Schd 1 SummaryPrice Schedule FormatProject :Mahavitaran InfraPlan - Part IIZoneNagpur UrbanTender No.CE(Infra)/Infra Plan-II /T 22CircleNagpur UrbanTender No.DivisionCongress nagar DnSchedule 1: Grand Summary(Bidder to Carry Quoted Prices forward from Schedules 2 and 3)Employer'sScheduleDescription of ActivityEstimatedNumberCost(UNTOUCH WORKS)(Rs. Lakhs)2Civil Works105.653Supply and Installation of Plant and Equipment:a.Part 1: Cost of Material1852.20b.Part 2: Cost of Tansportation, Installation, Erection, Commissioning & Guarantee564.92Grand Total (Excluding Taxes)2522.77The Taxes chargable to Employer will be paid as per the rates given below1MVAT @ _____ on Supply of equipment produced in MaharashtraFor supply of equipment produced outside Maharashtra* The Contractor has to raise an invoice on MSEDCL charging no tax stating clearly in the invoice "Sales under section 6(2)(b) of the Central Sales Tax Act, 1956-against "C" form.2As per Volume -I, Section I Clause 16.2(b)Grand Total & Taxes0.00I/ we hereby offer to complete the above described Works contained in the Schedules 2 and 3 together, for the Price of:________ % ( _____________________ percent) above / below the total tendercost of the Employer's Estimate for a total amount of: Rs. __________________ Lakhs(Rupees ______________________________________________________________________________ only), excluding the cost of MVAT & Service Tax.Signature of Bidder:Name & Designation:Company:Notes :-1) The bidder should quote his % rate on the total tender estimated cost. Separate rates should not be quoted against Civil, Material & Services Components.2) The quoted rate and price must be exclusive of MVAT and Service Tax.3) Any deviation from the instructions contained in these notes shall make the offer of the bidder as non-responsive.

&CSchedule 1&RPage &P of &N

SCH-2Price Schedule FormatProject:Mahavitaran InfraPlan IIZone:Nagpur UrbanTender No.Circle :Nagpur UrbanTender No.DivisionCongress Nagar DivisionSchedule 2: Civil Works and Other ServicesActivity NumberDescription of ActivityUnitQuantityEmployer's EstimateUnitTotalRateCost(Rs. Lakhs)(Rs. Lakhs)(1)(2)(3)(4)(5)(6) = (4) x (5)0102CSupply, Erection, Testing and Commissioning of 33/11 kV 1 X 10 MVA New S/S33 kV Outdoor & 11 kV IndoorNos.252.8260089674105.6520179349Total (Excluding Taxes)105.6520

SCH-3Price Schedule FormatProject :ZoneNagpur UrbanTender No.CircleNagpur UrbanTender No.DivisionCongress nagar DnSchedule 3: Supply & Installation of Plant and EquipmentActivity NumberDescription of ActivityUnitQuantityCost as per FreezingPart 1: Cost of MaterialPart 2: Cost of ServicesCost of Material+ ServicesTotal Cost of Material in Rs LakhsTotal Cost of Services in Rs LakhsTotal Cost of Material + Services in Rs LakhsUnit Rate (Rs. Lakhs)Unit Rate (Rs. Lakhs)Unit Rate (Rs. Lakhs)(1)(2)(3)(4)(5)6(7) = (5) + (6)(8) = (4) x (5)(9) = (4) x (6)(10) = (8) + (9)CAPITAL WORKS0102CSupply, Erection, Testing and Commissioning of 33/11 kV 1 X 10 MVA New S/S33 kV Outdoor & 11 kV IndoorNos.2102.8631.37134.23205.7262.74268.4700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000601BSupply, Erection, Testing and Commissioning of 33 KV FEEDER BAY With Gantry structure & PTNos.29.232.8212.0518.465.6324.0900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000708Supply, Erection, Testing and Commissioning of laying of 1 Km. 33 KV 3C 300 mm 2 XLPE under ground CableKms.3620.286.1826.46729.90222.62952.520711Supply, Erection, Testing and