vavve-data1Construction of Brick masonry chamber for CI Butterfly valves as per type design SAN TD 4/1941 including earth work excavation in all types of soils; providing concrete broken stone in CM(1:4) for foundation; brick masonry in CM(1:6) for chamber with plastering in CM(1:3) 12mm thick having RCC(1:2:4) for cover slab with 508mm dia man hole frame and cover including cost and conveyance of all materials, seignorage charges, taxes, labour charges, curing etc., complete for finished item of work.63 to 90 mm dia140mm dia200 to 315 mm diaCost of valve pit7,523.35/ Each8,004.39/ Each8,795.48/ EachAdd 25% for isolated works as per item 41 of SSR1,880.842,001.102,198.87Supply and fixing 500mm clear opening (MD-10) manhole cover frame SSR No:611,498.001,498.001,498.0010,902.1911,503.4912,492.35Overhead charges & contractors profit @ 14%1,526.311,610.491,748.93Add VAT@ 3.5%435.00458.99498.4412,863.4913,572.9614,739.7212,863.49/ Each13,572.96/ Each14,739.72/ Each2Construction of brick masonry chamber for Kinetic Air valves as per type design SANTD No.9/1043 including earth work excavation in all types of soils; providing concrete broken stone in CM(1:4) for foundation; brick masonry in CM(1:6) for chamber with plastering in CM(1:3) 12mm thick having RCC(1:2:4) for cover slab with 508mm dia man hole frame and cover including cost and conveyance of all materials, seignorage charges; taxes, labour charges, curing etc., complete for finished item of work.40 mm dia50 mm dia80 mm diaon 63 to 90 mm diaon 140mm diaon 200 to 315 mm diaCost of valve Pit5,612.67/ Each7,144.64/ Each7,159.76Add 25% for isolated works as per item 41 of SSR1,403.171,786.161,789.94Supply and fixing 500mm clear opening (MD-10) manhole cover frame SSR No:611,498.001,498.001,498.008,513.8410,428.8010,447.70Overhead charges & contractors profit @ 14%1,191.941,460.031,462.68Add VAT@ 3.5%339.70416.11416.8610,045.4812,304.9412,327.2410,045.48/ Each12,304.94/ Each12,327.24/ Each

valvepit dataDescriptionEarth work excavationCC (1:4:8)B.W. in CM(1:6)Plastering in CM(1:3) 12mm thickRCC(1:2.5:5)SteelTotal AmountSundriesTotal AmountQty.Rate/perAmountQty.Rate/perAmountQty.Rate/perAmountQty.Rate/perAmountQty.Rate/perAmountQty.Rate/perAmountSluice Valve Pits63 to 90mm(Sluice Valve)3.313Cum101.92Cum337.660.594Cum3581.06Cum2127.150.849Cum4014.13Cum3408.003.623Sqm117.16Sqm424.490.163Cum4637.65Cum755.9410.00Kgs.47.01Kgs470.127523.350.057523.40140mm(Sluice Valve)3.652Cum101.92Cum372.220.651Cum3581.06Cum2331.270.877Cum4014.13Cum3520.393.901Sqm117.16Sqm457.060.184Cum4637.65Cum853.3310.00Kgs.47.01Kgs470.128004.390.018004.40200mm to 315mm(Sluice Valve)4.077Cum101.92Cum415.530.651Cum3581.06Cum2331.271.047Cum4014.13Cum4202.794.459Sqm117.16Sqm522.440.184Cum4637.65Cum853.3310.00Kgs.47.01Kgs470.128795.480.028795.50DescriptionEarth work excavationCC (1:4:8)B.W. in CM(1:5)Plastering in CM(1:3) 12m thickRCC(1:2.5:5)SteelTotal AmountSundriesTotal AmountQty.Rate/perAmountQty.Rate/perAmountQty.Rate/perAmountQty.Rate/perAmountQty.Rate/perAmountQty.Rate/perAmountDouble Air valve PitsDAV 40MM1.5Cum101.92Cum152.880.481Cum3581.06Cum1722.490.594Cum4014.13Cum2384.394.645Sqm117.16Sqm544.230.073Cum4637.65Cum338.5510.00Kgs.47.01Kgs470.125612.670.045612.71DAV 50MM1.529Cum101.92Cum155.840.594Cum3581.06Cum2127.150.792Cum4014.13Cum3179.197.339Sqm117.16Sqm859.870.076Cum4637.65Cum352.4610.00Kgs.47.01Kgs470.127144.640.077144.71DAV 80MM1.755Cum101.92Cum178.870.594Cum3581.06Cum2127.150.79Cum4014.13Cum3171.167.34Sqm117.16Sqm859.990.076Cum4637.65Cum352.4610.00Kgs.47.01Kgs470.127159.760.057159.81

dbl-airvalve-HDPEAir valves PN-1.00 on HDPE MainsDouble Air valve2013-14Kinetic Air Valve2013-14SL No.Discription of ItemKinetic Air Valve PN-1.0Kinetic Valve (with isolation valve) PN-1.640mm dia double air valve50mm dia double air valve50mm dia double air valve80mm double air valveSize of Pipeline63mm75mm90mm110mm125mm140mm160mm180mm200mm225mm250mm280mm315mmSize of A/F tee80x40mm80x40mm80x40mm100x40mm125x50mm150x50mm150x50mm150x50mm200x50mm200x50mm250x80mm250x80mm300x80mmSize of Valve Chamber0.90.90.90.90.90.91.051.051.051.051.051.051.240PN-140PN-140PN-140PN-150PN-150PN-150PN-150PN-150PN-1.650PN-1.680PN-1.680PN-1.680PN-1.61Cost of Kinetic Air valve heavy dury suitable for working pressure upto 16 kg/cm2 without isolating valve, confirming to IS 14845 (Rate as per SSR 2012-13)2770.002770.002770.002770.003347.003347.003347.003347.00-----Cost of Kinetic Air valve as per IS 14845 heavy duty with isolating valve bevel gear operated as per IS 1484610578.0010578.0013928.0013928.0013928.00Add 5% extra for adopting old SSR rate138.50138.50138.50138.50167.35167.35167.35167.35528.90528.90696.40696.40696.402Transportation charges(10%)277.00277.00277.00277.00334.70334.70334.70334.701057.801057.801392.801392.801392.803Cost of Air Tee CI A/F1411.201411.201411.201680.002150.402755.202755.202755.204166.404166.405980.805980.808198.404Cost of 0.6m D/F CI pipes 2nos2506.402506.402506.403073.203959.804986.804986.804986.807105.807105.809500.409500.4012123.805Cost of HDPE Tail pieces 2 nos174.00208.00270.00374.00672.00680.00948.001344.001728.001982.002320.002594.002990.006Cost of MS flanges 2nos274.00346.00372.00392.00538.00584.00766.001080.001400.001750.002066.002344.002758.007Jointing materials such as bolts nuts and rubber vouchers for main line jointing - 4nos732.40732.40732.401298.641366.321803.841803.841803.841931.681931.682818.562818.563010.328Jointing materials such as bolts nuts and rubber vouchers for Air valve fixing112.88112.88112.88112.88178.40178.40178.40178.40178.40178.40183.10183.10183.109Labour charges for flanged joints - 2 nos564.36564.36564.36913.16974.441476.001476.001476.001677.921677.922422.042422.042618.7210Labour charges for fixing of valve146.00146.00146.00146.00155.00155.00155.00155.00155.00155.00182.00182.00182.0011Add MA 20%142.07142.07142.07211.83225.89326.20326.20326.20366.58366.58520.81520.81560.149248.819354.819442.8111387.2114069.3016794.4917244.4917954.4930874.4831478.4842010.9142562.9148641.6813Add: contractors profit 14%1294.831309.671321.991594.211969.702351.232414.232513.634322.434406.995881.535958.816809.8410543.6510664.4910764.8112981.4216039.0019145.7219658.7220468.1235196.9135885.4747892.4448521.7255451.52VAT 3.5%369.03373.26376.77454.35561.36670.10688.06716.381231.891255.991676.241698.261940.8014Part B - Total10912.6711037.7411141.5713435.7716600.3619815.8220346.7721184.5036428.8037141.4649568.6750219.9857392.32Air