welspun projects annual report fy2010-11€¦ · welspun projects ltd. (formerly known as msk...
TRANSCRIPT
1
� � � � � �
������
������ �� �� ���� ��� � ������ ������ ����� ����� �� � ������ ���� � �� �� ����� � ������ !�
"##��!$%"�$�$��&���' �(��������)�*��������*��&������� +%!""",���'���� �� ������*� � ����������������-
#$ �� *������� ������ ��� ����� � (����* �� �� �� %#�� ���*� "## ��� � .����� / 0��� �**���� ��� � ��
����������� �������� �1��*����2 �����������2 )���� ����$
$ �� ������� � ���*��� �� ���* �� ��$ ( 3 ���4� �� ����� � �������� �� � ������ ������ ����� ����� ���
���������������������� ��� �+����������
%$ �� ������� � ���*��� �� ���* ����$ �����&��� ��� ����� � �������� �� � ���������������������� ���
���������������������� ��� �����������$
5$ �� ������� �6� ������4��� / ��������� / 7 3 �� / ��$� ������ �**��������� �� �������� �������� �� �
������ ��� ��� ����* ���� � *��*������ �� ��� ������ ����� ����� ����� � *��*������ �� � �8� ������
���������������������9(������1��*���� �� ��8 ��� ����������$
#$ ����(�)�����0�1�������1��1&����� �:�������� �� �����0�1���..����� .)�;< �������1��1&���
������1�= :����0= ��1 .)�;< ���1��� (� ����(�)�= �:� ���.��<$ �:� ����)>�����..�������.)�;<�
�� �)1�) �� (� �==����&�� �:�>01 )���: �:� )������)�1 �==��� �= �:� ���.��< �� 0���� 5? :�>)� (�=�)�
�:������=�:��������@=�)������:�1:�)�A��:B
$ ������� �C���� ������� �������� ��� *������������ �� �� �� ���1������� �����*������ @1.2�B$
%$ � )����� �� ����� ��� ��� ������� ���4� �� � ������ ���� � *���� ���� ����� � ������ � "## ��
������ ������� D� "##@����� � ��*�����B$
5$ �����6.��8�� ���������� ��������*�������� ����� �� �����������������$
D$ ������� �C���� ������� ��� *�� ��������)���� �� �����������������$
E$ �������������� �4����� �����������6*������*������� ��**������������������ �*����� �� �C����
�� ������� ��6 � C�� �� � ������ �*���� �� �� �� ��* �� ���� ������4��� �� � ����� �� � ���� �� ���
� �C���� �����������*���������������� ������$
,$ ������ �� ��� ���� �� ���������9� ����� �� �C���� �� ����� ��� �������� �**���� ����� @����� �1
��$B ����� �������*���������*���������������*�� ������$
?$ ����� �� �C���� ���*�� ������� �����������*���������*����������������*�������� ��������
��� ��� �������� � �*��������� ������� � ���������� �*����� �� ��.=$
!$ ���������� ����4���������� ��� ������� �� ������� �� 4���� ���������� �� � ���� (��
���*���� ���� � �������� �*�� #!DE ��* �� �������� ��� � )������� ��� ��� ������� ����� �� �
������ ��� �C���$
#"$ ���+)����� ������ ����� �� �C���� �� ������ � ������ 2� )�������� ��� ������� ����� �6�$ .����
�������� @�����B.����� 0������ �������� ��-
�B ���� �� ���)�������� ������������� �� ����� ���������� �������$
�B .����*����� �� ��� (��4�**������������� �� �������� *����� ���� ����*� �**���� � �� �**���� �����
����������� �(��4��������� �� ��� ������������$
( ���� �� � (����
=��
.��*- ������
1��- �� E� "##
������ �*����
�������������
������ �������� �������
������� �����!���
( ���� �� � (����
=��
.��*- ������
1��- �� E� "##
������ �*����
������ �������� �������
������� �����!���
2
�������� ���
� �������� � ����� � � ������� ��������� �
������� � ������� ������� ���������� � ������������ �� ��� ������� ������ ������� �������
����������
������ ������������
������
����� ����
���������������
!"������� �� ������ �����
#����������
���������� ���� �� ����
����� ������� $�"������
������ ��� ����� %&
�������'
���������� ( )������������
� �������� � ���� �����
������� $������� ��*
� � � � � ) � � � � � � � +
,����������- ( ��.�����-
����.���)�������'
������ � ������ ���� �� ���
)����*
/� � � � � � � � � � �� �0���
������� �����1��
��2 3�����
��������
��������
���������
�� ������������� �������������������
�����
������� �� � !� " ������� #$���� !� "
������� ���� !� " ������� %��� �����
!� " ������� &���� � !� "������� #����
!� " ������� !�'������ !� " �������
��(�������� � �������� � !� "
������� )���'$ !� " * �� �������
)����� ���� !� " ������� % ������ !� "
+���%�� �� ,�- � � !� "�������,��� �
�� � �!� "*�������.� ��������� !� �
*� �����������/�������#���� !� �
#� ����� ��� 0 ��(������ ,���( ���
���������/ ������� ���� !� " �������
�� � !� " ������� #$���� !� " �������
,��� � �� � � !� " ������� ��(��������
� �������� �� !� 1
1�� ��� ��. ������������
2��
2���
��2,�������4���*�
�������3
�3��������
3���������
* (�� �� � #���������
!!��" #��������
4� ��5��� #�' � �� ������� !����� "
#�$ � � #��5 %���� !����� " 6����
������ ���� !����� "�������7���� �
#���� !����� " #� ����� 4� ��� �
!����� "*���� 4�'�� � #��(����!�����
2���
2��
2���
3
������� ������ � � ���
����� ����� ��� �������� ������ � � ���� ���� �������� �������� � ��� ���
�!���"����
#���� �$���!
%&'� (((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((((
�� (((((((((((((((((((((((((((((((((((((((((�� �$� ��!���� �� (((((((((((((((((((((((((((()���� �*�*)��&!
�� �$� �)�+� ��*����*���, $���), ������� (((((((((((((((((((((((((�� ((((((((((((((((((((((�� �$� ��!���� ��
((((((((((((((((((�� ������� $�* (((((((((((((((((((�� (((((((((((((((((((( �� �$� ��!���� �� (((((((((((((((
�! *,&��� -��., �� +��� ��� *�&�! �� *,&��� )�$��� �� �$� /��$ �##0�1 23#3��1 334%#2 �� �$� ��*���, �� ����5,�
6$�+�� #�� ��� ����!� ����� �������� �������� � ��� ��� �� )� $��� �� ����, ����!� 7� 7�// �� ���� �� � ��� ��,
��5����*���8!9 �$������
�������$�!(((((((((((((((((((((��,��(((((((((((((((((((((7�//
#��� 4$�-��., ���*���, !��������!! �$� !��*�!$���� ���$ �$���*���,:! ����!���������� �� ���!� ;<$���! )����� �$�
�������-��.,�������)��*�*)���� �$���*���,�
=������)�� ��� %�+�!���!$������!$���! ����������! ���*���,�
��������������������������������������������������������������������������������������843��>3�39�����������������������������������������������������������������������������������������
�����
����� ��
�� ��� ���
����.
��� /
��+����
���*�
������� ������ � � ���
����� ����� ��� �������� ������ � � ���� ���� �������� �������� � ��� ���
�!���"����
#���� �$���!
% $���), ����� *, ���!��� �� �$� /��$ �##0�1 23#3��1 334%#2 �� �$� ��*���, �� ����5,� 6$�+�� #�� ��� ����!�
����� �������� �������� ���������)�$����� ����, ����!�7� 7�// �������� �
����������� �$��$���$�������-��.,((((((((((((((((((((((((((((((((((((((((((
�$���$�����!&-��., $�����! ��� ��?��!��� �� )���� �$� ��������� !���@��$ �$�* @$�� �$�, �*� �� �$� ������ ��� $���
���+���� �$������������� !�������$�!�*��
�$���$�����!@$��*����������$�*��������� ��?��!��� ��)���� �$��� ����!��������������@��$ �$�*�
�$���$�����! ��������� �� �)���� ���������� �����*����� ��������� �����! �� )� ���!����� �� �$�*������ ��� ��?��!��� ��
�����*�$���*���,�)��� �$�������! �$����������!����,! ����+����
=������)�� ��� %�+�!���!$������!$���! ���������� ���*���,�
�����
���������� ����
�� ��� ���
39
AUDITOR'SREPORT
We have audited the attached Balance Sheet of M/s. Welspun Projects Limited (formerly known as MSK Projects (India)
Limited), as at 31stMarch, 2011 and also the annexed Profit and Loss Account and the Cash Flow statement of the Company
for the year ended on that date. These financial statements are the responsibility of the Company's management. Our
responsibility is toexpress anopinionon these financial statementsbasedonouraudit.
We conducted our audit in accordance with auditing standards generally accepted in India. Those Standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimatesmade bymanagement,
as well as evaluating the overall financial statement presentation; we believe that our audit provides a reasonable basis for
ouropinion.
1) As required by the Companies (Auditor's Report) order, 2003 as amended by Companies (Auditor's Report)
(Amendment)Order,2004(together 'theOrder') issuedby theCentralGovernmentof India in termsof Section227 (4-A)
of the Companies Act, 1956, and on the basis of information and explanation given to us and the books and records
examined by us in the normal course of audit and to the best of our knowledge and belief, we enclose in the Annexure a
statementon thematters specified inparagraphs4and5of the saidorder.
a) We have obtained all the information and explanations which to the best of our knowledge and belief were
necessary for thepurposeofourAudit.
b) In our opinion proper books of account as required by law have been kept by the Company so far as appears from
ourexaminationof thebooks.
c) The Balance Sheet and Profit and Loss Account dealt with by this report are in agreement with the books of
accountof theCompany.
d) On thebasis ofwritten representations received from theDirectors and takenon record by theBoard ofDirectors,
we report that none of the Directors is disqualified as on 31st March, 2011 from being appointed as a Director in
termsof clause (g) of sub-section (1) of section274of theCompaniesAct,1956.
e) Inouropinion, subject tononcompliancewith the specifiedaccounting standards relating to :-
The Balance Sheet, the Profit & Loss Account and the Cash flow statement dealt with by this report comply with the
otherAccountingStandardas referred to in theSection211 (3C)of theCompaniesAct,1956and
2) FURTHERANDSUBJECTTOOURCOMMENTS INTHEANNEXUREREFERREDTO INPARAGRAPH1ABOVE.
Disclosure of Cash Subsidy amounting to Rs.82.87 Crores received from Madhya Pradesh Rajya Setu Nirman
Nigam Limited against BOT Projects under the head 'Reserve & Surplus' instead of deducting the same from the
Project Cost as required by the Accounting Standard – 12 “Accounting for Government Grants”(See Note No. 11).
f) In our opinion and to the best of our information and according to the explanations given to us, the said accounts
subject to :
and readwith theothernotesappearing thereon, give the information requiredby theCompaniesAct,1956 in the
manner so required and give a true and fair view in conformity with the accounting principles generally accepted
in India.
i) In the case of the Balance sheet of the state of affairs, of the Company as at 31st March, 2011 and;
ii) In the case of the Profit and Loss Account of the Loss for the year ended on that date.
iii) In the case of the Cash flow statement, of the cash flow for the year ended on that date.
For
Firm Registration No. 101676W
Chartered Accountants
Place: Vadodara
Date : 26/05/2011
Partner
Membership No.16642
Disclosure of Cash Subsidy amounting to Rs.82.87 Crores received from Madhya Pradesh Rajya Setu Nirman
Nigam Limited, against BOT Projects under the head 'Reserve & Surplus' instead of deducting the same from the
Project Cost (See Note No. 11).
Chandrakant & Sevantilal & J. K. Shah & Co.
(H. B. Shah)
40
ANNEXURE TO THE AUDITORS' REPORT TO THE MEMBERS OF M/S. WELSPUN PROJECTS LIMITED
(Formerly known as MSK Projects (India) Limited),
BARODA ON THE ACCOUNTS FOR THE YEAR ENDED 31ST MARCH, 2011
(REFERREDTO INPARAGRAPH1OFOURREPORTOFEVENDATE)
1. a) The Company has maintained proper records showing full particulars including quantitative details and situation of
its fixedassets.
b) Major portion of fixed assets has been physically verified during the year by the management in accordance with a
programmeof verification,which, inouropinionprovides for physical verificationof all the fixedassets as reasonable
interval having regards to size of the Company and nature of its business. According to the information and
explanation given to us the discrepancies noticed on such verification were not material and have been properly
dealtwith in thebooksof accounts.
c) Nodisposal of a substantial part of fixedassetsof theCompanyhas takenplaceduring theyear.
2. a) As explained to us, the inventories were physically verified by the management at reasonable intervals during the
year.
b) In our opinion and according to the information and explanations given to us, the procedures of physical verification
of inventories followed by themanagement are reasonable and adequate in relation to the size of the Company and
thenatureof its business.
c) As theCompanyhasnotmaintainedquantitative recordsof stock, It is not possible to findout discrepancies between
thephysical stockandbook records.
3. a) The Company has granted unsecured loan to five companies covered in the register maintained u/s 301 of the
Companies Act' 1956. The maximum amount involved during the year was Rs. 1268.12 Lacs and the year end
balanceof loansgranted to theseCompanieswasRs.301.84 Lacs.
The Company has taken interest free unsecured loan from one Company covered in the registered maintained u/s
301 of the Companies act' 1956. The maximum amount involved during the year was Rs.1756.40 Lacs and year
endedbalanceof loan taken fromsuchCompanywasRs.11.40 Lacs.
b) In our opinion, the rate of interest, where applicable and other terms and conditions onwhich loan have been taken
from / granted to the Companies listed in the register maintained us 301 of the Companies act, 1956 are not prima-
facie, prejudicial to the interestof theCompany.
c) The Companies to whom advance in the nature of loan is granted there is no stipulation for repayment there of. As
per the information and explanations given to us the said loan is repayable on demand. The Company is regular in
repaying theprinciple amountwherever stipulated,
4. Inouropinionandaccording to the informationandexplanations given tous, thereare , adequate internal control system
commensurate with the size of the Company and the nature of its business with regard to purchases of inventories and
fixed assets and with regard to the receipts of Civil Contracts. During the course of our audit, we have not observed any
majorweakness in the internal controls.
5. a) To the best of our knowledge and belief, and according to information and explanation given to us, the transactions
that needed to be entered in to the register in pursuance of Section 301 of the Companies Act, 1956, have been so
entered.
b) In our opinion and according to the information and explanations given to us, transactions made in pursuance of
contracts or arrangements entered in the register maintained under Section 301 of the Companies Act, 1956 and
41
exceeding the value of Rupees five lacs in respect of any party during the year have been made at prices which are
reasonablehaving regard toprevailingmarketprices at the relevant timewhere suchmarketprices areavailable.
6. Inouropinionandaccording to the informationandexplanations given tous, theCompanyhasnot acceptedanydeposits
from the public, Accordingly the provisions of clause (vi) of the Companies (Auditor's Report) order 2003 are not
applicable to theCompany.
7. The Company has appointed a partnership firm of Chartered Accountants, to carry out its internal audit function. In our
opinion, the internal audit system is required to be strengthen in respect of its scope to cover all the area to
commensuratewith the sizeof theCompanyandnatureof its business.
8. The Central Government has not prescribedmaintenance of cost records Under Section 209(1)(d) of the Companies Act,
1956 for anyof theproductsof theCompany.
9. a) According to the records of the Company, the Company is generally regular in depositing undisputed statutory dues
including Provident Fund, Investor Education and Protection Fund, Employees' State Insurance, Income Tax, Sales
Tax,WealthTax, CustomDuty, ExciseDuty, Cess andother statutorydueswith theappropriateauthorities.
b) According to the information and explanations given to us, there are no undisputed amounts payable in respect of
such statutory dues which have remained outstanding as at 31st March, 2011 for a period of more than six months
fromtheday theybecomepayableexcept Sales Tax liabilityofRs.12.96 Lacs.
c) According to the information and explanation given to us, there are no dues of Sales Tax, Income Tax, Custom Duty,
Wealth Tax, Excise Duty and Cess which have not been deposited on account of any dispute except the following
disputed IncomeTaxDemand.
10. The Company has no accumulated losses and has not incurred cash losses in the immediately proceeding financial year.
TheCompanyhas incurredcash losses in the current financial year.
11. TheCompanyhasnotdefaulted in repaymentofdues toany financial institutionorBanks.
12. TheCompanyhasnot granted loans andadvanceson thebasis of security bywayof pledgeof shares, debenturesorother
securities.
13. Theprovisions of any Special Statue applicable to Chit Funds,Nidhis orMutual Benefit Funds/Societies are not applicable
to theCompany.
14. The Company is not dealing in or trading in shares, securities, debentures, or other investments and hence, requirement
ofparagraph4(xiv) arenot applicable to theCompany.
15. In our opinion and according to information and explanation given to us the term and condition on which the Company
has given guarantee for loan taken by others from Bank / Financial Institution are not prejudicial to the interest of the
Company.
16. Inouropinion, the term loanshavebeenapplied for thepurpose forwhich theywere raised.
Sr.
No.
Nature of the
Status
Nature of the
due
Amount
(Rs. In Lacs)
Period to which
the amount relate
Forum where
dispute is Pending
1. Income Tax Act,
1961
Income Tax A.Y. 2007-08 CIT (A) Baroda27.43
Income Tax Act,
1961
Income Tax A.Y. 2008-09 CIT (A) Baroda780.812.
42
17. According to the Cash Flow Statement and other records examined by us and on the basis of information and
explanations given tous, onanoverall basis, funds raisedonShort Termbasis have, prima facie, not beingusedduring the
year for LongTerm investmentandvise versa.
18. During the year, theCompanyhas notmadeanypreferential allotment of shares to parties andCompanies covered in the
RegistermaintainedU/s301of theAct.
19. Since theCompanydoesnothaveanydebentures, thequestionof creationof securities fordebenturesdoesnot arise.
20. TheCompanyhasnot raisedmoneybypublic issueduring theyear.
21. To the best of our knowledge and belief and according to the information and explanations given to us, no fraud on or by
theCompanywasnoticedor reportedduring theyear.
For
Firm Registration No. 101676W
Chartered Accountants
Place: Vadodara
Date : 26/05/2011
Partner
Membership No.16642
Chandrakant & Sevantilal & J. K. Shah & Co.
(H. B. Shah)
43
44
BALANCE SHEET AS ON 31st MARCH’ 2011
As at
March 31, 2011
(Amount in Rs.)
As at
March 31, 2010
(Amount in Rs.)
SOURCES OF FUNDS
SHARE HOLDERS' FUNDS
4775397812 2990879242
TOTAL (Rs.) 7086530469 5617704822
APPLICATION OF FUNDS
FIXED ASSETS
NET BLOCK 508754323 589264997
BUILD, OPERATE AND TRANSFER PROJECTS EXPENDITURE
2661474418 2669007975
INVESTMENTS
CURRENT ASSETS, LOANS & ADVANCES
2775958226 2442653172
935127894 714070943
TOTAL (Rs.) 7086530469 5617704822
ACCOUNTING POLICIES AND NOTES ON ACCOUNTS 8
SHARE CAPITAL A 400000000 228211120
RESERVES & SURPLUS B 4375397812 2762668122
LOAN FUNDS
SECURED LOANS C 2223876957 2562142580
UN-SECURED LOANS D 1140700 -
2225017657 2562142580
DEFERRED TAX LIABILITY 86115000 64683000
GROSS BLOCK E 1000608783 1001305352
LESS : DEPRECIATION 492654460 412040355
507954323 589264997
REALISABLE VALUE OF IMPAIRED ASSETS 800000 -
F
AS PER LAST YEAR BALANCE SHEET 2669007975 2827379852
COST INCURRED DURING THE YEAR 78125055 6479018
2747133030 2833858870
LESS: UNCLAIMED LIABILITIES WRITTEN BACK - 3783017
LESS: WRITTEN OFF DURING THE YEAR 85658612 161067878
G 2075471395 630849621
INVENTORIES H 556938132 328030039
SUNDRY DEBTORS I 1363961503 1175710926
CASH & BANK BALANCES J 400409218 515120015
LOANS & ADVANCES K 454649373 423792192
LESS : CURRENT LIABILITIES & PROVISIONS
LIABILITIES L 926538873 663902941
PROVISION M 8589021 50168002
NET CURRENT ASSETS 1840830332 1728582229
Schedules
As per our report of even date
For and on behalf of the Board of DirectorsFOR Chandrakant & Sevantilal & J.K. Shah & Company
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Place : Mumbai
Date : 26-05-2011
Sunil Shinde
Managing Director
45
PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH’ 2011
Year ended
March 31, 2011
(Amount in Rs.)