Commissioning of DOUPLE POLE STRUCTURE(cut point) OF- 33 KV LINE USING13 M LONG RSJ POLENos.50.690.210.903.441.054.4900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000913Supply, Erection, Testing and Commissioning of laying of 1 Km. 11 KV 3 C 300 mm 2 XLPE under ground CableKms.17.0013.003.9716.9683221.0467.42288.4600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000915Supply, Erection, Testing and Commissioning of laying of 1 Km. 11 KV 3 C 185 mm 2 XLPE under ground CableKms.10.0010.183.1013.2821101.7831.04132.820916Supply, Erection, Testing and Commissioning of laying of 1 Km. 11 KV 3 core X 95 sqmm XLPE Underground CableKms.9.658.202.5010.700379.1324.13103.261204Supply, Erection, Testing and Commissioning of 11 KV ,200 KVA Dist. Transformer centers on 100x116mm, 9 mtrs RSJ poles with MCCB Dist box.Nos.1502.860.873.73428.30130.63558.9300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000001405Supply, Erection, Testing & Commissioning, laying of 1 Km. L.T.XLPE Cable for Size 120 mm2.Km.153.381.034.4250.7515.4866.2300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000001406Supply, Erection, Testing & Commissioning laying of 1 Km. L.T.XLPE Armoured Cable for Size 185 mm2.Km.1.54.581.405.986.882.108.9700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000001505Supply, Erection, Testing & Commissioning 1 phase 2 Wire LT line with ANT for phase and GNAT for neutral on PSC Pole 8 Mtr (140 KG).Km.51.360.421.77586.802.088.880.15000.050.19580.000.000.00Total Of Capital Works1852.20564.922417.120000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000

Sch- 4Price Schedule FormatProject :Mahavitaran InfraPlan IIZoneNagpur UrbanTender No.CircleNagpur UrbanTender No.DivisionCongress nagar DnSchedule 4: Payment Schedule(The Bidder shall complete his estimated payment schedule based on payments being made as per terms of the bidding documents &according to the pre-estimated construction progress. The total amount of payments to be made shall not exceed the quoted Price.The Bidder should note that this is an estimate only, and that payments will be made based on actual progress of the Works.The Employer and Contractor shall make necessary adjustments to the payment schedule as the work progresses based on theapproved Construction Programme and actual progress of the Works.Payment PeriodEstimated PercentEstimated Amount(Rs. Lakhs)Cumulative %Milestone %1st Quarter2nd Quarter3rd Quarter4th QuarterTotalsNote: While giving the requirement the bidder should consider the quoted price + (plus) Estimated amount of MVAT / Service TaxSignature of Bidder:Name & Designation:Company:

Act 0102CMAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount0102CSupply, Erection, Testing and Commissioning of 33/11 kV 1 X 10 MVA New S/S33 kV Outdoor & 11 kV IndoorNo134.2332268.47Item Code No.0102CCost data for 33/11 kV 1 X 10 MVA New S/S33 kV Outdoor & 11 kV IndoorSr. NoDescriptionUnitQty.Rate/Unit Rs.Total Cost Rs.A33 KV SIDE133 KV Lightning Arrestors (Station type)Set211496.7222993.44233 KV Isolators with EB (800 A)Set150840.3050840.30333 KV Isolators without EB (800 Amp.)Set346480.47139441.40433 KV Post InsulatorNos3907.502722.505Disc Insulator 11 KV 7000 KG.Nos18200.753613.576ACSR PantherMTR200133.6926737.197Strain Hardware for0.2 ACSRNos6671.434028.588Earthing complete as per Sheet no.2Set1248674.00248674.009Power Transformer 33/11 KV, 10 MVANo16179800.006179800.001033 KV P.T.Nos318245.6754737.011133 kV C. T. (400-200/1-1-1)Nos325825.9177477.741233 