valves PN-1.60 on HDPE MainsDouble Air valve2007-080Kinetic Air ValveCommon SSR 2007-08SL No.Discription of ItemDouble Air ValveKinetic Double Valve (with isolation valve)40mm dia double air valve50mm dia double air valve50mm dia double air valve80mm double air valveSize of Pipeline63mm75mm90mm110mm125mm140mm160mm180mm200mm225mm250mm280mm315mmSize of A/F tee80x40mm80x40mm80x40mm100x40mm125x50mm150x50mm150x50mm150x50mm200x50mm200x50mm250x80mm250x80mm300x80mmSize of Valve Chamber0.90x0.75x1.05m0.90x0.75x1.05m0.90x0.75x1.05m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m1.05x1.20x1.70m1.05x1.20x1.70m1.05x1.20x1.70m40PN-140PN-140PN-140PN-150PN-150PN-150PN-150PN-150PN-150PN-180PN-180PN-180PN-1PART A - MATERIALS1Cost of Double Air valve suitable for working pressure up to 10 kg/cm2 confirming to G &K Fig H7 excluding transportation CED and other taxes etc6641.006641.006641.006641.007749.007749.007749.007749.007749.007749.0010204.0010204.0010204.002Transportation charges664.10664.10664.10664.10774.90774.90774.90774.90774.90774.901020.401020.401020.40at 10% of cost of air valve3Cost of Air Tee CI A/F814.63814.63814.63966.911198.001384.531384.531384.531930.831930.832593.502593.503295.7433.254Cost of 0.6m D/F CI pipes 2nos1282.121282.121282.121572.062025.592550.942550.942550.943634.903634.902703.962703.963450.625Cost of HDPE Tial pieces 2 nos96.00112.00128.00164.00224.00284.00310.00390.00484.00558.00656.00672.00684.006Cost of MS flanges 2nos296.00296.00296.00360.00484.00564.00564.00764.00764.00764.00922.00940.00964.007Jointing materials such as bolts nuts and rubber vouchers for main line jointing - 2nos147.16147.16147.16147.16276.50276.50276.50276.50387.88387.88567.64567.64602.088Jointing materials such as bolts nuts and rubber vouchers for Air valve fixing46.0646.0646.0646.0671.8971.8971.8971.8971.8971.8973.5873.5873.58Part A - Total9987.0010003.0010019.0010561.0012804.0013656.0013682.0013962.0015797.0015871.0018741.0018775.0020294.00PART B - LABOUR COMPONENT9Labour charges for flanged joints - 4 nos110.20110.20110.20117.40169.60176.60176.60176.60233.00233.00288.00288.00345.0010Labour charges for fixing of valve72.6072.6072.6072.6076.6076.6076.6076.6076.6076.6089.8089.8089.8011Cost of RCC valve chamber of size0.000.000.000.000.000.000.000.000.000.000.000.000.0012Add: LA & LI on labour comp at 13%23.7623.7623.7624.7032.0132.9232.9232.9240.2540.2549.1149.1156.52Part B - Total0.000.000.000.000.000.000.000.000.000.000.000.000.00Grand total0.000.000.000.000.000.000.000.000.000.000.000.000.00

sluice-HDPEData Sheet for Fixing Butter fly valves on HDPE MainsPN-1.02013-14SL No.Discription of Item/ Dia of valve80mm dia100mm dia125mm dia150mm dia200mm dia250mm dia300mm dia350mm dia400mm diaDia of Pipeline63mm line75mm line90mm line110mm line125mm line140mm line160mm line180mm line200mm line225mm line250mm line280mm line315mm line355mm line400mm lineSize of Chamber0.90.90.90.90.90.91.051.051.051.051.051.051.21.21.21Cost of CI Wafer lug Butter fly valves PN 1.03812.003812.003812.005088.006364.007631.007631.007631.0011849.0011849.0017007.0017007.0026207.0035129.0042797.00Add 5% extra for adopting old SSR rate190.60190.60190.60254.40318.20381.55381.55381.55592.45592.45850.35850.351310.352Transportation charges (10% of basic cost)381.20381.20381.20508.80636.40763.10763.10763.101184.901184.901700.701700.702620.703512.904279.703Cost of 0.6m D/F pipes 2nos2506.402506.402506.403073.203959.804986.804986.804986.807105.807105.809500.409500.4012123.8012883.0015724.804Cost of HDPE Tial pieces 2 nos174.00208.00270.00374.00672.00680.00948.001344.001728.001982.002320.002594.002990.005574.007428.005Cost of MS flanges 2nos274.00346.00372.00392.00538.00584.00766.001080.001400.001750.002066.002344.002758.004758.005902.006Jointing materials such as bolts nuts and rubber vouchers for main line jointing 5nos915.50915.50915.501623.301707.902254.802254.802254.802414.602414.603523.203523.203762.908506.8813450.857Labour charges for 4 nos flanged joints732.40732.40732.401298.641366.321803.841803.841803.841931.681931.682818.562818.563010.324023.856428.858Add MA 20%146.48146.48146.48259.73273.26360.77360.77360.77386.34386.34563.71563.71602.060.000.009132.589238.589326.5812872.0715835.8819445.8619895.8620605.8628592.7729196.7740349.9240901.9255385.130.000.009Add: contractors profit 14%1278.561293.401305.721802.092217.022722.422785.422884.824002.994087.555648.995726.277753.920.000.0010411.1410531.9810632.3014674.1618052.9122168.2822681.2823490.6832595.7533284.3145998.9146628.1963139.050.000.0010Vat 3.5%364.39368.62372.13513.60631.85775.89793.84822.171140.851164.951609.961631.992209.870.000.00Grand total10775.5310900.6011004.4315187.7518684.7622944.1723475.1224312.8533736.6034449.2647608.8748260.1865348.920.000.00PN-1.6SL No.Discription of Item/ Dia of valve80mm dia100mm dia125mm dia150mm dia200mm dia250mm dia300mm diaDia of Pipeline63mm line75mm line90mm line110mm line125mm line140mm line160mm line180mm line200mm line225mm line250mm line280mm line315mm lineSize of Chamber0.90x0.75x1.05m0.90x0.75x1.05m0.90x0.75x1.05m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m1.05x1.20x1.70m1.05x1.20x1.70m1.05x1.20x1.70mA) MATERIALS1Cost of butterfly valve with PN 1.03135.003135.003135.004389.005472.006612.006612.006612.0011400.0011400.0018050.0018050.0023750.002Transportation charges (10% of basic cost)313.50313.50313.50438.90547.20661.20661.20661.201140.001140.001805.001805.002375.003Cost of Dismantling Joint1082.001082.001082.001332.001720.002130.002130.002130.003532.003532.004995.004995.006348.004Cost of 0.6m D/F pipes 2nos1282.121282.121282.121572.062025.602550.942550.942550.943634.903634.904859.824859.826201.805Cost of HDPE Tial pieces 2 nos96.00112.00128.00164.00224.00284.00310.00390.00484.00558.00656.00672.00684.006Cost of MS flanges 2nos296.00296.00296.00360.00484.00564.00564.00764.00764.00764.00922.00940.00964.007Jointing materials such as bolts nuts and rubber vouchers for main line jointing 5nos367.90367.90367.90660.90691.25912.35912.35912.35193.94193.941419.101419.101505.20Part A - Total6573.006589.006605.008917.0011164.0013714.0013740.0014020.0021149.0021223.0032707.0032741.0041828.00B) LABOUR CHARGES8Labour charges for 5 nos flanged joints275.50275.50275.50293.50424.00441.50441.50441.50582.50582.50720.00720.00862.509Lwering of valve and keeping in postion23.2023.2023.2030.6040.1047.4047.4047.4087.7087.70118.60118.60179.6010Lowering Charges of D/F pipes21.1221.1221.1221.1221.1222.0822.0822.5624.7226.4028.0828.0835.8811Cost of RCC valve chamber11630.0011630.0011630.0016362.0016362.0016362.0016362.0016362.0016362.0016362.0024460.0024460.0024460.0012Add: LA & LI on labour comp at 13%41.5841.5841.5844.8863.0866.4366.4366.4990.3490.56112.67112.67140.14Part B - Total11991.0011991.0011991.0016752.0016910.0016939.0016939.0016940.0017147.0017149.0025439.0025439.0025678.00Grand total18564.0018580.0018596.0025669.0028074.0030653.0030679.0030960.0038296.0038372.0058146.0058180.0067506.00

