
in €m 2013A 2014A 2015A 2016A
EBITDA 194.8 175.4 177.2 175.8
Interest and similar expenses -55.4 -70.8 -68.6 -87.5
Interest and related income 10.4 12.5 18.0 11.8
Exchange differences -11.1 10.6 3.6 3.1
Profit/(loss) equity method consolidation -3.0 -2.3 -4.1 -4.6
Gain/(loss) from assets disposal, impairment and write-off -3.0 -1.5 -2.0 -8.6
Income/(expenses) from participations and investments 12.4 0.0 -0.2 -17.5
Depreciation and amortization -91.5 -87.3 -98.2 -67.9
Net profit before taxation from continuing operations 53.6 36.6 25.7 4.8
Net profit before taxation from discontinued operations – – - 84.5
Net profit before taxation from total operations 53.6 36.6 25.7 89.3
Depreciation and amortization 91.5 87.3 98.2 86.9
Provisions 14.6 10.8 9.6 25.4
Results from investing activities -2.6 -10.5 -0.2 -88.9
Interest and similar expenses 55.4 70.8 68.6 88.8
Interest and related income -10.4 -12.5 -18.0 -12.0
Decrease/(increase) of Inventories -3.9 -5.2 1.2 2.8
Decrease/(increase) of Receivable Accounts -67.3 14.9 -19.2 -9.2
(Decrease)/increase of Payable Accounts (except Banks) 43.7 -10.2 -23.9 11.2
Income tax paid -35.5 -29.0 -28.2 -26.2
Net Cash from Operating Activities 139.1 153.0 113.8 168.1
(Purchases)/Sales of subsidiaries, associates, joint ventures and other investments -22.9 7.5 -5.3 4.5
Purchases of tangible and intangible assets -58.2 -67.3 -70.8 -65.4
Proceeds from sales of tangible and intangible assets 0.4 0.3 2.1 2.6
Interest received 8.6 13.6 12.3 7.7
Dividends received 2.6 1.0 1.9 1.0
Net Cash from Investing Activities -69.5 -44.9 -59.8 -49.6
Subsidiary's capital return 0.0 0.0 0.0 -3.3
Purchase of treasury shares 0.0 -0.4 0.0 -1.2
Cash inflows from loans 492.4 521.2 61.4 303.8
Repayment of loans -472.3 -255.5 -58.8 -388.4
Bond buy backs – -6.3 -40.9 -3.7
Repayment of leasing obligations -6.9 -12.2 -11.5 -6.8
Interest and similar expenses paid -37.8 -66.1 -64.8 -83.5
Dividends paid -16.6 -23.7 -67.7 -42.2
Net Cash from Financing Activities -41.2 157.0 -182.3 -225.3
Net increase/(decrease) in cash and cash equivalents for the period 28.4 265.1 -128.3 -106.8
June 2017 | Page 38
. A GLOBAL LEADER. YOUR LOCAL PARTNER