united states metals in the americas 26 september 2016

29
Deutsche Bank Markets Research North America United States Periodical Metals in the Americas Date 26 September 2016 The Weekly Extract ________________________________________________________________________________________________________________ Deutsche Bank Securities Inc. Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED IN APPENDIX 1. MCI (P) 057/04/2016. Jorge Beristain, CFA Research Analyst (+1) 203 863-2381 [email protected] Chris Terry Research Analyst (+1) 212 250-5434 [email protected] Jeremy Kliewer Research Associate (+1) 904 527-6532 [email protected] Top picks Alcoa (AA.N), USD9.76 Buy Kaiser (KALU.OQ),USD85.42 Buy Newmont (NEM.N), USD39.56 Buy Steel Dynamics (STLD.OQ), USD24.84 Buy DB coverage stock performance 9/23/2016 % 1W % 1M % YTD Coeur 12.56 1 (3) 406 Teck 18.18 (0) 15 371 Hecla 6.00 9 9 217 Pan American 17.79 5 (0) 174 Barrick 18.11 4 (0) 145 US Steel 18.95 19 (5) 137 Kinross 4.30 5 2 136 Silver Standard 16.71 5 (1) 133 Silver Wheaton 27.82 5 6 124 AK Steel 4.96 21 8 121 Newmont 39.56 3 (1) 120 Vale 5.42 8 (4) 65 Franco-Nevada 71.87 2 (1) 57 Freeport- 10.63 7 (4) 57 Allegheny Tech. 17.55 11 6 56 Century Aluminum 6.59 11 (4) 49 Goldcorp 16.66 7 4 44 S&P 500 M&M 99 5 (2) 43 Steel Dynamics 24.84 6 1 39 Reliance 71.63 4 (1) 24 Nucor 48.81 7 (0) 21 Ryerson 11.17 8 (5) 8 S&P 500 2,165 1 (0) 6 Kaiser 85.42 3 2 2 Southern Copper 25.96 2 1 (1) Alcoa 9.76 3 (3) (1) Constellium 7.20 3 34 (6) Source: Thomson One and Deutsche Bank DB coverage forward P/E (x) 23.0 39.8 12.2 21.1 17.9 14.4 30.3 13.9 16.2 16.4 0 10 20 30 40 50 Industrial Metals Precious Metals Steel & Service Centers Aluminum & Specialty Metals S&P 500 2016E 2017E Source: Thomson One and Deutsche Bank WEEKLY EXTRACT The S&P 500 rose 1% WoW to 2,165 and the S&P 500 M&M increased 5% to 99. Nickel (+10% WoW to $4.82/lb) led the gains following concerns that Philippines may suspend more mines under environmental crackdown. Silver (+5% WoW to $19.82/oz) and gold (+2% to $1,340/oz) increased after US Federal Reserve kept interest rates unchanged. Similarly, aluminum price was up 4% to $0.74/lb on lower USD as Fed rates stay flat. Meanwhile, US Hot-Rolled Coil (HRC) price fell 5% to $529/st while the spread between HR and Cold-Rolled (CRC) sheet widened to $218/st (+$7/st WoW). PRICE PERFORMANCE DB M&M equities posted positive performance last week with Steel & Service Centers equities (+8% WoW) rising the most despite a decline in US HRC prices (-5%). Industrial Metals equities increased 6% WoW aided by higher prices for nickel (+10%), zinc (+3%) and copper (+1%). Precious Metals equities rose 5% on gains in silver (+5%) and gold (+2%). Lastly, Aluminum & Specialty Metals equities were up 4% in-line with the improvement in aluminum (+4%). AK Steel (+21% WoW) and US Steel (+19%) led the gains within Steel & Service Centers equities after filing anti-circumvention request against Chinese CRC and galvanized sheet. Amongst Industrial Metals, Vale (+8%) traded higher after Brazil granted a 10-year license for a 63-mile rail line for its S11D mine. Hecla (+9%) and Goldcorp (+7%) were the leading performers within Precious Metals equities on higher underlying bullion prices. Within Aluminum & Specialty Metals equities, Century Aluminum and Allegheny Tech. (+11% each) increased the most on higher aluminum and nickel prices. RECENT RESEARCH Americas Metals and Mining Notes from the road - Denver Gold. A glimmer of hope post-slump? UPCOMING EVENTS East Coast marketing Synagowitz/Beristain New York and Boston, October 3-4 STOCK AND COMMODITY LEADERS & LAGGARDS (%) 1 WEEK 1 5 0 1 2 2 3 9 11 11 19 21 -5 0 5 10 15 20 25 S&P 500 S&P 500 M&M Teck Coeur Franco-Nevada Southern Copper Kaiser Hecla Allegheny Tech. Century Aluminum US Steel AK Steel 1 5 -7 -6 -5 -1 0 3 3 4 5 10 -10 -5 0 5 10 15 S&P 500 S&P 500 M&M Molybdenum ($/lb) Scrap #1 ($/t) HRC ($/t) Lead ($/lb) Coal - CAPP ($/t) Natural gas Tin ($/lb) Aluminum ($/lb) Silver ($/oz) Nickel ($/lb) Note: based on DB coverage; Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Distributed on: 26/09/2016 16:03:26 GMT

Upload: others

Post on 10-Dec-2021

2 views

Category:

Documents


0 download

TRANSCRIPT

Deutsche Bank Markets Research

North America

United States

Periodical

Metals in the Americas

Date

26 September 2016

The Weekly Extract

________________________________________________________________________________________________________________

Deutsche Bank Securities Inc.

Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED IN APPENDIX 1. MCI (P) 057/04/2016.

Jorge Beristain, CFA

Research Analyst

(+1) 203 863-2381

[email protected]

Chris Terry

Research Analyst

(+1) 212 250-5434

[email protected]

Jeremy Kliewer

Research Associate

(+1) 904 527-6532

[email protected]

Top picks

Alcoa (AA.N), USD9.76 Buy Kaiser (KALU.OQ),USD85.42 Buy Newmont (NEM.N), USD39.56 Buy Steel Dynamics (STLD.OQ), USD24.84 Buy

DB coverage stock performance 9/23/2016 % 1W % 1M % YTD

Coeur 12.56 1 (3) 406 Teck 18.18 (0) 15 371

Hecla 6.00 9 9 217

Pan American

Silver

17.79 5 (0) 174

Barrick 18.11 4 (0) 145

US Steel 18.95 19 (5) 137

Kinross 4.30 5 2 136

Silver Standard 16.71 5 (1) 133

Silver Wheaton 27.82 5 6 124

AK Steel 4.96 21 8 121

Newmont 39.56 3 (1) 120

Vale 5.42 8 (4) 65

Franco-Nevada 71.87 2 (1) 57

Freeport-

McMoRan

10.63 7 (4) 57

Allegheny Tech. 17.55 11 6 56

Century Aluminum 6.59 11 (4) 49

Goldcorp 16.66 7 4 44

S&P 500 M&M 99 5 (2) 43

Steel Dynamics 24.84 6 1 39

Reliance 71.63 4 (1) 24

Nucor 48.81 7 (0) 21

Ryerson 11.17 8 (5) 8

S&P 500 2,165 1 (0) 6

Kaiser 85.42 3 2 2

Southern Copper 25.96 2 1 (1)

Alcoa 9.76 3 (3) (1)

Constellium 7.20 3 34 (6) Source: Thomson One and Deutsche Bank

DB coverage forward P/E (x)

23.0

39.8

12.2

21.1 17.9

14.4

30.3

13.9 16.2 16.4

0

10

20

30

40

50

Industrial

Metals

Precious

Metals

Steel &

Service

Centers

Aluminum

& Specialty

Metals

S&P 500

2016E 2017E

Source: Thomson One and Deutsche Bank

WEEKLY EXTRACT The S&P 500 rose 1% WoW to 2,165 and the S&P 500 M&M increased 5%

to 99. Nickel (+10% WoW to $4.82/lb) led the gains following concerns that Philippines may suspend more mines under environmental crackdown. Silver (+5% WoW to $19.82/oz) and gold (+2% to $1,340/oz) increased after US Federal Reserve kept interest rates unchanged. Similarly, aluminum price was up 4% to $0.74/lb on lower USD as Fed rates stay flat. Meanwhile, US Hot-Rolled Coil (HRC) price fell 5% to $529/st while the spread between HR and Cold-Rolled (CRC) sheet widened to $218/st (+$7/st WoW).

PRICE PERFORMANCE DB M&M equities posted positive performance last week with Steel &

Service Centers equities (+8% WoW) rising the most despite a decline in US HRC prices (-5%). Industrial Metals equities increased 6% WoW aided by higher prices for nickel (+10%), zinc (+3%) and copper (+1%). Precious Metals equities rose 5% on gains in silver (+5%) and gold (+2%). Lastly, Aluminum & Specialty Metals equities were up 4% in-line with the improvement in aluminum (+4%).

AK Steel (+21% WoW) and US Steel (+19%) led the gains within Steel & Service Centers equities after filing anti-circumvention request against Chinese CRC and galvanized sheet. Amongst Industrial Metals, Vale (+8%) traded higher after Brazil granted a 10-year license for a 63-mile rail line for its S11D mine. Hecla (+9%) and Goldcorp (+7%) were the leading performers within Precious Metals equities on higher underlying bullion prices. Within Aluminum & Specialty Metals equities, Century Aluminum and Allegheny Tech. (+11% each) increased the most on higher aluminum and nickel prices.

RECENT RESEARCH Americas Metals and Mining – Notes from the road - Denver Gold. A

glimmer of hope post-slump?

UPCOMING EVENTS East Coast marketing – Synagowitz/Beristain New York and Boston,

October 3-4

STOCK AND COMMODITY LEADERS & LAGGARDS (%) – 1 WEEK

1

5

0

1

2

2

3

9

11

11

19

21

-5 0 5 10 15 20 25

S&P 500

S&P 500 M&M

Teck

Coeur

Franco-Nevada

Southern Copper

Kaiser

Hecla

Allegheny Tech.

Century Aluminum

US Steel

AK Steel

1

5

-7

-6

-5

-1

0

3

3

4

5

10

-10 -5 0 5 10 15

S&P 500

S&P 500 M&M

Molybdenum ($/lb)

Scrap #1 ($/t)

HRC ($/t)

Lead ($/lb)

Coal - CAPP ($/t)

Natural gas …

Tin ($/lb)

Aluminum ($/lb)

Silver ($/oz)

Nickel ($/lb)

Note: based on DB coverage; Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Distributed on: 26/09/2016 16:03:26 GMT

26 September 2016

Metals in the Americas

Page 2 Deutsche Bank Securities Inc.

PRICE PERFORMANCE

DB M&M equities posted positive performance last week with Steel & Service Centers equities (+8% WoW) rising the

most despite a decline in US HRC prices (-5%). Industrial Metals equities increased 6% WoW aided by higher prices for

nickel (+10%), zinc (+3%) and copper (+1%). Precious Metals equities rose 5% on gains in silver (+5%) and gold (+2%).

Lastly, Aluminum & Specialty Metals equities were up 4% in-line with the improvement in aluminum (+4%).

AK Steel (+21% WoW) and US Steel (+19%) led the gains within Steel & Service Centers equities after filing anti-

circumvention request against Chinese CRC and galvanized sheet. Amongst Industrial Metals, Vale (+8%) traded higher

after Brazil granted a 10-year license for a 63-mile rail line for its S11D mine. Hecla (+9%) and Goldcorp (+7%) were the

leading performers within Precious Metals equities on higher underlying bullion prices. Within Aluminum & Specialty

Metals equities, Century Aluminum and Allegheny Tech. (+11% each) increased the most on higher aluminum and

nickel prices.

