vraj&vaj_ extra item
TRANSCRIPT
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 1/24
Name of Work : Upgradation & Major Renovation of STC Boys Hostel for Sports Authority of India at Gandhinagar
Name of Agency : M/S Vraj & Vaj Construction. Amount of previous statement :- NIL
Aggreement No. : 37/EE/GCDI/2010 -2011
Estimated Cost : Rs 1,31,71,310/-
Tendered Amount : Rs 1,42,81,805 /-
Clause 12% age : 8.43% above E.C
Rebate : Nil Amount of this Statement: Rs. 11,71,092.
Sl. NO DESCRIPTION OF ITEM QNTY. RATE UNIT AMOUNT REMAR1 Providing and laying integral cement based water proofing treatment
inc luding preparation of surface as required for treatment of roofs,
balconies, terraces etc consisting of following operations: a) Applying a
slurry coat of neat cement using 2.75 kg/sqm. of cement admixed with
water proofing compound conforming to IS. 2645 and approved by
Engineer-in-Charge over the RCC slab including adjoining walls upto
300mm height including cleaning the surface before treatment. b) Laying
brick bats with mortar using broken bricks/brick bats 25mm to 115mm
size with 50% of cement mortar 1:5 (1 cement : 5 coarse sand) admixed
with water proofing compound conforming to IS : 2645 and approved by
Engineer-in-Charge over 20mm thick layer of cement mortar of mix 1:5
(1 cement : 5 coarse sand) admixed with water proofing compound
conforming to IS : 2645 and approved by Engineer-in-Charge to
required slope and treating similarly the adjoining walls upto 300mm
height including rounding of junctions of walls and slabs c) After twodays of proper curing applying a second coat of cement slurry using
2.75kg/sqm of cement admixed with water proofing
Water proofing Item was not
existing water proofing teatme
years ago by some private
grading roof with 1:3 mortar w
existing water proofing tre
existing WPT was found crac
slope was also proper. So th
the notice of Director, SAI v
23(70)/GCD-I/Hindi/2011/633
SAI confirmed v
XXX/SAI/NSWC/INFRA/2010-
that this WPT is to be done
bond exists now as the age
The agreement item of top
unexecuted. Hence extra item
compound conforming to IS : 2645 and approved by Engineer-in-
Charge. d) Finishing the surface with 20mm thick jointless cement
mortar of mix 1:4 (1 cement : 4 coarse sand) admixed with water
proofing compound conforming to IS: 2645 and approved by Engineer-in
Charge including laying glass fibre cloth of approved quality in top layer
of plaster and finally finishing the surface with trowel with neat cement
slurry and making pattern of 300x300mm square 3mm deep. e) The
whole terrace so finished shal l be flooded with water for a minimum
period of two weeks for curing and for final test. All above operations to
be done in order and as directed and specified by the Engineer-in-
Charge: 1400 516.40
Sqm 722960.00
2 Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate) finished with a floating coat of neat cement includingcement slurry, but excluding the cost of nosing of steps etc. complete.
EXTRA ITEM STATEMENT NO. - I
As per the agreement item vit
laid by using 3mm thick aflooring of terrazo tiles in all t
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 2/24
Sl. NO DESCRIPTION OF ITEM QNTY. RATE UNIT AMOUNT REMAR
40mm thick with 20mm nominal size stone aggregate.
900 205.51 Sqm 184959.003 Demolishing cement concrete manually / by mechanical means
including disposal of material within 50 metres lead as per direction of
Engineer-in - charge.
1:3:6 or richer mix 250 449.70 Cum 112425.00
4 Carriage of Building Rubbish by mechanical transport including loading
and unloading and stacking up to the lead 10 km 500 244.16 Cum 122080.00
As elaborated above, for
outside the campus, this extra
5 Fixing chowkhats in existing opening including embedding chowkhats in
floors or walls cutting masonry for holdfasts embedding hold fasts in
cement concrete blocks with cement concrete 1:3:6 (1 cement : 3
coarse sand : 6 graded stone aggregate 20mm nominal size) painting
two coats of approved wood preservative to sides of chowkhats and
making good the damages to walls and floors as required complete
including disposal of rubbish to the dumping ground within 50 meters
lead.
Door chowkhats 65 441.04 Each 28668.00
TOTAL 1171092.00
Certificate: (1) This statement contains 05 (Five) items only.
