western plain region 1987 - cornell...

April 1988 AE Ext 88-4

WESTERN PLAIN REGION 1987

Stuart F Smith

Department ofAgricultural Economics New York State College ofAgriculture and Life Sciences

A Statutory College of the State University Cornell University Ithaca New York 14853-7801

1987 DAIRY FARM BUSINESS SUMMARY WESTERN PLAIN REGION

Table of Contents

INTRODUCTION 1

Program Obj ective 1

Format Features 1

SUMMARY AND ANALYSIS OF THE FARM BUSINESS 2

Business Characteristics 2

Income Statement 3

Profitability Analysis 6

Farm and Family Financial Status 8

Cash Flow Summary and Analysis 11

Repayment Analysis 12

Cropping Program Analysis 14

Dairy Program Analysis 16

Capital and Labor Efficiency Analysis 18

COMPARATIVE ANALYSIS OF THE FARM BUSINESS 19

Progress of the Farm Business 19

Farm Business Chart 20

Financial Analysis Chart 22

Comparisons by Type of Barn and Herd Size 23

Herd Size Comparisons 23

IDENTIFY AND SET GOALS 37


INTRODUCTION

Dairy farmers throughout the State have been participating in Cornell Cooperative Extensions farm business summary and analysis program since the early 1950s Each participating farmer receives a complete business and production summary and analysis of his or her farm business The information in this report represents an average of the complete and accurate data submitted from farms in the region described at the bottom of this page

Prosram Objective

The primary objective of the dairy farm business summary DFBS is to help farmers improve their management skills through appropriate use of historical farm data and the application of modern farm business management decision-making techniques In short DFBS identifies the business and financial information farmers need and demonstrates how it should be used in identifying and evaluating the strengths and weaknesses of the farm business

Format Features

This regional report follows the same general format as in the 1987 DFBS printout received by all participating dairy farmers Worksheets have been included to give non-DFBS participants an opportunity to summarize their businesses The analysis tables include an open column or section labeled ~ Farm It may be used by any dairy farmer who wants to compare his or her business with the average data of this region

This report features

(1) an income statement including accrual accounting for farm business expenses and receipts as well as measures of profitability with and without appreciation

(2) a complete balance sheet including financial ratios (3) a cash flow summary including debt repayment ability (4) a croppins prosram analysis (5) a dairy prosram analysis and (6) capital and labor efficiency analysis

Micro DFBS a computer program which enables Cooperative Extension agents and specialists to calculate and print individual farm business reports in their offices is now being used by the dairy farm management field staff for more than 70 percent of the farms cooperating This innovative approach provides faster processing of farm record data and increased use of the DFBS in farm management programs

The Western Plain Region of New York State with the number of participating farms in parentheses is comprised of Erie (5) Genesee (9) Livingston (9) Monroe (1) Niagara (6) Orleans (5) and Wyoming (17) counties

This report was written by Stuart F Smith Senior Extension Associate Farm Management Linda Putnam was in charge of data preparation Cindy Farrell and Beverly Carcelli prepared the publication Farm Business data was collected by Cooperative Extension agents Merville Button and David Thorp and regional specialist George Allhusen

2

SUMMARY AND ANALYSIS OF THE FARM BUSINESS

Business Characteristics

Finding the right management strategies is an important part of operatshying a successful farm Various combinations of farm resources enterprises business arrangements and management techniques are used by the dairy farmers in this region The following table shows important farm business characteristics and the number of farmers reporting these characteristics

BUSINESS CHARACTERISTICS 52 Western Plain Dairy Farms 1987

T)Qe of Fatm Number T)Qe of Businessect Numbet Dairy 47 Single proprietorship 23 Part-time dairy 0 Partnership 20 Dairy cash-crop 5 Corporation 9 Part-time cash-crop dairy 0

T~e of Own~rsniQ Number T)Qe of Barn Numb~r Owner 48 StanchionTie-Stall 11 Renter 4 Freestall 33

Combination 8

Milking S)stem NDber Business Record S)stem Number Bucket amp carry 0 ELFAC 3 Dumping station 2 Account Book 19 Pipeline 16 Agrifax (mail-in only) 16 Herringbone parlor 30 On-Farm Computer 11 Other parlor 4 Other 3

Production Records Number Number DHIC 39 Other 4 Owner-Sampler 9 None 0

The averages used in this report were compiled using data from all the participating dairy farms in this region unless noted otherwise There may be regular dairy farms part-time farms dairy cash-crop farms farm renters partnerships and corporations included in the average Dairy Termination Program QarticiQants that sold their cows in 1987 are not included in the report These specific classifications are used to separate farms in the State Business Summary

A Qatt-time farm has less than six months of labor from all operators and total labor is less than 12 months

Adair) casn-croQ farm has accrual receipts from crop sales that exceed 10 percent of accrual milk sales These farms were summarized using 1986 data in Knoblauch Wayne A and Linda D Putnam Dairy Farm Businessect Summaty New York Dairy-Cash CroQ Summar) 1986 Cornell University Department of Agricultural Economics AE Ext 87-20 August 1987

A farm rentet does not own farm real estate at the end of the year or does not own tillable land These farms were summarized using 1986 data in Putnam Linda D and Stuart F Smith Dairy Farm Businesects Summaty Eastern New York Renter Summar) 1986 Cornell University Department of Agricultural Economics AE Ext 87-19 August 1987

3

Income Statement

The accrual income statement begins with an accounting of all farm business expenses

CASH AND ACCRUAL FARM EXPENSES 52 Western Plain Dairy Farms 1987

Change in Inventory

Cash or Prepaid Change in Accrual Expense Item Paid + Expense + Accounts Payable - Expenses