Year ended
March 31, 2010
(Amount in Rs.)
INCOME
TOTAL Rs. 2563444670 4247916780
EXPENDITURE
PROVISION FOR TAXATION
PROFIT / (LOSS) AFTER TAXATION
BALANCE CARRIED TO BALANCE SHEET 575778054 904262708
EARNING PER SHARE - (IN RUPEES)
ACCOUNTING POLICIES AND NOTES ON ACCOUNTS 8
CONTRACT RECEIPTS, SUPPLY AND OPERATING INCOME 1 2062773907 3898801162
TOLL COLLECTION 2 278667496 298490230
OTHER INCOME 3 7878993 8765096
2349320396 4206056488
CHANGE IN WORK-IN-PROGRESS 4 214124274 41860292
MATERIALS CONSUMED 5 1291487761 2006870435
SITE COST & OTHER EXPENSES 6 1226862057 1273439532
FINANCE & BANK CHARGES (NET) 7 167585582 287391138
EXPENDITURE ON BUILD, OPERATE &
TRANSFER CONTRACTS WRITTEN OFF 85658612 161067878
DEPRECIATION 95995652 113530616
2867589664 3842299599
(304144994) 405617181
LESS: COST INCURRED FOR OWNED BOT PROJECT TRANSFERRED
TO BALANCE SHEET - 6479018
PROFIT / (LOSS) BEFORE PRIOR PERIOD INCOME / EXPENDITURE (304144994) 412096199
PRIOR PERIOD ITEM (NET) (2907660) 22749605
PROFIT / (LOSS) AFTER PRIOR PERIOD INCOME/EXPENDITURE (307052654) 434845804
CURRENT TAX - 92500000
FRINGE BENEFIT TAX - (224094)
DEFERRED TAX 21432000 55094000
21432000 147369906
(328484654) 287475898
BALANCE BROUGHT FORWARD FROM PREVIOUS YEAR 904262708 663584810
PROFIT AVAILABLE FOR APPROPRIATION 575778054 951060708
PROPOSED DIVIDEND - 40000000
TAX ON DIVIDEND - 6798000
- 46798000
BASIC & DILUTED -8.48 12.60
Schedules
As per our report of even date
For and on behalf of the Board of DirectorsFOR Chandrakant & Sevantilal & J.K. Shah & Company
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Place : Mumbai
Date : 26-05-2011
Sunil Shinde
Managing Director
SCHEDULE - A TO M, AND 8 FORMING PART OF THE BALANCE SHEET
As at
March 31, 2011
(Amount in Rs.)
As at
March 31, 2010
(Amount in Rs.)
SCHEDULE - A
AUTHORISED CAPITAL
ISSUED, SUBSCRIBED, AND PAID UP CAPITAL
TOTAL 400000000 228211120
NOTES
4,10,00,000 (PREVIOUS YEAR 2,50,00,000)
EQUITY SHARES OF RS. 10/- EACH 410000000 250000000
* 4,00,00,000 (PREVIOUS YEAR 2,28,21,112) EQUITY SHARES Rs. 10/-
EACH FULLY PAID UP 400000000 228211120
* OUT OF THE ABOVE SHARES:
1 1874331 Shares are allotted as fully paid up without payment being received in cash earlier Year
2 720897 Shares are allotted as fully paid up by way of bonus shares, during the year 1996-97
3 1454645 Shares are allotted as fully paid up by way of bonus shares during the year 1998-99
4 1235547 Shares are allotted as fully paid up by way of bonus shares during the year 2000-01
3 250000 Shares are issued on preferential basis during the year 2005-06
4 1399566 Shares are issued on conversion of foreign currency convertible bonds during the year 2006-07
5 2353768 Shares are issued on conversion of foreign currency convertible bonds during the year 2007-08
6 4450000 Shares are issued on preferential basis during the year 2007-08
7 17178888 Shares are issued on preferential basis during the year 2010-11
30917642
SHARE CAPITAL
46
SCHEDULE - B RESERVES & SURPLUS
1. CAPITAL RESERVE
828729840 828729840
2886599786 945385442
TOTAL (1+2+3+4) 4375397812 2762668122
CASH SUBSIDY
RECEIVED FROMMADHYA PRADESH RAJYA SETU NIRMAN NIGAM LTD
AGAINST BOT PROJECTS
AS PER LAST YEAR BALANCE SHEET 828729840 838000000
LESS: DEDUCTION DURING THE YEAR - 9270160
AMALGAMATION RESERVES
AS PER LAST YEAR BALANCE SHEET 52112583 52112583
2. GENERAL RESERVES
AS PER LAST YEAR BALANCE SHEET 32177549 32177549
3. SECURITIES PREMIUM
AS PER LAST YEAR BALANCE SHEET 945385442 945385442
ON ISSUE OF SHARES ON PREFERENTIAL BASIS DURING THE YEAR 1941214344 -
4. PROFIT & LOSS ACCOUNT
BALANCE AS PER ANNEXED ACCOUNT 575778054 904262708
47
SCHEDULE - A TO M AND 8 FORMING PART OF THE BALANCE SHEET
SCHEDULE - C SECURED LOANS
As at
March 31, 2011
(Amount in Rs.)
As at
March 31, 2010
(Amount in Rs.)
TERM LOAN FOR EQUIPMENTS & VEHICLES
FROM CORPORATION BANK - BARODA
FROM KOTAK MAHINDRA BANK LIMITED
FROM HDFC BANK LIMITED
FROM TATA CAPITAL LIMITED
FROM AXIS BANK
FROM TATA MOTOR FINANCE LIMITED
FROM SREI INFRASTRUCTURE FINANCE LIMITED
TOTAL (A) 52687278 188598542
TERM LOAN FOR PROJECTS
FROM DENA BANK
25214141 51905370
Secured by hypothecation of the relavant plant & machineries, equipments,
vehicles & the personal guarantee by the directors of the Company.
(Repayable within year Rs. 1,99,24,000/- Previous Year Rs. 1,99,24,000/-)
6833956 16008922
Secured by hypothecation of relevant Plant & Machineries & Vehicles &
Personal guarantee of the some of the Directors of the Company
(Repayable within year Rs. 67,48,003/- Previous Year Rs. 92,52,000/-)
8418467 27240669
Secured by hypothecation of relevant Vehicles, Plant & machineries
and personal guarantee of the some of the directors of the Company
(Repayable within year Rs. 51,86,237/- Previous Year Rs. 1,47,92,000/-)
5565318 24059648
Secured by hypothecation of relevant Plant & machineries & personal
guarantee of some of the Directors of the Company
(Repayable within year Rs. 53,10,490/- Previous Year Rs. 1,85,35,000/-)
1970501 4252221
Secured by hypothecation of relevant Plant & machineries &
personal guarantee of some of the Directors of the Company
(Repayable within year Rs. 11,35,371/- Previous Year Rs. 15,79,000/-)
987348 11232218
Secured by hypothecation of relevant Plant & machineries &
personal guarantee of some of the Directors of the Company
(Repayable within year Rs. 9,87,348/- Previous Year Rs. 1,07,37,000/-)
3697547 53899494
Secured by hypothecation of relevant Plant & machineries &
personal guarantee of some of the Directors of the Company
(Repayable within year Rs. 17,96,460/- Previous Year Rs. 4,69,98,000/-)
259625597 305228916
The above Loans are Secured by:
- A first mortgage and charged on all the Company's capital assets,
specific & pertaining to the Hoshangabad - Harda - Khandwa
Projects only both present and futures.
- A first Charge on all the revenues / receivable of Hoshangabad-Harda -
Khandwa project account of the Company
- A First charge on all the intangible assets of the Company including but
no limited to Goodwill of the Co
- A first charge on Company's bank accounts including without limitation
the trust and retention account (RTA) / Escrow Account and Debt
Service Reserve Account to be established by the Company
- A First charge/assignment/security on the Company right under the
concession agreement, project document, contract and all licence
permits approvals conserts and insurance policies in respect of
the project
(Repayable within year Rs. 4,44,00,000/- Previous Year Rs. 4,44,00,000/-)
SCHEDULE - A TO M AND 8 FORMING PART OF THE BALANCE SHEET
SCHEDULE - C
SCHEDULE - D
SECURED LOANS
UN-SECURED LOANS
As at
March 31, 2011
(Amount in Rs.)
As at
March 31, 2010
(Amount in Rs.)
FROM CORPORATION BANK
FROM PUNJAB NATIONAL BANK
FROM INDUSTRIAL DEVELOPMENT FINANCE CO. LIMITED
INTEREST ACCRUED & DUES
TOTAL (B) 1179367042 1306986314
OTHER LOAN
FROM CORPORATION BANK
SHORT DEMAND LOAN
OVERDRAFT ACCOUNT
FROM IDBI BANK LIMITED
FROM BANK OF INDIA
OVERDRAFT ACCOUNT
TOTAL (C) 991822637 1066557724
TOTAL (A) + (B) + (C) 2223876957 2562142580
269878003 300574761
The above Loan is Secured By:
- First Mortgage & charge on all the movable & immovable properties
of the Raisen - Rahathgarh BOT Projects including all receivable both
and present and future.
- Assignment of all rights, title and Interest of the Company in respect
of all the assets of the projects, all Projects agreement and Contracts
including Concession Agreement.
- Assignment of contractors guarantees, performance bond and
liquidated damages
- Personal Guarantees of some of the Directors of the Transferors Company.
(Repayable within year Rs. 3,36,00,000/- Previous Year Rs. 3,36,00,000/-)
92646507 125947741
- (Secured by Ludhiana & Jalandhar Bus Terminal Projects, and Personal
guarantee of some of the directors of the Company).
(Repayable within year Rs. 3,61,80,000/- Previous Year Rs. 3,61,80,000/-)
554524973 572792654
2691962 2442242
- Secured by by way of mortgage in favour of IDFC of all movable properties
pertaining to the Dewas Water Supply Projects Presents, futures.
- a first charge by ways of the hypothecations of the all movables
including movables including movable plant machinery, machinery
spares, tools, & accessories, furniture & fixture, vehicles and all other
movable assets pertaining to the project present & future.
- First charge of all the book debts, operating, Cash Flows, revenue,
receivables of the Company pertaining to the Dewas Water Supply
project, present & Future.
- Assignment of all rights, title and Interest of the Company in respect
of all the assets of the Dewas Water Supply Projects agreement and
Contracts including Concession Agreement.
- First Charge over the Escrow Account. Debt Service Reserve Account
and other Reserve and any Other reserves and any other banks account
the Company wherever maintained.
- Personal Guarantee of the Directors of the Company
(Repayable within year Rs. 2,63,25,000/- Previous Year Rs. 1,17,00,000/-)
13068785 139765340
(Secured by fixed deposits of the Company and third Parties)
458378706 376430627
(Secured by hypothecation of the entire stocks & book debts of the
Company & personal guarantee of some of the directors of the Company).
365262779 341125151
(Secured by pari passu charge on all current assets of the company)
155112367 201103665
Secured by specific Plant & Machineries and second charge on current
assets of the Company.
- 8132941
- Securred by the 10% Cash Margin in the form of TDR
- Pledge of the shares of the promoters in favour of the Bank for Rs. 50 Lacs
FROM COMPANIES 1140700 -
Total 1140700 -
48
49
1GOOD-W
ILL
170
159
2-
-170
159
2-
--
-170
159
2170
159
2
2LAND
10
334
238
3567
140
-1
390
1378
--
--
1390
1378
10
334
238
3BUILDINGS
17087
31
475
300
-2
1840
31
11
18
259
48
254
-1
1665
13
10
175
18
59047
2
4PLANT&MACHINERIES
5270
31
35
21
1296676
27
2475
16
51
10805
12
20
2755
355
4506
175
31
29878
34
2348
29
274
276
25
12
38
324
275998
5CONSTRUCTIONEQUIPMENTS
22
14
36
38
11
24
37489
-2
3387
3870
72
12
285
22
1470
246
-9
359
3098
140
28077
2149
31
35
29
6AIR-CONDITIONERS
1070
34
1549
249
-16
19590
70
1197
1065
35
-8077
32
81
1858
369
144
7VEHICLES
218
34
3100
21
277
375
177
11
21
10
38
16
21
23569957
266864
36
239
37
13
14786
2680
63
17548
29477
314
3
8COMPUTERS
79898
12
3508
358
-1
1498
170
569079
1159487
2-
728566
34
21
2507
22990
21
9OFFICEEQUIPMENTS
534
2708
1175556
-65
18
264
2287560
495
338
-278
2898
37
35
366
3055
148
10
FURNITURE&FIXTURES
6347097
846
117
-7
19
32
14
3794
384
53
22
16
-4
326600
28666
14
255
27
13
*Includesadjustmentsonaccountsofim
pirements
TOTAL
1001305352
34068658
34765227
1000608783
412040355
95995652
15381547
492654460
507954323
589264999
PREVIOUSYEAR
979805946
36092420
14593014
1001305352
307428179
113530616
8918442
412040355
589264999
SCHEDULE-ATOM,AND8FORMINGPARTOFTHEBALANCESHEET
SCHEDULE-E
FIXEDASSETS
FixedAssets
Sr.
GROSSBLOCK
Ason
1/4/2010
Addition
DuringPeriod
Deduction
DuringPeriod
Ason
31/3/2011
Ason
1/4/2010
Addition
DuringPeriod
Deduction
DuringPeriod
DEPRECIATION
Ason
31/3/2011
Ason
31/3/2011
Ason
31/3/2010
NETBLOCK
50
SCHEDULE-ATOM,AND8,FORMINGPARTOFTHEBALANCESHEET
SCHEDULE-F
BUILD,OPERATE&TRANSFERPROJECTSEXPENDITURE
Particulars
HOSHANGABAD-HARDA-KHANDWA
Asat
01/04/2010
Incurred
During
theYear
Asat
31/03/2011
Asat
01/04/2010
Incurred
During
theYear
Asat
31/03/2011
Asat
01/04/2010
Incurred
During
theYear
Asat
31/03/2011
Asat
01/04/2010
Incurred
During
theYear
Asat
31/03/2011
Asat
01/04/2010
Incurred
During
theYear
Asat
31/03/2011
Asat
01/04/2010
Incurred
During
theYear
Asat
31/03/2011
RAISEN-RAHATGARH
BALANCEASPERLASTYEAR
784
3484
32
784
3484
32
58
21
126
17
-58
21
126
17
11
22
20655
-1
12
220655
1355
20949
-1
355
20949
1054805
32
2-
1054805
32
22669007975
-2669007975
MATERIALCONSUMED
--
--
--
--
--
-6
379
14
36
6379
14
36
-6
379
14
36
6379
14
36
SITECOST&OTHEREXPENSE
--
--
--
--
--
-1
3140
198
13
140
198
-1
3140
198
13
140
198
REPAIRS&MAINTENANCE
--
--
--
--
--
-1
19
34
22
119
34
22
-1
19
34
22
119
34
22
LESS:WRITTENOFFDURINGTHEYEAR
--
24
1087
29
--
1588066
3-
-2
35
1549
1-
-17
21
1050
--
494
2679
--
856586
12
TOTAL
784348432
-784348432582112617
-582112617112220655
-112220655135520949
-1355209491054805322
7812505511329303772669007975
781250552747133030
CLOSINGBALANCE
784348432
-760239703582112617
-566231954112220655
-88705164135520949
-1183098991054805322
7812505511279876982669007975
781250552661474418
JALANDHARBUSTERMINALPROJECTLUDHIANABUSTERMINALPROJECT
DEWASWATERSUPPLYPROJECTS
TOTAL
51
SCHEDULE - A TO M AND 8 FORMING PART OF THE BALANCE SHEET
SCHEDULE - G
As at
March 31, 2011
(Amount in Rs.)
As at
March 31, 2010
(Amount in Rs.)
INVESTMENT IN SHARES (NON TRADE)
QUOTED, (LONG TERM)
UNQUOTED, ( LONG TERM)
IN-SUBSIDIRY COMPANIES
OTHERS
INVESTMENT IN BONDS
INVESTMENT ON NON CONVERTIBLE DEBENTURES
INVESTMENT IN CERTIFICATE OF DEPOSITS
INVESTMENT IN GOVERNMENT SECURITY
TOTAL 2075471395 630849621
7400 (P.Y. 7400) Equity Sharess in Minar Trading services Limited
of Rs. 10/- each fully Paid up 74000 74000
1500 (P.Y. 1500) Equity Sharess in Sarv Shakti Synthetics Limited
of Rs. 10/- each fully Paid up 15000 15000
1600 (P.Y. 1600) Equity Sharess in Corporation Bank
of Rs. 10/- each fully Paid Up 128000 128000
30000 (P.Y. 30000) Equity Shares in Myraj Consultancy Limited
of Rs. 10/- each fully paid up 300000 300000
517000 517000
Less : Provision for Dimunition in value of Investment 74000 74000
443000 443000
(Market Value Rs. 10,20,800/- P.Y. Rs. 7,69,600/-)
242000 (P.Y. 242000) Equity Shares of MSK Projects
(Himmatnagar bypass)Pvt Ltd of Rs. 10/- each fully paid up 23300000 23300000
6730000 (P.Y. 6730000) Equity shares of MSK Projects
(Kim Mandvi Corridor) Private Limited of Rs. 10/- each fully paid up 67300000 67300000
50000 (P.Y. 50000) Equity Shares of Super Infrastructure and Toll Bridge
Private Limited of Rs. 10/- each fully paid up - 500000
25500 ( P.Y. Nil) equity Shares in Welspun Energy Maharshtra Ltd
Rs.10/- each fully paid up 255000 -
500 (P.Y. 500) Equity shares in MSK Finance Limited
of Rs. 100/- each fully paid up 50000 50000
48 (P.Y. 48) Equity shares in Nutan Nagrik Sahakari Bank Limited
of Rs. 100/- each fully paid up. 4800 4800
37652 (P.Y. 37652) Equity shares in Baroda Peoples Co-Op. Bank Limited
of Rs.10/- each fully paid up 376521 376521
63 (P.Y. 63) Equity shares in Baroda City Co-Op. Bank Limited
of Rs. 50/- each fully paid up 3150 3150
1000 (P.Y. 1000) Equity shares in Classic Organisors Private Ltd
of Rs. 10/- each fully paid up 10000 10000
960 (P.Y. 960) Equity shares in Sindh Mechantile Co-Op. Bank Ltd
of Rs.10/- each fully paid up 9600 9600
50000 (P.Y. 50000) Equity shares in Bul MSK Infrastructure
(India) Private Limited of Rs.10/- each Fully Paid up 27800150 27800150
50000 (P.Y. 34100) Equity shares in Dewas Bhopal Corridor Limited
of Rs. 10/- each fully paid up. 510210900 510051900
178 ( P.Y. Nil) Bonds of IFCI - 2030 @9.70% of Rs. 1000000 each fully paid up. 183340000 -
500 ( P.Y. Nil) Bonds of IDBI - 2030 @9.65% of Rs. 1000000 each fully paid up. 514900000 -
257 ( P.Y. Nil) Bonds of West Bengal Electricity Distco Ltd - 2025
@9.34% of Rs. 1000000 each fully paid up. 263792500 -
1260 ( P.Y. Nil) Bonds of DHFCL 2015 10% of Rs. 100000 each fully paid up. 127802304 -
590 ( P.Y. Nil) Bonds of DHFCL 2020 10.40 % of Rs. 100000 each fully paid up. 59857220 -
1500 ( P.Y. Nil) NCD of CBI Rs. 100000/- each fully paid up. 146586600 -
1500 ( P.Y. Nil) NCD of PNB Rs. 100000/- each fully paid up. 147429150 -
Indira Vikash Patra 500 500
Two (P.Y. One) Bonds of Rs. 10,00,000/-
Sardar Sarovar Narmada Nigam Limited 2000000 1000000
INVESTMENTS
SCHEDULE - A TO M AND 8 FORMING PART OF THE BALANCE SHEET
As at
March 31, 2011
(Amount in Rs.)