(2) The rates are net and are not subjected to contractor's enhancement/ abatment.
(3) Payment shall be made as per actual quantity executed at site, at sanctioned rates,
subject to the quantities not exceeding the permissible variation.
(4) The amount will remain within 10% of A/A & E/S even after this execution.
(5) The work has been executed as per Architectural & Structural Drawings and as per site requirement.
Assistant Engineer (Planning) Executive E
Gandhinagar Central Division-I Gandhinagar Cen
CPWD, Gandhinagar CPWD, Gan
EIS-I sent to SE, GCC for Principle Approval for Rs. 11,71,092/- (Rupees Eleven Lakh, Seventy One Thousand and Ninet
as een o serve a
terrazo flooring is highly un
some of the dormitories. The
of 40mm thich is required
demolishing the terrazo tiles
tiles will be fixed using 3mm
agreement. So extra will be
levelling layer in some of th
actual site conditions. As elaborated above, in so
where existing terrazo tile flo
the same has to be demolish
course of 40mm concrete for
by 3mm adhesive. Hence extr
item.
Item of taking out the door ch
in the agreement, but the item
existing openings of door co
agreement.hence extra item.
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 3/24
NOW: Construction of 100 Bedded Hostel for sports Authority of India at Gandhinagar
Agency:- M/S R.J.P Infrastructure Pvt. Ltd. Amount of pre
Agg. No:- 1/EE/GCDI/2009 -2010 EIS -I sent to
Estimated cost:- Rs 3,57,13,072/-
Tendered Amount:- Rs3,98,33,824/-
Clause 12% age:- 11.54% above E.C
Rebate:- 1.25%
SL NO DESCRIPTION QUANTITY RATE UNIT AMOUNT
1
Demolishing brick work manually/ by mechanical means
including stacking of serviceable material and disposal of unserviceable material within 50 metres lead as per direction
of Engineer-in-charge.
In cement mortar 29.04 264.9 cum 7693
2
Demolishing R.C.C. work manually/ by mechanical means
including stacking of steel bars and disposal of unserviceable
material within 50 metres lead as per direction of Engineer-in-charge. 9.55 459 cum 4383
3
Providing and fixing in position 50mm thick Capcell cross
linked Ep foam in expansion joints as per direction of Engineer-
In-charge.
72.18 1213.4 sqm 87583
4
Providing and applying polysulhide sealant in expansion joint
having groove 40mm x20mm of approved quality 180.48 683.73 mtr 123400
5
Providing and fixing double equal plain invert branch of
required degree:
75x75x75x75 mm
Sand cast iron S&S as per IS - 3989 36 654.95 nos 23578
6
Providing and fixing wooden moulded beading to door and
window frames with iron screws, plugs and priming coat onunexposed surface etc. complete :
EXTRA ITEM STATEMENT NO. - II
Amount of this State
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 4/24
SL NO DESCRIPTION QUANTITY RATE UNIT AMOUNT
2nd class teak wood
25mm x 12mm
392.28 54.75 mtr 21477
7
Extra for providing decorative lamination sheet on flush door
on both side of required shade of ASIS LAM make or equivalent mechanically compressed at factory with approved
adhesive etc complete as per direction of Engineer-In-Charge
371.67 439.3 sqm 163275
8
Providing wood work in frames of doors, windows, clerestory
windows and other frames, wrought framed and fixed in
position :
teak wood (Ganna wood) 0.3708 63000.85 cum 23361
9
Providing and fixing stainless steel wire mesh(1.5 mmaperrature and 30 gauge) to aluminium doors/windows
shutters i/c fixing beading, stainless steel screws etc complete.
For payment panel opening areaof doors/ windows shall be
measured(Aluminium beading will be paid seperately).
77.72 578.35 sqm 44949
10
Providing and fixing G.I. pipes complete with G.I. fittings
including trenching and refilling etc.
External work :
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 5/24
SL NO DESCRIPTION QUANTITY RATE UNIT AMOUNT
25 mm dia. nominal bore
78.92 164.3 mtr 12967
11
Painting G.I. pipes and fittings with two coats of anti-corrosive
bitumastic paint of approved quality :
25 mm diameter pipe 78.92 4 mtr 316
12
Providing and filling sand of grading zone V or coarser grade
all-round the G.I. pipes in external work.25 mm diameter pipe 78.92 15 mtr 1184
13
Providing and fixing C.P. brass flush cock(concealed) of
standard design and of approved make conforming to
IS:8931.