Hired Labor ~ Dairy grain amp conc Dairy roughage Other livestock Machinery Mach hire rentlease Machinery repairsparts Auto exp (farm share) Fuel oil amp grease Livestock Replacement livestock Breeding Vet amp medicine Milk marketing Cattle leaserent Other livestock expense Crops Fertilizer amp lime Seeds amp plants Spray other crop expo Real Estate Landjbldgfence repair Taxes Insurance Rent amp lease Other Telephone (farm share) Electricity (farm share) Interest paid Miscellaneous Total Operating Expansion livestock Machinery depreciation Building depreciation TOTAL ACCRUAL EXPENSES

$ 49664

82314 7411 1061

3737 20288

673 9885

2020 5540 9460

19354 o

17083

15385 6918 6752

6194 6774 5949

11362

1025 8008

27530 3952

$328339 5633

$ 0

-3326 848

5

o -24

o -121

o 48

-24 o o

-133

-876 -207 -611

-10 -50

-159 -56

o o o

-28 $ -4724

o

$ -106

-548 -932

o

70 -54

o -6

o 51

124 -38

o 115

-42 47

508

94 -283 -214

-19

o -5

-93 24

$ -1307 o

$ 49558

78440 7327 1066

3807 20210

673 9758

2020 5639 9560

19316 o

17065

14467 6758 6649

6278 6441 5576

11287

1025 8003

27437 3948

$322308 5633

28432 13 549

$369922

Cash paid is the actual amount of money paid out during the year and does not necessarily represent the cost of goods and services actually used

Change in inventory An increase in inventory is subtracted in computing accrual expenses because it represents purchased inputs not actually used during the year A decrease in inventory is added to expenses because it represents the cost of inputs purchased in a prior year and used this year

4

Changes in prepaid expenses apply to non-inventory categories Include any expenses that have been paid for in advance of their use for example 1988 rent paid in 1987 A positive change is the amount the prepayment account declined from beginning to end year a negative change indicates an increase in the account

Change in accounts payable An increase in payab1es is added and a decrease is subtracted when calculating accrual expenses

Accrual expenses are the costs of inputs actually used in this years production

Worksheets are provided to enable any dairy farmer to compute his or her accrual farm expenses and compare them with the averages on the previous page

CASH AND ACCRUAL FARM EXPENSES WORKSHEET

Change in Inventory

Cash or Prepaid Change in Accrual Expense Item Paid + Expense + Accounts Payable Expenses

Hired Labor Feed

$--- shy $_-shy $_-shy

Dairy grain amp conc Dairy roughage Other livestock Machinery Mach hire rentlease Machinery repairsparts Auto expo (farm share) Fuel oil amp grease Livestock Replacement livestock Breeding Vet amp medicine Milk marketing Cattle leaserent Other livestock expense Crops Fertilizer amp lime Seeds amp plants Spray other crop expo Real Estate Landb1dgfence repair Taxes Insurance Rent amp lease Other Telephone (farm share) Electricity (farm share) Interest paid Miscellaneous Total Operating Expansion livestock

$___ $_--shy $_-shy $_-shy

Machinery depreciation Building depreciation TOTAL ACCRUAL EXPENSES $

5

CASH AND ACCRUAL FARM RECEIPTS 52 Western Plain Dairy Farms 1987

Change in Cash Change in Accounts Accrual

Receipt Item Receipts + Inventory + Receivable Receipts

Milk sales $366779 $ 4 $366783 Dairy cattle 25544 $ 12722 10 38276 Dairy calves Other livestock

5500 1027 379

0 0

5500 1406

Crops Government receipts Custom machine work

8943 16317

650

11656 -564

465 -404

0

21064 15349

650 Gas tax refund 491 1 492 Other 5216 211 5427 Less nonfarm noncash cap (-) 292 (-) 295 Total Accrual Receipts $430468 $ 23898 $ 287 $454653

Change in advanced government receipts Gifts or inheritances of cattle or crops included in inventory

Cash receipts include the gross value of milk checks received during the year plus all other payments received from the sale of farm products services and government programs Nonfarm income is not included in calculating farm profitability

Changes in inventory are calculated by subtracting beginning of year values from end of year values excluding appreciation Increases in livestock inshyventory caused by herd growth andor quality are added and decreases caused by herd reduction and for quality are subtracted Changes in inventories of crops grown are also calculated Changes in advanced government receipts are calculated by subtracting the end year balance from the beginning year balshyance (balances are listed with the current liabilities on the Balance Sheet)

Changes in accounts receivable are calculated by subtracting beginning year balances from end year balances The January milk check for this Decembers marketings compared with the previous Januarys check is included as a change in accounts receivable

Accrual receipts represent the value of all farm commodities produced and services actually generated by the farmer during the year

CASH AND ACCRUAL FARM RECEIPT WORKSHEET


Receipt Item Reslt~ipts + InventQIY + Reslt~1vab1e Receipts

Milk sales $ $ $ Dairy cattle $ Dairy calves Other livestock Crops Government receipts Custom machine work Gas tax refund Other Less gifts of cattle amp crops (-) (-) Total Accrual Receipts $ $ $ $

6

Profitability Analysis

Farm ownersoperators contribute labor management and capital to their businesses and the best combination of these resources maximizes income Farm profitability can be measured as the return to all family resources or as the return to one or more individual resources such as labor and management

Net farm income is the total combined return to the farm operators and other unpaid family members for their labor management and equity capital It is the farm familys net annual return from working managing financing and owning the farm business This is not a measure of cash available from the years business operation Cash flow is evaluated later in this report

Net farm income is computed both with and without appreciation Appreciation represents the change in values caused by annual changes in prices of liveshystock machinery real estate inventory and stocks and certificates (other than FLB and PCA) Appreciation is a major factor contributing to changes in farm net worth and must be included for a complete profitability analysis