KV VCB complete 1600 Amp (O.D.)Set1188046.82188046.8213C&R panel for 33 KV Transformer with 1 Amp. RelayNo163721.7763721.771433 kV Pin Insulators with G.I. PinsNos6687.964127.7515Structure for 33 KV CT & PT as per Sheet no.3No143594.0043594.0016G.I.Nut BoltsKG15073.0010950.0017Gantry Structure/Steel section for 33 KV Bus as per Table No.1Nos1105865.97105865.9718Marshalling BoxNo.15445.005445.00B11 KV SIDE0.001911kV I D switchgear (1 I/c+1 B/c+4O/G)Set11739354.181739354.1820XLPE Cable 11 KV, 3 C / 300 mm sq.MTR3001125.68337703.602111 kV heat shrinkable Indoor termination joint kit for 3 C X 300 sqmmNo.41798.067192.2422Clamps and Connectors as per Sheet no.4No.1415339.98415339.9823S/S Yard lighting as per Sheet no.5No.1199203.24199203.2424Battery set 30 Volt, 100 AH with Battery chargerNo.156421.5356421.532511/0.43 KV x 100 KVA station Transformer as per Sheet no.6No.1185612.22185612.2226Control cables for S/S as per Sheet no.7No.185487.4885487.4827AC Distribution Board 'B' typeNo.126914.2426914.24DCost of material10286045.73Services @ 30.5 %3137243.95Total cost of Material13423289.67Sheet No.1Cost data for 33 KV Gantry M.S. Structure/Steel Section for 1x10 MVA 33/11 kv S/S (Outdoor)Sr.No.Description of MaterialUnitQty.RT/U Rs.Amt.Rs.1Column type HG(4 Nos.)-496.0 kg.MT1.98442245.0083814.082Beam type HA(2 Nos.)-261.0 Kg.MT0.52242245.0022051.89Total:105865.97Sheet No.2Cost data for Earthing Work at 1x 5 MVA at 33/11 KV S/SSr.No.Description of MaterialUnitQty.RT/U Rs.Amt.Rs.1G.I..Flat 50 x 6 mmKg.150054.0681090.002Earthing Sets H.T of C.I.pipe 150 mm 3 mtr.No.226655.00146410.003CoalKg.13106.007860.004SaltKg.13104.005240.005RCC Ring work for earthing pitsNo.22242.005324.006Sundries such as N/B, Washers, Welding etc.L.S.12750.002750.00Total:248674.00Sheet No.3Cost data of Structure for 33 KV CT & PT at 1x5 MVA, 33/11 KV S/Stn.Sr.No.Description of MaterialUnitQty.RT/U Rs.Amt.Rs.1Structure for 33 KV PTKg.31547.0514820.752Structure for 33 KV CTKg.36047.0516938.003Structure for 33 KV L.A.Kg.15547.057292.754Structure for Power T/F Neutral EarthingKg.5047.052352.505G.I.Nut BoltsKg.3073.002190.00Total:43594.00Sheet No.4Cost data for Clamps & Connectors at 1x5 MVA, 33/11 KV S/SSr.No.Description of materialUnitQty.RateAmount1T-Connector for 200 sq mm conductor(Compression type)Nos.603520.00211200.002Clamps for 33 KV IsolatorNos.241071.4025713.603Connectors for T/F BushingNos.63899.1723395.024Clamps for 33 KV C.T.Nos.61497.108982.605Clamps for 33 KV P.T.Nos.31497.104491.306Clamps for 33 KV V.C.B.Nos.62142.9112857.467Wedge Connectorsa)DOG TO DOGNos.30770.0023100.00b)T-Connector for 200 sq mm conductor(Compression type)Nos.303520.00105600.00Total:415339.98Sheet No.5Cost data for Yard Lighting of 1X 5 MVA, 33/11 KV sub station. (Outdoor)Sr.No.Description of MaterialUnitQty.RT/U Rs.Amt. Rs.1Flood lights with control gear box & 250w SV LampNo.143388.0047432.002Tubular pole 9 Mtr. Long 88.9C, 137.7 mmNo.145056.2070786.803Armoured Copper control cable 4C X 2.5 Sq mmMtr.250190.2347558.5042 C X 2.5 sq mm Copper CableMtr.10043.474346.705Concreting ration 1:4:8Cmt73518.0024626.006Red BricksNo.10002.422420.007SandCum6210.541263.248SundriesL.S.