tetra technologies, inc. stifel 2020 cross sector insight...

32
1 ©2020 TETRA Technologies, Inc. TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight Conference June 8, 2020

Upload: others

Post on 01-Aug-2020

6 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

1©2020 TETRA Technologies, Inc.

TETRA Technologies, Inc.

Stifel 2020 Cross SectorInsight Conference

June 8, 2020

Page 2: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

2©2020 TETRA Technologies, Inc.

Forward Looking Statements & Non-GAAP Measures

Forward-Looking Statements

This presentation includes certain statements that are or may be deemed to be forward-looking statements. Generally, the use of words such

as “may,” “will,” “see”, “expect,” “intend,” “estimate,” “projects,” “anticipate,” “believe,” “assume,” “could,” “should,” “plans,” “targets” or similar

expressions that convey the uncertainty of future events, activities, expectations or outcomes identify forward-looking statements that the

company intends to be included within the safe harbor protections provided by the federal securities laws. These forward-looking statements

include statements concerning expected results of operational business segments for 2020, estimated savings from cost reduction initiatives,

estimated earnings, and statements regarding our beliefs, expectations, plans, goals, future events and performance, and other statements

that are not purely historical. These forward-looking statements are based on certain assumptions and analyses made in light of our

experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are

appropriate in the circumstances. Such statements are subject to a number of risks and uncertainties, many of which are beyond our control.

Investors are cautioned that any such statements are not guarantees of future performance or results and that actual results or

developments may differ materially from those projected in the forward-looking statements. Some of the factors that could affect actual

results are described in the section titled “Risk Factors” contained in the Annual Reports on Form 10-K for TETRA Technologies, Inc. (“TTI”)

and CSI Compressco LP (“CCLP”) as well as other risks identified from time to time in the reports on Form 10-Q and Form 8-K filed by

TETRA and CCLP with the Securities and Exchange Commission. Statements in this presentation are made as of the date on the cover

unless stated otherwise herein. TETRA and CCLP are under no obligation to update or keep current the information contained in this

document.

For Further Disclosure Regarding the Use of Non-GAAP Measures see the Appendix.

Page 3: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

3©2020 TETRA Technologies, Inc.

Corporate Profiles

Listing and Ticker SymbolNYSE:

TTI

NASDAQ:

CCLP

Recent Share Price(1) $0.55 $1.02

Market Capitalization(1) $69M $48M

Enterprise Value(1,5) $277M $687M

Number of Shares/

Units Outstanding(2) 125.9M 47.3M

Average Daily Trading volume

(last 3 months) (1) 3,767,469 527,157

Distribution (3) $0.04

Distribution Yield(1) 9.2%

% of Ownership Interest by TTI(2,4) 35%

Headquarters The Woodlands, TX

(1) As of 6/7//2020 (2) As of 5/5/2020 (3) Q1-20 Annualized (4) Ownership interest includes LP and GP interests as of 3/31/2020

(5) Enterprise value is a non-GAAP financial measure. See “Non-GAAP Reconciliation” in appendix for more information and reconciliation

Page 4: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

4©2020 TETRA Technologies, Inc.

TETRA Technologies Business Segments

Focused on high growth, higher margin segments

• Differentiated offerings

for fresh & produced water,

automation and sand management

• Leading position in the

Permian Basin

• Compelling integrated water

solutions offerings

• Industry leaders, >30% market

share* for high density fluids

• Cost and delivery advantage

through vertical integration

• Innovation leader with TETRA CS

Neptune® Completion Fluid System

• Wide range of horsepower to

address natural gas and oil

production, gathering,

transportation, processing and

storage

• Established in all key U.S. basins

• Aftermarket services contribution

require minimum capital investment

Water & Flowback Services Completion Fluids & Products Compression

* Management estimate; may not correspond to relevant markets anti-trust law

2019 Revenue Contribution By Segment

$279M (27%)$282M (27%) $477M (46%)

Page 5: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

5©2020 TETRA Technologies, Inc.