NET FARM INCOME 52 Western Plain Dairy Farms 1987

Item Average My Farm

Total accrual receipts Appreciation Livestock

Machinery Real Estate Other StockCertificates

Total Including Appreciation Total accrual expenses Net Farm Income (with appreciation) Net Farm Income (without appreciation)

$454653 8933 5531

13265 984

$483366 -369922 $113444 $ 84731

$-----shy

$----- shy

$----- shy$------shy

Return to operators labor management and eguity capital measures the total business profits for the farm operator(s) It is calculated by deducting a charge for unpaid family labor from net farm income Operators labor is not included in unpaid family labor Return to operators labor management and equity capital has been calculated both with and without appreciation Appreciation is considered an important part of the return to ownership of farm assets

RETURN TO OPERATORS LABOR MANAGEMENT AND EQUITY 52 Western Plain Dairy Farms 1987

With Without With My Farm

Without Item Apprec Apprec Apprec Apprec

Net farm income Family labor unpaid

$650 per month Return to operators labor

management ampequity

$113444

950

$112494

$ 84731

950

$ 83781

$-----shy

$------ shy

$----- shy

$----- shy

7

Labor and management income is the return which farm operators receive for their labor and management used in operating the farm business Appreciation is not included as part of the return to labor and management because it results from ownership of assets rather than management of the farm business Labor and management income is calculated by deducting the opportunity cost of using equity capital at a real interest rate of five percent from the return to operators labor management and equity capital excluding appreciation The interest charge of five percent reflects the long-term average rate of return that a farmer might expect to earn in comparable risk investments in a low inflation economy

LABOR AND MANAGEMENT INCOME 52 Western Plain Dairy Farms 1987


Return to operators labor management amp equity without appreciation

Real interest 5 on $579406 average equity capital

Labor amp Management Income Labor amp Management Income per

158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy

Return on equity capital measures the net return remaining for the farmers equity or owned capital after a charge has been made for the owner-operators labor and management The earnings or amount of net farm income allocated to labor and management is the opportunity cost of operators labor and management estimated by the cooperators Return on equity capital is calculated with and without appreciation The rate of return on equity capital is determined by dividing the amount returned by the average farm net worth or equity capital Return on total capital is calculated by adding interest paid to the return on equity capital and then dividing by average farm assets to calculate the rate of return on total capital

RETURN ON EQUITY CAPITAL AND RETURN ON TOTAL CAPITAL 52 Western Plain Dairy Farms 1987

Item Average

Return to operators labor management amp equity capital with appreciation

Value of operators labor amp management Return on equity capital with appreciation Interest paid Return on total capital with appreciation Return on equity capital without appreciation Return on total capital without apprecia~ion Rate of return on average equity capital

with appreciation without appreciation

Rate of return on average total capital with appreciation without appreciation

$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8

Farm and Family Financial Status

The first step in evaluating the financial status of the farm is to construct a balance sheet which identifies all the assets and liabilities of the business The second step is to evaluate the relationship between assets liabilities and net worth and changes that occurred during the year

1987 FARM BUSINESS amp NONFARM BALANCE SHEET 52 Western Plain Dairy Farms January 1 1988

Farm Liabilities Farm Assets Jan 1 Dec 31 amp Net Worth JaIl 1 Dec 31

Curt~llt Current Farm cash checking Accounts payable $ 8340 $ 6080 amp savings $ 7220 $ 9636 Operating debt 8058 12192

Accounts rec 33242 33528 Short-term 13226 7190 Prepaid expo 425 689 Advanced govt rec ____~7=4 638 Feed amp supplies 71943 94058

Total $118830 $137911 Total $ 29698 $ 26100 Intermediate Dairy cows Intermediate

owned $124279 $140217 Structured debt leased 0 0 1-10 years $128256 $134993

Heifers 55860 61352 Financial lease Bullsother lvstk 1026 1630 (cattlemach ) 797 1469 Macheq owned 172325 171496 FLBPCA stock 7182 6756 Macheq leased 797 1469 FLBPCA stock 7182 6756 Total $136235 $143217 Other stockcert 37471 38010

Total $398946 $426930 Long Term Long-Tem Structured debt Landbuildings ~10 yrs $162739 $155319

owned $357256 $372248 Financial lease leased 896 990 (structures) 896 990 Total $358152 $373238 Total $163634 $156309

Total Farm Assets $875927 $938078 Total Farm Liab $329567 $325627 FARM NET WORTH $546360 $612452

(Average for 27 farms reporting) Nonfarm Assets Jan 1 Dec 31

Personal cash chkg amp savings $ 8470 $ 8667

Cash value life ins 3958 4626 Nonfarm real estate 9259 9630 Auto (personal sh) 3516 4564 Stocks amp bonds 4010 4821 Household furn 7630 7833 All other 1042 1849

Total Nonfarm $ 37886 $ 41991

Nonfarm Liabilities amp Net Worth Jan 1 Dec 31

Nonfarm Liab $ 1912 $ 1500 NONFARM NET WORTH $ 35974 $ 40491

FARM ~ NONFARM Jill 1 Il~~ 31 Total Assets $913813 $980069 Total Liabilities 331479 327127

TOTAL FARM amp NONshyFARM NET WORTH $582334 $652943

Assumes that average nonfarm assets and liabilities for the nonreporting farms were the same as for those reporting

Financial lease obligations are included in the balance sheet The present value of all future payments is listed as a liability since the farmer is committed to make the payments by signing the lease The present value is also listed as an asset representing the future value the item has to the business

9

Advanced government receipts are included as current liabilities Government payments received in 1987 that are for participation in the 1988 program are the end year balance and payments received in 1986 for participation in the 1987 program are the beginning year balance