Figure 1: Commodity performance summary Figure 2: Commodity prices relative to 52 wk range 23-Sep-16 Price % 1W % YTD

Aluminum (LME) ($/lb) 0.74 4 9

Cobalt (LME) ($/lb) 12.36 2 14

Copper (LME) ($/lb) 2.19 1 3

Lead (LME) ($/lb) 0.87 (1) 6

Molybdenum (LME) ($/lb) 6.66 (7) 26

Nickel (LME) ($/lb) 4.82 10 21

Tin (LME) ($/lb) 8.93 3 35

Zinc (LME) ($/lb) 1.03 3 42

Gold (COMEX) ($/oz) 1,340 2 26

Silver (COMEX) ($/oz) 19.82 5 (0)

HRC (US Midwest) ($/st) 529 (5) 39

MB Scrap Index ($/ton) 202 (6) 14

Iron ore (62% Fe) ($/ton) 57 0 31

Coal - API2 (ICE) ($/ton) 63 2 32

Coal - CAPP (NYMEX) ($/ton) 40 - (8)

Crude Oil - WTI ($/bbl) 44 3 19

Natural Gas (NYMEX) ($/mmBTU) 3.03 3 31

0%

20%

40%

60%

80%

100%

Alu

min

um

(LM

E)

Co

balt (

LM

E)

Co

pp

er

(LM

E)

Lead

(LM

E)

Mo

lyb

denum

(LM

E)

Nic

kel (L

ME

)

Tin

(LM

E)

Zin

c (

LM

E)

Go

ld (

CO

ME

X)

Silv

er

(CO

ME

X)

HR

C (

US

Mid

west)

MB

Scra

p I

nd

ex

Iro

n o

re (

62%

Fe)

Co

al -A

PI2

(IC

E)

Co

al -C

AP

P (

NYM

EX

)

Cru

de O

il -W

TI

Natu

ral G

as (

NYM

EX

)

S&

P 5

00

M&

M

S&

P 5

00

Source: Thomson One, Platts, CRU, Metal Bulletin and Deutsche Bank

Source: Thomson One, Platts, CRU, Metal Bulletin and Deutsche Bank

Figure 3: Commodity performance (%) (1W) Figure 4: Commodity performance (%) (YTD)

10

5 43 3 3 3 2 2 2 1

0 0

-1

-5 -6-7

5

1

-8-6-4-202468

1012

Nic

kel (L

ME

)

Silv

er

(CO

ME

X)

Alu

min

um

(LM

E)

Tin

(LM

E)

Natu

ral G

as (

NYM

EX

)

Zin

c (LM

E)

Cru

de O

il -

WTI

Co

al -

AP

I2 (

ICE

)

Go

ld (C

OM

EX

)

Co

balt (

LM

E)

Co

pp

er

(LM

E)

Iro

n o

re (

62%

Fe)

Co

al -

CA

PP

(N

YM

EX

)

Lead

(LM

E)

HR

C (U

S M

idw

est)

MB

Scra

p I

nd

ex

Mo

lyb

denum

(LM

E)

S&

P 5

00 M

&M

S&

P 5

00

Commodity prices Indices

4239

3532 31 31

26 2621 19

14 149 6

3

0

-8

43

6

-20

-10

0

10

20

30

40

50

Zin

c (LM

E)

HR

C (U

S M

idw

est)

Tin

(LM

E)

Co

al -

AP

I2 (

ICE

)

Natu

ral G

as (

NYM

EX

)

Iro

n o

re (

62%

Fe)

Mo

lyb

denum

(LM

E)

Go

ld (C

OM

EX

)

Nic

kel (L

ME

)

Cru

de O

il -

WTI

Co

balt (

LM

E)

MB

Scra

p I

nd

ex

Alu

min

um

(LM

E)

Lead

(LM

E)

Co

pp

er

(LM

E)

Silv

er

(CO

ME

X)

Co

al -

CA

PP

(N

YM

EX

)

S&

P 5

00 M

&M

S&

P 5

00

Commodity prices Indices

Source: Thomson One, Platts, CRU, Metal Bulletin and Deutsche Bank

Source: Thomson One, Platts, CRU, Metal Bulletin and Deutsche Bank

Figure 5: Equities rel. to 52wk range Figure 6: Performance (%) (1W) Figure 7: Performance (%) (YTD)

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Ind

ustr

ial M

eta

ls

Pre

cio

us M

eta

ls

Ste

el &

Serv

ice

Cente

rs

Alu

min

um

&

Sp

ecia

lty M

eta

ls

S&

P 5

00 M

&M

S&

P 5

00

6

5

8

45

1

0

1

2

3

4

5

6

7

8

9

Ind

ustr

ial M

eta

ls

Pre

cio

us M

eta

ls

Ste

el &

Serv

ice

Cente

rs

Alu

min

um

&

Sp

ecia

lty M

eta

ls

S&

P 5

00 M

&M

S&

P 5

00

56

115

37

4

43

6

0

20

40

60

80

100

120

140

Ind

ustr

ial M

eta

ls

Pre

cio

us M

eta

ls

Ste

el &

Serv

ice

Cente

rs

Alu

min

um

&

Sp

ecia

lty M

eta

ls

S&

P 5

00 M

&M

S&

P 5

00

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 3

Figure 8: DB M&M performance (%) (1W) Figure 9: DB M&M performance (%) (YTD)

8 72

0

97

5 5 55 4 3 2 1

21 19

87

6 4

11 11

3 3 3

-10

0

10

20

30

Vale

Fre

ep

ort

-McM

oR

an

So

uth

ern

Co

pp

er

Teck

Hecla

Go

ldco

rp

Pan A

merican S

ilver

Kin

ross

Silv

er

Sta

nd

ard

Silv

er

Wheato

n

Barr

ick

New

mo

nt

Fra

nco

-Nevad

a

Co

eur

AK

Ste

el

US

Ste

el

Ryers

on

Nuco

r

Ste

el D

ynam

ics

Relia

nce

Centu

ry A

lum

inum

Alle

gheny T

ech.

Alc

oa

Co

nste

llium

Kais

er

Industrial Metals Precious Metals Steel & SC Al & SM

371

65 57

-1

406

217174

145136133124

12057 44

137121

3924 21 8

56 492

-1 -6-100

0

100

200

300

400

500

Teck

Vale

Fre

ep

ort

-McM

oR

an

So

uth

ern

Co

pp

er

Co

eur

Hecla

Pan A

merican S

ilver

Barr

ick

Kin

ross

Silv

er

Sta

nd

ard

Silv

er

Wheato

n

New

mo

nt

Fra

nco

-Nevad

a

Go

ldco

rp

US

Ste

el

AK

Ste

el

Ste

el D

ynam

ics

Relia

nce

Nuco

r

Ryers

on

Alle

gheny T

ech.

Centu

ry A

lum

inum

Kais

er

Alc

oa

Co

nste

llium

Industrial Metals Precious Metals Steel & SC Al & SM

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

Figure 10: DB M&M performance (%) (1Y) Figure 11: DB M&M performance (%) (1Y)

-

50

100

150

200

250

300

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Industrial Metals Precious Metals

Steel & Service Centers Aluminum & Specialty Metals

26

114

37

7

38

12

0

20

40

60

80

100

120

140

Ind

ustr

ial M

eta

ls

Pre

cio

us M

eta

ls

Ste

el &

Serv

ice

Cente

rs

Alu

min

um

&

Sp

ecia

lty M

eta

ls

S&

P 5

00 M

&M

S&

P 5

00

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

Figure 12: DB M&M 2017E P/E (x) Figure 13: DB M&M 2017E EV/EBITDA (x)

37

24

12

77

35 3430 28

21 21 21 21 1822

15 14 14 128

2519 16 14

9

-

10

20

30

40

50

60

70

80

90

Teck

So

uth

ern

Co

pp

er

Fre

ep

ort

Fra

nco

-Nevad

a

Hecla

Silv

er

Wheato

n

Pan A

merican

Silv

er

Sta

nd

ard

Go

ldco

rp

Co

eur

Min

ing

Kin

ross

Barr

ick

New

mo

nt

AK

Ste

el

US

Ste

el

Nuco

r

Relia

nce

Ste

el D

ynam

ics

Ryers

on

Centu

ry

Alle

gheny T

ech.

Alc

oa

Kais

er

Co

nste

llium

Industrial Metals Precious Metals Steel & SC Aluminum & SM

1211

96

26

19

10 9 97 7 6 6

4

87 6 6 6

4

8 7 6 6 5

-

5

10

15

20

25

30

So

uth

ern

Co

pp

er

Vale

Teck

Fre

ep

ort

Fra

nco-N

evad

a

Silv

er

Wheato

n

Hecla

Pan A

merican

Go

ldco

rp

Co

eur

Min

ing

New

mo

nt

Silv

er

Sta

nd

ard

Barr

ick

Kin

ross

Relia

nce

AK

Ste

el

Nuco

r

Ryers

on

Ste

el D

ynam

ics

US

Ste

el

Alle

gheny T

ech.

Kais

er

Alc

oa

Co

nste

llium

Centu

ry

Industrial Metals Precious Metals Steel & SC Aluminum &

SM

Source: Deutsche Bank estimates

Source: Deutsche Bank estimates

Figure 14: DB M&M forward P/E Figure 15: DB M&M forward EV/EBITDA

0x

10x

20x

30x

40x

50x

Sep

-09

Mar-

10

Sep

-10

Mar-

11

Sep

-11

Mar-

12

Sep

-12

Mar-

13

Sep

-13

Mar-

14

Sep

-14

Mar-

15

Sep

-15

Mar-

16

Sep

-16

Industrial Metals Precious Metals

Steel & Svc Centers Aluminum & Spec Metals

0x

5x

10x

15x

Sep

-09

Mar-

10

Sep

-10

Mar-

11

Sep

-11

Mar-

12

Sep

-12

Mar-

13

Sep

-13

Mar-

14

Sep

-14

Mar-

15

Sep

-15

Mar-

16

Sep

-16

Industrial Metals Precious Metals

Steel & Svc Centers Aluminum & Spec Metals

Note: Based on consensus estimates; Source: Thomson One and Deutsche Bank

Note: Based on consensus estimates; Source: Thomson One and Deutsche Bank

Meta

ls in th

e A

meric

as

26

Sep

tem

ber 2

01

6

Pag

e 4

D

eu

tsch

e B

an

k S

ecu

rities In

c.

Figure 16: DB Metals & Mining price performance

Price 52W 52W Price Upside/

Company Ticker 9/23/2016 High Low Target Downside 1W 3M 12M YTD 1W 3M 12M YTD

Freeport-McMoRan FCX.N 10.63 14.00 3.74 12 13 7 (10) 6 57 2 (14) (76) (31)

Southern Copper SCCO.N 25.96 30.21 22.29 25 (4) 2 (7) (2) (1) (3) (12) (84) (88)

Teck Resources TCK.N 18.18 18.44 2.66 11.5 (37) (0) 42 252 371 (6) 38 169 283

Vale VALE.N 5.42 6.07 2.15 6.5 20 8 9 18 65 3 5 (64) (23)

Industrial Metals 4 5 6 44 89 (0) 1 (38) 1

Barrick Gold Corporation ABX.N 18.11 23.16 6.19 22 21 4 (6) 205 145 (1) (11) 122 58

Franco-Nevada FNV.N 71.87 79.72 42.46 74 3 2 6 69 57 (3) 1 (13) (31)

Goldcorp GG.N 16.66 20.15 9.82 15 (10) 7 (5) 33 44 2 (10) (50) (44)

Kinross Gold Corporation KGC.N 4.30 5.74 1.38 4.5 5 5 (12) 169 136 0 (17) 86 48

Newmont Mining NEM.N 39.56 45.86 15.82 49 24 3 12 154 120 (2) 7 72 32

Gold 12 4 1 132 103 (1) (4) 50 16

Coeur Mining CDE.N 12.56 15.98 1.73 7.5 (40) 1 32 355 406 (4) 28 273 319

Hecla Mining HL.N 6.00 7.14 1.52 5.5 (8) 9 29 200 217 4 24 118 130

Pan American Silver PAAS.OQ 17.79 21.46 5.63 14.5 (18) 5 17 185 174 0 12 102 86

Silver Standard SSO.TO 16.71 20.02 5.49 14 (16) 5 14 103 133 (0) 10 20 46

Silver Wheaton SLW.N 27.82 30.88 10.50 37 33 5 34 140 124 (1) 29 58 36

Silver 11 5 29 171 169 (0) 25 89 82

Precious Metals 12 4 7 141 118 (1) 2 58 30

AK Steel AKS.N 4.96 6.70 1.83 4 (19) 21 2 110 121 16 (3) 28 34

Nucor NUE.N 48.81 56.90 34.86 60 23 7 (3) 27 21 2 (8) (56) (67)

Steel Dynamics STLD.OQ 24.84 27.98 15.86 32 29 6 (3) 46 39 1 (7) (37) (49)

US Steel X.N 18.95 27.49 6.67 23 21 19 5 69 137 14 1 (14) 50

Steel 22 9 (2) 40 43 3 (6) (43) (45)

Reliance RS.N 71.63 83.97 51.75 75 5 4 (9) 33 24 (1) (13) (50) (64)

Ryerson RYI.N 11.17 19.40 2.63 16 43 8 (33) 110 139 3 (38) 27 51

Service Centers 7 4 (10) 38 32 (1) (15) (44) (56)

Steel & Service Centers 20 8 (3) 39 41 3 (8) (43) (47)

Alcoa AA.N 9.76 11.31 6.74 12 23 3 (4) 6 (1) (2) (8) (76) (89)

Allegheny Technologies ATI.N 17.55 18.57 7.62 20 14 11 24 14 56 6 19 (69) (32)

Century CENX.OQ 6.59 9.21 2.80 7.5 14 11 (4) 31 49 6 (9) (51) (39)

Constellium CSTM.N 7.20 8.86 3.66 10 39 3 48 (8) (6) (2) 44 (90) (94)

Kaiser KALU.OQ 85.42 94.83 73.71 100 17 3 (7) 4 2 (3) (12) (79) (86)

Aluminum & Specialty Metals 22 4 1 7 6 (1) (4) (76) (81)

DB Metals & Mining 11 5 4 82 88 - - - -

S&P 500 Index SPSA 2,165 2,190 1,829 1 2 12 6

Relative PerformanceAbsolute Performance

Silver Standard price target stated in Canadian Dollars Source: Deutsche Bank, Bloomberg Finance LP

Meta

ls in th

e A

meric

as

26

Sep

tem

ber 2

01

6

Deu

tsch

e B

an

k S

ecu

rities In

c.