Strategy Progress and Q1-2020 Highlights

Over two years since divestiture of decommissioning segment and Maritech, the last two quarters reflect

significant progress to simplify and focus TETRA in attractive market segments

» Q4 2019 and Q1 2020 combined Adjusted EBITDA of $102 million, highest in 5 years

» $48 million Adjusted EBITDA, the highest first quarter in 5 years

» Adjusted EBITDA 32% higher year-on-year while U.S. rig count down 25%

» TETRA only free cash flow improved by nearly $40 million YoY over Q1 2019

» CSI Compressco leverage ratio reduced to 5 times, lowest since Q3 2016

Other Q1 Highlights

» Completion Fluids & Products Division Adjusted EBITDA margin of 28.7% without material contribution from

TETRA CS Neptune fluids

» Record number (30) of integrated Water Management projects

» SandStormTM advanced cyclone technology finished March with highest utilization since introduction in second half

of last year

Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures. See “Non-GAAP Reconciliation” in appendix for more information and reconciliation

Page 6: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

6©2020 TETRA Technologies, Inc.

Environmental

• Recycle and reuse produced water

through integrated water

management solution & automation

• TETRA CS Neptune® completion

fluids, an environmentally-friendly

alternative to zinc-based fluids

HSEQ

• Strong safety commitment and

culture with dedicated HSE staff

• Supplier Code of Business Conduct

• Driving monitors on all company

vehicles

Communities

• Philanthropic efforts in health,

education, and community

enrichment

• Support employees as they give

back to their communities

• Responsible corporate citizens in

communities where we operate

and live

Employees

• Investing in career and leadership

development

• Diversity and Inclusion Committee

• Military hiring initiative

• Human Rights Standards promote

universal human rights

• COVID-19 safe practices

Sustainability

Page 7: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

7©2020 TETRA Technologies, Inc.

Completion Fluids & Products

Page 8: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

8©2020 TETRA Technologies, Inc.

TETRA Worldwide Operations

Corporate Headquarters &

Technology Center

Locations

Manufacturing Locations

Clear Brine Fluids Facilities

All North America

Shale Basins

Brazil

Deep WaterArgentina

Vaca Muerta

West Africa

Deep Water

North Sea &

Europe

Middle East

Page 9: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

9©2020 TETRA Technologies, Inc.

Diversity of Completion Fluids & Products

• Only vertically integrated completion fluids provider» Long-term raw material acid supply agreement to feed North

America chemical process production

» Plants and facilities are fully built and require minimal capital to support

» Full R&D capabilities

• 35% of Q1-2020 revenue from multiple customer’s deepwater projects

• With Q2 seasonal Europe uplift, expect 40% of full year segment revenue to be from industrial

Deepwater33%

Industrial32%

Other* 35%

TTM Revenue Ending Q1 2020

*Onshore & offshore shelf

Page 10: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

10©2020 TETRA Technologies, Inc.

TETRA CS Neptune® Fluids Update

• Received prestigious E&P Special

Meritorious for Engineering Award, Innovation

for Drilling Fluids and Stimulation category

• Executed Q4-2020 deep water Gulf of Mexico

project contributing to a 35% Adjusted

EBITDA quarter for Completion Fluids and

Products segment

• Ongoing customer testing for five customer

projects in four different geo-markets

Page 11: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

11©2020 TETRA Technologies, Inc.

$53

$77

$63 $65 $62

$80

$59

$79 $75

140

170

200

230

260

290

$0

$20

$40

$60

$80

$100

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

2018 2019 2020

Revenue Global Offshore rigcount

Completion Fluids & Products

Diversified segment with the least dependency on North America shale market

Key Financial Drivers

• Q1-2020 Adjusted EBITDA margin of 28.7%

• Growing pipeline of TETRA CS Neptune fluids deepwater projects in

the Eastern Hemisphere and Gulf of Mexico

• Base (non-TETRA CS Neptune fluids) completions fluids & products

Adjusted EBITDA margin above 20% for four consecutive quarters

• Continue to build global deepwater completion fluids market

presence and in the past two quarters with major awards in Asia-

Pac, Brazil, West Africa, and Gulf of Mexico

Revenue ($M)