Date _____________________________

1987 FARM BUSINESS amp NONFARM BALANCE SHEET

Farm Liabilities FaIm Asectsect~ts Jan 1 Dec 31 sect Net Worth Jan 1 Dec 31

Current Current Farm cash checking Accounts payable amp savings Operating debt

Accounts rec Prepaid expense Feed amp supplies Short Term

Total

Intermediate Adv govt rec Dairy cows Total

owned Intermediate leased

Heifers Bullsother lvstk Macheq owned Macheq leased FLBPCA stock Financial lease Other stockcert (cattlemach )

Total FLBPCA stock Total

Lans-Term LanS-Term Landjbuildings

owned leased

Financial lease Total (structures)

Total Total Farm Assets Total Farm Liab

FARM NET WORTH

Nonfarm Liabilities Nonfam Assets Jan 1 Dec 31 sect Net Worth Jan 1 Dec 31

Personal cash chkg Nonfarm Liab amp savings

Cash val life ins Nonfarm real est Auto (pres share) Stocks amp bonds Total Nonfarm Household furn Liabilities All other Nonfarm Total Nonfarm Net Worth

IOIAL FARM sect NONFARM Jan 1 Dec 31 Total Farm amp Nonfarm Assets Less Total Farm amp Nonfarm Liabilities Farm ampNonfarm Net Worth

10

Balance sheet analysis requires an examination of financial and debt ratios measuring levels of debt Percent equity is calculated by dividing end of year net worth by end of year assets The debt to asset ratio is compiled by dividing liabilities by assets Low debt to asset ratios reflect strength in solvency and the potential capacity to borrow Debt levels per unit of production include some old standards that are still useful if used with measures of cash flow and repayment ability The change in farm net worth without appreciation is an excellent indicator of financial progress

BALANCE SHEET ANALYSIS 52 Western Plain Dairy Farms January I 1988


Financial Ratios - Farm Percent equity 65 Debtasset ratio total 035

long-term 042 intermediatecurrent 030

Change in Net Worth Without appreciation $ 37378 $ With appreciation 66091 $ Farm Debt Analysis Accounts payable as of total debt 2 Long-term liabilities as a of total debt 48 Current amp inter liab as a of total debt 52

Per Tillable Per Tillable Farm Debt Levels Per Cow Acre Owned Per Cow Acre Owned

Total farm debt $ 1962 $ 1252 $ $ Long-term debt Intermediate amp current debt

942 1020

601 651

Farm inventoIY balance is an accounting of the value of assets used on the balance sheet and the changes that occur from the beginning to end of year Changes in the livestock inventory are included in the dairy analysis Net investment indicates whether the capital stock is being expanded (positive) or depleted (negative)

FARM INVENTORY BALANCE 52 Western Plain Dairy Farms 1987

Item Ayg of Regional Farms My Farm ~ MachEg

Value beg of year $357256 $172325 Purchases $ 25040 $ 28881 Giftinheritance + 0+0 ~ Lost capital 6977 Sales 2528 810 Depreciation - 13549 - 28432 Net investment 1986 -361 Appreciation + 13005 + 5531 Value end of year $372248 $177496

RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy

$ 5342 land and $ 19698 buildings andor depreciable improvements Excludes $260 of appreciation on assets sold during the year

----~~--- -~-- ----~------ ---------------

11

Cash Flow Summary and Analysis

Completing an annual cash flow statement is an important step in understanding the sources and uses of funds for the business Understanding last years cash flow is the first step toward planning and managing cash flow for the current and future years

The annual cash flow statement is structured to compare all the cash inflows with all the cash outflows for the year A complete list of cash inflows and cash outflows are identified in the following table By definition total cash inflows must equal total cash outflows when beginning and ending balances are included Any imbalance is therefore the error from incorrect accounting of cash inflows and cash outflows

ANNUAL CASH FLOW STATEMENT 52 Western Plain Dairy Farms 1987


Cash Inflows

Beginning farm cash checking amp savings

Cash farm receipts

Sale of assets Machinery

Real estate

Other stock amp certificate

Money borrowed (intermediate amp long-term)

Money borrowed (short-term)

Increase in operating debt

Nonfarm income

Cash from nonfarm capital used in the business

Money borrowed - nonfarm Total

Cash Outflows

Cash farm expenses

Capital purchases Expansion livestock

Machinery

Real estate


Principal payments (intermediate amp long-term)

Principal payments (short-term)

Decrease in operating debt

Nonfarm debt payments

Personal withdrawals amp family expenditures

Ending farm cash checking amp savings

Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis

The second step in cash flow analysis is to compare the debt payments planned for the last year with the amount actually paid The measures listed below provide a number of different perspectives on the repayment performance of the business However the critical question to many farmers and lenders is whether planned payments can be made in 1988 The cash flow projection worksheet on the next page can be used to estimate repayment ability which can then be compared to planned 1988 debt payments shown below

FARM DEBT PAYMENTS PLANNED Same 41 Western Plain Dairy Farms 1986 amp 1987

Debt Pgyments

Av~rage

1987 Payments Planned Made

Planned 1988

My Farm 1987 Payments

Planned Made Planned

1988

Long-term Intermediate-term Short-term Operating (net

reduction) Accounts payable

(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $

Per cow $ 418 Per cwt 1987 milk $ 230 Percent of total

1987 receipts 15 Percent of 1987

milk receipts 18

$ 654 $ 360

23

28

$ $

$ $

The cash flow coverage ratio measures the ability of the farm business to meet its planned debt payment schedule The ratio shows the percentage of planned payments that could have been made with last years available cash flow Farmers that did not participate in DFBS last year will find in their report a cash flow coverage ratio based on planned debt payments for 1988