ew OGData based on 2013-14 Common SSR1Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE pipes filling with excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. completeRate Analysis :RateTotalE/W Rate -using machinery (rate consider 2/3 of machinery excavation)78.5752.38E/W rate - manual(as per Std. data) (rate consider 1/3 of manual excavation)101.9233.97Rate per Cum86.35Rate One Running Meter0.7086.3560.45Extra Allowance for trench cutting (0.70x36.40x75%+75%33.9717.84Rate per cum78.28

HDPEData based on SSR 2013-14 for HDPE pipesEarth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with excavated soils including laying jointing testing of pipe line including cost of materials etc. completeHDPE PE 80 Class4 kg/cm2Trench size0.70 x 1.00m0.80 x1.10m0.90 x 1.20mPipe dia in mm =63 mm75 mm90 mm90mm dia existing pipe110 mm125 mm140 mm160 mm180 mm200 mm225 mm250 mm280 mm315 mm400 mmA) Materials component0.360.380.390.390.410.430.440.510.530.550.630.660.700.740.84Earthwork excavation28.4251.5653.6253.6256.3758.4460.5069.5772.6075.6286.6290.7595.70101.47115.50Cost of pipe77.00105.00151.000.00224.00290.00358.00468.00590.00727.00942.001165.001453.001846.002905.00ED 12.5%9.6313.1318.880.0028.0036.2544.7558.5073.7590.88117.75145.63181.63230.75363.13VAT 5%(basic+ED)4.335.918.490.0012.6016.3120.1426.3333.1940.8952.9965.5381.73103.84163.41Transportation 10%7.7010.5015.100.0022.4029.0035.8046.8059.0072.7094.20116.50145.30184.60290.50Labour charges for Laying & Jointing32.0035.0040.0040.0045.0055.0058.0063.0069.0075.0083.0088.0097.00166.00185.0040% MA on Labour12.8014.0016.000.0018.0022.0023.2025.2027.6030.0033.2035.2038.8066.4074.00171.87235.09303.0993.62406.37507.00600.39757.40925.141112.091409.761706.602093.152699.064096.53Add Contractors profit @ 14%24.0632.9142.4313.1156.8970.9884.05106.04129.52155.69197.37238.92293.04377.87573.51195.94268.01345.53106.73463.27577.98684.44863.431054.651267.781607.131945.532386.193076.934670.04Add for VAT@ 3.5%6.869.3812.093.7416.2120.2323.9630.2236.9144.3756.2568.0983.52107.69163.45Total202.79277.39357.62110.47479.48598.21708.40893.651091.571312.161663.382013.622469.713184.624833.49HDPE PE 100 Class6 kg/cm2Trench size0.90m x 1.20mHDPE Pipe dia in mm200 mm315 mm160 mm225 mmA) Materials component0.700.740.550.63Earthwork excavation95.70101.4775.90Cost of pipe896.002263.00576.001158.00ED 12.5%112.00282.8872.00144.75VAT 5%(basic+ED)50.40127.2932.4065.14Transportation 10%89.60226.3057.60115.80Labour charges for Laying & Jointing97.00166.0063.0063.0040% MA on Labour38.8066.4025.2025.201379.503131.87902.471622.590.000.000.000.000.000.000.000.000.000.00Add Contractors profit @ 14%193.13438.46126.35227.160.000.000.000.000.000.000.000.000.000.001572.633570.331028.821849.750.000.000.000.000.000.000.000.000.000.00Add for VAT@ 3.5%55.04124.9636.0164.74Total1627.673695.291064.831914.490.000.000.000.000.000.000.000.000.00

DataWater Supply distribution for Maheswaram ,R.R.Dist..DATASSR 2013-141Earth work excavation by manual means for valve pits and depositing on bank in all types of soils like morum, red earth, gravely soils, ordinary soils etc including hire & operational charges of machinary, labour charges for setting out, construction of shoring and bracing, removal of stumps and other deletarious matter, dressing on sides & bottom of trench in all conditions viz dry, wet and slushy etc. complete for finished item of work as per SS 20 B (APSS 308)Ordianry gravelly soils - Manual means - upto 3.0M depthTaking out put = 10CumUnit = Cuma. LabourMazdoor (Unskilled)3.64Nos280.00/Each1,019.20Rate per 10Cum1,019.20Rate per one Cum10.001,019.20101.92Add Over Head charges & Contractors profit @ 14%14%101.9214.27116.19Add VAT @ 3.5%3.5%116.194.07Rate per Cum120.262Earth work excavation by Mechanical means for pipe line trench and depositing on bank in all types of soils like morum, red earth, gravely soils, ordinary soils etc including hire & operational charges of machinary, labour charges for setting out, construction of shoring and bracing, removal of stumps and other deletarious matter, dressing on sides & bottom of trench in all conditions viz dry, wet and slushy etc. complete for finished item of work as per SS 20 B (APSS 308)Ordianry gravelly soils - Mechanical means - upto 3.0M depthTaking out put = 240CumUnit = Cuma. LabourMazdoor (Unskilled)8.32Nos280.00/Each2,329.602,329.60b. MachineryHydraulic excavator 1Cum bucket Capacity6.00Hours2,754.50/Hour16,527.00Rate per 240Cum18,856.60Rate per one Cum240.0018,856.6078.57Add Over Head charges & Contractors profit @ 14%14%78.5711.0089.57Add VAT @ 3.5%3.5%89.573.13Rate per Cum92.703Plain Cement Concrete (1:4:8) prop using 40mm nominal size well graded hard broken granite metal from approved qurry including cost, conveyance and seigniorage charges of all taxes and all labour charges for machine mixing, laying concrete, compacting by vibration including curing, finishing top surface to required levels neately complete for finished item of work in foundations.Taking out put : 1CumUnit : 1Cuma. LabourMason 1st class0.10Nos350.00/Each35.00Mazdoor (unskilled)1.39Nos280.00/Each389.20424.20Water Charges 1%1%424.204.24428.44b. MaterialCement162.00Kg5.80/Cum939.60Coarse aggregate 40 mm0.90Cum1,014.67/Cum913.20Sand for motoar0.45Cum1,694.26/Cum762.42Water (including for curing)1.20Kl100.00/Kl120.002,735.22c. MacheniryConcrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity1.00Hour417.40/Hour417.40Total (a+b=c)3,581.06Add Over Head charges & Contractors profit @ 14%14%3,581.06501.354,082.41Add VAT @ 3.5%3.5%4,082.41142.88Rate per Cum4,225.304Plain Cement Concrete (1:2.5:5) prop using 40mm nominal size well graded hard broken granite metal from approved qurry including cost, conveyance and seigniorage charges of all taxes and all labour charges for machine mixing, laying concrete, compacting by vibration