Adjusted EBITDA ($M) and Margins

Adjusted EBITDA and adjusted EBITDA margins are non-GAAP financial measures. See “Non-GAAP Reconciliation” in appendix for more information and reconciliation to net loss

(1) Source: Baker Hughes

(1)

12%

18%20% 20%

17%

22% 24%

35%

29%

5%

10%

15%

20%

25%

30%

35%

40%

$0

$5

$10

$15

$20

$25

$30

$35

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

2018 2019 2020

Adj. EBITDA Adj. EBITDA Margin

Page 12: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

12©2020 TETRA Technologies, Inc.

Water & Flowback Services

Page 13: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

13©2020 TETRA Technologies, Inc.

Water & Flowback Services

Focused

on Key

Markets

Balanced

Customer

Base

Product and

Service

Offering

• Focused on differentiated technologies, automation, and service delivery

• Gaining market share through integrated project offerings

• Well positioned for growing produced water transfer and recycling

• Diversified customer base shifting towards better capitalized super majors

and independents

• Delivering customers’ requirements at the highest levels of service quality in key U.S.

basins; minimal disruption from COVID-19

• Pursuing avenues and models to operate and grow in international markets

• Strong North American presence. Market leader in the Permian Basin

• Presence in North Sea, Middle East, Latin America, Asia-Pac, and Australia

Page 14: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

14©2020 TETRA Technologies, Inc.

Oil Recovery

Integrated & Automated Water Management Solution

Sourcing

Flowback

Recycling

Poly Pipe & PipelineTemporary Transfer

BlendingDistribution

Pit Lining

Automation & Monitoring

Storage

TETRA BlueLinxTM

Automated Control System

Page 15: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

15©2020 TETRA Technologies, Inc.

TETRA SteelTM 1200

• Leader in produced water market

• Moved ~ 100M bbls of produced

water in Permian in 2019, 40M bbls

in rest if U.S.

• Exclusive supplier agreement

SandStormTM Advanced

Cyclone Technology

• 90–96% sand capture efficiency

(vs. 45-55% for traditional units)

• Modular design adaptable to

different operating conditions

Produced Water Treatment

& Recycling

• Deploying chemical, multi-stage

reverse osmosis & direct-contact

evaporation technologies

• Permian automated facility recycling

100,000 bbls/day

BlueLinxTM Automated

Control System

• Safer and improved service quality

• Entire system automation reduces

operating costs & personnel

requirements

Innovation Leadership

Page 16: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

16©2020 TETRA Technologies, Inc.

$61

$84 $79 $80 $79

$73 $73

$57 $57

600

900

1,200

$0

$20

$40

$60

$80

$100

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

2018 2019 2020

Revenue US Land Rigcount

Water & Flowback Services

Adapting to current market conditions through automation, technology & cost-cutting

Key Financial Drivers

• Able to achieve flat sequential Q1-2020 revenue and $1.2M more in

Adjusted EBITDA in a declining market

• Q1-2020 ended at 30 integrated projects - all time high with 17

different customers

• SandStormTM advanced cyclone technology finished Q1 with highest

utilization since its introduction

• Expected to exit the second quarter with 35% fewer employees in

our U.S. land operations to address the deep downturn

Revenue ($M)

Adjusted EBITDA ($M) and Margins

Adjusted EBITDA and adjusted EBITDA margins are non-GAAP financial measures. See “Non-GAAP Reconciliation” in appendix for more information and reconciliation to net loss

(1) Source: Baker Hughes

(1)

19%

24%20% 20%

13%15% 15%

10%12%

0%

6%

12%

18%

24%

30%

$0

$5

$10

$15

$20

$25

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

2018 2019 2020

Adj. EBITDA Adj. EBITDA Margin

Page 17: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

17©2020 TETRA Technologies, Inc.

Compression

Page 18: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

18©2020 TETRA Technologies, Inc.