CASH FLOW COVERAGE RATIO Same 41 Western Plain Dairy Farms 1986 amp 1987

Item My Farm

Cash farm receipts - Cash farm expenses + Interest paid - Net personal withdrawals from farm

(A) - Amount Available for Debt Service (B) - Debt Payments Planned for 1987

(as of December 31 1986) (A + B) - Cash Flow Coverage Ratio for 1987

$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy

Persona1 withdrawals and family expenditures less nonfarm income and nonfarm money borrowed If family withdrawals are excluded the cash flow coverage ratio will be incorrect

13

ANNUAL CASH FLOW WORKSHEET

Regional My Farm Expected 1988 Item Average Total Per Cow Change Projection

(per cow) Average number of cows 160 Accrual Oper Receipts Milk $ 2299 Dairy cattle 240 Dairy calves 34 Other livestock 9 Crops 132 Misc receipts

Total 137

$ 2852

Accrual Oper Expenses Hired labor $ 311 Dairy grain amp conc 492 Dairy roughage 46 Other lvstk feed 7 Mach hirerentlease 24 Mach rprparts amp auto 131 Fuel oil amp grease 61 Replacement lvstk 13 Breeding 35 Vet amp medicine 60 Milk marketing 121 Cattle lease o Other lvstk expo 107 Fertilizer amp lime 91 Seeds amp plants 42 Sprayother crop expo 42 Land bldgfence repair 39 Taxes 40 Insurance 35 Real est rentlease 71 Utilities 57 Miscellaneous 25

Total Less Int Paid $ 1848

$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy

Net Accrual Operating Income (total) (without interest paid) $160077

- Change in lvstkcrop inv 23898 - Change in accts rec 287 + Change in feedsupply inv -4724 + Change in accts payab1e -1 214 NET CASH FLOW $129955 - Net personal withdrawals amp

family expenditures 32949 Available for Farm Debt

Payments amp Investments $ 97006 - Farm debt payments 111 525 Available for Farm Investment $-14518 - Capital purchases cattle

machinery amp improvements $ 64997 Additional Capital Needed

$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy

Exc1udes change in interest account payable

---

---

---

14

ANALYSIS OF THE FARM BUSINESS

Cropping Program Analysis

The cropping program is an important part of the dairy farm business and sometimes it is overlooked and neglected A complete evaluation of available land resources how they are being used how well crops are producing and what it costs to produce them is required to evaluate alternative cropping and feed purchasing choices

LAND RESOURCES AND CROP PRODUCTION 52 Western Plain Dairy Farms 1987


Land Tillable Nonti11able Other nontillable

~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618

Crop Yields ~ Acres ProdLAcre Acres PrQgLAcr~ Hay crop 52 173 321 tn DM tn DM Corn silage 50 109 1754 tn tn

607 tn DM tn DM Other forage 8 35 317 tn DM tn DM Total forage 52 282 427 tn DM tn DM Corn grain 44 121 12871 bu bu Oats 24 32 6304 bu bu Wheat 16 40 4079 bu bu Other crops 16 50 Tillable pasture 19 30 Idle 37 84 Total Tillable Acres 52 498

Average crop acres and yields compiled for the region are for the number of farms reporting each crop Yields of forage crops have been converted to tons of dry matter using dry matter coefficients reported by the farmers Grain production has been converted to bushels of dry grain equivalent based on dry matter information provided

The following measures of crop management measure how efficiently the land resource is being used and how well total forage requirements are being met

CROP MANAGEMENT FACTORS 52 Western Plain Dairy Farms 1987


Total tillable acres per cow Total forage acres per cow Harvested forage dry matter tons per cow

312 177 756

15

Croppinamp Proampram Analysis (continued)

A substantial number of cooperators have allocated crop expenses to hay crop corn and other crop production Fertilizer and lime seeds and plants and spray and other crop expenses have been computed per acre and per production unit for hay and corn Additional expense items such as fuels labor and machinery repairs are not included

CROP RELATED ACCRUAL EXPENSES Western Plain Dairy Farms Reporting 1987

Item

Total Per Till Acre

Hay Crop Per Per Acre Ton DM

All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu

Number of farms reporting

Average number of acres

Fertilizer amp lime Seeds amp plants Spray amp other crop

expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm


$_shy $_shy $_shy $_shy $_shy $_shy

expense Total $== $== $== $_shy $== $_shy

Most machinery costs are associated with crop production and should be analyzed with the crop enterprise Total machinery expenses include the major fixed costs operating costs individual crops

(interest and depreciation) as well as the accrual Although machinery costs have not been allocated to they are shown below per total tillable acre

ACCRUAL MACHINERY EXPENSES 52 Western Plain Dairy Farms 1987

Av~age My Farm Machinery Total Per Til Total Per Til

Expense Item Expenses Acre Expenses Acre

Fuel oil amp grease Machinery repairs amp parts

$ 9758 20210

$ 1960 4059

$_--shy $_--shy

Machine hire rent amp lease 3807 765 Auto expense (farm share) 673 135 Interest (5) 8746 1756 Depreciation 28432 5710

Total $ 71625 $ 14385 $_-shy $_-shy

16

Dairy Program Analysis

Analysis of the dairy enterprise can tell a great deal about the strengths and weaknesses of the dairy farm business Information on this page should be used in conjunction with DHI and other dairy production information Changes in dairy herd size and market values that occur during the year are identified in the table below The change in inventory value without appreciation is attributed to physical changes in herd size and quality This increase in inventory is included as an accrual farm receipt when calculating profitability without appreciation impacts

DAIRY HERD INVENTORY 52 Western Plain Dairy Farms 1987

Dairy Cows Heif~Isect Bred ORen Calves

Item No Value No Value No Value No Value

Beg year (owned) 153 $124279 50 + Change wo apprec 10034 + Appreciation 5904 End year (owned) 166 $140217 52 End incl leased 166 Average number 160 130