Pag

e 5

Figure 17: DB Metals & Mining valuation

Price Price Mkt cap P/BV Div yield ROE FCF Yld ND/Eq.

Company Ticker 9/23/2016 Rating Target (US$m) 2016E 2017E 2016E 2017E (x) (%) (%) (%) (%)

Freeport-McMoRan FCX.N 10.63 Hold 12 14,264 7.8 6.0 30.1 12.4 1.3 - (34.2) 2.9 115

Southern Copper SCCO.N 25.96 Hold 25 20,090 12.8 11.8 26.5 24.2 3.4 0.5 13.5 (0.4) 96

Teck Resources TCK.N 18.18 Sell 11.5 10,477 9.0 8.7 44.1 37.0 0.8 0.4 1.9 (0.5) 47

Vale VALE.N 5.42 Buy 6.5 27,931 7.3 10.6 8.9 nm 0.7 - 8.1 24.8 70

Industrial Metals 72,762 9.2 9.8 23.0 14.4 1.6 0.2 0.4 9.9 83

Barrick Gold Corporation ABX.N 18.11 Hold 22 21,098 7.2 6.5 28.5 20.6 2.1 0.4 5.2 7.1 61

Franco-Nevada FNV.N 71.87 Hold 74 12,656 26.6 25.8 86.3 77.1 3.0 1.1 4.1 2.8 (7)

Goldcorp GG.N 16.66 Sell 15 13,983 11.0 8.6 44.9 21.4 1.1 0.7 1.9 2.5 16

Kinross Gold Corporation KGC.N 4.30 Hold 4.5 5,342 5.0 3.9 33.1 20.7 1.2 - 2.2 7.1 20

Newmont Mining NEM.N 39.56 Buy 49 20,927 7.4 6.8 20.2 18.2 1.4 0.4 1.4 5.0 9

Gold 74,008 11.1 10.1 39.5 29.7 1.8 0.5 3.1 4.9 23.3

Coeur Mining CDE.N 12.56 Sell 7.5 1,993 10.3 7.2 nm 21.0 3.9 - 0.7 5.6 48

Hecla Mining HL.N 6.00 Hold 5.5 2,329 10.5 10.1 30.2 34.8 1.6 0.2 4.9 1.8 23

Pan American Silver PAAS.OQ 17.79 Hold 14.5 2,712 12.4 9.5 88.6 30.3 2.0 0.3 3.2 (2.2) (10)

Silver Standard SSO.TO 16.71 Hold 14 1,507 7.5 6.5 35.2 28.2 1.7 - 4.2 2.3 (7)

Silver Wheaton SLW.N 27.82 Buy 37 11,974 20.3 18.9 39.6 34.4 2.4 0.8 6.6 (1.4) 22

Silver 20,515 16.2 14.6 40.9 32.2 2.4 0.5 5.2 (0.2) 18

Precious Metals 94,523 12.2 11.1 39.8 30.3 1.9 0.5 3.6 3.8 22

AK Steel AKS.N 4.96 Sell 4 1,081 7.1 6.6 nm 22.4 nm - nm 32.9 nm

Nucor NUE.N 48.81 Buy 60 15,586 6.8 6.3 15.0 14.1 1.8 3.1 12.8 9.7 15

Steel Dynamics STLD.OQ 24.84 Buy 32 6,050 5.6 5.6 11.2 12.1 2.0 2.2 19.7 12.2 47

US Steel X.N 18.95 Hold 23 2,978 6.8 4.4 nm 14.5 1.1 1.1 (5.2) 18.7 60

Steel 25,695 6.5 5.9 11.7 14.0 1.7 2.5 11.8 12.3 27

Reliance RS.N 71.63 Hold 75 5,177 8.6 7.8 14.9 13.6 1.2 2.3 9.0 6.4 45

Ryerson RYI.N 11.17 Hold 16 385 5.5 5.7 7.5 8.3 nm - nm 40.5 nm

Service Centers 5,563 8.4 7.7 14.4 13.2 1 2.1 8.4 8.8 42

Steel & Service Centers 31,258 6.9 6.2 12.2 13.9 1.6 2.5 11.2 11.7 30

Alcoa AA.N 9.76 Buy 12 13,262 7.7 6.4 25.0 16.1 0.9 1.2 2.4 0.7 43

Allegheny Technologies ATI.N 17.55 Buy 20 1,883 29.0 7.5 nm 18.9 0.9 1.8 (38.5) 0.2 80

Century CENX.OQ 6.59 Hold 7.5 574 10.3 5.4 nm 25.2 0.6 - (3.7) 0.2 7

Constellium CSTM.N 7.20 Buy 10 760 7.0 5.8 29.1 8.9 nm - nm (2.7) nm

Kaiser KALU.OQ 85.42 Buy 100 1,554 7.8 6.6 17.2 13.9 1.9 2.1 13.3 2.8 13

Aluminum & Specialty Metals 18,032 10.0 6.5 21.1 16.2 0.9 1.2 (1.3) 0.6 42

DB Metals & Mining 216,576 10.2 9.5 28.6 21.4 1.7 0.8 3.2 6.7 45

EV/EBITDA (x) P/E (x)

Silver Standard price target stated in Canadian Dollars Source: Thomson One and Deutsche Bank

26 September 2016

Metals in the Americas

Page 6 Deutsche Bank Securities Inc.

Commodity prices relative performance

Figure 18: Copper vs aluminum Figure 19: Copper vs lead Figure 20: Copper vs zinc

2.5

2.7

2.9

3.1

3.3

3.5

3.7

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Copper/Aluminum

2.0

2.2

2.4

2.6

2.8

3.0

3.2

3.4

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Copper/Lead

1.7

1.9

2.1

2.3

2.5

2.7

2.9

3.1

3.3

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Copper/Zinc

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 21: Gold vs silver Figure 22: Gold vs oil Figure 23: Gold vs copper

50

55

60

65

70

75

80

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Gold/Silver

10

14

18

22

26

30

34

38

42

46

50

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Gold/Oil

300

350

400

450

500

550

600

650

700

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Gold/Copper

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 24: Steel vs iron ore Figure 25: Steel vs coal Figure 26: Steel vs scrap

3

4

5

6

7

8

9

10

11

12

13

14

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Steel/Iron Ore

6

7

8

9

10

11

12

13

14

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Steel/Coal

1.3

1.5

1.8

2.0

2.3

2.5

2.8

3.0

3.3

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Steel/Scrap

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 27: Coal vs oil Figure 28: Coal vs natural gas Figure 29: Coal vs iron ore

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Coal/Oil

10

15

20

25

30

35

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Coal/Natural Gas

0.4

0.5

0.6

0.7

0.8

0.9

1.0

1.1

1.2

1.3

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Coal/Iron Ore

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 7

DB Metals & Mining equities relative performance by underlying commodity

Figure 30: Diversified vs steel Figure 31: Diversified vs aluminum Figure 32: Diversified vs gold

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1.0

1.1

1.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB Am Diversified/DB NA Steel

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB Am Diversified/DB NA Aluminum and SM

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1.0

1.1

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB Am Diversified/DB NA Gold

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 33: Copper vs diversified Figure 34: Copper vs aluminum Figure 35: Copper vs gold

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB Am Copper/DB Am Diversified

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1.0

1.1

1.2

1.3

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB Am Copper/DB NA Aluminum

-

0.2

0.4

0.6

0.8

1.0

1.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB NA Copper/DB NA Gold

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 36: Aluminum vs diversified Figure 37: Aluminum vs steel Figure 38: Aluminum vs gold

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB NA Aluminum/DB Am Diversified

0.6

0.7

0.8

0.9

1.0

1.1

1.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB NA Aluminum/DB NA Steel

-

0.2

0.4

0.6

0.8

1.0

1.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB NA Aluminum/DB NA Gold

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 39: Steel vs aluminum Figure 40: Steel vs gold Figure 41: Gold vs silver

0.4

0.6

0.8

1.0

1.2

1.4

1.6

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB NA Steel/DB NA Aluminum and SM

-

0.2

0.4

0.6

0.8

1.0

1.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB NA NA Steel/DB NA Gold

0.5

0.6

0.7

0.8

0.9

1.0

1.1

1.2

1.3

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

DB NA Gold/DB NA Silver

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

26 September 2016

Metals in the Americas

Page 8 Deutsche Bank Securities Inc.

Currency movement summary

Figure 42: Currency movement - appreciation (depreciation) of currencies vs USD

Price 52W 52W Absolute Performance

Currency (FX/USD) Ticker 9/23/2016 High Low 1W 1M 3M 6M 12M Y TD

Argentine Peso ARS 15.15 15.94 9.37 (0) (2) (6) (5) (38) (15)

Brazilian Real BRL 3.23 4.21 3.13 2 (1) 4 14 28 23

Canadian Dollar CAD 1.31 1.46 1.25 1 (2) (3) 1 1 6

Chilean Peso CLP 661 732 645 2 1 1 3 6 7

Mexican Peso MXN 19.71 19.85 16.38 (0) (7) (7) (11) (14) (12)

Peruvian Sol PEN 3.36 3.54 3.19 1 (0) (2) 1 (4) 2

Americas 1 (2) (2) 0 (3) 2

Australian Dollar AUD 1.31 1.46 1.28 2 (0) 1 1 9 5

Indonesian Rupiah IDR 13,077 14,698 13,060 1 1 1 1 12 5

Russian Ruble RUB 63.75 84.24 61.29 2 1 1 7 3 15

South African Rand ZAR 13.68 16.94 13.08 4 (2) 6 12 1 13

Other producer currencies 2 0 2 5 6 10

Chinese Yuan CNY 6.67 6.70 6.32 0 (0) (1) (3) (4) (3)

Euro EUR 0.89 0.95 0.87 1 (1) (1) 0 1 3

Japanese Yen JPY 101 124 100 1 (1) 5 12 19 19

Rest of World (RoW) 1 (1) 1 3 5 7

Average 1 (1) (0) 3 2 5

Bloomberg Dollar Spot Index* BBDXY 1,186 1,253 1,156 1 (1) (2) 1 3 4 *Consists of trade-weighted basket of ten currencies (i.e. EUR, JPY, CAD, MXN, GBP, AUD, CHF, KRW, CNY and BRL) vs. USD; December 31, 2004 = 1,000 Source: Thomson One, Bloomberg Finance LP and Deutsche Bank

Figure 43: Currency performance vs USD (%) (1W) Figure 44: Currency performance vs USD (%) (YTD)