25 mm nominal bore.
52 461.05 nos 23975
14
Providing , fabricating, erection and fixing of stick type
structural Glazing using extruded Aluminium sections with 15
micron colour anodized section of size 63.00 X 38.10 X 2.95
mm of Jindal, Indal or equivalent with 6mm thickcoloured one
side Reflective glass (UV radition resistant) of sapphire blue or
other approved shade of Saint Globain Glaverbel or Equivalent
make as per the architectural drawing and shop drawing
approved,including all accessories where ever required using
M.S. hot dipped galvanized minimum 80 microns thick
brackets/ Clamps stainless steel nut bolts, anchor
fasteners,washers and shims of SS 304 Grade, including
Silicon /EPDM / Neoprene Gasket,weather seals at all
interface with building structure, opening all complete as per
approved shop drawings and manufacturer specifications as
per direction of Engineer In-Charge.
The silicon sealent shall be of DOW coring ,GE silicon or
Weaker (Germany) or Equivalent make and weathering
sealent of Wincil or equivalent as per the direction of Engineer-
In-charge( Including Scaffolding from Ground floor to second
floor level) ( Include the cost of openable shutter as per
approved drawing) 67.09 4250 sqm 285133
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 6/24
SL NO DESCRIPTION QUANTITY RATE UNIT AMOUNT
15
Deducting for not fixing 10litre low level white PVC cistern with
manual controlled device (handle lever) with vitreous china
pedestal type water closet (European type)
52 (-)879.30 nos 36694
16
Supplying and fixing CI cover for overhead tank RCC
455x610 mm rectangular C.I. cover (light duty) the weight of
the cover to be not less than 23 kg. 2 2187.25 nos 4375
TOTAL 864341
Certificate :- (1) This statement contains 16 (Sixteen) item only.
(2) The rates are net and are not subjected to contractor's enhancement/ abatment.
(3) Payment shall be made as per actual quantity executed at site, at sanctioned rates,
subject to the quantities not exceeding the permissible variation.
(4) The amount will remain within 10% of A/A & E/S even after this execution.
(5) The work has been executed as per Architectural & Structural Drawings and as per site requirement.
Assistant Engineer(P) Executive Engine
Gandhinagar Central Division-I Gandhinagar Centrtal D
C.P.W.D., Gandhinagar C.P.W.D., Gandhin
E.I.S.-II sent to E.E., G.C.D-I. for necessary action for Rs 896807 /- (Rupees Eight Lakhs Ninty six thousand Eig
only)
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 7/24
ious statement :-
SE for P/A :-Rs 12,99,739/-
REASON
DO
It is required at the
expansion joint of the
building. There is no
provision of tis item in this
agreement thus the item
initiated.
DO
During SE GCC visit on
dated 29/7/10 and alsomentioned in its
ent :- Rs 8,96,807/-
As per archetectural
layout of developmentplan a old unused toilet
comes on the entrance
pathway. As per direction
of SAI authority this
unused toilet have to
dismantled for asthetic
and for free turning of
vechile to Hostel building.
Thus Extra item initiated.
Sanitary layout done as
per aproved sanitary
drawing .thus this extra
item done.
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 8/24
REASON
As per Letter No:-SA
(WZ)/I/960/8 dated12/1/2010 of senior
archetect lamination
shade for flush door has
approved .there is no
provision of this item in
Aggrement Thus the
item initiated.
To resist the entry of mosquite and fly in the
room wire mesh shutter
required. This is done as
per client requirement.
Thus the item initiated.
inspection note on dated
10/8/2010, dession had
taken to provide wooden
beading around the
cupboard to hide the
junction pf cupboard
frame and wall.
For asthetic view and as
per client requirement
wooden frame hasd fixed
to the cupboard shutter.
Thus the item initiated
As per client requirement
25mm dia GI line have to
laid seperately for
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 9/24
REASON
As per client requirement
Flush cock has been
provided at EWC in place
ofPVC cistern for better
function purpose.
As per archetectural
drawing Structural
glazing has shown on the
main entry and on
staircase wall. But there
is no item for Structural
glazing in the aggrement.
DO
gardening purpose at
lawn. But there is no such
provision in DE,. Thus the
item initiated.