55%35%

10%

Compression Services Fleet

Deployed HP & Utilization Trends

• Large unit (>1,000HP) utilization above 85%

during previous downturn

• Challenging market environment due to shut-ins

• Top two customers are well capitalized to

increase production as market rebounds

>1,000 HP

101-1,000 HP

0-100 HP

Q1 2020 HP Deployed By Size

94% Utilization66% Utilization

84% Utilization

0-100 HP 101-1000 HP >1,000 HP

70%

75%

80%

85%

90%

95%

100%

750

800

850

900

950

1,000

1,050

1,100

Utiliz

ation

Deplo

yed H

P

Deployed HP Total Utilization >1,000 HP Utilization

Page 19: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

19©2020 TETRA Technologies, Inc.

Evolution of Compression Fleet

• Improved margin strategy based on unit clusters and

cost management

Compression Services Margins %

(1)

(1) Adjusted for $2.1M of non-income tax contingency in 2018-Q4

Total HP by Category

Migrating Towards Larger HP Units

+30%

(6)%

(17)%

• Focused on Permian Basin and South Texas

Page 20: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

20©2020 TETRA Technologies, Inc.

Growing Trend for Centralized Gas Lift

• Fastest growing segment of compression market

• Favorable customer economics and operational reliability relative to ESPs

• Favored by larger customers for manufacturing mindset and efficient buildout of infrastructure

• CSI-Compressco’s Model 3516 units (1380 HP) ideally suited for centralized gas lift

High pressure gas

goes back to wells

for gas lift injection

Low pressure

field gas to be

compressed

0

2

4

6

8

10

12

14

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023

Wellhead Gas-Lift Gathering Processing

Exp

an

din

g

Op

po

rtu

nit

y

U.S. Contract Compression by Application (Million HP)

Source: Spears 2020 Gas Compression Market Report

Page 21: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

21©2020 TETRA Technologies, Inc.

Focused on Most Prolific Producing Basins

Focused on key shale oil plays with customers with strong balance sheets

Permian Basin

West Region

East Region

South Texas

Mid Continent

Northern Rockies

HP Distribution by CCLP Region*

*As of 3/31/2020

Eagle Ford

Marcellus

Utica

Permian & Delaware

Barnett Haynesville

Bakken

Niobrara

Monterey

San Juan

Woodford

SCOOP/Stack

Operating Units

Basins

Shale Plays

~75% of horsepower located in Permian, Eagle Ford, and SCOOP/STACK

2%25%

18%

6%

6%

42%

Page 22: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

22©2020 TETRA Technologies, Inc.

Compression Financial Summary

Well positioned to capitalize on the growing compression marketShort-term outlook for Compression has weakened but long-term fundamentals are intact

Revenue ($M)

Adjusted EBITDA ($M)

Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. See “Non-GAAP Reconciliation” in appendix for more information and reconciliation to net loss

Key Financial Drivers

• Highest Adjusted EBITDA margin of 28.8% since Q3-2017

• Improved net leverage to 5.0x at end of Q1-2020

• Fleet utilization dropped to 86.5% at Q1-2020 from 90% at

end of 2019

• Fabrication operations to be closed in the third quarter

$85$100

$115

$138

$103

$136

$114$124

$90

$0

$40

$80

$120

$160

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

2018 2019 2020

22% 22% 21%

21%25%

24% 27% 26% 29%

0%

5%

10%

15%

20%

25%

30%

35%

$0

$5

$10

$15

$20

$25

$30

$35

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

2018 2019 2020

Adj. EBITDA Adj. EBITDA Margin

Page 23: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

23©2020 TETRA Technologies, Inc.

Financial Overview

Page 24: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

24©2020 TETRA Technologies, Inc.

Financial Overview

Right-sizing organization & cutting costs while gaining market share & delivering strong results

Cost Actions

• Implemented salary and headcount reductions and furloughs

• 20% reduction in Board of Directors cash retainers

• Suspension of the employer 401(k) matching program

• Targeting H2 2020 corporate SG&A reduction of ~35% from Q4

2019 run rate

• Reduced TETRA only capital expenditures to between $10

million and $15 million with majority already committed in the first

half of the year.