As at
March 31, 2010
(Amount in Rs.)
52
SCHEDULE - H
INVENTORIES
TOTAL 556938132 328030039
(as taken valued and certified by the management)
WORK-IN-PROGRESS 416187464 202063190
RAWMATERIAL 140750668 125966849
CURRENT ASSETS, LOAN & ADVACNES
SCHEDULE - I
SUNDRY DEBTORS
OTHER DEBTS:
TOTAL 1363961503 1175710926
(UNSECURED CONSIDERED GOOD)
DEBT EXCEEDING SIX MONTHS 91948122 7465705
LESS: PROVISION FOR DOUBTFUL DEBTS 25633372 -
66314750 7465705
FROM SUBSIDIARIES COMPANIES 316884173 207958159
FROM OTHERS 988775325 960287062
(Including Retention amount Rs.51,83,42,508/- ) 1305659499 1168245221
LESS: PROVISION FOR DOUBTFUL DEBTS 8012746 -
1297646753 1168245221
CURRENT ASSETS, LOAN & ADVACNES
SCHEDULE - J
CASH - ON - HAND 4086158 3787910
IN CURRENT ACCOUNTS 263000543 222575116
IN FIXED DEPOSITS ACCOUNTS 133322517 288756988
BALANCES WITH SCHEDULED BANKS
TOTAL 400409218 515120015
CASH & BANK BALANCES
SCHEDULE - K
(Unsecured, Considered Good)
ADVANCES RECOVERABLE IN CASHOR IN KINDOR FOR VALUE TO BE RECEIVED 216719658 243664240
LESS: PROVISION FOR DOUBTFUL DEBTS 2637198
214082460 243664240
INTEREST ACCRUED BUT NOT DUE ON FIXED DEPOSITS/BONDS 36339827 2001538
TAX DEDUCTED AT SOURCE / ADVANCE TAX 96104637 31544174
(Net of Provision for Tax)
MOBILISATION ADVANCE TO SUB-CONTRACTORS 3819450 -
SUNDRY DEPOSITS 110900111 146582237
LESS: PROVISION FOR DOUBTFUL DEPOSITS 6597112 104302999
TOTAL 454649373 423792190
LOAN & ADVANCES
SCHEDULE - L
CURRENT LIABILITIES
TOTAL 926538873 663902941
SUNDRY CREDITORS 445167055 395191288
MOBILISATION ADVANCE FROM CUSTOMERS 338736095 104009537
OTHER LIABILITIES 142635723 164702115
CURRENT LIABILITIES & PROVISION
SCHEDULE - M
PROVISION FOR LEAVE ENCASHMENT 2241298 657521
PROVISION FOR GRATUITY 6347723 2712481
PROPOSED DIVIDEND - 40000000
TAX ON PROPOSED DIVIDEND - 6798000
- 46798000
TOTAL 8589021 50168002
PROVISION
53
SCHEDULE 1 TO 8, FORMING PART OF THE PROFIT & LOSS ACCOUNT
SCHEDULE - 1
SCHEDULE - 2
SCHEDULE - 3
SCHEDULE - 4
SCHEDULE - 5
CONTRACT RECEIPTS, SUPPLY, OPERATIONAL INCOME
TOLL COLLECTION
OTHER INCOME
CHANGE IN STOCK
MATERIAL CONSUMED
For the Year Ended
March 31, 2011
(Amount in Rs.)
For the Year Ended
March 31, 2010
(Amount in Rs.)
CIVIL CONTRACTS 2080555984 3992298353
LESS: SERVICE TAX 57250077 93497191
2023305907 3898801162
(Tax Deducted at Source Rs. 5,13,24,829/- P.Y. Rs. 6,94,65,542/-)
TECHNICAL SERVICES 44000000 -
LESS: SERVICE TAX 4532000 -
39468000 -
(Tax Deducted at Source Rs. 45,32,200/- P.Y. Rs. - NIL -)
TOTAL 2062773907 3898801162
HOSHANGABAD - HARDA - KHANDWA PROJECTS 76646054 95306393
RAISEN-RAHATGARH PROJECTS 64245784 69821047
JALANDHAR PROJECTS 47149255 41419709
JALANDHAR PROJECT - RENT 14179708 11926662
(Tax Deducted at Source Rs. 2,25,930/- P.Y. Rs. - NIL -)
LUDHIANA PROJECTS 42739986 39633996
LUDHIANA PROJECTS - RENT 9649882 8599939
(Tax Deducted at Source Rs. 1,07,305/- P.Y. Rs. - NIL -)
DEWAS WATER SUPPLY PROJECTS 24056828 31782484
TOTAL 278667496 298490230
OTHER INCOME
DIVIDEND ON NON-TRADE INVESTMENT 26400 46643
INSURANCE CLAIM 590995 855921
UNCLIAM LIABILITIES WRITTEN BACK 4155946 3577719
PROFIT ON SALES OF ASSETS 1581645 2118510
MISCELLANIOUS INCOME 1524007 2166303
TOTAL 7878993 8765096
OPENING STOCK
- WORK-IN-PROGRESS 202063190 160202898
LESS: CLOSING STOCK
- WORK-IN-PROGRESS 416187464 202063190
TOTAL 214124274 41860292
STOCK AT COMMENCEMENT 125966849 69296450
ADD : PURCHASE & EXPENSES 1306271580 2063540834
1432238429 2132837284
LESS : STOCK AT CLOSE 140750668 125966849
TOTAL 1291487761 2006870435
SCHEDULE 1 TO 8, FORMING PART OF THE PROFIT & LOSS ACCOUNT
SCHEDULE - 6 SITE COST & OTHER EXPENSE
For the Year Ended
March 31, 2011
(Amount in Rs.)
For the Year Ended
March 31, 2010
(Amount in Rs.)
AIR CONDITIONING WORK 4520400 -
PROVISION FOR BAD DEBTS 42880428 4286469
BITUMANIOUS WORK 16163162 18870
BLASTING WORK 2814921 11808725
BOLDER WORK 6017319 19881212
BRIDGE WORK 10064825 13706329
CULVERT & DESIGN WORK 259100 3591902
CIVIL WORK 12576342 614443
CONCRETE WORK 15431137 7500067
CONSULTANCY CHARGE 52614895 26711621
DONATION 684429 481991
DOORS & WINDOWS WORK 5029639 5022845
EARTH WORK 148386025 167673544
ELECTRIC EXPENSE 57026515 36842390
ELECTRIC POLL SHIFTING 8703120 8462286
FABRICATION WORK 29740638 27002047
FLOORING WORK 21333404 1384144
HUTMATE 2051067 1609274
INSURANCE 3881958 4537472
MACHINERY HIRE CHARGES 20366807 47267000
MASONERY WORK 26824303 25553380
MISCELLANIOUS WORK 15616729 123004895
LAND SCAPPING WORK 3820283
PAINTING WORK 7465448 5149429
PAYMENT TO SITE WORKERS 69448618 78629269
PIPE LAYING WORK 6565067 2029106
RATE & TAXES 91047515 113283963
REINFORCEMENT WORK 22274323 40561547
RENT 15075602 17746709
ROAD WORK 63302175 66715769
SAFTY EXPENSE - 420709
SALARIES & BONUS 181193286 187944239
(Including remuneration to the Directors Rs.1,06,92,070 P.Y. Rs. 2,83,00,000/-)
CONTRIBUTION TO PROVISION FUND 3986354 1543054
(Including Rs.2710/- P.Y. Rs. 7200/- to Directors)
ESIC 115572 321258
PROJECT MONITORING FEES 5572891 -
TENDER FEES 10625330 -
SANITARY WORKS 1572311 783864
PILING WORK 5311015 400000
SECURITY SERVICE CHARGES 5414874 6574064
SHUTTERING WORK 44483933 25970440
STAFF WELFARE EXPENSE 25987834 36778946
TOLL PLAZA 3200829 1164163
TRAVELLING EXPENSE 9911606 9348390
VEHICLE HIRE CHARGES 7312227 13815869
WATER PROOFING WORK 9946840 1568471
LOSS ON SALES OF INVESTMENTS 4805661 -
PENALTY SLOW PROGRESS 17817 -
WBMWORK 551824 334276
54
SCHEDULE 1 TO 8, FORMING PART OF THE PROFIT & LOSS ACCOUNT
SCHEDULE - 6
SCHEDULE - 7
SITE COST & OTHER EXPENSE
FINANCIAL EXPENSE
For the Year Ended
March 31, 2011
(Amount in Rs.)
For the Year Ended
March 31, 2010
(Amount in Rs.)
SITE EXPENSE 25601325
UNDER DESK INSULATION 6107362
INTEREST ON INCOME TAX 119379 -
BAD DEBTS 2206100 -
PROVISON FOR DIMUNITION IN VALUE OF INVESTMENT - 74000
IMPAIREMENT OF FIXED ASSET 6738590 -
REPAIRS & MAINTENANCE FOR
MACHINERIES 15716097 42222395
ROAD MAINTAINANCE 1636117 1968721
VEHICLE, TRUCKS, TRACTORS & OTHERS 41907916 43064235
AUDITOR REMUNERATION
AUDIT FEES 1000000 800000
TAXATION MATTER - 100000
CERTIFICATION WORK 41362 141000
SERVICE TAX - 104502
MISCELLANIOUS EXPENDITURE 23791411 36650232
TOTAL 1226862057 1273169526
INTEREST ON TERM LOAN 183843002 163811782
OTHER INTEREST 144542323 77544567
BANK CHARGES 43954752 73569379
372340076 314925728
LESS: INTEREST RECEIVED ON BONDS & FIXED DEPOSITS 204754494 27534590
(Tax Deducted at Source Rs. 49,80,925/- P.Y. Rs. 24,34,297/-)
TOTAL 167585582 287391138
55
56
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011
1. SIGNIFICANTACCOUNTINGPOLICIES
A-1. REVENUERECOGNITIONONCONTRACTS
A-2 EXPENDITURE INRESPECTOFBUILD,OPERATEANDTRANSFER (B.O.T)PROJECT
B. ADVANCESANDPROGRESSPAYMENTSANDRETENSION
C. FIXEDASSETS
D. DEPRECIATION
E. BORROWINGCOST
F. VALUATIONOF INVENTORIES
a. All revenuesandexpensesareaccountedonaccrual basis except to theextent statedotherwise.
b. Contract Prices are either fixed or subject to price escalation clause. The Revenue is recognized on the basis of
percentage of completion method and the stage of completion is determined on the basis of physical
completionofproportionof contractwork.
c. Amount due in respect of the price escalation claimand/or variation in contractwork approved by the customers
are recognized as revenue onlywhen there are conditions stipulated in the contracts for such claims or variations
and/or thesameareevidenced interaliabywayofconfirmationorthesameareacceptedbythecustomers.
d. Disputed amount under the contractworks are recognized as revenuewhen the sameare settled and amounts
are received.
e. Liquidated damages payable, if any, as per the terms of the contract, for the delays, if any, are accounted only
whensuchdelay is attributable to theCompany.
a. Expenditure (net of corresponding interest incomeearnedondeployment or otherwise of fund attributable to
the projects) incurred on Build, Operate and Transfer (BOT) Project which does not represent Company's own
assets is classified as “BOT PROJECT EXPENDITURE” and is amortized / written off based on the projected toll
revenue. Theprojected total revenue isbasedon the toll rate&expected increase.
b. Thematerials and stores etc. acquired / purchased for the construction activities of owned Build, Operate and
Transfer Projects (BOT) are classified / reflected as B.O.T. Projects Expenditure and / orwork in progress, as the
casemaybe. Accordingly suchpurchasesaredisclosedas itemofB.O.T. Project Expenditure.
a. Advances received fromcustomers in respectof contracts are treatedas liability.
b. Progress payments received are adjusted against receivables from customers in respect of the contract work
performed.
c. Amount(s) retained by the customers until the satisfactory completion of the contract are recognized in the
final statement as receivables. Where such retention has been released by the customers against submission
of bank guarantee the amount so released is adjusted against receivables from the customers and value of
Bankguarantees is disclosedas contingent liabilityunderbankguaranteesoutstanding.
a. Fixedassets are statedat costof acquisitionas reducedbyaccumulateddepreciation.
b. All direct expensesattributable to fixedassets are capitalized.
a. Depreciation is providedonwritten downvalue basis as per the rates andmethodprescribedunder Schedule –
XIV to theCompaniesAct,1956.
b. Goodwill is notdepreciated.
Borrowing costs directly attributable to the acquisition or construction of fixed assets are capitalized as part of
the cost of the assets, up to the date the assets are put to use. Other borrowing costs are charged to the profit
and loss account in theyear inwhich theyare incurred.
a. RawMaterials are valuedat lowerof cost andnet realizable value. Cost is determinedonFIFObasis.
57
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
b. Contract Work in progress is valued at tender rate having regards to unbilled work, outstanding running bills
andexpected recovery thereof.
c. Stores and sparesarewrittenoff in theyearofpurchase.
Long terms investments are stated at cost. Provision for diminution in the value of investments is made only if
suchdecline is other than temporary in theopinionof themanagement.
Provision is made in accounts for doubtful debts / advances which in the opinion of the management are
considereddoubtful of recovery.
Disputed and / or contingent liabilities are either provided for / or disclosed depending on management's
judgmentof theoutcome.
a. Short TermEmployeebenefits:
Short TermEmployeeBenefits are recognized in theperiodduringwhich the serviceshavebeen rendered.
b. LongTermEmployeebenefits:
i. Provident Fund, FamilyPension fund
As Per Provident Fund Act 1952 all employees of the Company are entitled to receive benefits under the
provident fundand familypension fundwhich is definedcontributionplan. These contributionsare made
to theplanadministeredandmanagedbyGovernmentof India.
The Company's contribution to these scheme are recognized as expense in the profit and loss account
during the year in which the employee renders the related service, The Company has no further obligation
under theseplansbeyond itsmonthly contribution
c. Leaveencashment:
The Company has provided for the liability at year end on account of un-availed earned leave as per the
actuarial valuation.
d. Gratuity :
The Company provides for gratuity obligations through a Defined benefits retirement plan (“The Gratuity
Plan”) covering all employees. The present value of the obligation under such defined benefit plan is
determined based on the actuarial valuation using the project unit credit method, which recognizes each
period of service as giving rise to additional unit of employees benefits entitlement and measure each unit
separately to build up final obligation. The obligation is measured at the present value of the estimated cash
flows. Thediscount rateused for determiningpresent valueof thedefinedobligationunder thedefinedbenefit
plan is based on the market yield on Government Securities as at the balance sheet date. Actuarial gains and
losses are recognized inProfit andLossAccountas andwhendetermined.
TheCompanymakesannual contribution to LIC for thegratuityplan in respectof all theemployees.
a) Provision for current tax is made based on taxable income for the current accounting year and in accordance
with theprovisionsof the IncometaxAct,1961.
b). Deferred tax resulting from “timing difference” between book and taxable profit for the year is accounted for
using the tax rates and laws that have been enacted or substantially enacted as on the balance sheet date. The
G. INVESTMENTS
H. PROVISIONFORDOUBTFULDEBTS/ADVANCES:
I. CLAIMS,DEMANDSANDCONTINGENCIES
J. RETIREMENTBENEFITS
K. PROVISIONFORCURRENTANDDEFERREDTAX
deferred tax asset is recognized and carried forward only to the extent that there is a virtual certainty that the
assetswill beadjusted in future.
Transaction in foreign currency is recorded at the exchange rate prevailing on the date of the transaction,
exchange rate differences resulting from foreign exchange transaction settle during the period including year
end transaction of current assets and liabilities are recognized in the profit & loss accounts. Exchange rates
differences arising in relation to liabilities incurred for acquisition of fixed assets are adjusted to the carrying
valueof the fixedassets.
In respect of forwardexchange contract, except in caseof fixedassets, thedifferencebetween forward rate and
the exchange rate at the inception of the forward exchange contract is recognized as income / expenses over
the lifeof the contract.
Lease of assets under which all the risk and rewards of ownership are effectively retained by the lessor are
classified as operating leases. Lease payments under operating leases are recognized as expenses on accrual
basis in accordancewith respective leaseagreements.
Assets acquired under leases where Company has substantially all the risk and rewards of ownership are
classified as finance lease. Assets acquired under finance are capitalized and corresponding lease liability is
recorded at an amount equal to the fair value of the leased assets at the inception of the lease. Initial costs
incurred in connection with the specific leasing activities directly attributable to activities performed by the
Companyare includedaspartof theamount recognizedasanassetunder the lease.
If internal / external indications suggest that an asset of the Company may be impaired, the recoverable
amount of asset / cash generating asset is determined on the Balance – Sheet date and if it is less than its
carrying amount of the asset / cash generating unit the carrying amount of asset is reduced to the said
recoverable amount. The recoverable amount ismeasured as the higher of net selling price and value in use of
such asset / cash generating unit, which is determined by the present value of carrying amount of the
estimated future cash flow.
The preparation of financial statements in conformity with Generally Accepted Accounting Principles requires
estimates and assumption to be made that affect the reported amount of the assets and liabilities and
disclosure of contingent liabilities on the date of financial statements and the reported amount of revenue and
expenses during the reporting period. Actual results could differ from these estimates and differences
between actual results and estimates are recognized in the period in which the results are known /
materialized.
a. Guarantees issuedby theCompany's banker onbehalf of the Company amounting to Rs.17543.18 Lacs (P. Y. Rs.
9733.75 Lacs)
b. Guarantee given by the Company to the bankers for the facilities granted to its wholly owned subsidiary
companiesMSK Projects (Himmatnagar Bypass) Private Limited&MSK Projects (KimMandvi Corridor) Private
Limited. Amounting toRs.1667 Lacs (P.Y. Rs.1667 Lacs)Outstanding amount as on31stMarch,2011Rs1267.44
Lacs (Previous Year1345.75 Lacs) and to integrated joint ventureDewasBhopal Corridor Limited, amounting to
Rs. 38500 Lacs (Previous year Rs. 34500 Lacs) Out standing amount as on 31st March 2011 Rs. 38597.66 Lacs
(P.Y Rs.34831.35Lacs)
L. FOREIGNCURRENCYTRANSACTION
M. LEASE
a. OPERATINGLEASE
b. FINANCELEASE
N. IMPAIRMENTOFASSET
O. USEOFESTIMATES
2. CONTINGENTLIABILITIESNOTPROVIDEDFOR INRESPECTOF:
58
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
59
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
c. Letterof credit issuedby theCompany's bankonbehalf of theCompanyRs.502.05 Lacs (P.Y.Rs.1353.72 Lacs)
d. IncomeTaxDemandofRs.1045.79Lacs (PreviousYearRs.282.40 Lacs) disputedby theCompany.
e. Civil suit filedagainst theCompanyRs.38.58Lacs (Previous yearRs.23.46 Lacs)
Incomplete Contract work under Contract Work In Progress at the various sites is estimated by the
managementhaving regards tounbilledwork, outstanding runningbill andexpected recovery thereof.
Security Deposits deducted from contract receipt and mobilization advances received against contracts are
subject to confirmationandadjustment, if any, on finalizationof account.
i. The Company has obtained the contract on Build, Operate and Transfer (BOT) basis from theMadhya Pradesh
State IndustrialDevelopmentCorporation forexecutionofDewasWater Supplyproject.
In terms of the contract the ownership of the said property vests in the government immediately. Under the
contract the Company is entitled to collect Water supply charge during the concession period of 32 years
(including theperiodof construction).
The Company has completed construction of the said project in the earlier year. Having regard to the accounting
policies followed by the Company the entire expenditure incurred is treated as BOT Project Expenditure and
proportionateamountofRs.49.43Lacs (P.Y.Rs.388.36Lacs)hasbeenwrittenoffduringtheyear.
ii. The Company has obtained the contract on Build, Operate and Transfer (BOT) basis from the Punjab
InfrastructureDevelopmentBoard forexecutionof JalandharBusTerminal project.
In terms of the contract the ownership of the said property vests in the government immediately. Under the
contract the Company is entitled to collect Toll Charge and Rent on Shops during the concession period of 8
years5monthsand2days for JalandharBusTerminal Project (including theperiodof construction).