DO
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 10/24
REASON
As per client requirement
Flush cock has been
provided at EWC in place
ofPVC cistern for better
er
ivision-I
agar
CI cover required for the
over head water tank
opening. Thus the item
initiated
ht hundred seven
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 11/24
NOW: Construction of 100 Bedded Hostel for sports Authority of India at Gandhinagar
Agency:- M/S R.J.P Infrastructure Pvt. Ltd. Amount of pre
Agg. No:- 1/EE/GCDI/2009 -2010 DIS -I :-Rs 1
Estimated cost:- Rs 3,57,13,072/- DIS-II :- Rs 8,
Tendered Amount:- Rs3,98,33,824/-
Clause 12% age:- 11.54% above E.C
Rebate:- 1.25%
SL NO DESCRIPTION QUANTITY RATE UNIT AMOUNT
1
Providing and fixing uplasticised PVC connection pipe with
brass unions :20 mm nominal bore
45 cm length
52 45.84 each 2384
2
Providing and fixing C.P. brass long body bib cock of approved
quality conforming to IS standards and weighing not less than
690 gms.
15 mm nominal bore 3 621.25 each 1864
TOTAL 4247
Certificate :- (1) This statement contains 2 (Two) item only.
(2) The rates are net and are not subjected to contractor's enhancement/ abatment.
(3) Payment shall be made as per actual quantity executed at site, at sanctioned rates,
subject to the quantities not exceeding the permissible variation.
(4) The amount will remain within 10% of A/A & E/S even after this execution.
(5) The work has been executed as per Architectural & Structural Drawings and as per site requirement.
E.I.S.-III sent to E.E., G.C.D-I. for necessary action for Rs 4247 /- (Rupees Four thousand two hundred fourty s
EXTRA ITEM STATEMENT NO. - III
Amount of this Stat
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 12/24
vious statement :-
,77,685/-
96,807/-
REASON
ven only)
PVC conneection pipe is
required at Wash basin.There is no provision in
DE for this item. Thus the
item intiated.
ment :- Rs 4247/-
Long body bib cock is
required at sink in
Warden kitchen so that
the water fall at the center
of the sink. This item is
not in estimate. Thus the
item done.
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 13/24
DIS-I/ SL NO-9 (Agg Item No:-13.2.2) similar item no:18.11.2
Concealed pipe including painting and making good the wall….. 20 mm dia nominal bore
CODE DESCRIPTION RATE UNIT QTY AMOUNT
Details of cost for 10 metre
Materials :-
1,546 20mm dia. G.I. pipes 114.94 metre 11.5 1321.81
Added 15% for fittings and wastage in (A & B)
9,999 White lead, hemp, oil etc. 1.09 L.S. 8.06 8.79
Painting G.I. pipe with anti-corrosive bitumastic paint two or more coats
C (Rate same as per item no. 18.40.1) 3.40 metre 10 34.00
Making chases upto 7.5x7.5cm in walls and making good the same
D Rate as per item no. 18.78 38.85 metre 10 388.50
Labour :-
0116 Fitter 250.00 Day 0.33 82.50
0117 Asstt. fitter 200.00 Day 0.66 132.00
0114 Beldar 120.00 Day 0.66 79.20
TOTAL 2046.80
Add 1% for water charges on all except (C+D) 16.24
TOTAL 2063.04
Add 15% for contractor's profit and overheads on all except(C+D) 246.08
Cost for 10 metre 2309.12Cost for 1 metre 230.91
Say 230.90
oats of anti-corrosive bitumastic paint of approved quality : 18.40.1 15 mm diameter pipe
CODE DESCRIPTION RATE UNIT QTY AMOUNT
ANALYSIS OF ITEM NO 18.40.1 Details of cost for 10 metre
Painting with anti-corrosive paint two coats.