• Reduction of CSI Compressco capital expenditures from $76

million in 2019 to between $28 million and $35 million in 2020

$ Millions 2016 2017 2018 2019

Revenue $617 $723 $999 $1,038

Adjusted EBITDA $104 $122 $161 $187

Adjusted EBITDA

Margin%16.8% 16.9% 16.1% 18.0%

$ Millions 2019-Q1 2019-Q2 2019-Q3 2019-Q4 2020-Q1

Revenue $244 $289 $246 $260 $223

Adj. EBITDA $36 $50 $46 $55 $48

Adj. EBITDA

Margin %14.9% 17.3% 18.8% 21.0% 21.4%

Adjusted EBITDA and adjusted EBITDA margin are a non-GAAP financial measure. See “Non-GAAP Reconciliation” in appendix for more information and reconciliation to net loss.

Page 25: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

25©2020 TETRA Technologies, Inc.

Debt Profile

TETRA Only CSI Compressco Only

• No near-term maturities with minimal maintenance covenants

» $296M, 7.25% unsecured notes due Aug 2022

▪ S&P Rating – C, Moody’s Rating – Caa3

» $350M 7.5% senior secured notes due Apr 2025

▪ S&P Rating – B+, Moody’s Rating – B3

• Commenced an offer to exchange outstanding 7.25% Senior Unsecured Notes due 2022

• No near-term maturities

• TTI asset-based credit agreement and term loan with minimal maintenance covenants

• Flexible asset base to adjust capital spending based on market conditions

• $2.2M of net borrowing on ABL at 3/31/2020

Debt Maturity Debt Maturity

ABL Unused Commitment Senior NotesTerm Loan ABL Outstanding

$0

$50

$100

$150

$200

$250

$300

$350

$400

2020 2021 2022 2023 2024 2025

$s in M

illio

ns

$2.2M of net ABL

outstanding as of

3.31.2020 $2.2M of net

outstanding ABL as

of 3.31.2020

$0

$50

$100

$150

$200

$250

$300

$350

$400

2020 2021 2022 2023 2024 2025 2026

$s in

Mill

ions

Page 26: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

26©2020 TETRA Technologies, Inc.

Appendix

Reconciliation Tables

Page 27: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

27©2020 TETRA Technologies, Inc.

Non-GAAP Financial Measures

This presentation includes non-GAAP financial measures, such as adjusted EBITDA, adjusted EBITDA margin, enterprise value, CCLP netleverage ratio, TETRA only free cash flow from continuing operations, liquidity, consolidated results for TETRA, excluding discontinuedoperations, and debt to Adjusted EBITDA. Adjusted EBITDA and Adjusted EBITDA margin are used as a supplemental financial measuresby the management to:

• evaluate the financial performance of assets without regard to financing methods, capital structure or historical cost basis;• determine the ability to service debt and fund capital expenditures.; and• with respect to CSI Compressco LP (“CCLP”), assess the ability to generate available cash sufficient to make distributions

Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, amortization, impairments and certain non-cash charges andnon-recurring adjustments.

Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.

Enterprise value is defined as sum of market capitalization, long-term debt and short-term debt.

CSI Compressco, LP net leverage ratio is defined as Adjusted EBITDA to comply with Credit Agreement divided by total debt plusoutstanding letters of credit less cash on hand.

These non-GAAP financial measures should not be considered an alternative to net income, operating income, cash flows from operatingactivities or any other measure of financial performance presented in accordance with GAAP. These non-GAAP financial measures maynot be comparable to EBITDA, distributable cash flow or other similarly titled measures of other entities, as other entities may not calculatethese non-GAAP financial measures in the same manner. Management compensates for the limitation of these non-GAAP financialmeasures as an analytical tool by reviewing the comparable GAAP measures, understanding the differences between the measures andincorporating this knowledge into management's decision making process. Furthermore, these non-GAAP measures should not be viewedas indicative of the actual amount of cash that is available for distributions or planned distribution for a given period, nor should they beequated to available cash as defined in CCLP's partnership agreement.