2 2

1

1

0 0

4

22

11

10

1

1

-1

0

1

2

3

4

5

CLP

BR

L

PE

N

CA

D

MX

N

AR

S

ZA

R

RU

B

AU

D

IDR

JP

Y

EU

R

CN

Y

Avera

ge

BB

DX

Y

Americas Other producing currencies RoW Overall

23

7 6

2

-12-15

15 13

5 5

19

3

-3

5 4

-20

-15

-10

-5

0

5

10

15

20

25

BR

L

CLP

CA

D

PE

N

MX

N

AR

S

RU

B

ZA

R

IDR

AU

D

JP

Y

EU

R

CN

Y

Avera

ge

BB

DX

Y

Americas Other producing currencies RoW Overall

Source: Thomson One, Bloomberg Finance LP and Deutsche Bank

Source: Thomson One, Bloomberg Finance LP and Deutsche Bank

Figure 45: 1Y currency movements - Americas Figure 46: 1Y currency movements - Others

50

60

70

80

90

100

110

120

130

140

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

ARS BRL CAD CLP MXN PEN

50

60

70

80

90

100

110

120

130

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

AUD IDR RUB ZAR CNY EUR JPY

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 9

Industrial Metals

Figure 47: Industrial Metals price movement

Spot price WK %CH QTD %CH YTD% 12M %CH 2012A 2013A 2014A 2015A 2016E 2017E 2018E

Industrial Metals

Copper (Usc/lb) 219 1% -1% 3% -5% 361 334 311 250 208 203 228

Iron ore-IODEX 62% Fe ($/t) 57 0% 3% 31% -1% 124 130 97 56 49 42 45

Energy

Crude Oil-WTI ($/bbl) 44 3% -10% 19% -1% 94 98 93 49 44 53 65

Hard Coking Coal-Australia ($/t) 213 0% 129% 176% 165% 210 159 126 102 87 89 95

Natural Gas ($/mmBtu) 3.0 3% 5% 31% 18% 2.9 3.8 4.3 2.7 2.4 3.1 3.0

Thermal Coal-API2 ($/t) 63 2% 11% 32% 16% 119 100 85 71 63 59 58 Source: Deutsche Bank estimates, Platts and Thomson One

Figure 48: Copper stock vs prices Figure 49: Copper net position Figure 50: Copper forward curve

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

11,000

0

100

200

300

400

500

600

700

800

Sep-12 Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16

LME Copper stocks (LHS) LME Copper price (RHS)

US$/tKt

50

125

200

275

350

425

500

-50

-40

-30

-20

-10

0

10

20

30

40

50

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Non-commercial net positions (lhs) Copper price (rhs)

K ContractsNet Long

USc/lb

Net Short

K Contracts

1.80

2.05

2.30

2.55

2.80

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35

$/l

b

Tenor (Month)

23-Sep-16 1 Month Ago 2 Months Ago DB Copper

Source: Bloomberg Finance LP and Deutsche Bank Source: Bloomberg Finance LP and Deutsche Bank Source: Bloomberg Finance LP and Deutsche Bank

Figure 51: Chinese iron ore imports Figure 52: Chinese iron inventories Figure 53: Oil & natural gas price

20%

30%

40%

50%

60%

70%

80%

90%

0

20

40

60

80

100

120

140

Aug-01 Feb-04 Aug-06 Feb-09 Aug-11 Feb-14 Aug-16

Iron Ore Imports Fe adjusted production Imports of total needs

(m tons)

20

30

40

50

60

40

50

60

70

80

90

100

110

Aug-10 May-11 Feb-12 Nov-12 Aug-13 May-14 Feb-15 Nov-15 Aug-16

China iron ore inventory (LHS) No. of days of imports (RHS)

Days(m tons)

-

20

40

60

80

100

120

140

160

0

2

4

6

8

10

12

14

16S

ep-0

9

Mar-

10

Sep-1

0

Mar-

11

Sep-1

1

Mar-

12

Sep-1

2

Mar-

13

Sep-1

3

Mar-

14

Sep-1

4

Mar-

15

Sep-1

5

Mar-

16

Sep-1

6

Natural Gas (LHS)

Oil (RHS)($/mmBtu)

($/bbl)

Source: Bloomberg Finance LP and Deutsche Bank Source: Bloomberg Finance LP and Deutsche Bank Source: Bloomberg Finance LP and Deutsche Bank

Figure 54: Intl. coal price ($/t) Figure 55: US coal production Figure 56: US coal inventories

-

50

100

150

200

250

300

350

400

450

Sep

-09

Mar-

10

Sep

-10

Mar-

11

Sep

-11

Mar-

12

Sep

-12

Mar-

13

Sep

-13

Mar-

14

Sep

-14

Mar-

15

Sep

-15

Mar-

16

Sep

-16

Steam coal Met coal

-50%

-40%

-30%

-20%

-10%

0%

10%

20%

30%

5

10

15

20

25

Sep

-10

May-1

1

Jan-1

2

Sep

-12

May-1

3

Jan-1

4

Sep

-14

May-1

5

Jan-1

6

Sep

-16

US coal weekly output

YoY%(m tons)

-40%

-30%

-20%

-10%

0%

10%

20%

30%

40%

50%

0

50

100

150

200

250

Au

g-1

2

De

c-1

2

Apr-

13

Au

g-1

3

De

c-1

3

Apr-

14

Au

g-1

4

De

c-1

4

Apr-

15

Au

g-1

5

Dec-1

5

Apr-

16

Au

g-1

6Coal stocks (m tons)

YoY%

Source: Platts and Bloomberg Finance LP Source: Deutsche Bank and EIA Source: Deutsche Bank and EIA

26 September 2016

Metals in the Americas

Page 10 Deutsche Bank Securities Inc.

Global Industrial Metals equities performance

Figure 57: Global Industrial Metals market cap ($bn) Figure 58: Industrial Metals relative to 52wk range

83

61

39

27

17 12 11

20 14

7 6 3 1

0

10

20

30

40

50

60

70

80

90

BH

P B

illito

n

Rio

Tin

to

Gle

nco

re X

str

ata

Vale

Ang

lo A

merican

Fo

rtescue

Teck R

eso

urc

es

So

uth

ern

Co

pp

er

Fre

ep

ort

Anto

fag

asta

First

Quantu

m

Lund

in

Kaza

khm

ys

Diversified Copper

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Ang

lo A

merican

BH

P B

illito

n

Fo

rtescue

Gle

nco

re X

str

ata

Rio

Tin

to

Teck R

eso

urc

es

Vale

Iro

n o

re (

62%

Fe)

Anto

fag

asta

Fre

ep

ort

Lund

in

Kaza

khm

ys

So

uth

ern

Co

pp

er

First

Quantu

m

Co

pp

er

(LM

E)

Diversified Copper

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

Figure 59: Industrial Metals performance (%) (1W) Figure 60: Industrial Metals performance (%) (YTD)

1613

10 9 8 6

0

0

107 7

4 4 2 15

1

-30

-25

-20

-15

-10

-5

0

5

10

15

20

Ang

lo A

meri

can

Gle

nco

re X

str

ata

BH

P B

illit

on

Rio

Tin

to

Vale

Fo

rtescue

Teck R

eso

urc

es

Iro

n o

re (

62%

Fe)

Kaza

khm

ys

Lund

in

Fre

ep

ort

Anto

fag

asta

Fir

st

Quantu

m

So

uth

ern

Co

pp

er

Co

pp

er

(LM

E)

S&

P 5

00 M

&M

S&

P 5

00

Diversified IndicesCopper

371

179 178

10665

27 1231

12386

57 47

-1 -3

343

6

-50

0

50

100

150

200

250

300

350

400

Teck R

eso

urc

es

Ang

lo A

meri

can

Fo

rtescue

Gle

nco

re X

str

ata

Vale

BH

P B

illito

n

Rio

Tin

to

Iro

n o

re (

62%

Fe)

First

Quantu

m

Kaza

khm

ys

Fre

ep

ort

Lund

in

So

uth

ern

Co

pp

er

Anto

fag

asta

Co

pp

er

(LM

E)

S&

P 5

00 M

&M

S&

P 5

00

Diversified IndicesCopper

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

Industrial Metals news flow

Met coal prices set for first drop in two months Met coal prices set for the first drop in two months on declining demand from steel mills in Asia (ex-China). On 9/22, two met coal cargo sales were priced for $190-195/t FOB Australia vs. $206/t spot. Separately, Teck receives environmental approval for ~C$600m Baldy Ridge coal expansion project, Canada. The project will extend the life of Teck’s Elkview open-cut coal mine by 23 years (until 2045) and will mine ~153Mt of coal. In 2015, Elkview produced 6.5Mt of hard coking coal. (Source: Reuters, AME)

Chinese copper output rises to six-month high Chinese copper production rises to six-month high of 743kt in August (+3% MoM; +12% YoY) as smelters expanded capacity amid favorable profit margins (spot treatment charges at $105/t, highest since 2015). YTD production at 5.5m t (+9% YoY). Separately, zinc output was 517kt in August (+2%, -2%) and 4.1m t YTD (-1%) amid tightness in global ore supplies. (Source: Bloomberg Finance LP)

Chilean mining investment to decline to $49.2bn for 2016-25 Chilean mining investment to decline to $49.2bn for 2016-25 vs. prior forecast of $77.3bn for 2015-24 as miners cut capex on weaker commodity prices, as per Cochilco. Majority of investment is for copper projects with remainder for iron and gold. Chile produced 5.76m tons of copper in 2015. (Source: Reuters)

US natural gas hits a 20-month high US natural gas price hits a 20-month high of $3.05/mmBtu (+4% DoD; +30% YTD) on continued warm weather forecasts for the next two weeks, which may lead to higher operating costs at steel mini-mills and aluminum smelters. (Source: Reuters, DB)

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 11

Vale prioritizes margins over volumes during S11D ramp-up Vale prioritizes margins over volumes during ramp-up of $14.3bn S11D iron ore project. Company to ramp up its ~90Mtpa S11D project over four years and expects first output in late 2016 and first shipments in Jan-17. Separately, Brazil grants Vale a 10-year license for a 63-mile rail line connecting S11D mine in the Amazon jungle to the Carajas Railway (CR). CR will allow Vale to haul S11D's output to the Port of Ponta da Madeira in Sao Luis. (Source: AME, Reuters)

Fortescue expects strong Chinese demand to revive discussions with Vale on JV Fortescue believes strong Chinese demand could revive discussions with Vale for an iron ore JV. China’s iron ore imports rose 9% YoY to 670m tons YTD through August. In March, Vale-Fortescue announced they were working on a proposal to blend up to 100m tons of iron ore in China, however Vale now seems to be less interested in executing the deal in the near-term. (Source: Reuters)

26 September 2016

Metals in the Americas

Page 12 Deutsche Bank Securities Inc.

Precious Metals

Figure 61: Precious metals price movement

Spot price WK %CH QTD %CH YTD% 12M %CH 2012A 2013A 2014A 2015A 2016E 2017E 2018E

Precious Metals ($/oz)

Gold 1,340 2% 0% 26% 16% 1,669 1,413 1,267 1,161 1,280 1,328 1,310

Silver 20 5% 3% 0% 0% 31 24 19 16 17 18 18

Platinum 1,055 4% 1% 19% 12% 1,553 1,487 1,386 1,056 979 1,003 1,050

Palladium 697 6% 17% 26% 7% 645 726 803 692 556 605 700 Source: Deutsche Bank estimates and Thomson One

Figure 62: Gold price vs ETF

holdings

Figure 63: Silver price vs ETF

holdings

Figure 64: Platinum price vs ETF

holdings

-200

200

600

1,000

1,400

1,800

2,200

2,600

3,000

0

500

1,000

1,500

2,000

2,500

3,000

3,500

Aug-09 Aug-10 Aug-11 Aug-12 Aug-13 Aug-14 Aug-15 Aug-16

Total gold ETF holding (tons)

SPDR gold ETF holdings (tons)

Gold price ($/oz, rhs)

0

10

20

30

40

50

60

0

5,000

10,000

15,000

20,000

25,000

Aug-09 Aug-10 Aug-11 Aug-12 Aug-13 Aug-14 Aug-15 Aug-16

Total silver ETF holding (tons)

Silver price ($/oz, rhs)

600

800

1,000

1,200

1,400

1,600

1,800

2,000

2,200

2,400

0

10

20

30

40

50

60

70

80

90

100

Aug-09 Aug-10 Aug-11 Aug-12 Aug-13 Aug-14 Aug-15 Aug-16

Total platinum ETF holding (tonnes)

Platinum Price (USD/oz) RHS

Source: Bloomberg Finance LP and Deutsche Bank Source Bloomberg Finance LP and Deutsche Bank Source: Bloomberg Finance LP and Deutsche Bank