My Farm

Beg of year (owned) $_shy+ Change wo apprec + Appreciation End of year (owned) $_shyEnd including leased Average number

$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy

Total milk sold and milk sold per cow are extremely valuable measures of productivity on the dairy farm These measures of milk output are based on pounds of milk marketed during the year Farm managers on DHI should compare milk sold per 31

cow with rolling herd average on the test date nearest December

MILK PRODUCTION 52 Western Plain Dairy Farms 1987

Item

Total milk sold lbs

Average

2835073

My Farm

Milk sold per cow lbs 17770

Average milk plant test percent butterfat 358

17

The cost of producing milk has been compiled using the whole farm method and is featured in the following table Accrual receipts from milk sales can be compared with the accrual costs of producing milk per cow and per hundredweight of milk Using the whole farm method operating costs of producing milk are estimated by deducting nonmilk accrual receipts from total accrual operating expenses Total costs of producing milk include the operating costs plus expansion livestock purchased depreciation on machinery and buildings the value of operators labor and management and the interest charge for using equity capital Note that the cost of labor management and equity capital has been excluded in the intermediate calculation

ACCRUAL RECEIPTS FROM DAIRY AND COST OF PRODUCING MILK 52 Western Plain Dairy Farms 1987middot

AveSlge M~ FaD Item Total Per Cow Per Cwt Total Per Cow Per Cwt

Accrual Costs 2f Prodycing Milk Operating costs $234438 $ 1469 $ 827 $ $ $ Total costs wo

opers labor mgmt amp capital $283002 $ 1774 $ 998 $ $ $

Total Costs $346946 $ 2175 $ 1224 $ $ $ Accrual Receipts From Iilk $366783 $ 2299 $ 1294 $ $ $

The accrual operating expenses most commonly associated with the enterprise are listed in the table below Evaluating these costs per production enables an evaluation of the dairy enterprise

dairy unit of

DAIRY RELATED ACCRUAL EXPENSES 52 Western Plain Dairy Farms 1987

Av~age M~ Fam Item Per C2W Per Cwt Pe Cow Per Cwt

Purchased dairy grain amp concentrates $ 492 $ 277 $ $

Purchased dairy roughage Total Purchased

~ O2sect

Dairy Feed $ 538 $ 303 $ $ Purchased grain amp conc as of milk receipts 21 --

Purchased feed amp crop expo $ 712 $ 401 $ $ Purchased feed amp crop expo as of milk receipts 31 --

Breeding $ 35 $ 020 $ $ Veterinary amp medicine 60 034 Milk marketing 121 068 Cattle lease 0 000 Other livestock expense 107 060

18

Capital and Labor Efficiency Analysis

Capital efficiency factors measure how intensively the capital is being used in the farm business Measures of labor efficiency are key indicators of managements success in generating products per unit of labor input

CAPITAL EFFICIENCY 52 Western Plain Dairy Farms 1987

Per Per Per Tillable Per Tillable Item Wotk~r CQw asore Asore Owned

Farm capital Real estate Machinery amp equipment Capital turnover years

$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407

MY Farm Farm capital Real estate Machinery amp equipment Capital turnover years

$_-- $_--shy $_--shy $_--shy

LABOR FORCE INVENTORY AND ANALYSIS 52 Western Plain Dairy Farms 1987

Years of Value of Labot Fotce Months age of EduSO Labot amp Mgmt

Operator number 1 Operator number 2 Operator number 3 Family paid Family unpaid Hired

Total

My Fatm Total Operators

12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115

453 Worker Equivalent 158 OperatorManager Equiv

___ Worker Equivalent OperatorManager Equiv

Labor Efficiency

avetage Total Pet Wotker Total

My Farm Per Wotket

Cows average number Milk sold pounds Tillable acres

160 2835073

498

35 626225

110 Work units 1663 367

Average ~ Farm Per Per Per Per

Lab2I COlts Iota1 Cow Tl1 Asote Iota1 COli Iil Asote

Value of operator(s) labor ($900mo) $ 17135 $ 107 $3441 $ $ $

Family unpd($650mo) 950 6 1 91 Hired 4955sect --ll1 9953 Total Labor $ 67643 $ 424 $13585 $ $ $ Machinery Cost $ 71625 $ 449 $14385 $ $ $ Total Labor amp Mach $139267 $ 873 $27970 $ $ $

19

COMPARATIVE ANALYSIS OF THE FARM BUSINESS

Proiress of the Farm Business

Comparing your business with average data from regional DFBS cooperators that participated in both of the last two years is one part of a business checkup It is equally important for you to determine the progress your business has made over the past two or three years and to set targets or goals for the future

PROGRESS OF THE FARM BUSINESS Same 41 Yestern Plain Dairy Farms 1986 amp 1987

My Farm Selected Factors 1986 1987 1986 1987 Goal

Size of Business Average number of cows Average number of heifers Milk sold 1bs Yorker equivalent Total tillable acres

Rates of Production Milk sold per cow 1bs Hay DM per acre tons Corn silage per acre tons

Labor Efficiency Cows per worker Milk soldworker 1bs

Cost Control Grain amp conc purchased

as of milk sales Dairy feed amp crop expo

per cwt milk Labor amp mach costscow

CaRital EffipoundlenpoundY Farm capital per cow Mach amp equip per cow Capital turnover years

frofitabllUy Net farm inc wo apprec Net farm inc wapprec Labor amp mgmt income Rate of return on eq

capital wapprec Rate of return on all

capital wapprec

Financial SummaIY Farm net worth end year Debt to asset ratio Farm debt per cow

Average for the year

150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart

The Farm Business Chart is a tool which can be used in analyzing a business by drawing a line through the figure in each column which represents the current level of management performance The figure at the top of each column is the average of the top 10 percent of the 414 farms for that factor The other figures in each column are the average for the second 10 percent third 10 percent etc Each column of the chart is independent of the others The farms which are in the top 10 percent for one factor would not necessarily be the same farms which make up the top 10 percent for any other factor