The Company has completed construction of the said project in the earlier year. Having regard to the accounting
policies followed by the Company the entire expenditure incurred is treated as BOT Project Expenditure and
proportionateamountofRs.235.15Lacs (P.Y.Rs.320.35Lacs)hasbeenwrittenoffduringtheyear.
iii. The Company has obtained the contract on Build, Operate and Transfer (BOT) basis from the Punjab
InfrastructureDevelopmentBoard forexecutionof LudhianaBusTerminal Project.
In terms of the contract the ownership of the said property vests in the government immediately. Under the
contract the Company is entitled to collect Toll Charge and Rent on Shops during the concession period of 10
years3months for LudhianaBusTerminal Project (including theperiodof construction).
The Company has completed construction of the said project in the earlier year. Having regard to the accounting
policies followed by the Company the entire expenditure incurred is treated as BOT Project Expenditure and
proportionateamountofRs.172.11Lacs (P.Y.Rs.256.05Lacs) hasbeenwrittenoffduringtheyear.
iv. TheMSK Infrastructure&Toll BridgePrivate Limited ('TransferorCompany') hadobtained thecontractonBuild,
Operate and Transfer (BOT) basis from Madhya Pradesh Road Development Authority for construction of
Hoshangabad–Harda–KhandwaRoadProject. In Termsof theContract theTransferorCompanywasentitled to
collect the toll during the concession period of 5440 days (Including the period of the construction). The
Transferor Companywas amalgamatedwithMSKProjects (India) Limitedpursuant to schemeof amalgamation
asapprovedby theHonorableHighCourtofGujaraton2ndNovember,2006witheffect from01.01.2005.
The Transferor Company had completed the construction of the above project and was put open to traffic
during theearlier year.
The Cost of the said project and right to collect the toll charges is transferred to and vested in the Company as
per the schemeof amalgamation.
3.
4.
5. BUILD,OPERATE&TRANSFER (BOT)PROJECTS:
60
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
Having, regard to the accounting policies followed by the Company the expenditure incurred thereon, is
treated as BOT Project Expenditure and proportionate amount of Rs. 241.09 Lacs (P.Y. 356.84 Lacs) has been
written off during the year after considering the Cash Subsidy received/receivable fromMadhya Pradesh State
RoadDevelopmentAuthority.
v. The MSK Highways Limited (“Transferor Company) had obtained the contract on Build, Operate and Transfer
(BOT Basis) from Madhya Pradesh Road Development Authority for construction of Raisen–Rahatgarh. In
Terms of the Contract the Transferor Company entitled to collect the toll during the concession period of 5440
days (Including the period of the construction). The Transferor Company was amalgamated withMSK Projects
(India) Limited pursuant to scheme of amalgamation as approved by the Honorable High Court of Gujarat on
2ndNovember,2006witheffect from01.01.2005.
The Transferor Company had completed the construction of the above project and was put open to traffic
during theearlier year.
The Cost of the said project and right to collect the toll charges is transferred to and vested in the Company as
per the schemeof amalgamation.
Having, regard to the accounting policies followed by the Company the expenditure incurred thereon, is
treated as BOT Project Expenditure and proportionate amount of Rs.158.81 Lacs (P.Y. 289.08 Lacs) has been
written off during the year after considering the Cash Subsidy received/receivable fromMadhya Pradesh State
RoadDevelopmentAuthority.
Hitherto up to 31st March 2010 expenditure incurred on above i to v, Build, Operate & Transfer (BOT) Projects
was amortized / written off over the period of concession. The Company has changed the policy and the said
BOTexpenditure is amortized /writtenoff on thebasis of projected toll revenueover theperiodof concession.
Had there been on change in the method of amortization the amount of the amortization for the year would
have been higher by Rs.688.30 Lacs. Consequently loss for the year would have been higher and Reserves and
Surpluswouldhavebeen lower to that extent.
As the policy of amortization is changed prospectively no effect of change up to 31stMarch 2010 is given to the
accounts.
TheCompany isoperating ina single segmentonlyduring theyear i.e. Civil ConstructionContract.
During the year, the Company has accounted for deferred tax in accordancewith the Accounting Standard 22 –
“Accounting for Taxeson Income” issuedby the InstituteofCharteredAccountantsof India.
TheBreakupofdeferred tax liabilities&assets:
5-A CHANGEOFPOLICYOFAMORTISATION:
6.
7.
Rs. In Lacs
As On
31-03-2011
Particulars As On
31-03-2010
Deferred Tax Liabilities
Depreciation
Deferred Tax Assets
Retirement Benefits
Provision for Bad debts
Net Deferred Tax Liabilities
Deferred Tax liabilities provided during the year
1032.81
7.28
164.39
861.14
214.31
171.67
649.06
2.23
-
646.83
550.94
61
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
Disclosure inaccordancewithAccountingStandard - 7 (Revised).8.
Rs. In Lacs
2010-11Particulars 2009-10
Contract Revenue
Contract Cost Incurred
Recognized Profits / Losses
Advances Received
Retention Money
Gross Amount due from Customers For Contract Work
122447.91
97506.72
9055.09
4364.48
4359.17
9011.49
103736.42
90402.31
11836.43
7390.33
1160.47
10101.24
In respect of the construction contracts, the Company follows the percentage of completion method for
recognizing profit / loss but noprovision ismade for contingencies in respect of contract in progress, consistent
with the practice of the Company. Accounting Standard (AS) 7 on “Accounting for Construction Contracts”
issuedbythe instituteofCharteredAccountantof India requires thatanappropriateallowancebemadefor future
unforeseenfactors. In theopinionof theCompany,suchaprovision isnotrequiredandhasnofinancialeffect.
During theyearCompanyhas recognized the followingamount in the financial statements
Contribution toDefinedContributionPlan recognizedasExpense for theyear asunder:
9. Disclosures relating toEmployeeBenefits –AsperRevisedAS-15:
a. DEFINEDCONTRIBUTIONPLAN:
Rs. In Lacs
Particulars
Employer Contribution to Provident Fund 39.86
(15.43)
Rs. In Lacs
Gratuity
(Funded)
Particulars Leave Encashment
(Non Funded)
ReconciliationofopeningandclosingbalancesofDefinedBenefit obligation
b. DEFINEDBENEFITPLAN
Defined Benefit obligation at the beginning of the year
Current Service Cost
Interest Cost
Actuarial gain/(loss)
Benefits Paid
Defined Benefit obligation at the year end
27.12
(13.40)
5.07
(7.94)
2.27
(1.11)
29.00
(4.68)
NIL
(NIL)
63.47
(27.12)
6.58
(3.82)
58.43
(4.43)
0.55
(0.32)
(43.14)
(1.99)
NIL
(NIL)
22.41
(6.58)
62
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
Reconciliation of opening and closing balances of fair value of plan Assets
Rs. In Lacs
Particulars Gratuity
(Funded)
Fair value of plan assets in the beginning of the year
Expected return on plan assets
Actuarial gain/(loss)
Employer contribution
Benefits Paid
Fair Value of plan assets at the end of the year
32.77
(18.03)
2.62
(2.29)
(2.62)
(0.99)
0.00
(13.44)
NIL
(NIL)
32.77
(32.77)
Reconciliation of Fair Value of Plan Assets and Benefit Obligation.
Expenses recognized during the year (Under the head “Salaries & Bonus” – Refer Schedule 6)
Rs. In Lacs
Particulars Gratuity
(Funded)
Leave Encashment
(Non Funded)
Fair Value of Assets as at 31st March, 2011
Present Value of obligation as at 31st March, 2011
Amount recognized in Profit & Loss Account
32.77
(32.77)
63.48
(27.12)
36.35
(12.42)
2.76
(NIL)
22.41
(6.58)
15.84
(2.76)
Rs. In Lacs
Particulars Gratuity
(Funded)
Leave Encashment
(Non Funded)
Current Service Cost
Interest Cost
Expected return on Plan Assets
Actuarial gain/(loss)
Expense Recognized in Profit and Loss Account
5.07
(7.94)
2.28
(1.11)
(2.62)
(2.28)
31.62
(4.67)
36.35
(12.42)
58.43
(4.43)
0.55
(0.32)
NIL
(NIL)
(43.14)
(1.99)
15.84
(2.76)
63
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
Actuarial AssumptionsRs. In Lacs
Particulars Gratuity
(Funded)
Leave Encashment
(Non Funded)
Discount Rate ( Per Annum)
Salary Escalation ( Per Annum)
8.28%
(8.28%)
6.00%
(6.00%)
8.40%
(8.28%)
6.00%
(6.00%)
- Welspun Corp Limited
- Welspun Infratech Limited
- MSK Projects (Himmatnagar Bypass) Private Limited
- MSK Projects (Kim Mandvi Corridor) Private Limited
- Welspun Energy Maharashtra Private Limited
- Bul MSK Infrastructure Private Limited
- Dewas Bhopal Corridor Limited
- Welspun Maxsteel Limited
- Welspun Steel Limited
- Welspun India Limited
- Welspun Retail Limited
- Welspun Captive Power Generation Limited
- B.K. Goenka- Chairman
- R.R. Mandawewala
- M.L. Mittal
- Asim Chakraborthy
- Ashok M Khurana -Director
10. Transactionwith relatedparties (as certifiedby themanagement)
A. HoldingCompanies:
B. SubsidiaryCompanies:
C. Integrated JointVentures:
D. AssociateConcern:
E. KeyManagementPersonnel:
Sr. Transaction with
Related Parties
Holding
Company
Integrated
Joint
Venture
Associate
Company
Key
Management
Relative of
Key
Management
Rs. In Lacs
Subsidiary
Companies
1
2
3
995.97
( - )
440.00
( - )
1582.71
( - )
1106.50
(1461.90)
12.26
(1.22 )
-
( - )
1708.87
(11906.92)
104.81
( 13.27 )
3546.28
( - )
-
( - )
757.74
( - )
-
( - )
-
( - )
-
( - )
-
( - )
Civil Construction
Receipt
Miscellaneous Income
Material Purchase
64
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
Cash Subsidy of Rs.82.87 Crores (P.Y. 82.87 Crores) received from Madhya Pradesh Rajya Setu Nirman Nigam
Limited, against the Build, Operate & Transfer Project Expenditure Cost, is not reduced from the relevant
project cost but the same is shownas “Capital Reserve” in theBalanceSheet.
A. Sundrydebtors include
11.
12.
Rs. In Lacs
4
5
6
7
8
9
10
11
12
13
14
15
16
Loan Received
Repayment of Loan
Received
Loan Given
Repayment of Loan
Given
Guarantee Given
Advance for Commer-
cial Property Purchase
Mobilization advance
Received
Mobilization advance
repaid
Investment in
Shares/Application
Remuneration to the
Directors
Sales of Properties
Receivable at the end
of the year
Payable at the end of
the year
5726.40
( - )
5715.00
( - )
3.02
( - )
-
( - )
-
( - )
-
( - )
1355.54
( - )
1005.54
( - )
-
( - )
-
( - )
-
( - )
3.02
( - )
2137.05
( - )
-
( - )
-
( - )
241.95
(197.24)
51.58
(554.63)
1267.44
( 1345.74 )
-
( - )
-
( - )
-
( - )
2.55
(-)
-
( - )
-
( - )
3385.50
(2114.74)
-
( - )
-
( - )
2245.79
(20.00)
321.95
(1000.00)
-
( - )
38500
(34500)
-
( - )
-
( - )
-
(1296.86)
-
( - )
-
( - )
-
( - )
1899.53
(2125.26 )
-
( - )
-
( - )
-
( - )
-
( 5.76)
-
( 120.82)
-
( - )
-
( - )
830.27
( - )
259.28
( - )
-
( - )
-
( - )
-
( - )
447.84
( - )
731.20
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
106.90
(283.00)
-
(28.83)
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
( - )
-
(41.58 )
-
( - )
-
( - )
Company Under the Same Management
Dewas Bhopal Corridor Limited
Bull MSK Infrastructure Private Limited
1745.97
(1017.34)
71.41
(71.41)
2856.76
(1017.34)
71.41
(91.41)
Rs. In Lacs
Particulars Closing Balance Maximum Amount
out standing during
the year
Wholly Owned Subsidiary Companies
MSK Projects (Kim Mandvi Corridor) Private Limited
MSK Projects (Himmatnagar Bypass) Pvt. Ltd.
3048.76
(1964.38)
120.09
(115.19)
3048.76
(1971.80)
120.09
(115.19)
Contd.
65
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
Disclosure of Loans and advances to subsidiaries, associates and others (pursuant to clause 32 of listing
agreement)
LoansandAdvances Include:
13.B.
Rs. In Lacs
Particulars Closing Balance Maximum Amount
out standing during
the year
Holding Company
Wholly Owned subdiary Co.
Company under same management
- Welspun Infra Projects Private Limited
- MSK Projects (Kim Mandvi Corridor) Pvt. Ltd
- MSK Projects (Himmatnagar bypass) P Ltd
- Bull MSK Infrastructure Private Limited
- Dewas Bhopal Corridor Limited
3.02
(-Nil-)
203.53
(26.29)
13.13
(8.74)
36.51
(36.51)
45.66
(1019.94)
3.02
(-Nil-)
203.53
(186.82)
13.13
( 8.74)
36.51
(36.51)
1011.95
(1019.94)
Earningper share:-14.Rs. In Lacs
2010-11 2009-10
A. Net profit after Tax available for equity
shareholders. (Rs. In Lacs)
B. Weighted average number of Equity Shares of Rs. 10/-
each outstanding during the year (Nos. of Shares)
C. Basic Earning Per Share (Rs.)
D. Diluted Earning Per Share (Rs.)
(3284.84)
38729233
(8.48)
(8.48)
2874.76
22821112
12.60
12.60
Confirmations of certain parties for amounts due from themas per accounts of the company are not obtained.
Amount due from customers include amounts due/with held on account of various claims. The claims will be
verified and necessary adjustments, if any, shall bemade in the year of settlement. Subject to this, company is
confident of recovering the dues and accordingly they have been classified as “debt considered good” and
thereforenoprovision is considerednecessary, thereagainst.
Under theMicro, Small andMediumEnterprise Development Act, 2006 (“MSMEDAct”) which came into force
effective from 2nd October, 2006, certain disclosures relating to amounts due to micro, small and medium
enterprises and remained unpaid after the appointed date etc. of principal and interest amounts are required
tobemade. TheCompany is in theprocess of compiling the relevant information.As the relevant information is
not yet readily available and / or not given or confirmed by such enterprises, it is not possible to give required
information in the accounts. However, in view of the management, the impact of interest, if any, which may
subsequently become payable to such enterprise in accordance with the provisions of the Act, would not be
material and the same, if any,wouldbedisclosed in theyearofpaymentof interest.
In the absence of the necessary information with the Company relating to the registration status of the
suppliers under the Micro, Small and Medium Enterprises Development Act' 2006, the information required
under the saidAct couldnotbecompiledanddisclosed.
15.
16.
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 ACCOUNTING POLICIES AND NOTES ON ACCOUNTS FOR THE YEAR ENDED 31st MAR'2011 (Contd.)
66
In the opinion of the Directors, Current Assets, Loans and Advances have value at which they are stated in the
Balance Sheet, if realized in the ordinary course of business. The provision for depreciation and for all known
liabilities is adequateandnot inexcessof theamount reasonablynecessary.
Remuneration toDirectors
17.
18.Rs. In Lacs
Managing Director /
Joint Managing
Director / Chairman
Director
Salaries
Contribution to P.F.
Total
37,78,737
(2,00,00,000)
Nil
(Nil)
37,78,737
(2,00,00,000)
69,13,333
(83,00,000)
2,710
(7,200)
69,10,623
(83,07,200)
Previous year's figureshavebeen regrouped, rearrangedand reclassifiedwherevernecessary.
Additional information as requiredbyPara3, 4 and4-A to 4-Dof Part – II of ScheduleVI to theCompaniesAct,1956.
1. Civil Work/Supply Rs. 2,08,05,55,984
(Rs 3,99,22,98,353)
2. Toll Collection Rs. 27,86,67,496
(Rs.29,84,90,230)
i. Imported Nil Nil
(Nil) (Nil)
ii. Indigenous. Rs. 1,29,14,87,761 100
(Rs. 2,00,68,70,435) (100)
Rs. -Nil-
(Rs. -Nil-)
Rs. Nil
(Rs. Nil)
Rs. -Nil-
Rs. -Nil-
Rs. -Nil-
Rs. -Nil-
(Figures in brackets indicate corresponding figures of previous year)
19.
20.
a. TURNOVER
b). Value of Indigenous and Imported Material together with percentage of consumption
Value Percentage
c). C I F Value of Import
d). Expenditure in Foreign Currency Dividend
e). Earning in Foreign Exchange
f). Remittance in Foreign Currency
As per our report of even date
For and on behalf of the Board of DirectorsFOR Chandrakant & Sevantilal & J.K. Shah & Company
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Place : Mumbai
Date : 26-05-2011
Sunil Shinde
Managing Director
67
CASH FLOW STATEMENT
2010-11 2009-10
A. CASH-FLOW FROM OPERATIING ACTIVITIES
Operating Profit before Working Capital Changes 101087055 972703428
NET CASH GENERATED/(USED) FROM OPERATING ACTIVITIES (130397170) 326961747
B. CASH FLOW FROM INVESTING ACTIVITIES
NET CASH USED IN INVESTING ACTIVITIES (1548169315) (34731713)
C. CASH FLOW FROM FINANCING ACTIVITIES
NET CASH FROM FINANCING ACTIVITIES 1563855687 (209589191)
Net (Loss) / Profit before tax & Prior Period items (304144994) 412096199
Depreciation 95995652 113530616
Amortisation of BOT Projects Cost 85658612 161067878
Interest Paid (Net) 167585582 287391138
Profit on sale of fixed assets (1581645) (2118510)
Bad Debts 42880428 4286469
Unclaimed Liability written back (4458964) (3577719)
Impairment of Fixed Assets 6738590 -
Surplus & Deficit 209414 -
Provision for Diminution in value of Investment - 74000
Sundry Debit Bal written off 2206100 -
Loss on sale of Investment 4805661 -
Provision for leave encasement and gratuity 5219019 -
Dividend Received (26400) (46643)
Adjustment For :
Inventories (228908093) (98530691)
Trade & Other Receivables (197427727) (246927126)
Trade Payable & Provisions 262319718 (238090379)
Cash Subsidy - (9270160)
(164016102) (592818356)
Cash Generated From Operations Before Tax, & Prior Period Items (62929047) 379885072
Less: Direct Taxes (Including FBT) Paid 64560463 75672930
Cash Generated From Operations Before Prior Period Items (127489510) 304212142
Less: Prior Period Income / (Expense) 2907660 (22749605)
Purchases of Fixed Assets (34068658) (36092420)
Sales of Fixed Assets 13425434 7793082
Investments (1449427435) -
BOT Expenditure incurred during the year (78125055) (6479018)
Dividend Received 26400 46643
Borrowings (Net) 1140700 104501507
Repayment during the year (338265623) -
Issue of shares on Preferential basis 2113003224 -
Dividend Paid (Including tax thereon) (46643600) (26699560)
Interest Paid (Net) (165379014) (287391138)
Net Changes In Cash & Cash Equivalents (A+B+C) (114710797) 82640843
Cash & Cash Equivalent - Opening Balance 515120015 432479172
400409218 515120015
Cash & Cash Equivalent - Closing Balance 400409218 515120015
As per our report of even date
For and on behalf of the Board of DirectorsFOR Chandrakant & Sevantilal & J.K. Shah & Company
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Place : Mumbai
Date : 26-05-2011
Sunil Shinde
Managing Director
68
Balance Sheet Abstract & Company's General Business Profile
(Pursuant to the provision of Part IV of Schedule VI to the Companies Act, 1956)
Registration No. 2 3 9 2 0 State Code 0 4
Balance Sheet Date 3 1 0 3 2 0 1 1
Date Month YEAR
( Amount Rs. In thousand)
Public Issue N I L Right Issue N I L
Bonus Issue N I L Private Placement 1 7 1 7 8 8
Other (Conversion of FCCB) N I L
(Amont Rs. In Thousand)
Total Liabilities 7 0 8 6 5 3 0 Total Assets 7 0 8 6 5 3 0
Paid Up Capital 4 0 0 0 0 0 Reserves and Surplus 4 3 7 5 3 9 8
Share Application Money N I L Secured Loans 2 2 2 3 8 7 7
Unsecured Loan 1 1 4 1 Deferred Tax Liability 8 6 1 1 5
Net Fixed Assets 5 0 8 7 5 4 Investment 2 0 7 5 4 7 1
Net Current Assets 1 8 4 0 8 3 0 BOT Assets 2 6 6 1 4 7 4
Accumulated Losses N I L Misc. Expenditure N I L
(Amount Rs. In thousand)
Turnover 2 3 4 9 3 2 0 Total Expenditure 2 8 6 7 5 9 0
Profit / Loss before Tax (3 0 7 0 5 3) Profit/Loss after Tax (3 2 8 4 8 5)
Earning per share (Rs.) (Basic) (8 . 4 8) Divident Rate (%) N I L
Earning per share (Rs.) (Diluted) N I L
Not Applicable Construction Activity
I. Registration Details
II. Capital Raised during the year
III. Position of Mobilisation and Deployment of Funds
Sources Of Fund
Application
IV. Performance of Company
V. Generic Names of The Principal Product of the Company
Item Code Product Description
As per our report of even date
For and on behalf of the Board of DirectorsFOR Chandrakant & Sevantilal & J.K. Shah & Company
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Sunil Shinde
Managing Director
69
AUDITORS' REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS TO THE BOARD OF DIRECTORS
OF WELSPUN PROJECTS LIMITED
(Formerly Known as MSK Projects (India) Ltd)
1. We have audited the attached Consolidated Balance Sheet of Welspun Projects Limited (Formerly known as MSK Projects (India) Ltd), its Subsidiaries
and Joint Ventures, as at 31 March 2011 and also the consolidated Profit and Loss Account and the consolidated Cash Flow Statement for the year
ended on that date annexed there to. These financial statements are the responsibilities of the Company's management. Our responsibility is to
express anopinionon these financial statementsbasedonouraudit.