including curing, finishing top surface to required levels neately complete for finished item of work in foundations.Taking out put : 1CumUnit : 1Cuma. LabourMason 1st class0.10Nos350.00/Each35.00Mazdoor (unskilled)1.39Nos280.00/Each389.20424.20Water Charges 1%1%424.204.24428.44b. MaterialCement275.00Kg5.80/Cum1,595.00Coarse aggregate 20 mm0.60Cum1,437.73/Cum862.64Coarse aggregate 12 mm0.15Cum1,254.67188.20Coarse aggregate 10 mm0.15Cum1,150.55172.58Coarse aggregate 6 mm0.10Cum909.6790.97Sand for motoar0.45Cum1,694.26/Cum762.42Water (including for curing)1.20Kl100.00/Kl120.003,791.81c. MacheniryConcrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity1.00Hour417.40/Hour417.40Total (a+b+c)4,637.65Add Over Head charges & Contractors profit @ 14%14%4,637.65649.275,286.92Add VAT @ 3.5%3.5%5,286.92185.04Rate per Cum5,471.965Brick masonry for panel walls 230mm thick with CM (1:6) prop: (cement : sand) using second class bricks of size 23 x 11 x 7 cms from approved source having minimum crushing strength of 40 Kg/Sqcm. including cost and conveyance of all materials like cement, sand, bricks, water etc., to site, including seigniorage charges, sales & other taxes on all materials and such as labour charges, like mixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing, etc., complete for finished item of work.Taking out put = 1Cuma. LabourBrick layer 1st class0.24Nos350.00/Each84.00Brick layer 2nd class0.56Nos320.00/Each179.20man and woman mazdoor @1.89Nos280.00/Each529.20792.40b. MaterialsCost of Cement48.00Kgs5.80/Kg278.40Cost of Sand0.20Cum1694.26/Cum338.85Cost of Bricks512.00Nos5086.87/1000Nos2,604.483,221.73Total (a+b)4,014.13Add Over Head charges & Contractors profit @ 14%14%4,014.13561.984,576.11Add VAT @ 3.5%3.5%4,576.11160.16Rate per Cum4,736.276Plastering 12mm thick single coat CM (1:3) prop.including cost and conveyance of all materials like cement, sand, water etc., to site, including seigniorage charges, sales & other taxes on all materials, and all operational, incidental charges on materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting grooves as directed by Engineer - in - charge etc., and Overheads & Contractors profit complete for finished item of work. (SS 901,903 & 904)Taking out put = 1Cuma. LabourBrick layer 1st class0.60Nos350.00/Each210.00man and woman mazdoor @0.96Nos280.00/Each268.80478.80b. MaterialsCost of Cement Mortar (1:3)0.15Cum4618.97/Kg692.85Rate per 10Sqm1,171.65Rate per Cum10.001,171.65117.16Add Over Head charges & Contractors profit @ 14%14%117.1616.40133.57Add VAT @ 3.5%3.5%133.574.67Rate per Cum138.24CEMENT MORTAR (1:3)a. MaterialsCost of cement0.48MT5,800.00/MT2,784.00cost of sand1.05Cum1,694.26/Cum1,778.97b. LabourMan Mazdoor for mixing mortar0.20Cum280.00/Each56.004,618.977Supplying, fitting and placing HYSD steel (Fe 415 grade TMT bars IS 1786-1979) bar reinforcement wrought & put up for RCC and RCM works including cost and conveyance of steel and binding wire, labour for cutting, bending, lifting, placing in position and tying as per approved structural drawings and as directed by Engineer-in-charge, all taxes, etc., complete as per drawings and technical specifications for bars below 36 mm dia including over laps and wastage for finished item of work .( APSS No.126) (As per Standard data BLD-CSTN-4-2 page -392 as per amendement)Taking out put = 1Cuma. LabourBlacksmith / Bar bender2.00Nos350.00/Each700.00Mazdoor6.40Nos280.00/Each1,792.002,492.00b. MaterialsCost of steel including 5% for overlaps and wastage1.05Kgs42000.00/Kg44,100.00Binding wire(As per SSR 2012-`13 pg-2656.00Kgs70.00/kg420.0044,520.00Total (a+b)47,012.00Add Over Head charges & Contractors profit @ 14%14%47,012.006,581.6853,593.68Add VAT @ 3.5%3.5%53,593.681,875.7855,469.46Rate per One Kg55.478Supply, delivery and fixing of 80mm dia. Fire Hydrant on the main including cost, ED, Vat, Taxes, Transportation and local conveyance to work site, labour charges, all incidental charges complete for finished item of work.Cost of 80mm dia fire hydrant (PN-1.0)Total AmountLabour chargesI.Land MMA @ 0 %Cost per eachOver Head Charges @ 14%VAT @ 3.5% ( works contract)SundriesBasic rate1.00No1000.00per each1000.000.000.002001.00280.1479.849.02Exice Duty @ 14.42%14.42%144.20144.201144.20Vat @ 3.50%3.50%1144.2040.05Loading ,unloading ,forwarding,packing,testing &Transportation @ 10%10.00%100.00100Labour Charges248.20248.20Area allowance @ 0.00%0.00%248.200.00Cost per Each1532.45Over Head Charges @ 14%14.00%1532.45214.541746.99Vat @ 3.50%3.50%1746.9961.14Sundries1.871810.00

LeadLEAT STATEMENTName of work:-water supply Distribution system for Maheswaram,R.R.Dist..SSR : 2013 - 14Sl.NoDescription of materialName of the Quarrylead (km)Initial costConveyanceSeignerage chargesTotalUnitTipper hire charges per 5 Cum incl fuel & crew charges877.30Truck hire charges 10Ton incl fuel & crew charges843.901CementAt site5800.005800.00/MT2Steel Fe - 415At site42000.0042000.00/MT3Sand for mortarBeechupaly126.00505.001,149.2640.001694.26/CumSand for ConcreteBeechupaly126.00385.001,149.2640.001574.26/Cum4Sand for fillingHyd outskirts16.00254.42159.6740.00454.09/Cum5GravelLocal5.0098.0043.8722.00163.87/Cum66 mm size HBG metalAggregates 20mm nominal size19.00700.00159.6750.00909.67/Cum712mm size HBG metalAggregates 20mm nominal size19.001045.00159.6750.001254.67/Cum810mm size HBG metalAggregates 20mm nominal size19.00890.00210.5550.001150.55/Cum920mm size HBG metal0 in Km Kadiri-HDP Road in Km 80/105.001300.0087.7350.001437.73/Cum1040mm size HBG (SS5)0 in Km Kadiri-HDP Road in Km 80/105.00805.00159.6750.001014.67/Cum11BricksLocal5.005086.870.05086.87/1000Nos0.0541CHIEF ENGINEER-I18.5185185185407.407407407400

GenName of work:-water supply Distribution system for Maheswaram,R.R.Dist..GENERAL ABSTRACT1)Water Supply (Civil works)1068.530.02)Provision towards providing pumpset of 1 No. of capacity to discharge 1000lpm @ 32m head inclduing all relevent accessaries for operating along with 2 existing pumpsets0.03)Provision towards reconnection charges for exisiting valves including replacing if required and testing and commissioning & removing of existing pipes for using other places.0.00.0LS Provisionsa)PS & Contingency @ 1.50%0.000.0b)Cess @ 1%0.000.0c)Quality Control @ 0.50%0.000.0d)Price Escalation charges0.0050,000.00e)Tender Premium @ 5%0.000.0f)Unforeseen items and rounding off0.0028,019.59g)Service tax on 4.94% (40% on 12.36%)0.00.000.0(Rupees One Crore Ten lakhs Thirty Thousand only)843.00 lakhsThe estimate is Techinically santioned for Rs.77.51 lakhs for the work "Augumentation of existing water supply scheme in Growth Centre, Hindupur, Anantapur District" vide CR.No. /CE-I/APIIC/2013-14, dt: /11/2013 against the AS Proc.No.04/M(AM)/EO/APIIC-IALA/GC-HDP/2013-14, dt: 12.09.2013 for Rs.77.51 lakhs accorded by APIIC-IALA, Growth Centre, Hindupur.CHIEF ENGINEER-I