-770.00770.00Total:199203.24Sheet No.6Cost data for 100 KVA, 11/0.43 KV Station Transformer for 1x 5 MVA, 33/11 S/S (Outdoor).Sr.No.Description of materialUnitQty.RateAmount1G.I.Channel 100x50x6mmKg.29057.0516544.502G.I.Channel 75x40x6mmKg.1557.05855.753G.I Flat 75x10 mmKg.2054.061081.204Dist. Transformer 100 KVA, 11/0.43 kvNo.194217.3794217.375L.T.Dist.Boxes 100 KVA with MCCBNo120436.0920436.09611KV H.G.FusesNos.11879.471879.477L.As. 11 KV (Gapless type) with disconectorSet11056.411056.41811 kV Pin Insulators with G.I. PinsNos.6124.14744.819L.T.XLPE Armoured cable120 sq.mm.Rmt.10292.282922.8210L.T.XLPE Armoured cable70 sq.mm.Rmt.50179.748987.2111Earthing Sets H.TNos.3319.59958.7812G.I.Strip (25 X 3 mm)Kg.4057.052282.0013CoalKg.2006.001200.0014SaltKg.2004.00800.0015Plinth for station TransformerCmt.5.64818.0026980.8016Half round cement pipe ( 150mm X 1mtr)Nos.3095.002850.0017G.I.Nut Boltss Washer & Misc MaterialL.S-1815.001815.00Total:185612.22Sheet No.7Cost data for Control cable 1 X 5 MVA, 33/11KV S/StnSr.No.Description of materialUnitQty.RateAmount119 C X 2.5 sq mm Copper CableRmt125337.1642144.83212 C X 2.5 sq mm Copper CableRmt130223.7329085.0634 C X 2.5 sq mm Copper CableRmt5575.514153.1042 C X 2.5 sq mm Copper CableRmt5043.472173.355L.T.PVC Armoured cable 4core 16sq.mm.RMT10074.917491.156MiscL.S-440.00440.00TOTAL85487.48CCost data for civil works for 33/11 KV Sub Station.Sr.No.ParticularAmount1Land development342420*2Control room "C" type1339442.75*3Store room 8X6 m .435920.87*4Sanitory Water supply0*5Electrification100000*6Approach Rood307362.5*7Chain-link and G.I.Barbed Wire `A' type. fencing850171.32*8Metal spreading202750*9Foundations for structures and equipments (for 1 t/f bay)530744*10water supply arrangement to earth pits in switch yard61205.000.0011water supply arrangement from borewell to overhead tank on control room80623.000.0012construction of Cable trenches including providing C.C. covers in switch yard325543.270.0013Construction of retaining wall706418.180.00Total=5282600.896744#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 0601BMAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount0601BSupply, Erection, Testing and Commissioning of 33 KV FEEDER BAY With Gantry structure & PTNo12.046224.09Item Code 0601B33 KV FEEDER BAY With Gantry structure & PTSr.No.Description of MaterialUnitQty.RateAmount133 KV Lightning Arrestors (Station type)Set111496.72014411496.720144233 KV Isolators with EB (800 A)Set150840.3050840.30325333 KV Isolators without EB (800 Amp.)Set246480.4792960.93364433 KV VCB complete 1600 Amp (O.D.)No1188046.82188046.8196533 KV P.T.No318245.6754737.0054646CT 200-100/1-1 A , 33 KVNo324200.00726007C&R panel for 33 KV for feeder breakerSet196224.4796224.4747848Marshalling BoxNo15445.0054459Structure and foundation cables, clamps, painting etc. as per Table (A+B+C+D+F)LS1338194.36338194.363928810Earthing as per Table (E)LS112512.2012512.2Cost of material923057.82Services @ 30.5 %281532.64Total cost of Material1204590.4611 KV Feeder bay (Structure, Foundation, Bus bar material, Cable , Earthing Materials & Painting)Sr.No.Description of MaterialUnitQty.RateAmountA)STRUCTURE1Structure for 33 KV L.A.Kg.25047.0511762.52Structure for 33 KV CTKg.31547.0514820.753Structure for 33 KV PTKg.31547.0514820.754Gantry StructuresKg.100055550005G.I.Nut BoltsKg.1007373006Welding RodsNos.50002.4212100Sub Total115804B)FOUNDATION(Civil works)1Foundation for 33 kV Isolators with EBCmt.1.340465259.82Foundation for 33 kV Isolators without EBCmt.1.340465259.83Foundation for 33 kV C.TsCmt.1.340465259.84Foundation for 33 kV P.TsCmt.1.335184573.45Foundation for 33 kV Lightning ArrestorCmt.1.340465259.86Foundation for 33 kV BreakerCmt.1.340465259.87Foundation for Gantry StructuresCmt.2.635189146.8Sub Total:40019.2C)BUS-BAR