Page 28: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

28©2020 TETRA Technologies, Inc.

Market Capitalization and Enterprise Values

(thousands, except per share amounts)

Market Capitalization: TTI

Market price per share on 06/05/2020 0.55$

Shares outstanding as of 05/05/2020 125,899

Market Capitalization 69,244$

Enterprise Value: TTI

Market capitalization based on 06/05/2020

Stock Price 69,244$

Total debt, excluding CSI Compressco LP

debt, as of 03/31/2020 207,413

Enterprise Value 276,657$

(thousands, except per share amounts)

Market Capitalization: CCLP

Market price per unit on 06/05/2020 1.02$

Units outstanding as of 05/05/2020 47,344

Market Capitalization 48,291$

Enterprise Value: CCLP

Market capitalization based on 06/05/2020

Unit Price 48,291$

Total debt, as of 12/31/2019 638,429

Enterprise Value 686,720$

Page 29: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

29©2020 TETRA Technologies, Inc.

Non-GAAP Reconciliation

Completion Fluids & Products - Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation '($ in Millions)

Q1-18 Q3-18 Q4-18 Q1-19 Q2-19 Q3-19 Q4-19 Q1-20

Income (Loss) Before Taxes $2.4 $8.7 $9.5 $6.2 $14.6 $11.3 ($66.1) $19.4

Interest Income/Expense ($0.2) ($0.1) ($0.2) ($0.2) ($0.2) ($0.2) ($0.2) ($0.2)

DD&A $3.9 $3.8 $3.7 $3.7 $3.7 $3.7 $94.1 $1.9

Stock Option expense - - - - - - - -

Special Items $0.1 $0.0 $0.0 $0.7 ($0.3) ($0.7) ($0.1) $0.5

Adjusted EBITDA $6.2 $12.5 $13.0 $10.4 $17.9 $14.0 $27.7 $21.6

Revenue $53.1 $63.1 $64.7 $61.6 $79.8 $59.3 $78.6 $75.2

Adjusted EBITDA Margin 11.6% 19.8% 20.2% 16.8% 22.4% 23.7% 35.2% 28.7%

Water & Flowback Services - Adjusted EBITDA and Adjusted EBITDA Margin Reconciliation '($ in Millions)

Q1-18 Q3-18 Q4-18 Q1-19 Q2-19 Q3-19 Q4-19 Q1-20

Income (Loss) Before Taxes $6.6 $5.8 $8.0 $2.2 $2.5 $2.6 ($28.4) ($2.2)

Interest Income/Expense ($0.0) $0.0 $0.0 $0.0 ($0.0) ($0.0) $0.0 ($0.0)

DD&A $5.0 $10.7 $8.2 $8.3 $8.9 $8.6 $8.0 $7.4

Stock Option expense - - - - - - - -

Special Items $0.0 ($0.6) ($0.3) ($0.4) ($0.4) $0.1 $26.1 $1.6

Adjusted EBITDA $11.6 $15.9 $15.9 $10.1 $10.9 $11.2 $5.6 $6.8

Revenue $61.1 $78.6 $79.8 $78.7 $73.1 $72.8 $57.3 $57.5

Adjusted EBITDA Margin 18.9% 20.3% 19.9% 12.8% 14.9% 15.4% 9.8% 11.8%

Page 30: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

30©2020 TETRA Technologies, Inc.