ABName of work:-water supply Distribution system for Re use purpose of Maheswaram,R.R.Dist..ABSTRACT ESTIMATES.NoPARTICULARSQtyUnitRateUnitAmount1Manufacture, supply and delivery of HDPE pipes of pressure 4kgs/sqcm and PE 80 grade confirming to IS 4984- 1995 for distribution net wrok including transpotrtation to any whre in AP. Including earthwork excavation in all soils, dressing, laying, jointing & testing of pipe line, refilling, cost of materials all taxes etc. complete for finished item of work as directed by Engineer-in-Charge and as per standard.a63mm Dia3,200.00Rm202.79Rm648,937.00b75mm Dia1,400.00Rm277.39Rm388,340.00c90mm Dia300.00Rm357.62Rm107,286.00d110mm Dia1,200.00Rm479.48Rm575,376.00e125mm Dia800.00Rm598.21Rm478,566.00f140mm Dia400.00Rm708.40Rm283,358.00g160mm Dia220.00Rm893.65Rm196,604.00h200mm Dia850.00Rm1,312.16Rm1,115,333.00i225mm Dia450.00Rm1,663.38Rm748,519.00j250mm Dia310.00Rm2,013.62Rm624,223.00k280mm Dia550.00Rm2,469.71Rm1,358,341.00l315mm Dia400.00Rm3,184.62Rm1,273,848.00m400mm Dia800.00Rm4,833.49Rm3,866,795.0010,880.00RmPumping of Re use water from STP Fabcity to GLSR Fabcity2Manufacture, supply and delivery of HDPE pipes of 225mm dia of pressure 6kgs/sqcm and PE 100 grade confirming to IS 4984- 1995 for pumping main from STP Fabcity to GLSR Fabcity, including transpotrtation to any where in AP. Including earthwork excavation in all soils, dressing, laying, jointing & testing of pipe line, refilling, cost of materials all taxes etc. complete for finished item of work as directed by Engineer-in-Charge and as per standard.225mm Dia for ( Pumping Main)1,400.00Rm1,914.49Rm2,680,284.003Manufacture, supply and delivery of HDPE pipes of 90mm dia of pressure 4kgs/sqcm and PE 80 grade confirming to IS 4984- 1995 for pumping main from GLSR Fabcity to OHT Fabcity, including transpotrtation to any where in AP. Including earthwork excavation in all soils, dressing, laying, jointing & testing of pipe line, refilling, cost of materials all taxes etc. complete for finished item of work as directed by Engineer-in-Charge and as per standard.90mm Dia for ( Pumping Main)1,900.00Rm357.62Rm679,475.004Manufacture, Supply and delivery of Kinetic Air valve heavy duty suitable for working pressure upto 16 kg/cm2 without isolating valve, confirming to IS 14845 including specials, suitable for HDPE pipes, fixing, testing , transportation, labour chagres etc,. Complete as directed by Enginnering-in charge and as per standard.40mm dia on 63mm dia HDPE Pipe7.00No.10,912.67No76,389.0040mm dia on 75mm dia HDPE Pipe4.00No.11,037.74No44,151.0040mm dia on 90mm dia HDPE Pipe6.00No.11,141.57No66,849.0040mm dia on 110mm dia HDPE Pipe3.00No.13,435.77No40,307.0050mm dia on 125mm dia HDPE Pipe3.00No.16,600.36No49,801.0050mm dia on 140mm dia HDPE Pipe2.00No.19,815.82No39,632.0050mm dia on 160mm dia HDPE Pipe2.00No.20,346.77No40,694.0050mm dia on 160mm dia HDPE Pipe(For pumping Main)0.0No.20,346.77No0.050mm dia on 180mm dia HDPE Pipe0.0No.21,184.50No0.050mm dia double air Valve on 200mm dia HDPE Pipe2.00No.36,428.80No72,858.0080mm dia double air Valve on 250mm dia HDPE Pipe1.00No.49,568.67No49,569.005Manufacture, Supply and delivery of CI Water Lug type Butterfly valve suitable for working pressure upto 16 kg/cm2 without isolating valve, confirming to IS 13095/1995( Reffirmed 1998) including specials and suitable for HDPE pipes, fixing, testing , transportation, Labour chagres etc,. Complete as directed by Enginnering-in charge and as per standard.a80 mm Dia on 63mm dia HDPE pipe8.00No10775.53No86,204.00b80 mm Dia on 75mm dia HDPE pipe4.00No10900.60No43,602.00c80 mm Dia on 90mm dia HDPE pipe3.00No11004.43No33,013.00d100mm Dia on 110mm HDPE pipe2.00No15187.75No30,376.00e125mm Dia on 125mm HDPE pipe3.00No18684.76No56,054.00g150mm Dia on 140mm HDPE Pipe2.00No22944.17No45,888.00h150mm Dia on 160mm HDPE Pipe2.00No23475.12No46,950.00i150mm Dia on 180mm HDPE Pipe0.0No24312.85No0.0j200mm Dia on 200mm HDPE Pipe2.00No33736.60No67,473.00k200mm Dia on 225mm HDPE Pipe2.00No34449.26No68,899.00l250mm Dia on 250mm HDPE Pipe0.0No47608.87No0.06Constraction of brick masonry chamber for CI Butterfly valve as per type design SAN TD 4/1941 including earth work excavation in all type of soils provinding concrete broken stone in CM (1:4) for foundation brick masonry in CM( 1:5) for chamber with plastering in (1:3) 12mm thick having RCC (1:2) for cover slab with508mm dia man hole frame and cover including cost and conveyance of all materials, seignorage charges taxes labour charges,curing etc., complete for finished item of work as directed by Engineer-in-charge and as per standard.0.90m size manhole for 63/75/90mm Dia15.00No12,863.49No192,952.001.05m size manhole for pipe line 280mm Dia13.00No13,572.96No176,449.001.20m size manhole for 250mm Dia3.00No14,739.72No44,219.007Constraction of brick masonry chamber for double air valve as per type design SANTD No.9/1043 including earth work excavation in all type of soils provinding concrete broken stone in CM (1:4) for foundation brick masonry in CM( 1:5) for chamber with plastering in (1:3) 12mm thick having RCC (1:2) for cover slab with508mm dia man hole frame and cover including cost and conveyance of all materials, seignorage charges taxes labour charges,curing etc., complete for finished item of work as directed by Engineer-in-charge and as per standard.0.90m size manhole for pipe line 63/75/90 mm Dia11.00No10,045.48No110,500.001.05m size manhole for pipe line 200/225 mm Dia20.00No12,304.94No246,099.001.20m size manhole for pipe line 315 mm Dia2.00No12,327.24No24,654.008Manufacture, supply and delivery of HDPE specials of pressure 4kgs/sqm and PE - 80 grade confirming to IS 4984-1995 including transportation to any where in AP including excise duty, sales tax etc.complete.REDUCERS250X225mm dia1.00No2694.54No2,695.00225X200mm dia1.00No1976.29No1,976.00200X180mm dia1.00No1610.63No1,611.00180X160mm dia1.00No1246.42No1,246.00160x140 mm dia1.00No899.63No900.00140X125mm