Figure 65: Gold forward curve Figure 66: Silver forward curve Figure 67: Platinum forward curve

1,200

1,250

1,300

1,350

1,400

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35

$/o

z

Tenor (Month)

23-Sep-16 1 Month Ago 2 Months Ago DB Gold

13

14

15

16

17

18

19

20

21

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35

$/o

z

Tenor (Month)

23-Sep-16 1 Month Ago 2 Months Ago DB Silver

800

900

1,000

1,100

1,200

1,300

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35

$/o

z

Tenor (Month)

23-Sep-16 1 Month Ago 2 Months Ago DB Platinum

Source: Deutsche Bank Source: Deutsche Bank Source: Deutsche Bank

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 13

Global Precious Metals equities performance

Figure 68: Precious Metals market cap ($bn) Figure 69: Precious Metals relative to 52wk range

21 21

14 13 13 13

10 10

7 5 5

4 4 4 3 3

17

12

3 2 2 2 2

0

5

10

15

20

25

Barr

ick

New

mo

nt

Go

ldco

rp

Po

lyus

New

cre

st

Fra

nco

-Nevad

a

Ag

nic

o-E

ag

le

Rand

go

ld

Ang

loG

old

Ashanti

Po

lym

eta

l

Kin

ross

Yam

ana

Go

ld F

ield

s

Buenaventu

ra

Sib

anye G

old

Eld

ora

do

Go

ld

Fre

snill

o

Silv

er

Whe

ato

n

Pan A

merican

Hecla

Co

eur

Min

ing

Ho

chschild

Silv

er

Sta

nd

ard

Gold Silver

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Ag

nic

o-E

ag

le

Ang

loG

old

Ashanti

Barr

ick

Buenaventu

ra

Eld

ora

do

Go

ld

Go

ldco

rp

Go

ld F

ield

s

Kin

ross

New

cre

st

New

mo

nt

Po

lym

eta

l

Po

lyus

Rand

go

ld

Sib

anye G

old

Yam

ana

Fra

nco

-Nevad

a

Go

ld (

CO

ME

X)

Co

eur

Min

ing

Fre

snill

o

Hecla

Ho

chschild

Pan A

merican

Silv

er

Sta

nd

ard

Silv

er

Wheato

n

Silv

er

(CO

ME

X)

Gold Silver

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

Figure 70: Precious Metals performance (%) (1W) Figure 71: Precious Metals performance (%) (YTD)

108

7 7 6 6 6 54

4 32 2

1

0

-4

2

12

9 9

5 5 5

1

5 5 5

1

-6

-4

-2

0

2

4

6

8

10

12

14

Ang

loG

old

Ashanti

New

cre

st

Go

ldco

rp

Go

ld F

ield

s

Rand

go

ld

Sib

anye G

old

Ag

nic

o-E

ag

le

Kin

ross

Barr

ick

Eld

ora

do

Go

ld

New

mo

nt

Fra

nco

-Nevad

a

Yam

ana

Buenaventu

ra

Po

lyus

Po

lym

eta

l

Go

ld (

CO

ME

X)

Ho

chschild

Fre

snill

o

Hecla

Silv

er

Sta

nd

ard

Pan A

merican

Silv

er

Wheato

n

Co

eur

Min

ing

Silv

er

(CO

ME

X)

PH

LX

Go

ld S

ilver

S&

P 5

00 M

&M

S&

P 5

00

Gold Silver Indices

231

147145142141136120107

85 81 79 68 57 48 44 39 26

423406

217

174147

124122

43

111

43

6

0

50

100

150

200

250

300

350

400

450

Buenaventu

ra

Sib

anye G

old

Barr

ick

Ang

loG

old

Ashanti

Yam

ana

Kin

ross

New

mo

nt

Ag

nic

o-E

ag

le

Go

ld F

ield

s

New

cre

st

Po

lyus

Rand

go

ld

Fra

nco

-Nevad

a

Po

lym

eta

l

Go

ldco

rp

Eld

ora

do

Go

ld

Go

ld (

CO

ME

X)

Ho

chschild

Co

eur

Min

ing

Hecla

Pan A

merican

Silv

er

Sta

nd

ard

Silv

er

Wheato

n

Fre

snill

o

Silv

er

(CO

ME

X)

PH

LX

Go

ld S

ilver

S&

P 5

00 M

&M

S&

P 5

00

Gold Silver Indices

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

Precious Metals news flow

Precious metals rally as Fed leaves rates unchanged Precious metals rally as Fed leaves rates unchanged but sends a strong signal for a rate hike before the end of 2016. Gold prices are up 1.4% DoD at $1,334/oz and silver 3.1% to settle at $19.84/oz. (Source: Reuters)

Japan adopts a zero interest rate target for 10-year bonds Bank of Japan adopts a zero interest rate target for 10-year government bonds to overcome deflation and achieve inflation target of >2%. New framework involves yield curve control vs. asset purchase and monetary expansion used previously. Gold prices are up ~0.5% intraday. (Source: Wall Street Journal)

India plans to double tax on precious metals Indian government plans to double tax on gold and other precious metals to 2-6% (from current 1-2%) under the Goods and Services Tax (GST) regime. The committee on GST cites that higher tax would protect revenues of the States even if standard rate of GST is set below 20%. India accounted for 25% (or 849 tons) of total consumer demand for gold in 2015. (Source: The Hindu, WGC)

Sberbank PJSC to register on the Shanghai Gold Exchange Sberbank PJSC to register on the Shanghai Gold Exchange and sell up to 100 tons/year. Also, VTB Capital is targeting sales of 20 tons in FY17 and 100 tons in FY18. If Sberbank and VTB Capital reach their target of 100 tons each, this would account for 5% of total global supply. Russian banks are targeting China as it’s the largest high paying customer. (Source: Bloomberg Finance LP)

26 September 2016

Metals in the Americas

Page 14 Deutsche Bank Securities Inc.

Barrick to resume Veladero operations in two weeks Barrick expects to resume operations at Veladero gold mine in two weeks after a second cyanide spill within a year halted operations. Company maintains Veladero’s 2016 gold production forecasts at 580-640koz (DBe 583koz). Separately, Barrick is on track to meet its 2016 debt reduction target of $2bn with or without asset sale. YTD (through 2Q16), company reduced debt by $968m and plans to repay $273m in 3Q16. (Source: Mining Weekly, Reuters)

Newmont may close Batu Hijau stake sale in 4Q16 Newmont may close Batu Hijau (Indonesia) stake sale in 4Q16, previously estimated in 3Q16, due to complex approvals process. Separately, company is interested to acquire remaining 50% of Kalgoorlie gold mine in Australia from Barrick. Kalgoorlie contributes 7% (or ~360k oz) of 2016E attributable production for each company. (Source: Reuters, DB)

Silver Wheaton keen to add 3-4 early stage financing deals Silver Wheaton keen to add three to four early stage financing deals to its portfolio with small mining exploration companies owning base metal deposits with precious metal byproducts. Company sees $2bn worth streaming deals in the market, down 60% YoY, due to availability of other forms of financing like share issuance. (Source: Reuters)

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 15

Steel & Service Centers, Aluminum & Specialty Metals

Figure 72: Steel & Service Centers, Aluminum & Specialty Metals price movement

Spot price WK %CH QTD %CH YTD% 12M %CH 2012A 2013A 2014A 2015A 2016E 2017E 2018E

Steel & Scrap

Hot rolled coil - US ($/st) 529 -5% -16% 39% 22% 664 628 627 456 520 500 550

No.1 bushelling scrap, Chicago ($/lt) 235 0% -15% 47% -2% 427 428 429 430 431 432 433

Aluminum & SM (USc/lb)

Aluminum 74 4% -2% 9% 4% 93 86 86 76 70 70 71

Lead 87 -1% 3% 6% 13% 94 98 96 81 79 79 75

Molybdenum (US$/lb) 7 -7% -11% 26% 24% 13 10 12 7 6 7 7

Nickel 482 10% 7% 21% 7% 798 685 769 538 411 454 499

Zinc 103 3% 5% 42% 36% 89 88 98 88 88 93 95 Source: Deutsche Bank estimates, mysteel.net, AMM and Bloomberg Finance LP

Figure 73: Price movements

($/tonne)

Figure 74: Input costs ($/tonne)

Figure 75: China inventories

(m tonnes)

0

200

400

600

800

1,000

1,200

0

200

400

600

800

1,000

1,200

1,400

Sep

-09

Mar-

10

Sep

-10

Mar-

11

Sep

-11

Mar-

12

Sep

-12

Mar-

13

Sep

-13

Mar-

14

Sep

-14

Mar-

15

Sep

-15

Mar-

16

Sep

-16

US HRC (left)

China HRC (left)

China Rebar (right)

0

50

100

150

200

250

300

350

400

450

0

100

200

300

400

500

600

700

800

900

1,000

Se

p-0

9

Mar-

10

Se

p-1

0

Mar-

11

Se

p-1

1

Mar-

12

Se

p-1

2

Mar-

13

Se

p-1

3

Mar-

14

Se

p-1

4

Mar-

15

Se

p-1

5

Mar-

16

Se

p-1

6

No.1 bushelling scrap (left)

Shredded auto scrap (left)

Iron ore (right)

Met coal (right)

40

60

80

100

120

140

160

0

5

10

15

20

25

Sep

-10

Jan

-11

May-1

1

Sep

-11

Jan

-12

May-1

2

Sep

-12

Jan

-13

May-1

3

Sep

-13

Jan

-14

May-1

4

Sep

-14

Jan-1

5

May-1

5

Sep

-15

Jan

-16

May-1

6

Sep

-16

China Steel Invs

China Iron ore invs (RHS)

Source: CRU and Deutsche Bank Source CRU, Platts and Deutsche Bank Source: Mysteel.net and Deutsche Bank

Figure 76: US steel imports vs

permits

Figure 77: US weekly steel output

Figure 78: Baltic freight rate

0

1

2

3

4

5

Sep

-10

Mar-

11

Sep

-11

Mar-

12

Sep

-12

Mar-

13

Sep

-13

Mar-

14

Sep

-14

Mar-

15

Sep

-15

Mar-

16

Sep

-16

Actual Imports (m stons)

Import Licenses (m stons)

20

30

40

50

60

70

80

90

700

950

1,200

1,450

1,700

1,950

2,200

Sep

-09

Jan-1

0

May-1

0

Sep

-10

Jan-1

1

May-1

1

Sep

-11

Jan-1

2

May-1

2

Sep

-12

Jan-1

3

May-1

3

Sep

-13

Jan-1

4

May-1

4

Sep

-14

Jan-1

5

May-1

5

Sep

-15

Jan-1

6

May-1

6

Sep

-16

Net output (000s tons) Capability utilization

0

1,000

2,000

3,000

4,000

5,000

6,000

Sep

-09

Mar-

10

Sep

-10

Mar-

11

Sep

-11

Mar-

12

Sep

-12

Mar-

13

Sep

-13

Mar-

14

Sep

-14

Mar-

15

Sep

-15

Mar-

16

Sep

-16

Baltic Freight Index

Source: Deutsche Bank and US Census Bureau (CB) Source: Deutsche Bank and AISI Source: Bloomberg Finance LP and Deutsche Bank

Figure 79: Aluminum stock vs prices Figure 80: Aluminum forward curve Figure 81: Nickel forward curve

1,000

1,200

1,400

1,600

1,800

2,000

2,200

2,400

2,600

2,800

3,000

0

1000

2000

3000

4000

5000

6000

Sep-12 Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16

LME Aluminum stocks (LHS) LME Aluminum price (RHS)

US$/tKt

0.60

0.65

0.70

0.75

0.80

0.85

0.90

1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35

$/l

b

Tenor (Month)

23-Sep-16 1 Month Ago 2 Months Ago DB Aluminum

3.00

4.00

5.00

6.00

1 3 5 7 9 11 13 15 17 19 21 23 25 27

$/l

b

Tenor (Month)

23-Sep-16 1 Month Ago 2 Months Ago DB Nickel

Source: Bloomberg Finance LP and Deutsche Bank Source: Bloomberg Finance LP and Deutsche Bank Source: Bloomberg Finance LP and Deutsche Bank

26 September 2016

Metals in the Americas

Page 16 Deutsche Bank Securities Inc.