MATERIAL1ACSR PantherMtrs.25133.6859283342.14822Wedge Connectorsa)T-Connector for 200 sq mm conductor(Compression type)Nos.3035201056003Breaker ClampsNos.61772.3510634.14clamps for IsolatorNos.12887.610651.25Clamps for CTsNos.61239.657437.96Disc Insulator 11 KV 7000 KG.Nos.18200.7536123613.5650167Strain Hardware for0.2 ACSRNos.6671.4296524028.577912Sub Total:145307.491128D)CONTROL CABLE1 a)19 C X 2.5 sq mm Copper CableRmt.50337.15865216857.9326b)Armoured Copper control cable 2Cx2.5 sq.mm.Rmt.4058.839505022353.5802008c)Control Cable 2/4 sq.mm.Rmt.507738502Cable Trays 2.5 Mtr. X 6" WNos.10302.530253Cable Glands,rerules and tape etc.L.S.L.S.5505504Angle for fixing trays 50x50x6mmKg.2047.059415Half round cement pipe ( 150mm X 1mtr)Nos.809576006SandCmt.4210.54842.16Sub Total:36019.6728008E)EARTHING WORK1M.S. Flats(50 X 10mm)Kg.5044.0622032M.S.Flat 25x6 mmKg.2044.06881.23Earthing Sets H.T of C.I.pipe 150 mm 3 mtr.Nos.1665566554CoalKg.10066005SaltKg.10044006Welding RodsNos.502.421217Hiring of Welding machineNos.12202208Brick & Masonary works for earthing pitNos.114321432Sub Total:12512.2F)PAINTING OF STRUCTURE1Red Oxide Paint for 2 coatsLtrs.10565602Aluminium Paint for 1 coatLtrs.596.8484Sub Total:1044#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 0708MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount0708Supply, Erection, Testing and Commissioning of laying of 1 Km. 33 KV 3 C 300 mm 2 XLPE under ground CableKm26.45936952.52Item Code 0708Cost Data for laying of 1 Km. 33 KV 3 C 300 mm 2 XLPE under ground CableSr.No.ParticularsUnitQty.Rate (Rs.)Amount1XLPE Cable 33 KV, 3 C / 300 mm sq.Rmt10001747.7296987561747729.6987562R.C.C. Pipe 150 mm 2 MNo30527.00158103RCC Tiles (0.6 x 0.5) Mtrs.No.94095.0089300433 kV Heat shrik Straight through joint (Al) kit for XLPE 3 C X 300 sqmmNo.239930.0079860533 kV Heat shrik Outdoor termination joint (Al) kit for XLPE 3 C X 300 sqmmNo.220590.5741181.146SandCmt.250210.54526357Misc. for XLPE U/G CableLS1990.00990Cost of material2027505.84Services @ 30.5 %618389.28Total cost of Material2645895.12#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 0711MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount0711Supply, Erection, Testing and Commissioning of DOUPLE POLE STRUCTURE(cut point) OF- 33 KV LINE USING13 M LONG RSJ POLENo0.89854.49Item Code No. 0711DOUPLE POLE STRUCTURE(cut point) OF- 33 KV LINE USING13 M LONG RSJ POLES.N.Description of MaterialUnitQTYRT/U.Rs.Amt Rs.1RSJ 152x152, 13 m longNo.219101.3240454438202.648090882M.S. Flats(50 X 10mm)Kg.1044.06440.63MS Channel 100x50x6 mmKg.4647.052164.34MS angle 50x50x6 mmKg.5047.052352.5533 kv guarding channel MS100x50Kg.8047.053764633 kV Pin Insulators with G.I. PinsNo.3687.962063.8734247Strain Hardware for Dog0.1 or Equ.AAAC.No.6354.722128.323128Disc Insulator 11 KV 7000 KG.No.18200.753613.5650169H.T.Stay SetNo.4543.662174.646900810Stay Wire 7/8Kg.2055.00110011Earthing Sets H.TNo2319.59639.189073612G.I.Wire 8 SWG/ 6 SWGkg.653.64321.84398413G.I.Barbed Wire `A' type.kg.766.09462.63106414Danger Board in yard.No.249.009815Black Bituminus PaintLtr.145.1045.116Red Oxide Paint for 2 coatsLtr.356.0016817Aluminium Paint for 1 coatLtr.296.80193.618Concreting ration 1:3:6Cmt.24046.00809219SundriesLS1770.00770Cost of material68794.82Services @ 30.5 %20982.42Total cost of Material89777.24#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 0913MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount0913Supply, Erection, Testing and Commissioning of laying