dia3.00No644.25No1,933.00110X75mm dia1.00No306.16No306.00TEEs250mm dia1.00No6716.76No6,717.00225mm dia1.00No4905.89No4,906.00200mm dia1.00No3456.32No3,456.00180mm dia1.00No2510.26No2,510.00160mm dia1.00No1850.05No1,850.00140mm dia2.00No1075.20No2,150.00125mm dia2.00No779.20No1,558.0050mm dia145.00No129.14No18,725.00END CAP63 mm dia8.00No81.26No650.0075 mm dia1.00No101.57No102.0090 mm dia1.00No134.94No135.009Supply, delivery and fixing of 80mm dia. Fire Hydrant on the main including cost, ED, Vat, Taxes, Transportation and local conveyance to work site, labour charges, all incidental charges complete for finished item of work.Fire Hydraunts61.00No1,810.00110,410.2610Providing and Fixing Electro fusion Ferrule Tapping Saddle confirming to pr EN 12201-3,Manufactured from virgin resin of PE-80/PE-100 having blue/black colour using food grade compounded raw material with quality assurance certificate from quality agencies like DVG/MK/KIWA/SPGN/WRc etc., for usage in drinking water system and having working pressure of 10 Bar.The cost shall include testing of all materials,labour all taxes (Central,State and Municipal),inspection charges,transportation upto site,transit insurance,loading,unloading,stacking,providing and fixing etc.,complete as specified and directed(Main Pipe outer diameter in mm & Tapping size in Inches )aOn 250mm Dia Pipe line (250X1/2")15.00No1,126.00No16,890.00b225mm Dia Pipe line (200X1")3.00No1,126.00No3,378.00c200mm Dia Pipe line (200X1/2")3.00No1,126.00No3,378.00d180mm Dia Pipe line(160X3/4")7.00No797.00No5,579.00e160mm Dia Pipe Line (160X1/2")2.00No797.00No1,594.00f140mm Dia Pipe Line (110X3/4")12.00No797.00No9,564.00g125mm Dia Pipe Line(110X1/2")10.00No797.00No7,970.00h110mm Dia Pipe line (110X1/2")4.00No797.00No3,188.00i90mm Dia Pipe Line(90X1/2")20.00No797.00No15,940.00j75mm Dia Pipe Line(75X1/2")27.00No797.00No21,519.00k63mm Dia Pipe Line(63X1/2")70.00No797.00No55,790.00173.00No0.00.09The Operation and maintenance of entire water supply scheme to GC, Hindupur based on 24 hours running for 24 Months from the date of certification of completion of work . The entire work of O&M including all Civil-Electrical-Mechanical works of HDPE Pipes of varying dia. for Pumping Main, Gravity Transmission Main and Internal Distribution Network, Pumpsets, Sumps, OHBRs/OHSRs etc .including supply of manpower,labour for replacement, overhauling, servicing, maintenance of lawns & passages / roads if any with in scheme area etc. and general preventive as well as breakdown maintenance, but excluding electrical power charges, materials for major repairs,chemicals etc.,. The cost of O&M as filled by the Bidders shall include all these costs except electricity charges, cost of materials for major repairs and chemicals as per specification of bid document for this work.830,336.69Total0.0CHIEF ENGINEER-I10Provision towards providing of capacity to discharge 1000lpm @ 32m head inclduing all relevent accessaries for operating along with 2 existing pumpsets1No250000No.250000.0011Provision towards reconnection charges for exisiting valves including replacing if required and testing and commissioning & removing of existing pipes for using other places.1No80000No80000.00

DetailName of work:-water supply Distribution system for Re use purpose of Fabcity,R.R.Dist..DETAILED ESTIMATES.NoDiscription of itemNosMeasurementsQuantityUnitLengthBredthDepth1Manufacture, supply and delivery of HDPE pipes of pressure 4kgs/sqcm and PE 80 grade confirming to IS 4984- 1995 for distribution net wrok including transpotrtation to any whre in AP. Including earthwork excavation in all soils, dressing, laying, jointing & testing of pipe line, refilling, cost of materials all taxes etc. complete for finished item of work as directed by Engineer-in-Charge and as per standard.a400mm Dia for DistibutionGLSR to T1x1100.00--100.00T to U1x1500.00--500.00U to X1x1160.00--160.00Add for variations40.00Total800.00Rmb315mm Dia for DistibutionX to J81x1350--350.00Add for variations50.00Total400.00Rmc280mm Dia for DistibutionJ8 to T51x1530--530.00Add for variations20.00Total550.00Rmd250mm Dia for DistibutionX to Y1x1300.00--300.00Add for variations10.00Total310.00Rme225mm Dia for DistibutionY to A11x1150.00--150.00T 5 to T41x1250.00--250.00Add for variations50.00Total450.00Rmf200mm Dia for DistibutionA1 to D11x1300.00--300.00T4 to T31x1500.00--500.00Add for variations50.00Total850.00Rmg160mm Dia for DistibutionJ6 to J41x1100.00--100.00J4 to J21x1100.00--100.00Add for variations20.00Total220.00Rmh140mm Dia for DistibutionJ2 to J11x1350.00--350.00Add for variations50.00Total400.00Rmi125mm Dia for DistibutionOHSR to A1x1150.00--150.00A to B1x1100.00--100.00T5 to T61x1500.00--500.00Add for variations50.00Total800.00Rmj110mm Dia for DistibutionB to F1x1250.00--250.00F to E1x1150.00--150.00Y to N1x1600.00--600.00S2 to S31x1100.00--100.00Add for variations100.00Total1,200.00Rmk90mm Dia for DistibutionE to I1x1250.00--250.00Add for variations50.00Total300.00Rml75mm Dia for DistibutionU to Q1x1200.00--200.00I to M1x1280.00--280.00N to J1x1300.00--300.00T4 to U31x1600.00--600.00Add for variations20.00Total1,400.00Rmm63mm Dia for DistibutionQ to P1x1400.00--400.00F to G1x1200.00--200.00E to D1x1100.00--100.00I to H1x1250.00--250.00M to L1x1430.00--430.00M to Q1x1200.00--200.00Y to Z1x1300.00--300.00N to O1x1250.00--250.00J to K1x1200.00--200.00J to J1"1x1300.00--300.00A1 to B11x1300.00--300.00J4 to J51x1100.00--100.00J2 to J31x1100.00--100.00Add for variations70.00Total3,200.00RmPumping of Re use water from STP Fabcity to GLSR Fabcity2Manufacture, supply and delivery of HDPE pipes of 225mm dia of pressure 6kgs/sqcm and PE 100 grade confirming to IS 4984- 1995 for pumping main from STP Fabcity to GLSR Fabcity, including transpotrtation to any where in AP. Including earthwork excavation in all soils, dressing, laying, jointing & testing of pipe line, refilling, cost of materials all taxes etc. complete for finished item of work as directed by Engineer-in-Charge and as per standard.225mm Dia for ( Pumping Main)STP sump to GLSR sump1x11,300.00--1,300.00Add for variations100.001,400.00Rm4Manufacture, supply and delivery of HDPE pipes of 90mm dia of pressure 4kgs/sqcm and PE 80 grade confirming to IS 4984- 1995 for pumping main from GLSR Fabcity to OHT Fabcity, including transpotrtation to any where in AP. Including earthwork excavation in all soils, dressing, laying, jointing & testing of