The cost control factors are ranked from low to high but the lowest cost is not necessarily the most profitable In some cases the best management position is somewhere near the middle or average Many things affect the level of costs and must be taken into account when analyzing the factors

References to DFBS output page numbers for participating dairy farmers are provided in the table headings

FARM BUSINESS CHART FOR FARM MANAGEMENT COOPERATORS 414 New York Dairy Farms 1986

Size Qf Bl1~inesectsect Rates of Pt0ducton Labor EfficLency Worker No Pounds Pounds Tons Tons Corn Cows Pounds Equivshy of Milk Milk Sold Hay Crop Silage Per Milk Sold alent QOlisect ~olg eer COli IlHLAcrg eer Acte Worket eir Worker (DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949

Cost Control Grain Feed is Machinery Labor amp Feed amp Crop Feed amp Crop Bought of Milk Costs Machinery Expenses Expenses Per Per QOli Receipts Pet Cow Costsect Per QQw Pet Qow Qwt MUt

(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21

The next section of the Farm Business Chart provides for comparative analysis of the value of production as measured by milk receipts per cow and dairy receipts per hundredweight of milk sold and the costs of production The final or profitability section shows the variation in farm income by decile and enables a dairy farmer to determine where he or she ranks by using several measures of farm profitability Remember that each column is independently established and the farms making up the top decile in the first column will not necessarily be on the top of any other column The dairy farmer who ranks at or near the top of most of these columns is in a very enviable position

FARM BUSINESS CHART FOR FARM MANAGEMENT COOPERATORS

414 New York Dairy Farms 1986

Milk Receipts Per Cow

(9)

Dairy Receipts ~er Qwt

(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)

Total Cost Production fer Cow

(9)

Total Cost Production Per Cwt

(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability

Return to Operators Labor Labor amp N~t Fam Iwome Management sect EguitX Cmita1 Managem~nt IncQme

With Without With Without Per Per AQQreciation AQQre~1atiQn AQQreciat1on AQQreciatiQn farm Ql2erator

(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924

Farm Business Charts for farms with freesta11 barns and 120 cows or less and more than 120 cows and farms with conventional barns with 60 cows or less and more than 60 cows are discussed in the section on pages 23-28

22

Financial Analysis Chart

The farm financial analysis chart is designed just like the Farm Business Chart and may be used to measure the financial health of the farm business Most of the financial measures used in the chart are presented on pages 7 10 13 and 18 of this publication References to DFBS output page numbers for participating dairy farmers are provided in the table headings

FINANCIAL ANALYSIS CHART 414 New York Dairy Farms 1986

Liguidity (re~aymentl Debt Payments Cash Flow Available for

Debt Payments as Percent Coverage Debt Service Debt Made Per Cow of Mil~ Re~ei~ts RatiQ Pet Cow Per gow (DFBS pg 7) (7) (7) (11) (5)

$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482

l) olvellCY ~ffi~lency ~ PtQfitability llebtLAs~u~t RaUo Total Capital Rate of

Percent Current amp Long Farm Cap Turnover Return on ~gYity Intemegiate I~m P~t gow y~arsl Iguity Ca~ (DFBS pg 5) (5) (5) (10) (10) (3)

98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45

Summatlze IQur BUiinesi PerfQrmallce

The Farm Business and Financial Analysis Charts can be used to help identify strengths and weaknesses of your farm business Identify three major strengths and three areas of your farm business that need improvement

Strengths Need Improvement

23

Comparisons by Type of Barn and Herd Size

When analyzing a dairy farm business by comparing it to a group of farms it is important that the group of farms used have as many of the same physical characteristics as possible as the farm being analyzed To assist in this endeavor dairy farms in the 1986 State Summaryl have been divided into those with freestall and those with conventional housing Within each group is a further classification by size of the dairy herd

The table on page 24 shows the average values for the resulting four groups of dairy farms Within each housing type the larger herd size has the highest crop yields and pounds of milk sold per cow The cost of producing milk was lower on the larger farms and labor efficiency greater Profitability was also greater on the larger farms within each housing type

Farm business charts have been computed for each of the four housing and herd size categories From these charts on pages 25-28 the range in size of business rates of production labor efficiency value and cost of producing milk and profitability can be observed The range in every category of business performance is tremendous

By comparing the farms performance on the most appropriate business chart a farm manager will be better able to evaluate his or her business performance Farm managers should remember however that their competition is not limited to the other farms in their own barn type and herd size category They should observe how their management performance compares with farms in other categories as well

Herd Size Comparisons

A detailed comparison of profitability financial situation and business analysis factors across herd sizes is contained on pages 29-36 As herd size increases the average profitability also increases (pages 29-30) Net farm income without appreciation was $123246 per farm for the 250 or more herd size group and $6845 per farm for those with less than 40 cows This relationship holds for all measures of profitability including rate of return on equity capital

As herd sizes increase above 55 cows percent equity decreases (pages 31shy34) However farm net worth increases substantially as herd size increases The average net worth for all size farms increased during 1986

Crop yields increased as herd size increased but fertilizer and lime expenses and machinery cost per tillable acre also increased (pages 35-36) Milk sold per cow also increased as herd size increased ranging from 14525 pounds on the farms with less than 40 cows to 18593 pounds on farms with 250 or more cows Farm capital per worker increased as herd size increased while farm capital per cow decreased as herd size increased Cows per worker increased dramatically as herd size increased ranging from 20 at the lowest herd size category up to 41 at the largest size category

lSmith Stuart F Wayne A Knoblauch and Linda D Putnam DaiIY Farm Manaampement Business Summary New York 1986 Department of Agricultural Economics Cornell University AE Res 87-20 July 1987