of 1 Km. 11 KV 3 C 300 mm 2 XLPE under ground CableKm16.9717288.46Item Code No. 0913Cost Data for laying of 1 Km. 11 KV 3 C 300 mm 2 XLPE under ground CableSr.No.ParticularsUnitQty.RT/U.Rs.Amount1XLPE Cable 11 KV, 3 C / 300 mm sq.Rmt10001125.678661125678.662R.C.C. Pipe 150 mm 2 MNo30527158103RCC Tiles (0.6 x 0.5) Mtrs.No.9409589300411 kV heat shrinkable Straight through joint kit for 3 C X 300 sqmmNo25723.311446.6511 kV heat shrinkable Outdoor termination joint kit for 3 C X 300 sqmmNo.22196.154392.36SandCmt250210.54526357Misc. for XLPE U/G CableLS1990990Cost of material1300252.56Services @ 30.5 %396577.03Total cost of Material1696829.59#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 0915MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount0915Supply, Erection, Testing and Commissioning for laying of 1 Km. 11 KV 3 C 185 mm 2 XLPE under ground CableKm13.2810132.82Item Code No.0915Estimate for laying of 1 Km. 11 KV 3 C 185 mm 2 XLPE under ground CableSr.No.ParticularsUnitQty.Rate (Rs.)Amount1XLPE Cable 11 KV, 3 C / 95 mm sq.Rmt1000844.9472844947.22R.C.C. Pipe 150 mm 2 MNo30527158103RCC half round pipe (1mtr)No.9409488360411 kV heat shrinkable Straight through joint kit for 3 C X 95 sqmmNo.25457.110914.2511 kV heat shrinkable Outdoor termination joint kit for 3 C X 95 sqmmNo.22063.054126.16SandCmt250210.54526357Misc. for XLPE U/G CableLS1990990Cost of material1017782.5Services @ 30.5 %310423.6625Total cost of Material1328206.1625#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 0916MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount0916Supply, Erection, Testing and Commissioning for laying of 1 Km. 11 KV 3 C 95 mm 2 XLPE under ground CableKm10.709.65103.26Item Code No.0916Estimate for laying of 1 Km. 11 KV 3 C 95 mm 2 XLPE under ground CableSr.No.ParticularsUnitQty.Rate (Rs.)Amount1XLPE Cable 11 KV, 3 C / 95 mm sq.Rmt1000649.9486499482R.C.C. Pipe 150 mm 2 MNo30527158103RCC half round pipe (1mtr)No.9409488360411 kV heat shrinkable Straight through joint kit for 3 C X 95 sqmmNo.24525.49050.8511 kV heat shrinkable Outdoor termination joint kit for 3 C X 95 sqmmNo.21577.843155.686SandCmt250210.54526357Misc. for XLPE U/G CableLS1990990Cost of material819949.48Services @ 30.5 %250084.5914Total cost of Material1070034.0714#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 1204MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount1204Supply, Erection, Testing and Commissioning of 11 KV ,200 KVA Dist. Transformer centers on 100x116mm, 9 mtrs RSJ poles with MCCB Dist box.Nos3.73150558.93Item Code No. 120411 KV ,200 KVA Dist. Transformer centers on 100x116mm, 9 mtrs RSJ poles with MCCB Dist box.Sr.NoDescription of MaterialUnitQty.RT/U Rs.Amount1Dist. Transformer 200 KVA, 11/0.43 kvNo.1162066.007812162066.0078122RSJ 116x100, 9 m longNo.28461.216990816922.43398163MS Channel 100x50x6 mmKg.12447.055834.24M.S.Channel 75x40x6 mmKg.10047.0547055MS angle 50x50x6 mmKg.8647.054046.36M.S. Flats(50 X 10mm)Kg.5644.062467.36711 kV Pin Insulators with G.I. PinsNo.3124.135328372.4059848Disc Insulator 11 KV 4500 KG.No.3190.719864572.1595929Strain Hardware for 30 Sq mm ACSR ConductorNo.3150.28450.8410L.T.Dist.Boxes 200 KVA with MCCBNo.134727.35239234727.35239211L.As. 11 KV (Gapless type) with disconectorSet11056.408721056.4087212H.T.Stay SetNo.2543.66172521087.323450413Stay Wire 7/8Kg.165588014Earthing Sets H.TNo.5319.59453681597.9726841511KV H.G.FusesSet11879.4681921879.4681921611KV A.B. SwitchNo.111484.79874811484.79874817Danger