pipe line, refilling, cost of materials all taxes etc. complete for finished item of work as directed by Engineer-in-Charge and as per standard.90mm Dia for ( Pumping Main)From GLSR to OHT1x11,800.00--1,800.00Add for variations100.00Total1,900.00Rm4Manufacture, Supply and delivery of Kinetic Air valve heavy duty suitable for working pressure upto 16 kg/cm2 without isolating valve, confirming to IS 14845 including specials, suitable for HDPE pipes, fixing, testing , transportation, labour chagres etc,. Complete as directed by Enginnering-in charge and as per standard.40mm dia on 63mm dia HDPE Pipe1x7---7.0040mm dia on 75mm dia HDPE Pipe1x4---4.0040mm dia on 90mm dia HDPE Pipe(Pumping Main)1x6---6.0040mm dia on 110mm dia HDPE Pipe1x3---3.0050mm dia on 125mm dia HDPE Pipe1x3---3.0050mm dia on 140mm dia HDPE Pipe1x2---2.0050mm dia on 160mm dia HDPE Pipe1x2---2.0050mm dia double air Valve on 200mm dia HDPE Pipe1x2---2.0050mm dia double air Valve on 225mm dia HDPE Pipe(For Pumping Main)1x5---5.0080mm dia double air Valve on 250mm dia HDPE Pipe1x1---1.0080mm dia double air Valve on 280mm dia HDPE Pipe1x2---2.0080mm dia double air Valve on 315mm dia HDPE Pipe1x1---1.0080mm dia double air Valve on 400mm dia HDPE Pipe1x2---2.005Manufacture, Supply and delivery of CI Water Lug type Butterfly valve suitable for working pressure upto 16 kg/cm2 without isolating valve, confirming to IS 13095/1995( Reffirmed 1998) including specials and suitable for HDPE pipes, fixing, testing , transportation, Labour chagres etc,. Complete as directed by Enginnering-in charge and as per standard.a80 mm Dia on 63mm dia HDPE pipe1x8---8.00b80 mm Dia on 75mm dia HDPE pipe1x4---4.00c80 mm Dia on 90mm dia HDPE pipe1x3---3.00d100mm Dia on 110mm HDPE pipe1x2---2.00e125mm Dia on 125mm HDPE pipe1x3---3.00f150mm Dia on 140mm HDPE Pipe1x2---2.00g150mm Dia on 160mm HDPE Pipe1x2---2.00h200mm Dia on 200mm HDPE Pipe1x2---2.00i200mm Dia on 225mm HDPE Pipe1x2---2.00j250mm Dia on 250mm HDPE Pipe1x1---1.00k250mm Dia on 315mm HDPE Pipe1x1---1.006Constraction of brick masonry chamber for CI Butterfly valve as per type design SAN TD 4/1941 including earth work excavation in all type of soils provinding concrete broken stone in CM (1:4) for foundation brick masonry in CM( 1:5) for chamber with plastering in (1:3) 12mm thick having RCC (1:2) for cover slab with508mm dia man hole frame and cover including cost and conveyance of all materials, seignorage charges taxes labour charges,curing etc., complete for finished item of work as directed by Engineer-in-charge and as per standard.0.90m size manhole for pipe line 63/75/90mm dia1x1515.00Nos1.05m size manhole for pipe line 180mm dia1x1313.001.05m size manhole for pipe line 250mm dia1x033.007Constraction of brick masonry chamber for double air valve as per type design SANTD No.9/1043 including earth work excavation in all type of soils provinding concrete broken stone in CM (1:4) for foundation brick masonry in CM( 1:5) for chamber with plastering in (1:3) 12mm thick having RCC (1:2) for cover slab with508mm dia man hole frame and cover including cost and conveyance of all materials, seignorage charges taxes labour charges,curing etc., complete for finished item of work as directed by Engineer-in-charge and as per standard.0.90m size manhole for pipe line 63/75/90 mm Dia1x1111.00No1.05m size manhole for pipe line 180mm Dia1x2020.00No1.20m size manhole for pipe line 315 mm Dia1x22.00Nos8Manufacture, supply and delivery of HDPE specials of pressure 4kgs/sqm and PE - 80 grade confirming to IS 4984-1995 including transportation to any where in AP including excise duty, sales tax etc.complete.REDUCERS250X225mm dia1x1---1.00Nos225X200mm dia1x1---1.00Nos200X180mm dia1x1---1.00Nos180X160mm dia1x1---1.00Nos160x140 mm dia1x1---1.00Nos140X125mm dia1x3---3.00Nos110X75mm dia1x1---1.00NosTEEs250mm dia(at B)1x1---1.00Nos225mm dia (at G)1x1---1.00Nos200mm dia (at J)1x1---1.00Nos180mm dia (at M)1x1---1.00Nos160mm dia (at Q)1x1---1.00Nos140mm dia (at R,V)1x2---2.00Nos125mm dia(at S,V )1x2---2.00Nos50mm dia (for each unit)1x145145.00NosEND CAP63 mm dia( at H,I,K,L,O,P,T1,Y)1x8---8.00Nos75 mm dia(at X)1x1---1.00Nos90 mm dia(at C)1x1---1.00Nos9Supply, delivery and fixing of 80mm dia. Fire Hydrant on the main including cost, ED, Vat, Taxes, Transportation and local conveyance to work site, labour charges, all incidental charges complete for finished item of work.Along the length of pipe line1x161.0061.00Take61.00Nos10Providing and Fixing Electro fusion Ferrule Tapping Saddle confirming to pr EN 12201-3,Manufactured from virgin resin of PE-80/PE-100 having blue/black colour using food grade compounded raw material with quality assurance certificate from quality agencies like DVG/MK/KIWA/SPGN/WRc etc., for usage in drinking water system and having working pressure of 10 Bar.The cost shall include testing of all materials,labour all taxes (Central,State and Municipal),inspection charges,transportation upto site,transit insurance,loading,unloading,stacking,providing and fixing etc.,complete as specified and directed(Main Pipe outer diameter in mm & Tapping size in Inches )aOn 250mm Dia Pipe line (250X1/2")A to B1x114.00--14.00Add for variations1.00Total15.00b225mm Dia Pipe line (200X1")B to G1x12.00--2.00Add for variations1.00Total3.00c200mm Dia Pipe line (200X1/2")G to J1x12.00--2.00Add for variations1.00Total3.00d180mm Dia Pipe line(160X3/4")J to M1x12.00--2.00M to N1x14.00--4.00Add for variations1.00Total7.00e160mm Dia Pipe Line (160X1/2")N to Q1x11.00--1.00Add for variations1.00Total2.00f140mm Dia Pipe Line (110X3/4")Q to R1x14.00--4.00R to S1x14.00--4.00R to V1x13.00--3.00Add for variations1.00Total12.00g125mm Dia Pipe Line(110X1/2")S to W1x12.00--2.00W to V1x17.00--7.00Add for variations1.00Total10.00h110mm Dia Pipe line (110X1/2")V to V11x13.00--3.00Add for variations1.00Total4.00i90mm Dia Pipe Line(90X1/2")B to C1x118.00--18.00Add for variations2.00Total20.00j75mm Dia Pipe Line(75X1/2")G to D1x114.00--14.00V1 to X1x111.00--11.00Add for variations2.00Total27.00k63mm Dia Pipe Line(63X1/2")G to H1x110.00--10.00J to K1x110.00--10.00N to O1x13.00--3.00Q to P1x14.00--4.00S to T11x14.00--4.00V to Y1x116.00--16.00J to I1x110.0010.00M to L1x19.009.00Add for variations4.00Total70.00