>>> (Rate as per item No.13.65.1 sub-hea 28.55 sqm 0.85 24.12 (A)
9,999 Add for delay 1.09 L.S. 8.06 8.79
TOTAL 32.91
Add 1% for water charges on all except (A) 0.09
TOTAL 33.00
Add 15% for contractor's profit and overheads on all except (A) 1.33
Cost of 10 metre 34.33
Cost of one metre 3.43
Say 3.40
18 Making chases upto 7.5x7.5 cm in walls including making good and finishing with matching
CODE DESCRIPTION RATE UNIT QTY AMOUNT
ANALYSIS OF ITEM NO 18.78 Details of cost for 10 metres
Labour for making chases
0123 Mason 1st class 250.00 Day 0.25 62.500124 Mason 2nd class 200.00 Day 0.25 50.00
0114 Beldar 120.00 Day 1 120.00
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
0.075x0.075x10 m = 0.05625 cum
Les 33% for pipe etc. = (-) 0.01856 cum
= 0.03769 cum Say 0.04 cum
>>> Rate as per item no 4.2.5 of SH : Con 2958.82 cum 0.04 118.35 (A)
TOTAL 350.85
Add 1% for water charges on all except (A) 2.33
TOTAL 353.18
SUB ANALYSIS
ANALYSIS
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 14/24
Add 15% for contractor's profit and overheads on all except (A) 35.22
Cost for 10 metre 388.40
Cost for 1 metre 38.84
Say 38.85
4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any thickn
CODE DESCRIPTION RATE UNIT QTY AMOUNT
ANALYSIS OF ITEM NO 4.2.5 Details of cost for 1 cum.
Materials :
0295 Stone aggregate 20mm 635.00 cum 0.7 444.50
0297 Stone aggregate 10mm 635.00 cum 0.24 152.40
0982 Coarse sand 135.00 cum 0.47 63.45
0367 Cement (0.15674 cum) 4300.00 tonne 0.22 946.00
Labour:
0114 Beldar 120.00 Day 0.9 108.00
0115 Coolie 120.00 Day 0.78 93.60
0101 Bhishti 120.00 Day 0.7 84.00
0123 Mason 1st class 250.00 Day 0.06 15.00
0124 Mason IInd class 200.00 Day 0.06 12.00
0002 Mixer 600.00 Day 0.07 42.000012 Vibrator 250.00 Day 0.07 17.50
9,999 Scaffolding (17.60x2.5 avg.) 1.09 L.S. 114.4 124.70
9,999 Sundries 1.09 L.S. 13.52 14.74
0115 (Extra labour for lifting material upto 120.00 Day 1.13 135.60
TOTAL 2253.48
Add 1% for water charges 22.53
TOTAL 2276.02
Add 15% for contractor's profit and overheads 341.40
Cost of 1 cum. 2617.42
Say 2958.82
13.65 Painting with black anti-corrosive bitumastic paint of approved……….13.65.1 T
CODE DESCRIPTION RATE UNIT QTY AMOUNT
ANALYSIS OF ITEM NO 13.65.1 Detail of cost for 10 sqm
MATERIALS
0828 Black anticorrosive bitumastic paint 60.00 litre 0.95 57.00
9,999 Carriage 1.09 L.S. 1.43 1.56
LABOUR
0131 Painter 200.00 Day 0.54 108.00
0115 Coolie 120.00 Day 0.54 64.80
9,999 Putty, brushes, sand paper etc 1.09 L.S. 5.33 5.81
9,999 Sundries 1.09 L.S. 8.06 8.79
TOTAL 245.95Add 1% for water charges 2.46
TOTAL 248.41
Add 15% for contractor's profit and overheads 37.26
Cost of 10.00 sqm 285.68
Cost of 1.00 sqm 28.57
Say 28.55
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 15/24
surface after housing G.I. pipe etc.
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 16/24
ss) including attached pilasters,
o or more coats on new work.