Steel & Service Centers, Aluminum & Specialty Metals equities performance

Figure 82: Steel & SC, Aluminum & SM market cap ($bn) Figure 83: Steel & SC, Al. & SM relative to 52wk range

15

6 5

3 2

1 0

12

8 8

5

3

2 2 2 1

0

2

4

6

8

10

12

14

16

Nuco

r

Ste

el D

ynam

ics

Relia

nce

US

Ste

el

Co

mm

erc

ial

Meta

ls

AK

Ste

el

Ryers

on

Alc

oa

No

rsk H

yd

ro

Chalc

o

Rusal

Co

nste

llium

Alle

gheny T

ech.

Carp

ente

r Tech.

Kais

er

Alu

min

um

Centu

ry A

lum

inum

Steel & Service Centers Aluminum & Specialty Metals

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

AK

Ste

el

Ryers

on

Nuco

r

Ste

el D

ynam

ics

US

Ste

el

Relia

nce

Co

mm

erc

ial M

eta

ls

HR

C (U

S M

idw

est)

MB

Scra

p I

nd

ex

Alc

oa

Alle

ghen

y T

ech.

Carp

en

ter

Tech.

Centu

ry A

lum

inum

Chalc

o

Co

nste

llium

Kais

er

Alu

min

um

No

rsk H

yd

ro

Rusal

Alu

min

um

(LM

E)

Nic

kel (L

ME

)

Steel & Service Centers Aluminum & Specialty Metals

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

Figure 84: Steel & SC, Al. & SM performance (%) (1W) Figure 85: Steel & SC, Al. & SM performance (%) (YTD)

2119

8 8 7 64

-5 -6

11 11 10 10

3 3 3 3

-11

4

10

5

1

-15

-10

-5

0

5

10

15

20

25

AK

Ste

el

US

Ste

el

Ryers

on

Co

mm

erc

ial M

eta

ls

Nuco

r

Ste

el D

ynam

ics

Relia

nce

HR

C (U

S M

idw

est)

MB

Scra

p I

nd

ex

Centu

ry A

lum

inum

Alle

gheny T

ech.

Carp

ente

r Tech.

No

rsk H

yd

ro

Alc

oa

Chalc

o

Co

nste

llium

Kais

er

Alu

min

um

Rusal

Alu

min

um

(LM

E)

Nic

kel (L

ME

)

S&

P 5

00 M

&M

S&

P 5

00

Steel & Sercvice Centers Aluminum & Specialty Metals Indices

139 137

121

39

24 21 18

39

14

5649

3116 11 8 2

-1

921

43

6

-20

0

20

40

60

80

100

120

140

160

Ryers

on

US

Ste

el

AK

Ste

el

Ste

el D

ynam

ics

Relia

nce

Nuco

r

Co

mm

erc

ial M

eta

ls

HR

C (U

S M

idw

est)

MB

Scra

p I

nd

ex

Alle

gheny T

ech.

Centu

ry A

lum

inum

Carp

ente

r Tech.

No

rsk H

yd

ro

Chalc

o

Rusal

Kais

er

Alu

min

um

Alc

oa

Alu

min

um

(LM

E)

Nic

kel (L

ME

)

S&

P 5

00 M

&M

S&

P 5

00

Steel & Service Centers Aluminum & Specialty Metals Indices

Source: Thomson One and Deutsche Bank

Source: Thomson One and Deutsche Bank

Steel & Service Centers, Aluminum & Specialty Metals news flow

World crude steel production rose 2% YoY in August

World crude steel production increased 1.9% YoY to 134m tons in August (flat MoM), with utilization at 68.5%

(+50bps YoY, +10bps MoM). China’s output increased 3.0% YoY to 69m tons (+2.6% MoM) while US production

decreased 3.4% to 6.7m tons (flat). YTD global output was 1.1bn tons (-0.7% YoY). (Source: WSA)

Global aluminum production up 1% MoM in August

Global aluminum production increased 1% MoM to 4.9Mt in August as China ramped production up 2% to 2.7Mt.

Through August global production was 38.1Mt (-1% YoY). (Source: International Aluminum Institute)

Chinese semi-finished aluminum net exports rose 6% MoM in August

Chinese semi-finished aluminum net exports increased to 335k tons (+5.7% MoM, +28.9% YoY) in August mainly on

higher Plates, Sheets & Strip products (+9kt or +7.7% MoM) and Foil (+7kt or +7.5%). (Source: Reuters)

Chinese aluminum producers push to supply auto and aerospace industries

Chinese aluminum producers push to supply automotive and aerospace industries, dominated by European and US

producers. China’s Hongqiao to expand smelting capacity by 16% YoY to 6m tons by YE16. (Source: Financial Times)

NA Service Center steel inventories rose 1% MoM in August

NA Service Center steel inventories rose 51kt (+1% MoM) to 9.0m st in August (-15% YoY), vs. 10-year avg. increase

of 15kt. This was mainly driven by higher flat-rolled products (+65kt, +1% MoM) partly offset by lower plates (-20kt, -

2%). Shipments increased to 3.7m st (+1% MoM and -8% YoY on days-adj. basis). Thus, inventories fell to 2.4 months

of supply (-0.4 MoM). YTD shipments total 29m st (-7% YoY). (Source: MSCI)

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 17

US sets antidumping duties of 42-94% on cut-to-length steel plate imports

US Department of Commerce sets high preliminary antidumping duties (AD) of 42-94% on cut-to-length (CTL) steel

plate imports from Brazil, South Africa and Turkey, as respondents did not cooperate with the probe. YTD (th ru July),

imports of CTL plates from these three countries declined 26% YoY to 33k st (4% of total). Next, preliminary ADs for

remaining 9 of 12 targeted countries are due Nov 7, where petitioners have alleged margins of 8-249%. (Source: SBB,

DB)

US maintains antidumping order on Russian HRC

US International Trade Commission maintains antidumping order on Russian hot-rolled coil (HRC) in its third sunset

review. HRC imports from Russia have largely stopped, after US Department of Commerce terminated the duty

suspension agreement in December 2014. Separately, Nucor may be planning a $230m cold mill expansion at its

Hickman mill in Blytheville, Arkansas. (Source: SBB)

US files complaint China to circumvent antidumping/countervailing duties on CRC

US mills file complaint with US Commerce Department alleging that China is circumventing

antidumping/countervailing duties on cold-rolled coil (CRC) and corrosion-resistant sheet by processing hot-rolled coil

in Vietnam. US imports of CRC/galvanized sheet from China dwindled from 335kt/577kt in 1H15 to 0.1kt/10kt in 1H16.

However, imports from Vietnam increased from 9kt/2kt in 1H15 to 173kt/131kt in 1H16, respectively. (Source: SBB)

US HRC price decreased $27/st WoW

US Hot-Rolled Coil (HRC) price decreased $27/st WoW to $529/st on 9/21. Spread between HR and Cold-Rolled sheet

widened to $218/st (+$7/st WoW). Separately, NYMEX 12-month forward HRC price was down $15/st WoW to

$493/st. Lastly, China spot HRC price declined $5/t WoW to $420/t (-$67/t vs. recent peak on 4/27). (Source: CRU,

CME)

US steel import permits for September through 9/20 total 2.1m st

US steel import permits for September through 9/20 total 2.1m st. If adjusted to a full month, imports would be 3.2m

st (+12% YoY), vs. August permits of 3.1m st and July imports of 3.3m st. Carbon semis (+133kt, +20% MoM) appear

to increase the most, followed by coated sheets (+50kt, +14%) and hot-rolled sheets (+46kt, +20%), whereas, cut-

length plate (-42kt, -34%) imports are decreasing. (Source: US Import Administration)

US files trade case against rebar imports from Japan, Taiwan and Turkey

US steel mills file trade case against rebar imports from Japan, Taiwan and Turkey, seeking antidumping duties of 86 -

206%. Also, counter-vailable penalties sought against Turkish rebars. From 2013-15, imports from these 3 countries

rose ~160% to 1.9m st, and held ~22% of market share. (Source: AMM)

Nucor to acquire Independence Tube Corp. for $435m

Nucor to acquire Independence Tube Corporation (ITC) for $435m or ~6x avg. EBITDA over 2013-15. ITC operates four

facilities in Illinois and Alabama (600kt combined capacity), that purchase hot-rolled coil and produce hollow

structural section steel tubing (#2 market share). Acquisition should boost internal consumption and strengthen value -

added product portfolio. (Source: Company)

Nucor plans to build a specialty cold mill at Arkansas division

Nucor plans to build a specialty cold mill at Arkansas division to expand its capability to produce advanced high-

strength, high-strength low-alloy and motor lamination steel products. The mill will cost ~$230m and is expected to

be operational in two years. (Source: Company)

Steel Dynamics provides 3Q16 EPS guide of $0.63-0.67

Steel Dynamics provides 3Q16 EPS guide of $0.63-0.67 (DBe $0.72, Thomson One consensus $0.71). Profitability of

Steel Operations to rise QoQ on higher pricing partly offset by lower shipments. Results of Fabrication and Metals

Recycling segments to decline on metal spread expansion. (Source: Company, DB, Thomson One)

Alcoa announces a proposed offering of senior unsecured notes

Alcoa announces a proposed offering of senior unsecured notes by Alcoa Nederland Holding (wholly-owned

subsidiary of Alcoa Co). Net proceeds will be used to fund transfer of assets from Alcoa to the issuer in connection

with the planned separation. The timing of pricing and terms of the notes will be subject to market conditions.

Moody’s assigned a Ba3 rating and stable outlook to the proposed notes. (Source: Company, Moody's)

Alcoa amends five-year revolving credit agreement

Alcoa amends five-year revolving credit agreement that provides for revolving loans of up to $1.5bn. The total

commitments in the credit agreement will be reduced from $4bn to $3bn. (Source: Company)

26 September 2016

Metals in the Americas

Page 18 Deutsche Bank Securities Inc.

Alcoa prices its debt offering

Alcoa prices its debt offering of $750m 6.75% senior notes due 2024 and $500m 7% senior notes due 2026. The sale

of the notes to be completed on 9/27 and proceeds to be used to fund the transfer of certain assets from Alcoa to the

issuer - Alcoa Nederland Holding in connection with the planned separation. Separately, Moody's downgraded rating

for Alcoa of Australia Ltd (60% owned by Alcoa) to Baa3 from Baa2 and places it on review for downgrade, as it

expects company’s credit profile to weaken post-separation. (Source: Company, Moody’s)

Kaiser closes its debt exchange offer

Kaiser closes offer to exchange up to ~$375m 5.875% new registered senior notes due 2024 for an equal amount of

unregistered 5.875% senior notes due 2024. The new notes are registered under the Securities Act, 1933 and are not

subject to the transfer restrictions, registration rights and special interest provisions applicable to the original

unregistered notes. (Source: Company)

Constellium to supply aluminum Crash Management Systems and Automotive Body Sheets for PEUGEOT 3008

Constellium to supply aluminum Crash Management Systems and Automotive Body Sheets for the new PEUGEOT

3008 (141k sold in 2015). Aluminum is increasingly used by automakers for light-weighting vehicles to improve fuel

economy and lower emissions. (Source: Company)

Ontario and Bedrock sign MOU to restructure US Steel Canada

Ontario government and Bedrock Industries sign MOU to restructure US Steel Canada. Terms of the agreement are

confidential. US Steel Canada employs ~2,000 workers in Ontario with capacity of 2.6Mtpa of steel. (Source: Reuters)

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 19

Industrial Metals pairs

Figure 86: Vale vs Teck Figure 87: Vale vs Fortescue Figure 88: Vale vs Glencore Xstrata

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Vale/Teck Resources

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1.0

1.1

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Vale/Fortescue

0.4

0.6

0.8

1.0

1.2

1.4

1.6

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Vale/Glencore Xstrata

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 89: Freeport vs Vale Figure 90: Freeport vs Southern Figure 91: Freeport vs First Quantum

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Freeport/Vale

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Freeport/Southern Copper

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Freeport/First Quantum

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 92: Teck vs Freeport Figure 93: Teck vs Fortescue Figure 94: Teck vs Glencore Xstrata

0.5

1.0

1.5

2.0

2.5

3.0

3.5

4.0

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Teck Resources/Freeport

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Teck Resources/Fortescue

0.5

0.7

0.9

1.1

1.3

1.5

1.7

1.9

2.1

2.3

2.5

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Teck Resources/Glencore Xstrata

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 95: Southern vs Antofagasta Figure 96: Southern vs Kazakhmys Figure 97: Southern vs Glencore

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Southern Copper/Antofagasta

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Southern Copper/Kazakhmys

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Southern Copper/Glencore Xstrata

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

26 September 2016

Metals in the Americas

Page 20 Deutsche Bank Securities Inc.