Board in yard.No.2499818G.I.Strip (25 X 3 mm)Kg.4057.05228219G.I.Barbed Wire `A' type.Kg.1066.090152660.9015220Concreting ration 1:4:8Cmt.2.335188091.421Painting of Supports & fabricated materialsLS215430822SundriesLS177077023DTC Metring with Box, single core L.T. XLPE cable (185 sq.mm., 200 mtr length) and other allied material.No.123170.6823170.68Minor Fabrication, etc.0Cost of material285531.013076Services @ 30.5 %87086.96Total cost of Material372617.97Note*- The DTC Meter should have LT AC 3Ph 4wire CT/PT operated fully static AMR Compatible Tri-Vector meter RS-232 port.#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 1405MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount1405Supply, Erection, Testing & Commissioning, laying of 1 Km. L.T.XLPE Cable for Size 120 mm2.Kms4.421566.23Item Code No.1405Cost data for laying of 1 Km. L.T.XLPE Cable for Size 120 mm2.Sr.No.ParticularsUnitQty.RT/UNIT(RS)Amount1L.T.XLPE Armoured cable120 sq.mm.Rmt1000.00292.282068292282.072R.C.C. Pipe 150 mm 2 MNo.30.0052715810.003L.T. jointing kits for 120 SqmmNo10.006056050.004Misc. ( Bricks,sand,tremination kit and etc.)LS1.002420024200.000.00Cost of material338342.07Services @ 30.5 %103194.33Total cost of Material441536.40#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 1406MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount1406Supply, Erection, Testing & Commissioning laying of 1 Km. L.T.XLPE Armoured Cable for Size 185 mm2.Kms5.981.58.97Item Code No.1406Cost data for laying of 1 Km. L.T.XLPE Armoured Cable for Size 185 mm2.Sr.No.ParticularsUnitQty.RT/UNIT(RS)Amount1L.T. XLPE Armoured cable185 sq.mm.Rmt1000.00409.708279276409708.282R.C.C. Pipe 150 mm 2 MNo.30.0052715810.003LT Jointing kits for 185 SqmmNo10.00871.28712.004Misc. ( Bricks,sand,tremination kit and etc.)LS1.002420024200.000.00Cost of material458430.28Services @ 30.5 %139821.24Total cost of Material598251.51#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Act 1505MAHARASHTRA STATE ELECTRICITY DISTRIBUTION CO. LTD.Cost Data 2012-13A.S.No.DiscreptionUnitRateQty.Amount1505Supply, Erection, Testing & Commissioning 1 phase 2 Wire LT line with ANT for phase and GNAT for neutral on RSJ Pole 8 Mtr.Kms1.7858.88Item Code No. 15051 phase 2 Wire LT line with ANT for phase and GNAT for neutral on RSJ 125 X 70, 8mtr.S.No.DescriptionUnitQty.RateAmount1RSJ 125x70, 8 m longNo164349.1472841669586.356546562MS Flat 50 X 8 mmKg2444.061057.443AAC GnatRmt110012.28094813509.04284AAC AntRmt110023.58436425942.80045LT Shackle InsulatorNo2061206Aluminium Bobbins for neutralNo.20336607L.T. Shackle HardwarePair602917408Jointing Sleeves for AACNo233669PG ClampNo427.83111.3210Earthing Sets L.T.Set5154.8534284774.26714211L.T. Stay setsSet8428.91519883431.321590412G.I.Stay Wire 7/3.15mm(10SWG)Kg.7253.6406643862.12780813Stay InsulatorsNo89.62925277.03401614Binding WireKg272.6145.215Binding TapeKg2448816G.I.Wire 8 SWG/ 6 SWGKg.7553.6406644023.049817Wedge connectors0a)Ant To AntNo12157.31887.6b)GNAT To GNATNo12157.31887.618L.T.SpacersNo4596.8435619Sundries such as N/B, Washers, Welding etc.LS127502750Cost of material136075.16010296Services @ 30.5 %41502.92Total cost of Material177578.08#- Wherever earthing work is required Bentonite powder is to be used instead of charcole, salt etc. for eathing with sufficient quantity so as to maintain proper earth resistance as per I.E. rule. The cost of Bentonite powder is to be considered in the cost of sundries only no seperate payment will be given.

Sheet1