2. We conducted our audit in accordancewith auditing standards generally accepted in India. Those standards require thatweplan andperform the audit
to obtain reasonable assurance aboutwhether the financial statements are free ofmaterialmisstatement, and audit includes examining on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the over all financial statement presentation. We believe that our audit provides a
reasonablebasis forouropinion.
3. We did not audit the financial statements of two Subsidiaries and One Joint Venture whose financial statements reflected total assets of Rs.653.10
Crores as atMarch 31 2011 and total revenue of Rs.56.32Crores and net cash inflow fromoperating activities amounting to Rs.-1.02Crores for the year
then ended. These financial statements and other financial information have been audited by other auditors whose reports have been furnished to us
andouropinion is based solelyon the reportof theother auditors.
4. The financial statements of Bul-Msk Infrastructure Private Limited , a Joint Venture, and Welspun Energy Maharashtra Private Limited, a Subsidiary
Company have been consolidated based on themanagement estimate and therefore un-audited. These financial statements reflect, the total assets of
Rs.7.00 Crores as at March 31 2011 and total revenue of Rs.2.87 Crores, and net cash inflow from operating activities amounting to Rs.1.12 Crores for
theyear thenended
5. Subject tononcompliancewith the specifiedaccounting standards relating to :-
a). Disclosure of Cash Subsidy amounting to Rs.126.54 Crores received fromMadhya PradeshRajya SetuNirmanNigamLimited andGujarat State Road
Development Corporation against BOTProjects under thehead 'Reserve&Surplus' insteadof deducting the same from theProject Cost as required
by theAccountingStandard–12 “Accounting forGovernmentGrants” (SeeNoteNo.10)
We report that the consolidated financial statements have been prepared by the Welspun Projects Limited's management in accordance with the
requirements of Accounting standard (AS) 21 Consolidated Financial Statements and Accounting Standard (AS) 27, Financial Reporting of Interest in
JointVentures, issuedby the InstituteofCharteredAccountantsof India.
6. Based on our audit and on the consideration of the reports of other auditors on separate financial statements of the Subsidiary Companies , and Joint
Ventures, and to thebestofour informationandaccording to theexplanations given tous, subject toour comments in :-
Paragraph 5 relating toDisclosure of Cash Subsidy amounting to Rs.126.54 Crores received fromMadhya Pradesh Rajya SetuNirmanNigam Limited and
Gujarat State Road Development Corporation against BOT Projects under the head 'Reserves& Surplus' instead of deducting the same from the Project
Cost (SeeNoteNo.10).
We are of the opinion that attached consolidated financial statements give true and fare view in conformity with the accounting principal generally
accepted in India.
i). In the caseof the consolidatedBalanceSheet, of the stateof affairs of theWelspunProjects Limited, as at31 March2011.
ii). In caseof the consolidatedprofit& lossAccount, of the Lossof WelspunProjects Limited for theyearendedon thatdateand
iii). In the caseof the consolidatedCashFlowstatement, of the cash flows for theyearendedon thatdate.
FOR
Firm Registration No.101676W
Chartered Accountants
Place: Vadodara
Date: 26/05/2011
Partner
Membership No.16642
��
��
��
��
Chandrakant & Sevantilal & J. K. Shah & Co.
(H. B. Shah)
70
CONSOLIDATED BALANCE SHEET AS ON 31st MARCH’ 2011
As at
March 31, 2011
(Amount in Rs.)
As at
March 31, 2010
(Amount in Rs.)
SOURCES OF FUNDS
SHARE HOLDERS' FUNDS
245000
LOAN FUNDS
4315800478 4155256901
9497807365 7448179892
APPLICATION OF FUNDS
FIXED ASSETS
NET BLOCK
BUILD, OPERATE AND TRANSFER PROJECTS EXPENDITURE
INVESTMENTS
CURRENT ASSETS, LOANS & ADVANCES
ACCOUNTING POLICIES AND NOTES ON ACCOUNTS
SHARE CAPITAL A 400000000 228211120
RESERVES & SURPLUS B 4714671692 3000028871
5114671692 3228239991
MINORITY INTEREST -
SECURED LOAN C 4314659778 4096943042
UN-SECURED LOAN D 1140700 58313859
DEFERRED TAX LIABILITY 67090196 64683000
TOTAL (Rs.)
GROSS BLOCK E 1272843040 1271119586
LESS : DEPRECIATION 493648366 412521643
779194674 858597943
REALISABLE VALUE OF IMPAIRED ASSETS 800000 -
779994674 858597943
F
AS PER LAST YEAR BALANCE SHEET 5334250736 4338901035
COST INCURRED DURING THE YEAR 742367212 1173209783
6076617948 5512110818
LESS: DEDUCTION / WRITTEN OFF DURING THE YEAR 52263051 3783017
LESS: AMORTISATION DURING THE YEAR 160620239 174077065
212883289 177860082
5863734659 5334250736
G 1446665345 2130311
INVENTORIES H 556938132 328030039
SUNDRY DEBTORS I 954049544 858877400
CASH & BANK BALANCES J 491143056 535534872
LOANS & ADVANCES K 435839068 323108559
2437969801 2045550870
LESS : CURRENT LIABILITIES & PROVISIONS
LIABILITIES L 1021918480 743175123
PROVISION M 9572701 50168002
1031491181 793343125
NET CURRENT ASSETS 1406478621 1252207745
MISCELLANIOUS EXPENDITURE N 934066 993157
(to the extent not written off or adjusted)
TOTAL (Rs.) 9497807365 7448179892
8
Schedules
�� ��� ��� ������ � ��� � ��
For and on behalf of the Board of DirectorsFOR �� ��� � �� � �� ���� � � ���� �� � � ���� ��
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Place : Mumbai
Date : 26-05-2011
Sunil Shinde
Managing Director
71
CONSOLIDATED PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED 31st MARCH’ 2011
Year ended
March 31, 2011
(Amount in Rs.)
Year ended
March 31, 2010
(Amount in Rs.)
INCOME
TOTAL Rs. 2609742858 3666828489
EXPENDITURE
PROVISION FOR TAXATION
BALANCE CARRIED TO BALANCE SHEET 478401933 794073457
EARNING PER SHARE - (IN RUPEES)
ACCOUNTING POLICIES AND NOTES ON ACCOUNTS 8
CONTRACT RECEIPTS, SUPPLY & OPERATING INCOME 1 1781236824 3288241374
TOLL COLLECTION 2 605762767 327960881
OTHER INCOME 3 8618993 8765942
2395618584 3624968197
CHANGE IN WORK-IN-PROGRESS 4 214124274 41860292
MATERIALS CONSUMED 5 1291601069 2006893275
SITE COST & OTHER EXPENSES 6 1265768404 1281010660
FINANCE & BANK CHARGES (NET) 7 386010871 295642909
EXPENDITURE ON BUILD, OPERATE & TRANSFER CONTRACT WRITTEN OFF 160620239 174077065
DEPRECIATION 96517753 113540997
PRELIMINARY EXPENSES WRITTEN OFF 97544 4117
3200615881 3871169023
(590873023) (204340534)
Less : Cost incurred for owned BOT Project transferred to Balance Sheet - 6479018
“Less : Material Cost and Site expenses pertaining to bills raised to
subsidiaries & joint venture companies" 281537083 555914643
281537083 (562393661)
PROFIT / (LOSS) BEFORE PRIOR PERIOD INCOME / EXPENDITURE (309335940) 358053127
PRIOR PERIOD ITEM (NET) 2898351 (22759604)
PROFIT / (LOSS) AFTER PRIOR PERIOD INCOME / EXPENDITURE (312234290) 380812731
CURRENT TAX 980950 92500000
INCOME TAX FOR EARLIER YEAR 49087 -
FRINGE BENEFIT TAX - (224094)
DEFERRED TAX 2407196 55094000
3437233 147369906
-
PROFIT / (LOSS) AFTER TAXATION (315671523) 233442825
BALANCE BROUGHT FORWARD FROM PREVIOUS YEAR 794073457 607428632
PROFIT AVAILABLE FOR APPROPRIATION 478401933 840871457
PROPOSED DIVIDEND - 40000000
TAX ON DIVIDEND - 6798000
- 46798000
BASIC & DILUTED -8.15 10.23
�� ��� ��� ������ � ��� � ��
For and on behalf of the Board of DirectorsFOR �� ��� � �� � �� ���� � � ���� �� � � ���� ��
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Place : Mumbai
Date : 26-05-2011
Sunil Shinde
Managing Director
Schedules
As at March 31, 2011
(Amount in Rs.)
As at March 31, 2010
(Amount in Rs.)
72
SCHEDULE - A TO N AND 8 FORMING PART OF THE BALANCE SHEET
As at
March 31, 2011
(Amount in Rs.)
As at
March 31, 2010
(Amount in Rs.)
SCHEDULE - A
AUTHORISED CAPITAL
41,00,00,000 (PREVIOUS YEAR 2,50,00,000)
EQUITY SHARES OF RS. 10/- EACH 410000000 250000000
ISSUED, SUBSCRIBED, AND PAID UP CAPITAL
* 4,00,00,000 (PREVIOUS YEAR 2,28,21,112)
EQUITY SHARES Rs. 10/- EACH FULLY PAID UP 400000000 228211120
NOTES
* OUT OF THE ABOVE SHARES:
1 1874331 Shares are allotted as fully paid up without payment being received in cash in earlier Year
2 720897 Shares are allotted as fully paid up by way of bonus shares in during the year 1996-97
3 1454645 Shares are allotted as fully paid up by way of bonus shares in during the year 1998-99
4 1235547 Shares are allotted as fully paid up by way of bonus shares in during the year 2000-01
5 250000 Shares are issued on preferential basis during the year 2005-06
6 1399566 Shares are issued on conversion of foreign currency convertible bonds during the year 2006-07
7 2353768 Shares are issued on conversion of foreign currency convertible bonds during the year 2007-08
8 4450000 Shares are issued on preferential basis during the year 2007-08
9 17178888 Shares are issued on preferential basis during the year 2010-11
30917642
TOTAL 400000000 228211120
SHARE CAPITAL
SCHEDULE - B RESERVES & SURPLUS
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
RESERVES & SURPLUS
CAPITAL RESERVE
CASH SUBSIDY
860379840 405000000 1265379840 860379840 315900000 1176279840
AMALGAMATION RESERVES
GENERAL RESERVES
SECURITIES PREMIUM
PROFIT & LOSS ACCOUNT
TOTAL (1+2+3+4) 4302002282 412669409 4714671692 2683687544 316341327 3000028871
Received from Madhya Pradesh Rajya Setu Nirman
Nigam Ltd against BOT Projects As per last year
Balance Sheet 828729840 405000000 1233729840 838000000 230373000 1068373000
Less: Written off during the year - - - 9270160 - 9270160
828729840 405000000 1233729840 828729840 230373000 1059102840
Add: Received during the last year - - - 85527000 85527000
828729840 405000000 1233729840 828729840 315900000 1144629840
Received from Guajarat State Road Develeopment
Corporation against BOT Project As per last year
Balance Sheet 31650000 - 31650000 31650000 - 31650000
As per last year Balance Sheet 52112583 - 52112583 52112583 - 52112583
As per last year Balance Sheet 32177549 - 32177549 32177549 - 32177549
As per last year Balance Sheet 945385442 - 945385442 945385442 - 945385442
On issue of shares on preferential basis during the year 1941214344 - 1941214344 - - -
2886599786 - 2886599786 945385442 - 945385442
Balance as per annexed account 470732524 7669409 478401933 793632130 441327 794073457
73
SCHEDULE - A TO N AND 8 FORMING PART OF THE BALANCE SHEET
As at March 31, 2011
(Amount in Rs.)
As at March 31, 2010
(Amount in Rs.)
SCHEDULE - C SECURED LOANS
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
TERM LOAN FOR EQUIPMENTS & VEHICLES
FROM CORPORATION BANK - BARODA
FROM KOTAK MAHINDRA BANK LIMITED
FROM HDFC BANK LIMITED
FROM TATA CAPITAL LIMITED
FROM AXIS BANK
FROM TATA MOTOR FINANCE LIMITED
FROM SREI INFRASTRUCTURE FINANCE LIMITED
TOTAL (A) 52687278 - 52687278 188598542 0 188598542
25214141 - 25214141 51905370 51905370
Secured by hypothecation of the relevant plant &
machineries, equipments, vehicles & the personal
guarantee by the some of the directors of the Company.
(Repayable Within Year Rs. 1,99,24,000/-
Previous Year Rs. 1,99,24,000/-)
6833956 - 6833956 16008922 16008922
Secured by hypothecation of relevant Plant &
Machineries & Vehicles & Personal guarantee of the
some of the Directors of the Company
(Repayable Within Year Rs. 67,48,003/-
Previous Year Rs. 92,52,000/-)
8418467 - 8418467 27240669 27240669
Secured by hypothecation of relevant Vehicles, Plant &
machineries and personal guarantee of the some of
the directors of the Company
(Repayable Within Year Rs. 51,86,237/-
Previous Year Rs. 1,47,92,000/-)
5565318 - 5565318 24059648 24059648
Secured by hypothecation of relevant Plant &
machineries & personal guarantee of some of
the Directors of the Company
(Repayable Within Year Rs. 53,10,490/-
Previous Year Rs. 1,85,35,000/-)
1970501 - 1970501 4252221 4252221
Secured by hypothecation of relavant Plant &
machineries & personal guarantee of some of
the Directors of the Company
(Repayable Within Year Rs. 11,35,371/-
Previous Year Rs. 15,79,000/-)
987348 - 987348 11232218 11232218
Secured by hypothecation of relavant Plant &
machineries & personal guarantee of some of
the Directors of the Company
(Repayable Within Year Rs. 9,87,348/-
Previous Year Rs. 1,03,37,000/-)
3697547 - 3697547 53899494 53899494
Secured by hypothecation of relavant Plant &
machineries & personal guarantee of some of
the Directors of the Company
(Repayable Within Year Rs. 17,96,460/-
Previous Year Rs. 4,69,98,000/-)
74
SCHEDULE - A TO N AND 8 FORMING PART OF THE BALANCE SHEET
As at March 31, 2011
(Amount in Rs.)
As at March 31, 2010
(Amount in Rs.)
SCHEDULE - C SECURED LOANS
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
TERM LOAN FOR PROJECTS
FROM DENA BANK 259625597 - 259625597 305228916 305228916
FROM STATE BANK OF INDIA - COMMERCIAL BRANCH -
INDORE
FROM STATE BANK OF INDIA - COMMERCIAL BRANCH -
INDORE
FROM HDFC BANK LTD
FROM PUNJAB NATIONAL BANK
FROM STATE BANK OF BIKANAR AND JAIPUR
FROM STATE BANK OF INDIA
FROM STATE BANK OF INDORE
(REPAYABLE WITHIN YEAR RS.4,44,00,000/-
PREVIOUS YEAR RS.4,44,00,000/- )
The above Loans are Secured by:
- A first mortgage and charged on all the Company's
capital assets, specific & pertaining to the Hoshangabad-
Harda-Khandwa Projects only both present and futures
- A first Charge on all the revenues / receivable of
Hoshangabad-Harda - Khandwa project account
of the Company
- A First charge on all the intangible assets of the
Company including but no limited to Goodwill of the Co
- A first charge on bank accounts for the specific project
including without limitation the trust and retention
account (RTA) / Escrow Account and Debt Service
Reserve Account to be established by the Company
- A First charge/assignment/security on the Company
right under the concession agreement, project
document, contract and all licence permits approvals
concerts and insurance policies in respect of the project
24153378 - 24153378 28207743 28207743
(REPAYABLE WITHIN YEAR RS.56,04,000/-
PREVIOUS YEAR RS.47,00,000/- )
The above loan is secured by:
- Secured by on the assignment of Project right.
Movable and Immovable property intangible assets
for Himmatnagar bypass projects
- First charge on Company's bank account for the
Himmatnagar project and revenue and receivable
and project account of the Company
- Personal guarantee of the some of the directors
of the Company
102590785 0 102590785 106366749 106366749
(REPAYABLE WITHIN YEAR RS.60,00,000/-
PREVIOUS YEAR RS. 69,00,000/-)
The above loan is secured by:
- Secured by on the assignment of Project right.
Movable and Immovable property intangible assets for
Kim Mandvi Corridor bypass projects
- First charge on Company's bank account for the Kim
Mandvi project and revenue and receivable and
project account of the Company
- Personal guarantee of the some of the directors of the
Company
- - - 83549 83549
Secured by hypothecation of relavant Vehicles, Plant &
machineries and personal guarantee of the some of
the directors of the Company
(REPAYABLE WITHIN YEAR RS.-NIL-
PREVIOUS YEAR RS. 83,549/-)
- 500793980 500793980 390000000 390000000
- 150348770 150348770 117000000 117000000
- 500753069 500753069 390000000 390000000
- 75111311 75111311 58500000 58500000
75
SCHEDULE - A TO N AND 8 FORMING PART OF THE BALANCE SHEET
As at March 31, 2011
(Amount in Rs.)
As at March 31, 2010
(Amount in Rs.)
SCHEDULE - C SECURED LOANS
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
FROM STATE BANK OF TRAVANCOR
FROM DENA BANK
FROM STATE BANK OF INDIA - COMMERCIAL BRANCH -
INDORE
FROM CORPORATION BANK
FROM PUNJAB NATIONAL BANK
- 250475512 250475512 195000000 195000000
- 250411409 250411409 195000000 195000000
INTEREST ACCRUED BUT NOT DUES - 201989414 201989414 12839122 12839122
- Secured by 1st Pari-Passu Charge with other
Term Lenders
- (All Rights including step - in - charge of the project
covered by Tripartita agreement with -Madhya Pradesh
Road Development Corporation Limited).
- First Charge on assignment of Toll Collection rights
along with Escrow on Future Toll Collection.
- Hypothecation of all movables, tangible and intangible
receivable Cash and Investment & monies laying in
trust & retention accounts.
- Further secured by personal guarantee of directors &
Corporate Guarantee of Welspun Projects Limited &
Chetak Enterprises Limited.
- Charge on debt services reserves accounts.
(Installment due within one Year Rs.9,99,99,333/-
Previous year Rs.1,15,97,000/-)
- 34155195 34155195 41803298 41803298
The above loan is secured by:
- Secured by on the assignment of Project right.
Movable and Immovable property intabgible assets
for BUL-MSK Infrastrcture P Ltd
(REPAYABLE WITHIN YEAR RS.28,00,000/-
PREVIOUS YEAR RS.1,54,00,000/-)
269878003 - 269878003 300574761 300574761
The above Loan is Secured By:
- First Mortgage & charge on all the movable &
immovable properties of the Raisen - Rahathgarh
BOT Projects including all receivable both and
present and future.