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 17/24
ANALYSIS OF RATESEIS-I/ SL NO-2
Concealed pipe including painting and making good the wall….. 20 mm dia nominal bore
CODE DESCRIPTION RATE UNIT QTY AMOUNT
Details of cost for 10 metre
Materials :-
1,546 20mm dia. G.I. pipes 117.89 metre 11.5 1355.74
Added 15% for fittings and wastage in (A & B)
9,999 White lead, hemp, oil etc. 1.07 L.S. 8.06 8.62
Painting G.I. pipe with anti-corrosive bitumastic paint two or more coats
>>> (Rate same as per item no. 18.40.1) 3.05 metre 10 30.50
Making chases upto 7.5x7.5cm in walls and making good the same
>>> Rate as per item no. 18.78 41.15 metre 10 411.50
Labour :-
0116 Fitter 250.00 Day 0.33 82.50
0117 Asstt. fitter 210.00 Day 0.66 138.60
0114 Beldar 145.00 Day 0.66 95.70
TOTAL 2123.16
Add 1% for water charges on all except (A) 16.81
TOTAL 2139.97
Add 15% for contractor's profit and overheads on all except (A) 254.70
Cost for 10 metre 2394.67Cost for 1 metre 239.47
Say 239.45
EIS-I/ SL NO-3
Providing, laying and jointing glazed stoneware pipes …... 230 mm diameter
CODE DESCRIPTION RATE UNIT QTY AMOUNT
Details of cost for 30 metre
MATERIALS
1,857 230 mm stone ware pipes 60 cm long 236.25 each 55 12993.752,227 Carriage of pipes metre 33 metre
Added 10% allowance for breakage in items (I) & (ii)
0367 Cement of 50 joints = 0.065 tonne 4300.00 tonne 0.065 279.50
2,209 Carriage of cement tonne 0.065 tonne
0983 Fine sand 175.00 cum 0.036 6.30
2,261 Carriage of fine sand cum 0.036 cum
1,881 Spun yarn or plain gaskin @ 0.27 kg per joint = 78.75 kilogram 13.5 1063.12
LABOUR
0123 Mason 1st class 250.00 Day 2 500.00
0124 Mason 2nd class 210.00 Day 2 420.00
0114 Beldar 145.00 Day 5 725.00
0101 Bhishti 145.00 Day 1.5 217.50
TOTAL 16205.17
Add 1% for water charges 162.05
TOTAL 16367.22
Add 15% for contractor's profit and overheads 2455.08
Cost for 30 metre 18822.30
Cost for 1 metre 627.41
Say 627.40
EIS-I/ SL NO-4
Providing and laying cement concrete 1:5:10 ……. 230 mm diameter S.W. pipe
CODE DESCRIPTION RATE UNIT QTY AMOUNT
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 18/24
Details of cost for 10 metre
Area = W x (W/2) + ½ x (3.14/4 x W²) - (3.14/4 x d²)
= W² x {½ + ½ x (3.14/4)} - (3.14/4 x d²)
Where W = D + X
D = 230 + 19 + 19 = 268 mm or 26.8 cm
X = 300 mm as trench depth is less than 1200 mm
Area = (30.0 + 26.8)² (0.5 + 3.14x1/8) - 3.14x¼x(26.8)²
= (56.8)² (0.5 + 3.14/8) - 3.14/4x(26.8)²
= (3226.24) (0.89) - 563.82
= 2871.35 - 563.82 = 2307.53 sq.cm.
= 0.2308 sqm Say 0.231 sqm
For 10 m length qty. of concrete reqd. = 2.31 cum
>>> Rate as per item no 4.1.10 of SH : Concrete W 1902.20 cum 2.31 4394.08
Cost of 10 metres 4394.08
Cost per metre 439.41
Say 439.40
4.1 Providing and laying in position cement concrete of specified grade excluding the c….level : 4.1.1
CODE DESCRIPTION RATE UNIT QTY AMOUNTANALYSIS OF ITEM NO 4.1.10 Details of cost for 1 cum.
Materials :
0293 Stone aggregate 40mm (one size) (0.70 cum-7.5 635.00 cum 0.65 412.75
0295 Stone aggregate 20mm (one size) 635.00 cum 0.24 152.40
2,206 Carriage of aggregate 40mm cum 0.65 cum
2,202 Carriage of aggregate 20mm cum 0.24 cum
0982 Coarse sand 175.00 cum 0.47 82.25
2,203 Carriage of Coarse sand cum 0.47 cum
0367 Cement (0.2225 cum) 4300.00 tonne 0.13 559.00
2,209 Carriage of cement tonne 0.13 tonne
Labour:
0155 Mason 230.00 Day 0.1 23.00
0114 Beldar 145.00 Day 1.63 236.35
0101 Bhishti 145.00 Day 0.7 101.50
0002 Mixer 550.00 Day 0.07 38.50
0012 Vibrator 250.00 Day 0.07 17.50
9,999 Sundries 1.07 L.S. 13.52 14.47
TOTAL 1637.72
Add 1% for water charges 16.38
TOTAL 1654.10
Add 15% for contractor's profit and overheads 248.12
Cost of 1 cum. 1902.22
Say 1902.20
of anti-corrosive bitumastic paint of approved quality : 18.40.1 15 mm diameter pipe
CODE DESCRIPTION RATE UNIT QTY AMOUNT
ANALYSIS OF ITEM NO 18.40.1 Details of cost for 10 metre
Painting with anti-corrosive paint two coats.