Precious Metals pairs

Figure 98: Barrick vs Goldcorp Figure 99: Barrick vs Kinross Figure 100: Barrick vs Newmont

0.4

0.9

1.4

1.9

2.4

2.9

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Barrick/Goldcorp

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Barrick/Kinross

0.5

0.6

0.7

0.8

0.9

1.0

1.1

1.2

1.3

1.4

1.5

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Barrick/Newmont

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 101: Goldcorp vs Kinross Figure 102: Goldcorp vs Newmont Figure 103: Goldcorp vs Coeur

-

0.2

0.4

0.6

0.8

1.0

1.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Goldcorp/Kinross

0.4

0.5

0.6

0.7

0.8

0.9

1.0

1.1

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Goldcorp/Newmont

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Goldcorp/Coeur d'Alene

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 104: Kinross vs Newmont Figure 105: Kinross (KGC) vs Coeur Figure 106: KGC vs Silver Standard

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Kinross/Newmont

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Kinross/Coeur d"Alene

0.4

0.9

1.4

1.9

2.4

2.9

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Kinross/Silver Standard

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 107: Coeur vs Barrick Figure 108: Coeur vs Newmont Figure 109: Franco-Nevada vs Silver

Wheaton

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Coeur d'Alene/Barrick

-

0.5

1.0

1.5

2.0

2.5

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Coeur d'Alene/Newmont

0.6

0.7

0.8

0.9

1.0

1.1

1.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Franco-Nevada/Silver Wheaton

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 21

Steel & Service Centers, Aluminum & Specialty Metals pairs

Figure 110: Steel Dynamics vs US

Steel

Figure 111: Steel Dynamics vs

Nucor

Figure 112: Steel Dynamics vs AK

Steel

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Steel Dynamics/US Steel

0.7

0.8

0.9

1.0

1.1

1.2

1.3

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Steel Dynamics/Nucor

0.4

0.8

1.2

1.6

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Steel Dynamics/AK Steel

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 113: Nucor vs Allegheny Figure 114: Nucor vs AK Steel Figure 115: Allegheny vs AK Steel

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

2.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Nucor/Allegheny Tech

0.3

0.5

0.7

0.9

1.1

1.3

1.5

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Nucor/AK Steel

-

0.2

0.4

0.6

0.8

1.0

1.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Allegheny Tech/AK Steel

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 116: US Steel vs Nucor Figure 117: US Steel vs Allegheny Figure 118: US Steel vs AK Steel

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

US Steel/Nucor

0.5

0.7

0.9

1.1

1.3

1.5

1.7

1.9

2.1

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan

-16

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

US Steel/Allegheny Tech

0.4

0.5

0.6

0.7

0.8

0.9

1.0

1.1

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

US Steel/AK Steel

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

Figure 119: Alcoa vs Allegheny Figure 120: Kaiser vs Constellium Figure 121: Reliance vs Ryerson

0.5

0.7

0.9

1.1

1.3

1.5

1.7

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Alcoa/Allegheny Tech

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

2.2

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Kaiser/Constellium

-

0.5

1.0

1.5

2.0

2.5

Sep

-15

Oct-

15

No

v-1

5

Dec-1

5

Jan-1

6

Feb

-16

Mar-

16

Ap

r-16

May-1

6

Jun-1

6

Jul-16

Aug

-16

Sep

-16

Reliance/Ryerson

Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank Source: Thomson One and Deutsche Bank

26 September 2016

Metals in the Americas

Page 22 Deutsche Bank Securities Inc.

RECENT RESEARCH

Americas Metals & Mining - Notes from the road - Denver Gold. A glimmer of hope post-slump?

We spent two days at the Denver Gold Forum meeting with Precious metal producers, Royalty/Streaming companies

and the buy-side. YTD price rally has resulted in renewed interest with ~1,000 attendees, up from ~900 YoY, albeit with

a larger component of high net worth investors in the mix. We met with over two dozen companies and many buy side

investors (~30% of attendees). Despite optimism returning, we note most large-cap managements reiterated on

maintaining discipline. While, some industry participants may repeat past mistakes (poor M&A decisions, lowering cut-

off grades and dilutive equity raisings) but, we believe the gold price outlook and industry remains supportive.

Key themes gleaned from the conference include: 1) with BS repair largely done, companies are considering "growth"

options once again, likely now in a lower-risk, staged approach; 2) Management focus increasingly on returns and

growth in per share metrics and less on EBITDA and absolute ounces; 3) While issuance of new equity, debt, streaming

deals and JVs are all possible, our sense is outright issuance of shares is increasingly frowned upon given history of

dilution and companies will look to fund moderate growth from internal cashflow and/or asset sales; 4) Exploration

budgets are increasing; and 5) Sustaining capex to increase after years of under-investment, however, companies still

guiding to reduce costs by $50-100/oz over the next 3 years.

A number of companies are positive on the outlook for Precious metals pricing, largely based on a lower-for-longer

interest rate theme, potentially weaker dollar and producer gold supply projected to decline for the industry. Technology

improvement (focus for Barrick) is one area for optimism, such as increased monitoring through sensors to reduce

down-time and the use of "big data". Most companies appear to be using a conservative gold price assumption of

$1,200/oz for Reserve pricing in 2017 and some may face asset "write-ups" under IFRS accounting rules if the gold price

recovers further.

Streaming/royalty company presentations were well attended and clearly remain an investor overweight. The

opportunity for these companies to be a source of funds to improve Precious Metals' producer Balance Sheets appears

to be slowing as bank financing and equity financing recover, however, Industrial Metals companies are providing

another wave of growth as that industry is a few years behind in terms of the financial pressure that the Precious space

went through starting in 2012. The next chapter will likely be for M&A or to assist companies advance projects.

Increasingly we see more competition in the space which could put deal returns at risk but we expect the sector to

remain a large part of the overall Precious sector.

Company-specific catalysts from our coverage include: 1) Newmont: Merian first gold pour (4Q16), Ahafo

expansion/Subika underground decision (4Q16), Batu Hijau deal close (4Q16); 2) Barrick: sale of KCGM (data room now

open), Pascua-Lama Argentina-only smaller underground project a new possibility; 3) Pan American 3-year guidance

(1Q17) given strong progress in Mexico; and 4) Hecla San Sebastian resource update (1Q17).

(Source: Jorge Beristain and Chris Terry, Deutsche Bank, September 22)

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 23

UPCOMING EVENTS

Figure 122: Upcoming events

Monday Tuesday Wednesday Thursday Friday

26 27 28 29 30

3 4 5 6 7

Jorge-Bastian joint marketing Jorge-Bastian joint marketing Jorge-Bastian joint marketing

New York Boston/Toronto San Diego/LA

10 11 12 13 14

Alcoa (AA.N) 3Q16 results

After market close

Conference Call 8:30am ET on 11-Oct

17 18 19 20 21

Vale (VALE.N) 3Q16 production results

Before market open

Reliance Steel (RS.N) 3Q16 results

Before market open

Conference Call 6:00pm ET

Dial-in: 877-407-0789

24 25 26 27 28

AK Steel (AKS.N) 3Q16 results Goldcorp (GG.N) 3Q16 results Vale (VALE.N) 3Q16 results

Before market open After market close Before market open

Conference Call 11:00am ET Conference Call 1:00pm ET on 27-Oct Conference Call 10:00am ET

Dial-in: 866-244-4637 Dial-in: 800-355-4959 Dial-in: 866-262-4553

Passcode: 1676699 Passcode: VALE

October

September

Source: Deutsche Bank and company data

Sector valuation and risks

Our PTs are based on NPV, P/E and EV/EBITDA metrics for Precious Metals, Industrial Metals, Steel and Aluminum &

Specialty Metals. On average, PTs are based ~1.0x NPV for Precious and Industrial Metals or ~6.9x EV/EBITDA for

Steels and Aluminum & Specialty Metals. We differentiate our stock views by assigning premiums or discounts to main

sub-group averages in order to reflect traditional trading patterns of stock vis-à-vis the group.

26 September 2016

Metals in the Americas

Page 24 Deutsche Bank Securities Inc.

Appendix 1

Important Disclosures

Additional information available upon request

*Prices are current as of the end of the previous trading session unless otherwise indicated and are sourced from local exchanges via Reuters, Bloomberg and other vendors . Other information is sourced from Deutsche Bank, subject companies, and other sources. For disclosures pertaining to recommendations or estimates made on securities other than the primary subject of this research, please see the most recently published company report or visit our global disclosure look-up page on our website at http://gm.db.com/ger/disclosure/DisclosureDirectory.eqsr

Analyst Certification

The views expressed in this report accurately reflect the personal views of the undersigned lead analyst(s). In addition, the undersigned lead analyst(s) has not and will not receive any compensation for providing a specific recommendation or view in this report. Jorge Beristain/Chris Terry/Jeremy Kliewer

Equity rating key Equity rating dispersion and banking relationships

Buy: Based on a current 12- month view of total share-holder return (TSR = percentage change in share price from current price to projected target price plus pro-jected dividend yield ) , we recommend that investors buy the stock.

Sell: Based on a current 12-month view of total share-holder return, we recommend that investors sell the stock

Hold: We take a neutral view on the stock 12-months out and, based on this time horizon, do not recommend either a Buy or Sell.

Newly issued research recommendations and target prices supersede previously published research.

45 %52 %

3 %

57 % 46 %

29 %0

100

200

300

400

500

600

Buy Hold Sell

North American Universe

Companies Covered Cos. w/ Banking Relationship

Regulatory Disclosures

1.Important Additional Conflict Disclosures

Aside from within this report, important conflict disclosures can also be found at https://gm.db.com/equities under the

"Disclosures Lookup" and "Legal" tabs. Investors are strongly encouraged to review this information before investing.

2.Short-Term Trade Ideas

Deutsche Bank equity research analysts sometimes have shorter-term trade ideas (known as SOLAR ideas) that are

consistent or inconsistent with Deutsche Bank's existing longer term ratings. These trade ideas can be found at the

SOLAR link at http://gm.db.com.

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 25

Additional Information

The information and opinions in this report were prepared by Deutsche Bank AG or one of its affiliates (collectively

"Deutsche Bank"). Though the information herein is believed to be reliable and has been obtained from public sources

believed to be reliable, Deutsche Bank makes no representation as to its accuracy or completeness.

If you use the services of Deutsche Bank in connection with a purchase or sale of a security that is discussed in this

report, or is included or discussed in another communication (oral or written) from a Deutsche Bank analyst, Deutsche

Bank may act as principal for its own account or as agent for another person.

Deutsche Bank may consider this report in deciding to trade as principal. It may also engage in transactions, for its own

account or with customers, in a manner inconsistent with the views taken in this research report. Others within

Deutsche Bank, including strategists, sales staff and other analysts, may take views that are inconsistent with those

taken in this research report. Deutsche Bank issues a variety of research products, including fundamental analysis,

equity-linked analysis, quantitative analysis and trade ideas. Recommendations contained in one type of communication

may differ from recommendations contained in others, whether as a result of differing time horizons, methodologies or

otherwise. Deutsche Bank and/or its affiliates may also be holding debt or equity securities of the issuers it writes on.

Analysts are paid in part based on the profitability of Deutsche Bank AG and its affiliates, which includes investment

banking revenues.