- Assignment of all rights, title and Interest of the
Company in respect of all the assets of the projects,
all Projects agreement and Contracts including
Concession Agreement.
- Assignment of contractors guarnatees, performance
bond and liquidated damages
- Personal Guarantees of some of the Directors of the
Transferors Company.
(Installment due within one Year Rs.3,36,00,000/-
Previous year Rs.3,36,00,000/-)
92646507 - 92646507 125947741 125947741
(Secured by Ludhiana & Jalandhar Bus Terminal Projects,
and Personal guarantee of some of the directors of the
Company).
(Installment due within one Year Rs.3,61,80,000/-
Previous year Rs.3,61,80,000/-)
76
SCHEDULE - A TO N AND 8 FORMING PART OF THE BALANCE SHEET
As at March 31, 2011
(Amount in Rs.)
As at March 31, 2010
(Amount in Rs.)
SCHEDULE - C
SCHEDULE - D
SECURED LOANS
UN-SECURED LOANS
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
FROM INDUSTRIAL DEVELOPMENT FINANCE CO. LIMITED
TOTAL (B) 1306111205 1964038658 3270149863 1441560806 1400225969 2841786775
OTHER LOAN
FROM CORPORATION BANK
SHORT DEMAND LOAN
OVERDRAFT ACCOUNT
FROM IDBI BANK LIMITED
FROM BANK OF INDIA
OVERDRAFT ACCOUNT
TOTAL (C) 991822637 - 991822637 1066557725 - 1066557725
TOTAL (A) + (B) + (C) 2350621119 1964038658 4314659778 2696717073 1400225969 4096943042
554524973 - 554524973 572792654 572792654
INTEREST ACCRUED & DUES 2691962 - 2691962 2442242 2442242
- Secured by way of mortgage in favour of IDFC of all
movable properties pertaining to the Dewas Water
Supply Projects Presents, futures.
- a first charge by ways of the hypothecation of the all
movables including movables plant machinery,
machinery spares, tools, & accessories, furniture &
fixture, vehicles and all other movable assets
pertaining to the project present & future.
- First charge of all the book debts, operating, Cash Flows,
revenue, receivables of the Company pertaining to the
Dewas Water Supply project, present & Future.
- Assignment of all rights, title and Interest of the
Company in respect of all the assets of the Dewas
Water Supply Projects agreement and Contracts
including Concession Agreement.
- First Charge over the Escrow Account. Debt Service
Reserve Account and other Reserve and any Other
reserves and any other banks account the Company
wherever maintained.
- Personal Guarantee of the Directors of the Company/
(Installment due within one Year Rs.2,63,25,000/-
Previous year Rs.1,17,00,000/-)
13068785 - 13068785 139765340 139765340
(Secured by fixed deposits of the Company and
third Parties)
458378706 - 458378706 376430627 376430627
(Secured by hypothecation of the entire stocks & book
debts of the Company & personal guarantee of some of
the directors of the Company).
365262779 - 365262779 341125151 341125151
(Secured by pari passu charge on all current assets
of the company)
- 201103665 201103665
(Secured by specific plant & machineries and second
charge on current assets of the Company)
155112367 - 155112367 8132942 8132942
- Secured by the 10% Cash Margin in the form of TDR
- Pledge of the shares of the promoters in favour of the
Bank for Rs. 50 Lacs
FROM COMPANIES 1140700 - 1140700 - 39426489 39426489
FROM OTHERS - - - 18887370 - 18887370
Total 1140700 - 1140700 18887370 39426489 58313859
77
1GOOD-W
ILL
170
159
2-
-170
159
2-
--
-170
159
2170
159
2
2GOOD-W
ILLCONSOLIDATION
264907868
49000
-264956868
--
--
264956868
264907868
3LAND
1194699
33567
140
-155
14
13
3-
--
-155
14
13
31
194699
3
4BUILDING
17087
31
475
300
-2
1840
31
11
18
259
48
254
-1
1665
13
10
175
18
59047
2
5PLANT&MACHINERIES*
527
12
1299
118
19
177
27
2875
16
51
165
2960
20
2779779
45059474
12998
199
23484
105
32768
11907
324
34
15
20
6CONSTRUCTIONEQUIPMENT
22
389
29
13
124407
35
-2
36
33
3648
72
13784
12
1476
270
-9
36
14
11
114
27
195
38
15
175507
2
7AIR-CONDITIONER
1070
34
1549
249
-16
19590
70
1197
1065
35
-8077
32
81
1858
369
144
8VEHICLES
2190
3254
1345449
75
177
11
21
1860
279
12400
1598
268
3686
12
39
37
13
148444746
634
155
34
950
3094
3
9COMPUTERS
79898
12
47
3607
2-
127
25884
569079
11948
339
-76
39
130
5086755
22990
21
10
OFFICEEQUIPMENT
5368
24
3167
359
2-
704
18
35
229
3658
509695
-280
335
34
23848
33074585
11
FURNITURE&FIXTURES
6379
25
387
2967
-7
25
22
20
37985
21
53
3209
-4
33
17
30
29
2049
125807
32
CAPITALISEDDURINGTHEYEAR
88
1
*Includesadjustmentsonaccountofim
pairment
35605
227.00
15
39
19
12.25
20
21
33
15
134747
24.76
134
254
34.00
49
290.76
TOTAL
1271119586
36528681
34805227
1272843040
412521644
96518634
15391912
493648366
779194674
858597943
TOTAL
1271119586
36528681
34805227
1272843040
412521644
96517753
15391912
493648366
779194674
PREVIOUSYEAR
1128828923
156883676
14593014
1271119586
307756944
113540997
8918442
412521643
858597943
SCHEDULE-ATON,AND8,FORMINGPARTOFTHEBALANCESHEET
SCHEDULE-E
FIXEDASSETS
FixedAssets
Sr.
GROSSBLOCK
Ason
1/4/2010
Addition
DuringPeriod
Deduction
DuringPeriod
Ason
31/3/2011
Ason
1/4/2010
Addition
DuringPeriod
Deduction
DuringPeriod
Ason
31/3/2011
Ason
31/3/2011
Ason
31/3/2010
DEPRECIATION
NETBLOCK
BALANCEASPERLASTYEAR
27
1855655
2-
27
1855655
22
177
128670
-2
177
128670
53
34
2507
36
-5
334
2507
36
INCREASEIN
SHARESOFJOINTVENTURE
--
--
38
228
295
238
228
295
238
228
295
238
228
295
2
PAYMENTTOEPCCONTRACTORS
-1
10649669
110649669
-1664879
20
1664879
20
-277
137589
277
137589
MATERIALCONSUMED
-6
379
14
36
6379
14
36
--
--
6379
14
36
6379
14
36
SITECOST&OTHEREXPENSE
-1477495
21477495
2-
980009
19800090
-2457504
22457504
2
UTILITIESSHIFITNG(NET)
--
--
(196
20650)
(196
20650)
-(196
20650)
(196
20650)
FINANCECHARGES(NETOFINTERESTRECEIVED)
-679
29
20
679
29
20
-188684
10
188684
10
-2566
13
30
2566
13
30
TOLLCOLLECTION
--
--
(11460487)
(11460487)
--1
1460487
(11460487)
LESS:DEDUCTIONDURINGTHEYEAR
--
52
26
305
1-
--
--
52
26
305
1
LESS:WRITTENOFFDURINGTHEYEAR
--
10
105957
2-
-59560667
--
1606
20
239
TOTAL
2718556552
196008977
2914565529
2177128670
546358236
2723486906
5334250736
742367212
6076617948
CLOSINGBALANCE
2718556552
196008977
2761242906
2177128670
546358236
2663926240
5334250736
742367212
5863734659
SCHEDULE-ATON,AND8,FORMINGPARTOFTHEBALANCESHEET
SCHEDULE-F
BUILD,OPERATE&TRANSFERPROJECTSEXPENDITURE
FixedAssets
CONSOLIDATEDWITHSUBSIDIARIES
Asat
01/04/2010
Incurred
DuringtheYear
Asat
31/03/2011
CONSOLIDATEDWITHJOINTVENTURES
Asat
01/04/2010
Incurred
DuringtheYear
Asat
31/03/2011
TOTAL
Asat
01/04/2010
Incurred
DuringtheYear
Asat
31/03/2011
78
79
SCHEDULE - A TO N AND 8 FORMING PART OF THE BALANCE SHEET
As at March 31, 2011
(Amount in Rs.)
As at March 31, 2010
(Amount in Rs.)
SCHEDULE - G INVESTMENTS
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
INVESTMENT IN SHARES (NON TRADE)
QUOTED, TRADE
517000 - 517000 517000 - 517000
443000 - 443000 443000 - 443000
UNQUOTED, TRADE
OTHERS
INVESTMENT IN BONDS
INVESTMENT IN NON - CONVERTIBLE DEBENTURES
INVESTMENT IN CERTIFICATE OF DEPOSITS
INVESTMENT IN GOVERNMENT SECURITY
TOTAL 1446665345 - 1446665345 1687311 - 2130311
7400 (P.Y. 7400) Equity Shares in Minar Trading
Services Ltd of Rs. 10/- each fully paid up. 74000 74000 74000 - 74000
1500 (P.Y. 1500) Equity Shares in Sarv Shakti
Synthetics Limited of Rs. 10/- each fully Paid up 15000 - 15000 15000 - 15000
1600 (P.Y. 1600) Equity Shares in Corporation Bank
of Rs. 10/- each fully Paid Up 128000 - 128000 128000 - 128000
30000 (P.Y. 30000) Equity Shares in Myraj
Consultancy Limited of Rs. 10/- each fully paid up 300000 - 300000 300000 - 300000
Less: Provision for Diminution in Value of Investment 74000 - 74000 74000 - 74000
(Market Value Rs. 10,20,800/- P.Y. Rs. 7,69,600/-)
500 (P.Y. 500) Equity shares in MSK Finance Limited of
Rs. 100/- each fully paid up 50000 - 50000 50000 - 50000
48 (P.Y. 48) Equity shares in Nutan Nagrik Sahakari Bank
Limited of Rs. 100/- each fully paid up. 4800 - 4800 4800 - 4800
37652 (P.Y. 37652) Equity shares in Baroda Peoples
Co-Op. Bank Limited of Rs.10/- each fully paid up 376521 - 376521 376521 - 376521
63 (P.Y. 63) Equity shares in Baroda City Co-Op. Bank
Limited of Rs. 50/- each fully paid up 3150 - 3150 3150 - 3150
1000 (P.Y. 1000) Equity shares in Classic Organisors
Private Ltd of Rs. 10/- each fully paid up 10000 - 10000 10000 - 10000
960 (P.Y. 960) Equity shares in Sindh Mechantile
Co-Op. Bank Ltd of Rs.10/- each fully paid up 9600 - 9600 9600 - 9600
23274 (P.Y. 23274) Equtity shares of Yash Fincon
Private Limited - - - 232740 - 232740
6000 (P.Y. -Nil) 8% Redemeble Preferntial Shares
Worli Relaity P Ltd of Rs. 10/- each fully paid up. 60000 - 60000 - - -
178 ( P.Y. Nil) Bonds of IFCI - 2030 @9.70% of
Rs. 1000000 each fully paid up 183340000 - 183340000 - - -
500 ( P.Y. Nil) Bonds of IDBI - 2030 @9.65% of
Rs. 1000000 each fully paid up 514900000 - 514900000 - - -
257 ( P.Y. Nil) Bonds of West Bengal Electricity Distco Ltd
- 2025 @9.34% of Rs. 1000000 each fully paid up. 263792500 - 263792500 - - -
1260 ( P.Y. Nil) Bonds of DHFCL 2015 10% of
Rs. 100000 each fully paid up 127802304 - 127802304 - - -
590 ( P.Y. Nil) Bonds of DHFCL 2020 10.40 % of
Rs. 100000 each fully paid up 59857220 - 59857220 - - -
1500 ( P.Y. Nil) NCD of CBI Rs. 100000/-
each fully paid up 146586600 - 146586600 - - -
1500 ( P.Y. Nil) NCD of PNB Rs. 100000/-
each fully paid up 147429150 - 147429150 - - -
Indira Vikash Patra 500 - 500 500 - 500
Two (P.Y. One) Bonds of Sardar Sarovar Narmada
Nigam Limited 2000000 - 2000000 1000000 - 1000000
80
SCHEDULE - A TO N AND 8 FORMING PART OF THE BALANCE SHEET
SCHEDULE - I CURRENT ASSETS, LOAN & ADVANCES
SUNDRY DEBTORS
TOTAL 1047068646 -93019101 954049544 967752765 -108875365 858877400
(UNSECURED CONSIDERED GOOD)
DEBT EXCEEDING SIX MONTHS 91948122 (3570651) (3570651) 7465705 - 7465705
LESS: PROVISION FOR DOUBTFUL DEBTS 25633372 - - - -
66314750 - 66314750 7465705 - 7465705
OTHERS DEBTS 988766641 960287060 (108875365) 851411695
LESS: PROVISION FOR DOUBTFUL DEBTS 8012746 - - -
980753895 (89448450) 891305445 960287060 (108875365) 851411695
(Including Retention amount Rs.51,83,42,508/- )
SCHEDULE - J CASH & BANK BALANCES
CASH - ON - HAND 7873396 2183243 10056639 7380583 363436 7744019
BALANCES WITH SCHEDULED BANKS
IN CURRENT ACCOUNTS 282626367 63912934 346539301 224551568 13582797 238134365
IN FIXED DEPOSITS ACCOUNT 133422517 1124599 134547116 288856988 799500 289656488
TOTAL 423922280 67220776 491143056 520789139 14745733 535534872
SCHEDULE - K LOAN & ADVANCES
(Unsecured, Considered Good)
ADVANCES RECOVERABLE IN CASH OR IN KIND OR
FOR VALUE TO BE RECEIVED 195491154 (1890581) 193600573 241022545 (98973579) 142048966
LESS: PROVISION FOR DOUBTFUL BALANCES 2637198 - 2637198 - - -
192853956 (1890581) 190963375 241022545 (98973579) 142048966
INTEREST ACCRUED BUT NOT DUE ON FIXED
DEPOSITS/BONDS 36359379 - 36359379 2012278 94479 2106757
TAX DEDUCTED AT SOURCE / ADVANCE TAX
(NET OF PROVISION FOR TAX) 96104637 2331791 98436428 31714772 646872 32361644
MOBILISATION ADVANCE TO SUB-CONTRACTORS 3819450 - 3819450 - - -
136283466 2331791 138615257 33727050 741351 34468401
SUNDRY DEPOSITS 110921611 1935937 112857548 146582237 8955 146591192
LESS: PROVISION FOR DOUBTFUL BALANCES 6597112 6597112
104324499 1935937 106260436 146582237 8955 146591192
TOTAL 433461922 2377147 435839068 421331832 -98223273 323108559
SCHEDULE - L CURRENT LIABILITIES & PROVISION
CURRENT LIABILITIES
TOTAL 929642768 92275711 1021918480 702123027 41052097 743175123
SUNDRY CREDITORS 447679741 90551654 538231395 420606112 18638429 439244541
MOBILISATION ADVANCE FROM CUSTOMERS 338736095 - 338736095 104009538 - 104009537
OTHER LIABILITIES 143226932 1724058 144950990 177507377 22413668 199921045
As at March 31, 2010
(Amount in Rs.)
Shares of
Joint
Ventures
TotalConsolidated
with
Subsidiaries
SCHEDULE - H CURRENT ASSETS, LOAN & ADVACNES
INVENTORIES
TOTAL 556938132 - 556938132 328030039 - 328030039
(As taken valued and certified by the management)
WORK-IN-PROGRESS 416187464 - 416187464 202063190 - 202063190
RAWMATERIAL 140750668 - 140750668 125966849 - 125966849
As at March 31, 2011
(Amount in Rs.)
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Total
81
SCHEDULE - A TO N AND 8 FORMING PART OF THE BALANCE SHEET
SCHEDULE - M PROVISION
PROVISION FOR LEAVE ENCASEMENT 2241298 - 2241298 657521 - 657521
PROVISION FOR GRATUITY 6347723 - 6347723 2712481 - 2712481
PROVISION FOR TAXATION 663880 319800 983680 - - -
PROPOSED DIVIDEND - - - 40000000 - 40000000
TAX ON PROPOSED DIVIDEND - - - 6798000 - 6798000
9252901 319800 9572701 50168002 - 50168002
SCHEDULE - N MISCELLANEOUS EXPENDITURE
(to the extent not written off or adjusted)
PRELIMINARY EXPENSES
BALANCE AS PER LAST YEAR BALANCE SHEET 966933 26224 993157 789485 29338 818823
ADD: ADDITION DURING THE YEAR 20331 2411 22742 229300 -589 228711
987264 28635 1015899 1018785 28749 1047534
LESS: DEDUCTION DURING THE YEAR 183440 - 183440 - - -
LESS: WRITTEN OFF DURING THE YEAR 92827 4717 97544 51852 2525 54377
TOTAL-1 710997 23918 734915 966933 26224 993157
PRE-OPERATIVE EXPENSE 199151 - 199151 - - -
TOTAL-2 199151 - 199151 - - -
TOTAL (1 + 2) 910148 23918 934066 966933 26224 993157
As at March 31, 2011
(Amount in Rs.)
As at March 31, 2010
(Amount in Rs.)
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
SCHEDULE - 1 TO 7, FORMING PART OF THE PROFIT & LOSS ACCOUNT
SCHEDULE - 1 CONSTRUCTION WORK CONTRACT
For the year ended March 31, 2011
(Amount in Rs.)
For the year ended March 31, 2010
(Amount in Rs.)
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
CIVIL CONTRACTS 1799018901 - 1799018901 3381738564 - 3381738564
LESS: SERVICE TAX 57250077 - 57250077 93497190 - 93497190
1741768824 - 1741768824 3288241374 - 3288241374
(Tax Deducted at Source Rs. 5,13,24,829/-
P.Y. Rs. 6,94,65,542/-)
TECHNICAL SERVICES 44000000 - 44000000 - - -
LESS: SERVICE TAX 4532000 4532000
39468000 39468000
(Tax Deducted at Source Rs. 45,32,200/- P.Y. Rs. - NIL -)
TOTAL 1781236824 - 1781236824 3288241374 - 3288241374
SCHEDULE - 2 TOLL COLLECTION
HOSHANAGABAD - HARDA - KHANDWA PROJECT 76646054 - 76646054 95306393 - 95306393
RAISEN RAHATGARH PROJECT 64245784 - 64245784 69821047 - 69821047
JALANDHAR PROJECT 47149255 - 47149255 41419709 - 41419709
JALANDHAR PROJECTS - RENT 14179708 - 14179708 11926662 - 11926662
(Tax Deducted At Source Rs. 225930/- P.Y. -Nil-)
LUDHIANA PROJECT 42739986 - 42739986 39633996 - 39633996
LUDHIANA PROJECT - RENT 9649882 - 9649882 8599939 - 8599939
(Tax Deducted At Source Rs. 107305/- P.Y. -Nil-) - - - - - -
DEWAS WATER SUPPLY PROJECT 24056828 - 24056828 31782484 - 31782484
HIMMATNAGAR PROJECT 13484950 - 13484950 10416453 - 10416453
KIM MANDVI PROJECT 21787788 - 21787788 - - -
BULL MSK PROJECT (JOINT VENTURE) - 27970692 27970692 - 19054198 19054198
DEWAS BHOPAL PROJECT (JOINT VENTURE) - 263851841 263851841 - - -
TOTAL 313940235 291822533 605762767 308906683 19054198 327960881
SCHEDULE - 1 TO 7, FORMING PART OF THE PROFIT & LOSS ACCOUNT
For the year ended March 31, 2010
(Amount in Rs.)