>>> (Rate as per item No.13.65.1 sub-heads finishin 30.75 sqm 0.673 20.69
9,999 Add for delay 1.07 L.S. 8.06 8.62
TOTAL 29.31
Add 1% for water charges on all except (A) 0.09
TOTAL 29.40
Add 15% for contractor's profit and overheads on all except (A) 1.31
SUB ANALYSIS
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 19/24
Cost of 10 metre 30.71
Cost of one metre 3.07
Say 3.05
18 Making chases upto 7.5x7.5 cm in walls including making good and finishing with matching surface
CODE DESCRIPTION RATE UNIT QTY AMOUNT
ANALYSIS OF ITEM NO 18.78 Details of cost for 10 metres
Labour for making chases
0123 Mason 1st class 250.00 Day 0.25 62.50
0124 Mason 2nd class 210.00 Day 0.25 52.50
0114 Beldar 145.00 Day 1 145.00
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
0.075x0.075x10 m = 0.05625 cum
Les 33% for pipe etc. = (-) 0.01856 cum
= 0.03769 cum Say 0.04 cum
>>> Rate as per item no 4.2.5 of SH : Concrete wor 2734.85 cum 0.04 109.39
TOTAL 369.39
Add 1% for water charges on all except (A) 2.60
TOTAL 371.99
Add 15% for contractor's profit and overheads on all except (A) 39.39
Cost for 10 metre 411.38Cost for 1 metre 41.14
Say 41.15
4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) inclu
CODE DESCRIPTION RATE UNIT QTY AMOUNT
ANALYSIS OF ITEM NO 4.2.5 Details of cost for 1 cum.
Materials :
0295 Stone aggregate 20mm 635.00 cum 0.7 444.50
0297 Stone aggregate 10mm 635.00 cum 0.24 152.40
2,202 Carriage of aggregate cum 0.94 cum
0982 Coarse sand 175.00 cum 0.47 82.25
2,203 Carriage of coarse sand cum 0.47 cum
0367 Cement (0.15674 cum) 4300.00 tonne 0.22 946.00
2,209 Carriage of cement tonne 0.22 tonne
Labour:
0114 Beldar 145.00 Day 0.9 130.50
0115 Coolie 145.00 Day 0.78 113.10
0101 Bhishti 145.00 Day 0.7 101.50
0123 Mason 1st class 250.00 Day 0.06 15.00
0124 Mason IInd class 210.00 Day 0.06 12.60
0002 Mixer 550.00 Day 0.07 38.50
0012 Vibrator 250.00 Day 0.07 17.50
9,999 Scaffolding (17.60x2.5 avg.) 1.07 L.S. 114.4 122.419,999 Sundries 1.07 L.S. 13.52 14.47
0115 (Extra labour for lifting material upto floor V le 145.00 Day 1.13 163.85
TOTAL 2354.58
Add 1% for water charges 23.55
TOTAL 2378.13
Add 15% for contractor's profit and overheads 356.72
Cost of 1 cum. 2734.85
Say 2734.85
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 20/24
13.65 Painting with black anti-corrosive bitumastic paint of approved……….13.65.1 Two or mor
CODE DESCRIPTION RATE UNIT QTY AMOUNT
ANALYSIS OF ITEM NO 13.65.1 Detail of cost for 10 sqm
MATERIALS
0828 Black anticorrosive bitumastic paint 60.00 litre 0.95 57.00
9,999 Carriage 1.07 L.S. 1.43 1.53
LABOUR
0131 Painter 210.00 Day 0.54 113.40
0115 Coolie 145.00 Day 0.54 78.30
9,999 Putty, brushes, sand paper etc 1.07 L.S. 5.33 5.70
9,999 Sundries 1.07 L.S. 8.06 8.62
TOTAL 264.55
Add 1% for water charges 2.65
TOTAL 267.20
Add 15% for contractor's profit and overheads 40.08
Cost of 10.00 sqm 307.28
Cost of 1.00 sqm 30.73
Say 30.75
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 21/24
(A)
(A)
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 22/24
1:5:10 ….
(A)
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 23/24
fter housing G.I. pipe etc.
(A)
ing attached pilasters,
7/30/2019 Vraj&Vaj_ Extra Item
http://slidepdf.com/reader/full/vrajvaj-extra-item 24/24
e coats on new work.