Opinions, estimates and projections constitute the current judgment of the author as of the date of this report. They do

not necessarily reflect the opinions of Deutsche Bank and are subject to change without notice. Deutsche Bank research

analysts sometimes have shorter-term trade ideas that are consistent or inconsistent with Deutsche Bank's existing

longer term ratings. These trade ideas for equities can be found at the SOLAR link at http://gm.db.com. A SOLAR idea

represents a high conviction belief by an analyst that a stock will outperform or underperform the market and/or sector

delineated over a time frame of no less than two weeks. In addition to SOLAR ideas, the analysts named in this report

may have from time to time discussed with our clients, including Deutsche Bank salespersons and traders, or may

discuss in this report or elsewhere, trading strategies or ideas that reference catalysts or events that may have a near-

term or medium-term impact on the market price of the securities discussed in this report, which impact may be

directionally counter to the analysts' current 12-month view of total return as described herein. Deutsche Bank has no

obligation to update, modify or amend this report or to otherwise notify a recipient thereof if any opinion, forecast or

estimate contained herein changes or subsequently becomes inaccurate. Coverage and the frequency of changes in

market conditions and in both general and company specific economic prospects makes it difficult to update research at

defined intervals. Updates are at the sole discretion of the coverage analyst concerned or of the Research Department

Management and as such the majority of reports are published at irregular intervals. This report is provided for

informational purposes only. It is not an offer or a solicitation of an offer to buy or sell any financial instruments or to

participate in any particular trading strategy. Target prices are inherently imprecise and a product of the analyst’s

judgment. The financial instruments discussed in this report may not be suitable for all investors and investors must

make their own informed investment decisions. Prices and availability of financial instruments are subject to change

without notice and investment transactions can lead to losses as a result of price fluctuations and other factors. If a

financial instrument is denominated in a currency other than an investor's currency, a change in exchange rates may

adversely affect the investment. Past performance is not necessarily indicative of future results. Unless otherwise

indicated, prices are current as of the end of the previous trading session, and are sourced from local exchanges via

Reuters, Bloomberg and other vendors. Data is sourced from Deutsche Bank, subject companies, and in some cases,

other parties.

The Deutsche Bank Research Department is independent of other business areas divisions of the Bank. Details regarding

our organizational arrangements and information barriers we have to prevent and avoid conflicts of interest with respect

to our research is available on our website under Disclaimer found on the Legal tab.

Macroeconomic fluctuations often account for most of the risks associated with exposures to instruments that promise

to pay fixed or variable interest rates. For an investor who is long fixed rate instruments (thus receiving these cash

flows), increases in interest rates naturally lift the discount factors applied to the expected cash flows and thus cause a

26 September 2016

Metals in the Americas

Page 26 Deutsche Bank Securities Inc.

loss. The longer the maturity of a certain cash flow and the higher the move in the discount factor, the higher will be the

loss. Upside surprises in inflation, fiscal funding needs, and FX depreciation rates are among the most common adverse

macroeconomic shocks to receivers. But counterparty exposure, issuer creditworthiness, client segmentation, regulation

(including changes in assets holding limits for different types of investors), changes in tax policies, currency

convertibility (which may constrain currency conversion, repatriation of profits and/or the liquidation of positions), and

settlement issues related to local clearing houses are also important risk factors to be considered. The sensitivity of fixed

income instruments to macroeconomic shocks may be mitigated by indexing the contracted cash flows to inflation, to

FX depreciation, or to specified interest rates – these are common in emerging markets. It is important to note that the

index fixings may -- by construction -- lag or mis-measure the actual move in the underlying variables they are intended

to track. The choice of the proper fixing (or metric) is particularly important in swaps markets, where floating coupon

rates (i.e., coupons indexed to a typically short-dated interest rate reference index) are exchanged for fixed coupons. It is

also important to acknowledge that funding in a currency that differs from the currency in which coupons are

denominated carries FX risk. Naturally, options on swaps (swaptions) also bear the risks typical to options in addition to

the risks related to rates movements.

Derivative transactions involve numerous risks including, among others, market, counterparty default and illiquidity risk.

The appropriateness or otherwise of these products for use by investors is dependent on the investors' own

circumstances including their tax position, their regulatory environment and the nature of their other assets and

liabilities, and as such, investors should take expert legal and financial advice before entering into any transaction similar

to or inspired by the contents of this publication. The risk of loss in futures trading and options, foreign or domestic, can

be substantial. As a result of the high degree of leverage obtainable in futures and options trading, losses may be

incurred that are greater than the amount of funds initially deposited. Trading in options involves risk and is not suitable

for all investors. Prior to buying or selling an option investors must review the "Characteristics and Risks of Standardized

Options”, at http://www.optionsclearing.com/about/publications/character-risks.jsp. If you are unable to access the

website please contact your Deutsche Bank representative for a copy of this important document.

Participants in foreign exchange transactions may incur risks arising from several factors, including the following: ( i)

exchange rates can be volatile and are subject to large fluctuations; ( ii) the value of currencies may be affected by

numerous market factors, including world and national economic, political and regulatory events, events in equity and

debt markets and changes in interest rates; and (iii) currencies may be subject to devaluation or government imposed

exchange controls which could affect the value of the currency. Investors in securities such as ADRs, whose values are

affected by the currency of an underlying security, effectively assume currency risk.

Unless governing law provides otherwise, all transactions should be executed through the Deutsche Bank entity in the

investor's home jurisdiction.

United States: Approved and/or distributed by Deutsche Bank Securities Incorporated, a member of FINRA, NFA and

SIPC. Analysts employed by non-US affiliates may not be associated persons of Deutsche Bank Securities Incorporated

and therefore not subject to FINRA regulations concerning communications with subject companies, public appearances

and securities held by analysts.

Germany: Approved and/or distributed by Deutsche Bank AG, a joint stock corporation with limited liability incorporated

in the Federal Republic of Germany with its principal office in Frankfurt am Main. Deutsche Bank AG is authorized under

German Banking Law and is subject to supervision by the European Central Bank and by BaFin, Germany’s Federal

Financial Supervisory Authority.

United Kingdom: Approved and/or distributed by Deutsche Bank AG acting through its London Branch at Winchester

House, 1 Great Winchester Street, London EC2N 2DB. Deutsche Bank AG in the United Kingdom is authorised by the

Prudential Regulation Authority and is subject to limited regulation by the Prudential Regulation Authority and Financial

Conduct Authority. Details about the extent of our authorisation and regulation are available on request.

Hong Kong: Distributed by Deutsche Bank AG, Hong Kong Branch.

India: Prepared by Deutsche Equities India Pvt Ltd, which is registered by the Securities and Exchange Board of India

(SEBI) as a stock broker. Research Analyst SEBI Registration Number is INH000001741. DEIPL may have received

26 September 2016

Metals in the Americas

Deutsche Bank Securities Inc. Page 27

administrative warnings from the SEBI for breaches of Indian regulations.

Japan: Approved and/or distributed by Deutsche Securities Inc.(DSI). Registration number - Registered as a financial

instruments dealer by the Head of the Kanto Local Finance Bureau (Kinsho) No. 117. Member of associations: JSDA,

Type II Financial Instruments Firms Association and The Financial Futures Association of Japan. Commissions and risks

involved in stock transactions - for stock transactions, we charge stock commissions and consumption tax by

multiplying the transaction amount by the commission rate agreed with each customer. Stock transactions can lead to

losses as a result of share price fluctuations and other factors. Transactions in foreign stocks can lead to additional

losses stemming from foreign exchange fluctuations. We may also charge commissions and fees for certain categories

of investment advice, products and services. Recommended investment strategies, products and services carry the risk

of losses to principal and other losses as a result of changes in market and/or economic trends, and/or fluctuations in

market value. Before deciding on the purchase of financial products and/or services, customers should carefully read the

relevant disclosures, prospectuses and other documentation. "Moody's", "Standard & Poor's", and "Fitch" mentioned in

this report are not registered credit rating agencies in Japan unless Japan or "Nippon" is specifically designated in the

name of the entity. Reports on Japanese listed companies not written by analysts of DSI are written by Deutsche Bank

Group's analysts with the coverage companies specified by DSI. Some of the foreign securities stated on this report are

not disclosed according to the Financial Instruments and Exchange Law of Japan.

Korea: Distributed by Deutsche Securities Korea Co.

South Africa: Deutsche Bank AG Johannesburg is incorporated in the Federal Republic of Germany (Branch Register

Number in South Africa: 1998/003298/10).

Singapore: by Deutsche Bank AG, Singapore Branch or Deutsche Securities Asia Limited, Singapore Branch (One Raffles

Quay #18-00 South Tower Singapore 048583, +65 6423 8001), which may be contacted in respect of any matters

arising from, or in connection with, this report. Where this report is issued or promulgated in Singapore to a person who

is not an accredited investor, expert investor or institutional investor (as defined in the applicable Singapore laws and

regulations), they accept legal responsibility to such person for its contents.

Taiwan: Information on securities/investments that trade in Taiwan is for your reference only. Readers should

independently evaluate investment risks and are solely responsible for their investment decisions. Deutsche Bank

research may not be distributed to the Taiwan public media or quoted or used by the Taiwan public media without

written consent. Information on securities/instruments that do not trade in Taiwan is for informational purposes only and

is not to be construed as a recommendation to trade in such securities/instruments. Deutsche Securities Asia Limited,

Taipei Branch may not execute transactions for clients in these securities/instruments.

Qatar: Deutsche Bank AG in the Qatar Financial Centre (registered no. 00032) is regulated by the Qatar Financial Centre

Regulatory Authority. Deutsche Bank AG - QFC Branch may only undertake the financial services activities that fall

within the scope of its existing QFCRA license. Principal place of business in the QFC: Qatar Financial Centre, Tower,

West Bay, Level 5, PO Box 14928, Doha, Qatar. This information has been distributed by Deutsche Bank AG. Related

financial products or services are only available to Business Customers, as defined by the Qatar Financial Centre

Regulatory Authority.

Russia: This information, interpretation and opinions submitted herein are not in the context of, and do not constitute,

any appraisal or evaluation activity requiring a license in the Russian Federation.

Kingdom of Saudi Arabia: Deutsche Securities Saudi Arabia LLC Company, (registered no. 07073-37) is regulated by the

Capital Market Authority. Deutsche Securities Saudi Arabia may only undertake the financial services activities that fall

within the scope of its existing CMA license. Principal place of business in Saudi Arabia: King Fahad Road, Al Olaya

District, P.O. Box 301809, Faisaliah Tower - 17th Floor, 11372 Riyadh, Saudi Arabia.

United Arab Emirates: Deutsche Bank AG in the Dubai International Financial Centre (registered no. 00045) is regulated

by the Dubai Financial Services Authority. Deutsche Bank AG - DIFC Branch may only undertake the financial services

activities that fall within the scope of its existing DFSA license. Principal place of business in the DIFC: Dubai

International Financial Centre, The Gate Village, Building 5, PO Box 504902, Dubai, U.A.E. This information has been

26 September 2016

Metals in the Americas

Page 28 Deutsche Bank Securities Inc.

distributed by Deutsche Bank AG. Related financial products or services are only available to Professional Clients, as

defined by the Dubai Financial Services Authority.

Australia: Retail clients should obtain a copy of a Product Disclosure Statement (PDS) relating to any financial product

referred to in this report and consider the PDS before making any decision about whether to acquire the product. Please

refer to Australian specific research disclosures and related information at

https://australia.db.com/australia/content/research-information.html

Australia and New Zealand: This research, and any access to it, is intended only for "wholesale clients" within the

meaning of the Australian Corporations Act and New Zealand Financial Advisors Act respectively.

Additional information relative to securities, other financial products or issuers discussed in this report is available upon

request. This report may not be reproduced, distributed or published without Deutsche Bank's prior written consent.

Copyright © 2016 Deutsche Bank AG

David Folkerts-Landau Group Chief Economist and Global Head of Research

Raj Hindocha Global Chief Operating Officer

Research

Michael Spencer Head of APAC Research

Global Head of Economics

Steve Pollard Head of Americas Research

Global Head of Equity Research

Anthony Klarman Global Head of Debt Research

Paul Reynolds Head of EMEA

Equity Research

Dave Clark Head of APAC

Equity Research

Pam Finelli Global Head of

Equity Derivatives Research

Andreas Neubauer Head of Research - Germany

Stuart Kirk Head of Thematic Research

International locations

Deutsche Bank AG

Deutsche Bank Place

Level 16

Corner of Hunter & Phillip Streets

Sydney, NSW 2000

Australia

Tel: (61) 2 8258 1234

Deutsche Bank AG

Große Gallusstraße 10-14

60272 Frankfurt am Main

Germany

Tel: (49) 69 910 00

Deutsche Bank AG

Filiale Hongkong

International Commerce Centre,

1 Austin Road West,Kowloon,

Hong Kong

Tel: (852) 2203 8888

Deutsche Securities Inc.

2-11-1 Nagatacho

Sanno Park Tower

Chiyoda-ku, Tokyo 100-6171

Japan

Tel: (81) 3 5156 6770

Deutsche Bank AG London 1 Great Winchester Street

London EC2N 2EQ

United Kingdom

Tel: (44) 20 7545 8000

Deutsche Bank Securities Inc. 60 Wall Street

New York, NY 10005

United States of America

Tel: (1) 212 250 2500