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Total
82
SCHEDULE - 3
SCHEDULE - 4
SCHEDULE - 5
OTHER INCOME
CHANGE IN STOCK
MATERIAL CONSUMED
DIVIDEND ON NON-TRADE INVESTMENT 26400 - 26400 46643 - 46643
INSURANCE CLAIM 590995 10000 600995 855921 - 855921
UNCLIAM LIABILITIES WRT. BACK 4155946 - 4155946 3577719 - 3577719
PROFIT ON SALES OF ASSETS 1581645 - 1581645 2118510 - 2118510
MISCELLANIOUS INCOME 1524007 730000 2254007 2167149 - 2167149
TOTAL 7878993 740000 8618993 8765942 8765942
OPENING STOCK
- WORK-IN-PROGRESS 202063190 - 202063190 160202898 - 160202898
LESS: CLOSING STOCKS
- WORK-IN-PROGRESS 416187464 - 416187464 202063190 - 202063190
TOTAL 214124274 - 214124274 41860292 - 41860292
STOCK AT COMMENCEMENT 125966849 - 125966849 69296450 - 69296450
ADD : PURCHASE & EXPENSES 1306271580 113309 1306384889 2063563674 - 2063563674
1432238429 113309 1432351738 2132860124 - 2132860124
LESS : STOCK AT CLOSE 140750668 - 140750668 125966849 125966849
TOTAL 1291487760 113309 1291601069 2006893275 - 2006893275
For the year ended March 31, 2011
(Amount in Rs.)
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Total
SCHEDULE - 6 SITE COST & OTHER EXPENSE
AIR CONDITIONING WORK 4520400 - 4520400 - - -
BAD DEBTS 2206100 - 2206100 - - -
BITUMANIOUS WORK 16163162 - 16163162 18870 - 18870
BLASTING WORK 2814921 - 2814921 11808725 - 11808725
BOLDER WORK 6017319 - 6017319 19881212 - 19881212
BRIDGE WORK 10064825 - 10064825 13706329 - 13706329
CD WORK 259100 - 259100 3591902 - 3591902
CIVIL WORK 12576342 - 12576342 614443 - 614443
CLEARING & FORWARDING - - - 433031 - 433031
CONCRETE WORK 15431137 - 15431137 7500067 - 7500067
CONSULTANCY CHARGE 52995226 1571125 54566351 23514621 - 23514621
DESIGN CHARGE - - - 3200000 - 3200000
DONATION 684530 - 684530 481991 - 481991
DOORS & WINDOWS WORK 5029639 - 5029639 5022845 - 5022845
EARTH WORK 148386025 - 148386025 167673544 - 167673544
ELECTRIC EXPENSE 57141337 626284 57767621 36893686 79958 36973644
ELECTRIC POLL SHIFTING 8703120 - 8703120 8462286 - 8462286
ESIC 115572 - 115572 321258 - 321258
FABRICATION WORK 29740638 - 29740638 27002047 - 27002047
FLOORING WORK 21333404 - 21333404 1384144 - 1384144
HORTICULTURAL WORK 292747 - 292747 - -
HUTMATE 2051067 - 2051067 1609274 - 1609274
IMPAIRMENT OF FIXED ASSET 6738590 - 6738590 - - -
INSURANCE 3881958 285915 4167873 4559272 18846 4578118
INTEREST ON INCOME TAX 119379 - 119379 - - -
LAND SCAPPING 3820283 - 3820283 - - -
LOSS ON SALES OF INVESTMENT 5015130 - 5015130 - - -
MACHINERY HIRE CHARGES 20411807 2248196 22660003 47275838 - 47275838
MASONERY WORK 26824303 - 26824303 25553380 - 25553380
83
SCHEDULE - 1 TO 7, FORMING PART OF THE PROFIT & LOSS ACCOUNT
For the year ended March 31, 2011
(Amount in Rs.)
For the year ended March 31, 2010
(Amount in Rs.)
SCHEDULE - 6 SITE COST & OTHER EXPENSE
Consolidated
with
Subsidiaries
Consolidated
with
Subsidiaries
Shares of
Joint
Ventures
Shares of
Joint
Ventures
Total Total
MISCELLANEOUS WORK 15084130 5098481 20182611 122571865 - 122571865
PAINTING WORK 7465448 - 7465448 5149429 - 5149429
PAYMENT TO SITE WORKERS 69457918 334480 69792398 78700577 - 78700577
PENALTY SLOW PROGRESS 17817 - 17817 - - -
PILING FOUNDATION - - - 400000 - 400000
PILING WORK 5311015 - 5311015 - - -
PIPE LAYING WORK 6565067 - 6565067 2029106 - 2029106
PROJECT MONITORING FEES 5572891 5572891 - - -
PROVIDENT FUND 3986354 - 3986354 1543054 - 1543054
PROVISION FOR DIMINISHED VALUE OF INVESTMENT - - - 74000 - 74000
PROVISION FOR DOUBT-FUL DEBTS 42880428 - 42880428 4286469 - 4286469
RATE & TAXES 91047515 - 91047515 113283963 - 113283963
REINFORCEMENT WORK 22274323 - 22274323 40561547 - 40561547
RENT 15148402 82750 15231152 17785309 - 17785309
ROAD WORK 63302175 - 63302175 66715769 - 66715769
SAFTY EXPENSE - - - 420709 - 420709
SALARIES & BONUS 184028265 6088651 190116916 188559664 587931 189147595
SANITARY WORKS 1572311 - 1572311 783864 - 783864
SECURITY SERVICE CHARGES 5414874 7035196 12450070 6574064 2575881 9149945
SHUTTERING WORK 44483933 - 44483933 25970600 - 25970600
SITE EXPENSE 25566661 - 25566661 - - -
STAFF WELFARE EXPENSE 26839457 1643879 28483336 37000328 247082 37247410
SURVEY EXPENSE 274516 - 274516 270006 - 270006
TENDER FEES 10625330 10625330 0 - 0
TOLL PLAZA 3218494 143131 3361625 1189106 - 1189106
TRAVELING EXPENSE 9955209 768797 10724006 9353048 102814 9455862
UNDER DECK INSULATION 6107362 - 6107362 - - -
VEHICLE HIRE CHARGES 7325427 193032 7518459 13815869 - 13815869
WATER PROOFING WORK 9946840 - 9946840 1568471 - 1568471
WBMWORK 551824 - 551824 334276 - 334276
REPAIRS & MAINTENANCE FOR
MACHINERIES 15775896 19931 15795827 42222395 224994 42447389
ROAD MAINTENANCE 1917208 4896155 6813363 1968721 381271 2349992
VEHICLE, TRUCKS, TRACTORS & OTHERS 41907916 392664 42300580 43079729 - 43079729
AUDITOR REMUNERATION
AUDIT FEES 1129051 162500 1291551 827575 - 827575
TAXATION MATTER - - 100000 - 100000
CERTIFICATION WORK 41362 41362 141000 - 141000
SERVICE TAX - - 104502 - 104502
MISCELLANEOUS EXPENDITURE 24284983 1758779 26043762 36776372 2121731 38898103
TOTAL 1232418462 33349942 1265768404 1274670152 6340508 1281010660
SCHEDULE - 7 FINANCE & BANK CHARGES
INTEREST ON TERM LOAN 194325762 207074804 401400566 167298208 4641269 171939477
OTHER INTEREST 144777674 - 144777674 77552567 - 77552567
BANK CHARGES 44073980 598892 44672871 73651186 34269 73685455
383177415 207673696 590851111 318501961 4675538 323177499
LESS: INTEREST RECEIVED FROM BOND & FIXED DEPOSITS 204763306 76934 204840240 27534590 - 27534590
(Tax Deducted at Source Rs. 49,80,925/-
P.Y. Rs. 24,34,297/-)
TOTAL 178414109 207596762 386010871 290967371 4675538 295642909
84
1. BASIS OF CONSOLIDATION:
A. Basis of Accounting:
B. Principle of Consolidation:
C. The subsidiary Companies considered in the consolidated financial statements are :
The Consolidated financial statements relate to M/s. Welspun Projects Limited, (formerly known as MSK
Projects (India) Limited, its subsidiaries Companies, and joint ventures Companies are drawn up to the same
reportingdateasof theCompany, i.e. yearended31 March2011.
a. The Consolidated Financial statements have been prepared by the Company in accordance with the
requirements of Accounting Standard – 21 (Consolidated Financial Statements & Accounting Standard AS-27
(Financial Reporting of interest in joint ventures) issuedby the Institute of CharteredAccountants of India. The
ConsolidatedFinancial Statementshavebeenpreparedon the followingbasis.
i. The financial statement of the Company and its subsidiary Companies are combined on a line by line basis by
adding together the book valueof the like itemof assets, liabilities, incomeandexpenses after fully eliminating
intra group transaction resulting in unrealized profit. Minority Interest in subsidiaries represents the minority
shareholderproportionate sharesof thenet assets andnet income.
ii. The Company's share in each of the assets, liabilities income and expenses of jointly controlled entities are
reportedas separate item.
iii. The difference between the Company's cost of investments in the subsidiaries over its position of equity at the
time of acquisition of the shares is recognized in the consolidated financial statements as goodwill or Capital
Reservesas the casemaybe.
iv. The difference between costs of the Company's interest in jointly controlled entities over its shares of net
assets in the jointly controlled entities at the date on which interest is acquired, is recognized in the
consolidated financial statementasGoodwill orCapital Reservesas the casemaybe.
v. Good-will recognized in theConsolidatedFinancial Statement is not amortized.
vi. The Consolidated Financial Statements are prepared by adopting uniform accounting policies for like
transactions and other events in similar circumstances and presented to the extent possible, in the financial
statementsexceptotherwise statedelsewhere in this schedule.
b. Adjustment is made in the financial statements of the joint venture Company i.e. Dewas Bhopal Corridor
Limited, onaccountofdiverseaccountingpolicy followed in respectof amortizationofBOTCost.
��
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011��
* Un-audited accounts (as certified by themanagement of the Company) as at 31stMarch 2011 is taken into consideration for consolidated
financial statements.
Name of the Company Country Of
Incorporation
% of Ownership
interest as on
31st March 2010
MSK Projects (Kim Mandvi Corridor) Private Limited
MSK Projects (Himmatnagar Bypass) Private Limited
Welspun Maharashtra Energy Private Limited *
India
India
India
100%
100%
51%
85
D. The significant joint Ventures Companies considered in the consolidated financial statements.
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
Name of the Company Country Of
Incorporation
% of Ownership
interest as on
31st March 2011
India
India
50%
50%
* Un-audited accounts (as certified by themanagement of the Company) as at 31stMarch 2011 is taken into consideration for consolidated
financial statements.
Bul-MSK Infrastructure Private Limited *
Dewas Bhopal Corridor Limited
2. SIGNIFICANT ACCOUNTING POLICIES
A-1 REVENUE RECOGNITION ON CONTRACTS
A-2 EXPENDITURE IN RESPECT OF BUILD, OPERATE AND TRANSFER (B.O.T. CONTRACT)
B. ADVANCES AND PROGRESS PAYMENTS AND RETENSION
C. FIXED ASSETS
a). All revenues and expenses are accounted on accrual basis except to the extent stated otherwise.
b). Contract Prices are either fixed or subject to price escalation clause. The Revenue is recognized on the basis
of percentage of completion method and the stage of completion is determined on the basis of physical
completion of proportion of contract work.
c). Amount due in respect of the price escalation claim and/or variation in contract work approved by the
customers are recognized as revenue only when there are conditions stipulated in the contracts for such
claims or variations and/or the same are evidenced inter-alia by way of confirmation or the same are
accepted by the customers.
d). Liquidated damages payable, if any, as per the terms of the contract, for the delays, if any, are accounted
only when such delay is attributable to the Company.
a. Expenditure (net of corresponding interest income earned on deployment or other wise of fund
attributable to the projects) incurred on Build, Operate and Transfer (BOT) Project which does not represent
Company's own assets is classified as “BOT PROJECT EXPENDITURE” and is amortized / written off based on
the projected toll revenue. The projected total revenue is based on the toll rate & expected increase.
b. The materials and stores etc. acquired / purchased for the construction activities of owned Build, Operate
and Transfer Projects (BOT Projects) are classified / reflected as B.O.T. Projects Expenditure and / or work in
progress, as the case may be. Accordingly such purchases are disclosed as item of B.O.T. Project
Expenditure.
a. Advances received from customers in respect of contracts are treated as liability.
b. Progress payments received are adjusted against receivables from customers in respect of the contract
work performed.
c. Amount(s) retained by the customers until the satisfactory completion of the contract are recognized in the
financial statement as receivables. Where such retention has been released by the customers against
submission of bank guarantee the amount so released is adjusted against receivables from the customers
and value of Bank guarantees is disclosed as contingent liability under bank guarantees outstanding.
a. Fixed assets are stated at cost of acquisition as reduced by accumulated depreciation.
b. All direct expenses attributable to fixed assets are capitalized.
D. DEPRECIATION
E. BORROWINGCOST
F. VALUATIONOF INVENTORIES
G. INVESTMENTS
H. CLAIMS,DEMANDSANDCONTINGENCIES
I. PROVISIONFORDOUBTFULDEBTS/ADVANCES:
J. RETIREMENTBENEFITS
a. Depreciation is providedonwritten downvalue basis as per the rates andmethodprescribedunder Schedule –
XIV to theCompaniesAct,1956.
b. Goodwill is notdepreciated.
Borrowing costs directly attributable to the acquisition or construction of fixed assets are capitalized as part of
the cost of the assets, up to the date the assets are ready for its intended used. Other borrowing costs are
charged to theprofit and loss account in theyear inwhich theyare incurred.
a. RawMaterials are valuedat lowerof cost andnet realizable value. Cost is determinedonFIFObasis.
b. Contract Work in progress is valued at tender rate having regards to unbilled work, outstanding running bills
andexpected recovery thereof.
c. Stores and sparesarewrittenoff in theyearofpurchase.
Long terms investments are stated at cost. Provision for diminution in the value of investments is made only if
suchdecline is other than temporary in theopinionof themanagement.
Disputed and / or contingent liabilities are either provided for / or disclosed depending on management's
judgmentof theoutcome.
Provision is made in accounts for doubtful debts / advances which in the opinion of the management are
considereddoubtful of recovery.
a. Short Term Employee benefits:
Short Term Employee Benefits are recognized in the period during which the services have been rendered.
b. LongTermEmployeebenefits:
Provident Fund, FamilyPension fund
As Per Provident Fund Act 1952 all employees of the company are entitled to receive benefits under the
provident fund and family pension fund which is defined contribution plan. These contributions are made to
theplanadministeredandmanagedbyGovernmentof India.
The Company's contribution to this scheme are recognized as expense in the profit and loss account during the
period inwhich the employee renders the related service. The Company has no further obligation under these
plansbeyond itsmonthly contribution
c. Leaveencashment:
The Company has provided for the liability at year end on account of un-availed earned leave as per the
actuarial valuation.
d. Gratuity :
The Company provides for gratuity obligations through a Defined benefits retirement plan (“The Gratuity
Plan”) covering all employees. The present value of the obligation under such defined benefit plan is
determined based on the actuarial valuation using the project unit credit method, which recognizes each
period of service as giving rise to additional unit of employees benefits entitlement and measure each unit
separately to build up final obligation. The obligation is measured at the present value of the estimated cash
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
86
87
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
flows. Thediscount rateused for determiningpresent valueof thedefinedobligationunder thedefinedbenefit
plan is based on the market yield on Government Securities as at the balance sheet date. Actuarial gains and
losses are recognized inProfit andLossAccountas andwhendetermined.
TheCompanymakesannual contribution to LIC for thegratuityplan in respectof all theemployees.
a) Provision for current tax is made on the basis of estimated taxable income for the current accounting year and
inaccordancewith theprovisionsof the IncometaxAct,1961.
b). Deferred tax resulting from “timing difference” between book and taxable profit for the year is accounted for
using the tax rates and laws that have been enacted or substantially enacted as on the balance sheet date. The
deferred tax asset is recognized and carried forward only to the extent that there is a virtual certainty that the
assetswill beadjusted in future.
Transaction in foreign currency is recorded at the exchange rate prevailing on the date of the transaction,
exchange rate differences resulting from foreign exchange transaction settle during the period including year
end transaction of current assets and liabilities are recognized in the profit & loss accounts. Exchange rates
differences arising in relation to liabilities incurred for acquisition of fixed assets are adjusted to the carrying
valueof the fixedassets.
In respect of forwardexchange contract, except in caseof fixedassets, thedifferencebetween forward rate and
the exchange rate at the inception of the forward exchange contract is recognized as income / expenses over
the lifeof the contract.
a). OPERATINGLEASE
Lease of assets under which all the risk and rewards of ownership are effectively retained by the lessor are
classified as operating leases. Lease payments under operating leases are recognized as expenses on accrual
basis in accordancewith respective leaseagreements.
b). FINANCELEASE
Assets acquired under leases where Company has substantially all the risk and rewards of ownership are
classified as finance lease. Assets acquired under finance are capitalized and corresponding lease liability is
recorded at an amount equal to the fair value of the leased assets at the inception of the lease. Initial costs
incurred in connection with the specific leasing activities directly attributable to activities performed by the
Companyare includedaspartof theamount recognizedasanassetunder the lease.
If internal / external indications suggest that an asset of the Company may be impaired, the recoverable
amountof asset / cashgeneratingunit is determinedon theBalance–Sheetdateand if it is less than its carrying
amount of the asset / cash generating unit, the carrying amount of asset is reduced to the said recoverable
amount. The recoverable amount ismeasured as the higher of net selling price and value in use of such asset /
cash generatingunit,which is determinedby thepresent valueof carrying amountof theestimated future cash
flow.
The preparation of financial statements in conformity with Generally Accepted Accounting Principles requires
estimates and assumption to be made that affect the reported amount of the assets and liabilities and
disclosure of contingent liabilities on the date of financial statements and the reported amount of revenue and
expenses during the reporting period. Actual results could differ from these estimates and differences
between actual results and estimates are recognized in the period in which the results are known /
materialized.
K. PROVISIONFORCURRENTANDDEFERREDTAX
L. FOREIGNCURRENCYTRANSACTION
M. LEASE
N. IMPAIRMENTOFASSET
O. USEOFESTIMATES
2 CONTINGENTLIABILITIESNOTPROVIDEDFOR INRESPECTOF
5). Build,Operate&TransferProjects (BOTProjects)
a. Guarantees issuedby theCompany's banker onbehalf of the Company amounting to Rs.17570.18 Lacs (P. Y. Rs.
9743.76 Lacs)
b. The Company has given a guarantee to the Bank for facilities granted to itswholly owned subsidiary companies
Msk Projects (Himmatnagar Bypass) Private Limited &MSK Projects (KimMandvi Corridor) Private Limited for
the amounting to Rs. 1667 Lacs (P.Y. Rs. 1667 Lacs). Outstanding amount as on 31st March, 2011, Rs. 1267.44
Lacs ( Previous Year1345.73 Lacs) and to integrated joint ventureDewas Bhopal Corridor Limited amounting to
Rs.38500/- Lacs (Previous year Rs.34500/- Lacs) outstanding amount as on 31stMarch 2011 Rs.38597.66 Lacs
(P.Y. Rs.34831.35Lacs).
c. Letterof credit issuedby theCompany's bankonbehalf of theCompanyRs. 502.05 Lacs (P.Y.Rs.1353.72 Lacs)
d. IncomeTaxDemandofRs.1045.79Lacs (PreviousYearRs.282.40 Lacs) disputedby thecompany.
e. Civil Suit filedagainst theCompanyRs.38.51 Lacs ( P.Y. Rs.23.46 Lacs.)
f. Liabilities of Stamp Duty in respect of integrated joint venture Company for Rs.853.28 Lacs (P.Y. 853.28) under
IndianStampAct1899as the liabilityhasbeencontestedby theCompany.
g. Liability of Labour-cess in respect of integrated joint venture Company for Rs.477.84 Lacs (Previous year Rs.
477.84 Lacs) as the liabilityhasbeencontestedby theCompany.
3). Incomplete Contract work under Contract Work In Progress at the various sites is estimated by the
managementhaving regards tounbilledwork, outstanding runningbill andexpected recovery thereof.
4). Security Deposits deducted from contract receipt and mobilization advances received against contracts are
subject to confirmationandadjustment, if any, on finalizationof account.
i). The Company has obtained the contract on Build, Operate and Transfer (BOT) basis from theMadhya Pradesh
State IndustrialDevelopmentCorporation forexecutionofDewasWater Supplyproject.
In terms of the contract the ownership of the said property vests in the government immediately. Under the
contract the Company is entitled to collect Water supply charge during the concession period of 32 years
(including theperiodof construction).