Non-GAAP Reconciliation

Compression - Adjusted EBITDA Reconciliation '($ in Millions)

Q1-18 Q3-18 Q4-18 Q1-19 Q2-19 Q3-19 Q4-19 Q1-20

Income (Loss) Before Taxes ($14.0) ($7.8) ($3.3) ($7.8) ($3.5) ($3.5) ($1.3) ($12.8)

Interest Income/Expense $11.2 $13.7 $13.4 $13.2 $13.0 $12.9 $12.9 $12.6

DD&A $17.4 $17.7 $18.0 $18.5 $19.1 $18.5 $20.6 $19.9

Stock Option expense/Omnibus to Equity ($0.6) $0.4 $0.4 $0.4 $0.6 ($0.2) $0.3 $0.3

Special items $4.9 $0.7 $0.7 $1.6 $3.6 $3.6 - $6.0

Adjusted EBITDA $18.9 $24.6 $29.2 $25.9 $32.8 $31.3 $32.6 $26.0

Revenue $85.4 $115.3 $138.1 $103.5 $135.9 $113.8 $123.6 $90.2

EBITDA Margin 22.1% 21.3% 21.1% 25.1% 24.1% 27.5% 26.4% 28.8%

TTI Continuing Operations - Adj. EBITDA and Adj. EBITDA Margin Reconciliation ($ in Mil)

Q1-19 Q2-19 Q3-19 Q4-19 Q1-20

Income (Loss) Before Taxes ($17.1) ($5.7) ($7.5) ($113.8) ($9.1)

Interest Income/Expense $18.4 $18.5 $18.1 $18.2 $17.9

DD&A $30.6 $31.8 $30.9 $30.9 $29.5

Stock Option expense/Omnibus to Equity $2.2 $2.3 $1.3 $1.9 $1.5

Special items $2.2 $3.2 $3.3 $117.4 $8.1

Adjusted EBITDA $36.3 $50.1 $46.2 $54.5 $47.8

Revenue $243.7 $288.8 $245.9 $259.5 $222.9

Income (Loss) Before Taxes Margin -7.0% -2.0% -3.0% -43.9% -4.1%

Adjusted EBITDA Margin 14.9% 17.3% 18.8% 21.0% 21.4%

Page 31: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

31©2020 TETRA Technologies, Inc.

Non-GAAP Reconciliation

TTI Consol. - Continued Operations - Adj. EBITDA and Ad. EBITDA Margin Reconciliation '($ in Mil)

2016 2017 2018 2019

Income (Loss) Before Taxes ($223.2) ($44.0) ($36.4) ($144.1)

Interest Income/Expense $57.4 $57.2 $70.9 $73.2

DD&A $117.1 $104.1 $114.9 $124.2

Stock Option expense $13.7 $7.7 $7.4 $8.1

Special Items $138.9 ($3.0) $4.1 $125.7

Adjusted EBITDA $103.9 $122.0 $160.9 $187.1

Revenue $617.4 $723.1 $998.8 $1,037.9

Income (Loss) Before Taxes Margin -36.2% -6.1% -3.6% -13.9%

Adjusted EBITDA Margin 16.8% 16.9% 16.1% 18.0%

Page 32: TETRA Technologies, Inc. Stifel 2020 Cross Sector Insight ...filecache.investorroom.com/mr5ir_tetra/315/download/TTI...Insight Conference June 8, 2020 2 ©2020 TETRA Technologies,

32©2020 TETRA Technologies, Inc.

Non-GAAP Reconciliation

TETRA only Adjusted Free Cash Flow Reconciliation From Continuing Operations (in

$ Millions)

2019-Q1 2020-Q1

TTI Consolidated

Cash from operations $ 7.4 $ 22.2

Capital Expenditures, net of sales proceeds (32.0) (11.0)

Free Cash Flow before ARO settlements (24.6) 11.2

CSI Compressco

Cash from operations 31.6 13.4

Capital Expenditures, net of sales proceeds (23.2) (6.5)

CCLP's Free Cash Flow 8.5 6.9

TTI Only

Cash from operations(1) (24.2) 8.8

Investment in CCLP Compressors (2.4) -

Capital Expenditures, net of sales proceeds(1) (8.9) (4.5)

Free Cash Flow before Discontinued Operations (35.5) 4.3

Distributions from CCLP 0.2 0.2

Discontinued operations operating activities(adjusted EBITDA) (0.4) (0.1)

TTI Only Adjusted Free Cash Flow from Continuing Operations ($34.9) $4.7