ReducersManufacture, supply and delivery of HDPE specials of pressure 4kgs/sqm and PE - 80 grade confirming to IS 4984-1995 including transportation to any where in AP including excise duty, sales tax etc.MaterialBasic rate per RMT(Rates as per SSR)ED @ 12.36%Sales tax /VAT @ 5% on (basic+ED)loading, unloading forwarding, packing,testing & Transportation @ 5%Cost per eachOver heads & Contractors profit @ 14%VAT ( works contract)@ 3.5%Total Cost (including VAT)Total AmountREDUCERS250X2251857.00229.53104.3392.852283.70319.7291.122694.542694.54/ Each225X2001362.00168.3476.5268.101674.96234.4966.831976.291976.29/ Each200X1801110.00137.2062.3655.501365.06191.1154.471610.631610.63/ Each180X160859.00106.1748.2642.951056.38147.8942.151246.421246.42/ Each160X140620.0076.6334.8331.00762.46106.7430.42899.63899.63/ Each140X125444.0054.8824.9422.20546.0276.4421.79644.25644.25/ Each110X75211.0026.0811.8510.55259.4836.3310.35306.16306.16/ EachTees5089.0011.005.004.45109.4515.324.37129.14129.14/ Each125537.0066.3730.1726.85660.3992.4526.35779.20779.20/ Each140741.0091.5941.6337.05911.27127.5836.361075.201075.20/ Each1601275.00157.5971.6363.751567.97219.5262.561850.051850.05/ Each1801730.00213.8397.1986.502127.52297.8584.892510.262510.26/ Each2002382.00294.42133.82119.102929.34410.11116.883456.323456.32/ Each2253381.00417.89189.94169.054157.89582.10165.904905.894905.89/ Each2504629.00572.14260.06231.455692.65796.97227.146716.766716.76/ EachEND CAP6356.006.923.152.8068.879.642.7581.2681.26/ Each7570.008.653.933.5086.0812.053.43101.57101.57/ Each9093.0011.495.224.65114.3716.014.56134.94134.94/ EachProject EngineerDy.Zonal Manager(E)Zonal ManagerAPIIC:HindupurAPIIC:HindupurAPIIC: Anantapur

slice ValvesData Sheet for Fixing Butter fly valves on HDPE MainsPN-1.02012-2013SL No.Discription of Item/ Dia of valve80mm dia100mm dia125mm dia150mm dia200mm diaDia of Pipeline63mm line75mm line90mm line110mm line125mm line140mm line160mm line180mm line200mm line225mm lineSize of Chamber0.90.90.90.90.90.91.051.051.051.051Cost of CI Water lug Butter fly valves PN 1.03812.003812.003812.005088.006364.007631.007631.007631.0011849.0011849.002Transportation charges (10% of basic cost)381.20381.20381.20508.80636.40763.10763.10763.101184.901184.903Cost of 0.6m D/F pipes 2nos2506.402506.402506.403073.203959.804986.804986.804986.807105.807105.804Cost of HDPE Tial pieces 2 nos156.00186.00242.00334.00600.00606.00844.001198.001542.001768.005Cost of MS flanges 2nos280.00352.00378.00400.00548.00594.00780.001100.001426.001782.006Jointing materials such as bolts nuts and rubber vouchers for main line jointing 5nos1440.901440.901440.902495.602612.153695.403695.403695.404004.654004.657Labour charges for 5 nos flanged joints608.75608.75608.751019.151059.201645.201645.201645.201809.951809.958Lowering charges for Sluice valve56.3956.3956.3974.8898.21126.92126.92126.92209.40209.409Add MA133.03133.03133.03218.81231.48354.42354.42354.42403.87403.8710Add: contractors profit 14%1312.451326.731338.211849.742255.292856.402915.763010.124134.984216.46Add for VAT@3.5%374.05378.12381.39527.18642.76814.07830.99857.881178.471201.69Grand total11061.1711181.5211278.2715589.3519007.2924073.3224573.5925368.8534849.0235535.72PN-1.6SL No.Discription of Item/ Dia of valve80mm dia100mm dia125mm dia150mm dia200mm diaDia of Pipeline63mm line75mm line90mm line110mm line125mm line140mm line160mm line180mm line200mm line225mm lineSize of Chamber0.90x0.75x1.05m0.90x0.75x1.05m0.90x0.75x1.05m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40m0.90x0.90x1.40mA) MATERIALS1Cost of butterfly valve with PN 1.03135.003135.003135.004389.005472.006612.006612.006612.0011400.0011400.002Transportation charges (10% of basic cost)313.50313.50313.50438.90547.20661.20661.20661.201140.001140.003Cost of Dismantling Joint1082.001082.001082.001332.001720.002130.002130.002130.003532.003532.004Cost of 0.6m D/F pipes 2nos1282.121282.121282.121572.062025.602550.942550.942550.943634.903634.905Cost of HDPE Tial pieces 2 nos96.00112.00128.00164.00224.00284.00310.00390.00484.00558.006Cost of MS flanges 2nos296.00296.00296.00360.00484.00564.00564.00764.00764.00764.007Jointing materials such as bolts nuts and rubber vouchers for main line jointing 5nos367.90367.90367.90660.90691.25912.35912.35912.35193.94193.94Part A - Total6573.006589.006605.008917.0011164.0013714.0013740.0014020.0021149.0021223.00B) LABOUR CHARGES8Labour charges for 5 nos flanged joints275.50275.50275.50293.50424.00441.50441.50441.50582.50582.509Lwering of valve and keeping in postion23.2023.2023.2030.6040.1047.4047.4047.4087.7087.7010Lowering Charges of D/F pipes21.1221.1221.1221.1221.1222.0822.0822.5624.7226.4011Cost of RCC valve chamber11630.0011630.0011630.0016362.0016362.0016362.0016362.0016362.0016362.0016362.0012Add: LA & LI on labour comp at 13%41.5841.5841.5844.8863.0866.4366.4366.4990.3490.56Part B - Total11991.0011991.0011991.0016752.0016910.0016939.0016939.0016940.0017147.0017149.00Grand total18564.0018580.0018596.0025669.0028074.0030653.0030679.0030960.0038296.0038372.00Project EngineerDy.Zonal Manager(E)Zonal ManagerAPIIC:HindupurAPIIC:HindupurAPIIC: Anantapur

AIR ValvesAir valves PN-1.00 on HDPE MainsKinetic Air ValveDouble Air valve2010-119Common SSR 2013-14SL No.Discription of ItemKinetic Double Air Valve PN-1.040mm dia double air valve50mm dia double air valveSize of Pipeline75mm,90mm,110mm,125mm and 140mm dia160mm,180mm,200mm,225mm and 250mm diaSize of A/F tee140x40mmSize of Valve Chamber0.900.9040PN-140PN-11Cost of Kinetic Double Air valve heavy dury suitable for working pressure upto 16 kg/cm2 without isolating valve, confirming to IS 148451710029421Cost of Kinetic Air valve as per IS 14845 heavy duty with isolating valve bevel gear operated as per IS 148462Transportation charges(10%)17100.000.000.00294.213Air Tee HDPE741.00741.00741.001400.004Cost of 0.6m D/F CI pipes 2nos2159.362159.362159.362647.685Cost of HDPE Tail pieces 2 nos172.00224.00308.006Cost of MS flanges 2nos292.00330.00354.00374.007Jointing materials such as bolts nuts and rubber vouchers for main line jointing - 4nos578.40578.40578.401027.688Jointing materials such as bolts nuts and rubber vouchers for Air valve fixing89.3689.3689.3689.369Labour charges for flanged joints - 4 nos491.68491.68491.68806.7610Lowering charges of Air valve15.0615.0615.0615.0611Labour charges for fixing of valve101.00101.00101.00101.00Add MA0.000.000.000.0012Cost of RCC valve chamber of size11054.4011054.4011054.4011054.4013Add: contractors profit 14%3258.90654.90665.54947.7414VAT @ 4%1373.29629.29632.33712.96Part B - Total38964.0017016.0017106.0019485.00