The Company has completed construction of the said project in the earlier year. Having regard to the
accounting policies followed by the Company the entire expenditure incurred is treated as BOT Project
ExpenditureandproportionateamountofRs.48.99 Lacs (P.Y.388.36Lacs) hasbeenwrittenoff during theyear.
ii). The Company has obtained the contract on Build, Operate and Transfer (BOT) basis from the Punjab
InfrastructureDevelopmentBoard forexecutionof JalandharBusTerminal project.
In terms of the contract the ownership of the said property vests in the government immediately. Under the
contract the Company is entitled to collect Toll Charge and Rent on Shops during the concession period of 8
years5monthsand2days for JalandharBusTerminal Project (including theperiodof construction).
The Company has completed construction of the said project in the earlier year. Having regard to the accounting
policies followed by the Company the entire expenditure incurred is treated as BOT Project Expenditure and
proportionateamountofRs.235.15Lacs (P.Y.Rs.320.35Lacs) hasbeenwrittenoffduringtheyear.
iii). The Company has obtained the contract on Build, Operate and Transfer (BOT) basis from the Punjab
InfrastructureDevelopmentBoard forexecutionof LudhianaBusTerminal Project.
In terms of the contract the ownership of the said property vests in the government immediately. Under the
contract the Company is entitled to collect Toll Charge and Rent on Shops during the concession period of 10
years3months for LudhianaBusTerminal Project (including theperiodof construction).
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
88
89
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
The Company has completed construction of the said project in the earlier year. Having regard to the
accounting policies followed by the Company the entire expenditure incurred is treated as BOT Project
Expenditure and proportionate amount of Rs.172.11 Lacs (P.Y. Rs.256.05 Lacs) has beenwritten off during the
year.
iv). TheCompanyhadobtained the contract onBuild,OperateandTransfer (BOT)basis fromMadhyaPradeshRoad
Development Authority for construction of Hoshangabad–Harda–Khandwa Road Project. In Terms of the
Contract the Companywas entitled to collect the toll during the concession period of 5440 days (Including the
period of the construction). The Company had completed the construction of the above project and was put
open to traffic during theearlier year.
Having, regard to the accounting policies followed by the Company the expenditure incurred thereon, is
treated as BOT Project Expenditure and proportionate amount of Rs. 241.08 Lacs (P.Y. 355.84 Lacs) has been
written off during the year after considering the Cash Subsidy received/receivable fromMadhya Pradesh State
RoadDevelopmentAuthority.
v). TheCompanyhadobtained the contract onBuild,OperateandTransfer (BOTBasis) fromMadhyaPradeshRoad
Development Authority for construction of Raisen–Rahatgarh. In Terms of the Contract the Company entitled
to collect the toll during the concession period of 5440 days (Including the period of the construction). The
Company had completed the construction of the above project and was put open to traffic during the earlier
year.
Having, regard to the accounting policies followed by the Company the expenditure incurred thereon, is
treated as BOT Project Expenditure and proportionate amount of Rs.158.81 Lacs (P.Y. 281.01 Lacs) has been
written off during the year after considering the Cash Subsidy received/receivable fromMadhya Pradesh State
RoadDevelopmentAuthority.
vi). The company obtained Build, Operate, & Transfer (BOT Contract) from Gujarat State Road Development
Corporation Ltd. for construction of Strengthening and Widening, and maintenance of Kim Mandvi Corridor
Projects. In terms of the contract, the company has been entitled to collect toll during the concession period
of 20 years (Including the period of Construction). The Company has Completed the Construction of the said
project andput toopen for the traffic during theyear.
Having, regard to the accounting policies followed by the Company the expenditure incurred thereon, is
treatedasBOTProject Expenditure andproportionate amountof Rs.139.64 Lacs (P.Y. –Nil-) hasbeenwrittenoff
during the year after considering the Cash Subsidy received/receivable fromGujarat State Road Development
Corporation.
vii). MSK Projects (Himmatnagar bypass) Private Limited, the subsidiary, has obtained Build, Operate, & Transfer
(BOT Contract) from Gujarat State Road Development Corporation for construction of Strengthen and
Widening, andmaintenanceofHimmatnagar bypass. In termsof the contract, the companyhas beenentitled
to collect toll during theconcessionperiodof15years.( 5112Days )(Including theperiodofConstruction).
Having regards to the Accounting Policies followed by the company, the entire expenditure incurred on
Construction of Road aggregating to Rs.844.47 Lacs is treated as BOT Project and shall be written off over a
period of concession Agreement up to 31.03.2021 (5112 Days) Accordingly Rs. 50.93 Lacs (Previous year Rs.
60.27 Lacs) is amortized in the current year. The amortization starts from the date of start of Toll Collection i.e.
02.04.2006.
viii). Dewas Bhopal Corridor Limited, the integrated Joint Venture Company has obtained Build, Operate & Transfer
(BOTContract) fromMadhyaPradeshRoadDevelopmentAuthority forConstructionof four laneRoadProject.
The Company has commenced the full operation of the projects based on the completion certificate received
fromMadhyaPradeshRoadDevelopmentCorporationon thatdate.
Having regards to the Accounting Policies followed by the Company, the entire expenditure incurred on
Construction of Road is treated as Build, Operate & Transfer Project Expenditure and is over a period of
concession Agreement up to 19.03.2033 and proportionate amount of Rs.537.81 Lacs (Previous year Rs.–Nil-)
(adjustedamountof amortization) is amortized in the current year.
Hitherto up to 31st March 2010 expenditure incurred on above, Build, Operate & Transfer (BOT) Projects was
amortized / written off over the period of concession. The Company has changed the policy and the said BOT
expenditure is amortized /writtenoff on thebasis of projected toll revenueover theperiodof concession.
Had there been no change in the method of amortization the amount of the amortization for the year would
have been higher by Rs. 1178.16 Lacs (including adjustment made in case of joint venture Dewas Bhopal
Corridor Limited Rs. 489.86 Lacs which is following diverse accounting policy), consequently loss for the year
wouldhavebeenhigherandReservesandSurpluswouldhavebeen lower to that extent.
As the practice of amortization is changed prospectively no effect of change up to 31st March 2010 is given to
theaccounts.
TheCompany isoperating ina single segmentonlyduring theyear i.e. Civil ConstructionContract.
During the year, the Company has accounted for deferred tax in accordancewith the Accounting Standard 22 –
“Accounting for Taxeson Income” issuedby the InstituteofCharteredAccountantsof India.
The Break up of deferred tax liabilities & assets into major components at the year end is as follows:
5-A Change inPolicyofAmortization:
6).
7).
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
90
During theyearCompanyhas recognized the followingamount in the financial statements.
Contribution toDefinedContributionPlan recognizedasExpense for theyear asunder:
8). Disclosure relating toEmployeesBenefits –Asper revisedAS-15:
a) DEFINEDCONTRIBUTIONPLAN:
Rs. In Lacs
Particulars
Particulars AS ON
31-03-2011
AS ON
31-03-2010
DEFERRED TAX LIABILITIES:-
DEFERRED TAX ASSETS:
TOTAL
Depreciation
Retirement Benefits
Provision for Bad Debts
Share of Joint Venture
Deferred tax Liabilities Provided during the year
1032.82
7.27
164.39
190.26
670.90
361.92
649.06
2.23
–
550.94
–
646.83
Employer Contribution to Provident Fund 39.86
(15.43)
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
91
Reconciliation of opening and closing balances of Defined Benefit obligation
b) DEFINEDBENEFITPLAN:
Reconciliation of opening and closing balances of fair value of plan Assets
Rs. In Lacs
Particulars Gratuity
(Funded)
Fair value of plan assets in the beginning of the year
Expected return on plan assets
Actuarial gain/(loss)
Employer contribution
Benefits Paid
Fair Value of plan assets at the end of the year
32.77
(18.03)
2.62
(2.29)
(2.62)
(0.99)
0.00
(13.44)
NIL
(NIL)
32.77
(32.77)
Rs. In Lacs
Particulars Gratuity
(Funded)
Leave Encashment
(Non Funded)
Defined Benefit obligation at the beginning of the year
Current Service Cost
Interest Cost
Actuarial (gain)/loss
Benefits Paid
Defined Benefit obligation at the year end
27.12
(13.40)
5.07
(7.94)
2.27
(1.11)
29.00
(4.68)
NIL
(NIL)
63.47
(27.12)
6.58
(3.82)
58.43
(4.43)
0.55
(0.32)
(43.14)
(1.99)
NIL
(NIL)
22.41
(6.58)
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
Reconciliation of Fair Value of Plan Assets and Benefit Obligation.
Expenses recognized during the year (Under the head “Salaries & Bonus” – Refer Schedule 6)
Rs. In Lacs
Particulars Gratuity
(Funded)
Leave Encashment
(Non Funded)
Fair Value of Assets as at 31st March, 2011
Present Value of obligation as at 31st March, 2011
Amount recognized in Profit & Loss Account
32.77
(32.77)
63.48
(27.12)
36.35
(12.42)
2.76
(NIL)
22.41
(6.58)
15.84
(2.76)
92
Actuarial Assumptions
Rs. In Lacs
Particulars Gratuity
(Funded)
Leave Encashment
(Non Funded)
Discount Rate ( Per Annum)
Salary Escalation ( Per Annum)
8.28%
(8.28%)
6.00%
(6.00%)
8.40%
(8.28%)
6.00%
(6.00%)
- Welspun Maxsteel Limited
- Welspun Steel Limited
- Welspun India Limited
- Welspun Retail Limited
- Welspun Captive Power Generation Limited
9. Transactionwith relatedparties (as certifiedby themanagement)
a. AssociateConcern:
Rs. In Lacs
Particulars Gratuity
(Funded)
Leave Encashment
(Non Funded)
Current Service Cost
Interest Cost
Expected return on Plan Assets
Actuarial gain/(loss)
Expense Recognized in Profit and Loss Account
5.07
(7.94)
2.28
(1.11)
(2.62)
(2.28)
31.62
(4.67)
36.35
(12.42)
58.43
(4.43)
0.55
(0.32)
NIL
(NIL)
(43.14)
(1.99)
15.84
(2.76)
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
93
- Welspun Corp. Limited
- Welspun Infratech Limited
b. IndirectHoldingCompany
c. HoldingCompany:
d. KeyManagement
Name Position Name of the Company
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
Director
Balkrishna Goenka
Nirmal Gangwal
Yogesh Verma
Shailesh Vaidya
Aprurva Kumar Dasgupta
Ashok M Khurana
Amit A Khurana
Asim Chakraborty
Banwarilal Biyani
Udailal Anjana
Hukumichand Jain
Shreechand Kukreja
Suraj Kukreja
Welspun Projects Limited
Welspun Projects Limited
Dewas Bhopal Corridor Private Limited
Bull MSK Infrastructure Private Limited
Bull MSK Infrastructure Private Limited
MSK Projects (Himmatnagar Bypass) Private Limited
MSK Projects (KIM Mandvi Corridor) Private Limited
Dewas Bhopal Corridor Private Limited
Dewas Bhopal Corridor Private Limited
Bull MSK Infrastructure Private Limited
Bull MSK Infrastructure Private Limited
Sr. Transaction with
Related Parties
Holding
Company
Indirect
Holding
Company
Associate
Company
Key
Management
Relative of
Key
Management
Contract Receipt &
Operational Income
Material Purchase
Mobilization Advance
Received
Mobilization Advance
Repayment
Loan given
Loan Received
Repayment of
Loan Received
Repayment of
loan given
1
2
3
4
5
6
7
8
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
5729.41
(-)
5715.00
(-)
-
(-)
1435.97
( - )
1582.24
( - )
1355.54
( - )
1005.54
( - )
-
(-)
3.02
(-)
-
(-)
-
(-)
3546.28
( - )
752.46
( - )
830.27
( - )
259.28
( - )
-
( 5.76 )
-
( - )
-
( 5.00)
-
(120.82)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
-
(-)
Contd.
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
Sr. Transaction with
Related Parties
Holding
Company
Indirect
Holding
Company
Associate
Company
Key
Management
Relative of
Key
Management
Sales of Properties
Advance for purchase
of commercial Property.
Remuneration to
the Directors
Receivable at the
end of the year
Payable at the
end of the year
9
10
11
12
13
-
(-)
-
(-)
-
(-)
-
2208.21
-
(-)
-
(-)
-
(-)
68.04
-
-
(-)
-
(5.00)
( - )
447.84
731.20
-
(28.83)
-
( - )
37.78
(283.00)
-
-
-
( 41.58)
-
( - )
69.11
( - )
-
(0.93)
-
94
Cash Subsidy of Rs.12653.80 Lacs (P.Y. 11762.80 Lacs) received from Madhya Pradesh Rajya Setu Nirman
Nigam Limited, and Gujrat State Road Development Corporation against the BOT. Project cost, is not reduced
fromthe relevantproject cost but the same is shownas “Capital Reserve” in theBalanceSheet.
Loans&Advances includesadvances in thenatureof loangiven to:
10.
11).
Rs. In Lacs
Particulars Closing Balance Maximum Amount
out standing during
the year
( - )
Rs. 3.85
Rs. 3.85
Rs. 3.85
Rs. In Lacs
Earningper share:12).
2010-11 2009-10
Other Companies / Parties
A. Net profit after Tax available for equity
shareholders. (Rs. In Lacs)
B. Weighted average number of Equity Shares of Rs. 10/-
each outstanding during the year (Nos. of Shares)
C. Basic & Diluted Earning Per Share (Rs.)
(3156.71)
38729233
(8.15)
2334.43
22821112
10.48
Confirmations of certain parties for amounts due from themas per accounts of the company are not obtained.
Amount due from customers include amounts due/with held on account of various claims. The claims will be
verified and necessary adjustments, if any, shall bemade in the year of settlement. Subject to this, company is
confident of recovering the dues and accordingly they have been classified as “debt considered good” and
thereforenoprovision is considerednecessary, thereagainst.
Under theMicro, Small andMediumEnterprise Development Act, 2006 (“MSMEDAct”) which came into force
effective from 2nd October, 2006, certain disclosures relating to amounts due to micro, small and medium
enterprises and remained unpaid after the appointed date etc. of principal and interest amounts are required
13).
14).
SCHEDULE FORMING PART OF THE ACCOUNTS
Schedule - 8 NOTES ON CONSOLIDATED ACCOUNTS FOR THE YEAR ENDED 31 MARCH'2011 (Contd.)��
95
tobemade. TheCompany is in theprocess of compiling the relevant information.As the relevant information is
not yet readily available and / or not given or confirmed by such enterprises, it is not possible to give required
information in the accounts. However, in view of the management, the impact of interest, if any, which may
subsequently become payable to such enterprise in accordance with the provisions of the Act, would not be
material and the same, if any,wouldbedisclosed in theyearofpaymentof interest.
In the absence of the necessary information with the Company relating to the registration status of the
suppliers under the Micro, Small and Medium Enterprises Development Act' 2006, the information required
under the saidAct couldnotbecompiledanddisclosed.
In the opinion of the Directors, Current Assets, Loans and Advances have value at which they are stated in the
Balance Sheet, if realized in the ordinary course of business. The provision for depreciation and for all known
liabilities is adequateandnot inexcessof theamount reasonablynecessary.
Remuneration toDirectors:
15).
16).
Rs. In Lacs
Managing
Director / Joint
Managing Director
Director
Salaries
Contribution to P.F.
Total
37,78,737
(2,00,00,000)
Nil
(Nil)
37,78,737
(2,00,00,000)
69,13,333
(83,00,000)
2,710
(7,200)
69,16,043
(83,07,200)
Previous year's figureshavebeen regrouped, rearrangedand reclassifiedwherevernecessary.17).
�� ��� ��� ������ � ��� � ��
For and on behalf of the Board of DirectorsFOR �� ��� � �� � �� ���� � � ���� �� � � ���� ��
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Place : Mumbai
Date : 26-05-2011
Sunil Shinde
Managing Director
96
CONSOLIDATED CASH FLOW STATEMENT
2010-11 2009-10
A. CASH FLOW FROM OPERATING ACTIVITIES
Operating Profit before Working Capital Changes 390414576 939935811
Adjustment for :
(91992282) (66765114)
NET CASH USED IN OPERATING ACTIVITIES 235594948 818933515
B. CASH FLOW FROM INVESTING ACTIVITIES
NET CASH USED IN INVESTING ACTIVITIES (2120879093) (1243922891)
C. CASH FLOW FROM FINANCING ACTIVITIES
NET CASH FROM FINANCING ACTIVITIES 1840892330 223796407
Net Profit before tax & Prior Period items (309335940) 358053127
Depreciation 96517753 113540997
Preliminary Expenses 97544 4117
Amortisation of BOT Projects 160620239 174077064
Interest Paid 386010871 295642909
Provision for Bad Debts 42880428 4286469
Unclaimed Liabilities written back (4155946) (3577719)
Impairment of Fixed Assets 6738590 -
Bad Debts 2206100 -
Profit on sales of assets (1581645) (2118510)
Dividend Received (26400) (46643)
Loss on sales of Investment 5015130 -
Provision for Leave Encasement & Gratuity 5219019 -
Provision for Diminution in Value of Investments - 74000
Surplus & Deficit 208833 -
Inventories (228908093) (98530691)
Trade & Other Receivables (141827869) 214618402
Trade Payable & Provisions 278743680 (182852825)
Cash Generated From Operations Before Tax, & Period Item 298422294 873170697
Less: Direct Taxes Paid (65725697) (76996786)
Cash Generated From Operations Before Period Item
Add: Prior Period (Net) 2898351 22759604
235594948 818933515
Purchases of Fixed Assets (36528681) (156883676)
Sales of Fixed Assets 13425434 7793082
Investment (1444535034) 2074003
Less: BOT Expenditures (742367212) (1173209783)
Cash Subsidy (Net) 89100000 76256840
Dividend Received 26400 46643
Issue of shares on Preferential basis 2113003224 -
Borrowing 160543577 546138876
Dividend Paid (Including Tax thereon) (46643600) (26699560)
Interest Paid (386010871) (295642909)
Net Changes In Cash & Cash Equivalents (A+B+C) (44391815) (201192969)
Cash & Cash Equivalents - Opening Balance 535534871 736727840
491143056 535534871
Cash & Cash Equivalents - Closing Balance 491143056 535534871
�� ��� ��� ������ � ��� � ��
For and on behalf of the Board of DirectorsFOR �� ��� � �� � �� ���� � � ���� �� � � ���� ��
Chartered Accountants
H. B. Shah
Partner
Membership No. 016642
Place : Vadodara
Date : 26-05-2011
B. K. Goenka
Chairman
Susheela Maheshwari
Company Secretary
Place : Mumbai
Date : 26-05-2011
Sunil Shinde
Managing Director
97
SECTION 212
Details of Subsidiary Companies as requried under Section 212 (8) of the Companies Act, 1956 read with General Circular No. 2/2011 issued by Ministry of
Corporate Affairs
MSK Projects
(Kim Mandvi Corridor)
Private Ltd.
Welspun Energy
Maharashtra
Private Ltd.*
MSK Projects
(Himmatnagar Bypass)
Private Ltd.
Name of the Subsidiary
ParticularsSr. No.
Financial Year ending on
Currency
March 31, 2011 March 31, 2011 March 31, 2011
INR INR INR
1 Capital 2,420,000 67,300,000 500,000
2 Reserves 25,828,099 31,582,709 -
3 Total Assets 66,589,794 529,607,407 226,034
4 Total Liabilities 38,341,695 430,724,697 5,515
5 Details of Investment
(except in case of investment in subsidiaries) - - 60,000
6 Turnover 13,484,950 21,787,788 -
7 Profit before taxation 3,106,942 (65,345) -
8 Provision for taxation 709,487 1,946 -
9 Profit after taxation 2,394,527 (67,291) -
10 Proposed dividend - - -
As per our report of even date
For and on behalf of the Board of DirectorsFOR Chandrakant & Sevantilal & J.K. Shah & Company
Chartered Accountants
H. B. Shah
PartnerMembership No. 016642
Place : VadodaraDate : 26-05-2011
B. K. Goenka
ChairmanSusheela Maheshwari
Company Secretary
Place : MumbaiDate : 26-05-2011
Sunil Shinde
Managing Director
* Un-audited accounts (as certified by the management of the Company) as at 31st March 2011 is taken into consideration for consolidated
financial statements.