24

SELECTED BUSINESS FACTORS BY TYPE OF BARN AND HERD SIZE


Farms with COllventional FI~estal1 Item s6Q Cowsect gt60 cQws lt120 cQws gt120 Cows

124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms

CrQRRing Program AIlal~s1sect Total Tillable acres Tillable acres rented Hay crop acres Corn silage acres Hay crop tons DMacre Corn silage tonsacre Oats bushelsacre Forage DM per cow tons Tillable acrescow Fert amp lime exptil acre Total machinery costs Machinery costtillable acre

Dair~ AIld~sis Number of cows Number of heifers Milk sold lbs Milk soldcow lbs Operating cost of prod milkcwt Total cost of prod milkcwt Pricecwt milk sold Purchased dairy feedcow Purchased dairy feedcwt milk Pure grain amp cone as milk rec Pure feed amp crop expcwt milk

CaRital gfflceIl~~ Farm capitalworker Farm capitalcow Farm capitaltil acre owned Real estatecow Machinery investmentcow Capital turnover years

LaboI EfficieIl~~ Worker equivalent Operatormanager equivalent Milk soldworker lbs Cowsworker Work unitsworker Labor costcow Labor costtillable acre

Profitabi11t~ ~ Balan~~ Sh~~t AIlal~sis Net farm income (wo apprec) $9341 Labor amp mgmt incomeoperator $-999 Farm debtcow $2428 Percent equity 59

146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122

Average of all farms not only those reporting data

-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25

FARM BUSINESS CHART FOR SMALL CONVENTIONAL STALL DAIRY FARMS 146 Conventional Stall Dairy Farms with 60 or Less Cows New York 1986

Sl~e of ~usinlllU Rates of PIoduction LDbor Efficillncy Worker No Pounds Pounds Tons Tons Corn Cows Pounds Equivshy of Milk Milk Sold Hay Crop Silage Per Milk Sold alent Cgws Sgld PeI Cow DMLA~re Per Acre Worker Per Worker (DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273

Cost Control Grain Feed is Machinery Labor amp Feed amp Crop Feed amp Crop Bought of Milk Costs Machinery Expenses Expenses Per Per COl Reclli]2ts PeI Cow ggsts Per ggw PeI Cow gwt Milk

(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606

VDlue and gost of frodu~tion Profitahility Milk Oper Cost Total Cost Net ~arm Income

Receipts Milk Production With Without LahgI ~ Mgmt Incomll Per Cow fer Cwt PeI gwt A]2]2rec A]2Rrec fer ~DIm PeI Q]2er

(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26

FARM BUSINESS CHART FOR LARGE CONVENTIONAL STALL DAIRY FARMS 124 Conventional Stall Dairy Farms with More Than 60 Cows New York 1986

Size of Ihlsectinels Rate~ Qf Prodyction LIlQor Effic ilDCY Yorker No Pounds Pounds Tons Tons Corn Cows Pounds Equivshy of Milk Milk Sold Hay Crop Silage Per Milk Sold alent Cows SQld P~) Cow DMLAcre Per ASOre Yo)ker Pe) YQr1ser (DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917

Cost Control Grain Feed is Machinery Labor amp Feed amp Crop Feed amp Crop Bought of Milk Costs Machinery Expenses Expenses Per Per CQw R~ceilts Pe) Cow CQsts Per Cow Per Cow Cwt Milk

(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552

Vsectlue and Cost of Proguctign Prof1tabLlity Milk Oper Cost Total Cost Net Farm Income

Receipts Milk Production P~r Qow ~er Cwt Pet Cwt

(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714

LaQo) ~ Mampmt Income Pex [aIm Pex 0ler

(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27

FARM BUSINESS CHART FOR SMALL FREESTALL DAIRY FARMS 71 Freesta11 Barn Dairy Farms with 120 or Less Cows New York 1986

H~e of Budnels R~t~sect gf P~oguction Labgr Efficlencx Worker No Pounds Pounds Tons Tons Corn Cows Pounds Equivshy of Milk Milk Sold Hay Crop Silage Per Milk Sold a1~nt Cgwsect SQld f~r ~Qw DMLAc~~ P~~ Ac~e WoIlse~ P~r Wg~ker

(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171

Cost Control Grain Feed is Machinery Labor amp Feed amp Crop Feed amp Crop Bought of Milk Costs Machinery Expenses Expenses Per Per ~gw Recd]2tsect P~~ Cow COSt12 P~~ Cow P~l CQll Cwt Milk

(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615

V~lu~ ang Cosectt of PrQguctlQn f~ofit5bilitX Milk Oper Cost Total Cost Net Film Income

Receipts Milk Production With Without La12Q~ ~ Mgmt Incom~ Per CQw P~r Cwt Pel Cwt AR]2re~ A]2]2re~ PeI Fam f~l O]2eI

(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28

FARM BUSINESS CHART FOR LARGE FREESTALL DAIRY FARMS 73 Freesta11 Barn Dairy Farms with More Than 120 Cows New York 1986

S1iie of ~usectiness Rit~s of ProdyctiQn LabQr Effic1en~x Worker No Pounds Pounds Tons Tons Corn Cows Pounds Equivshy of Milk Milk Sold Hay Crop Silage Per Milk Sold alent CQwsect ~old P~J Cow DMLAcJe Per Acre loJker Per WQrker (DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285

Cost Control Grain Feed is Machinery Labor amp Feed amp C-op Feed amp Crop Bought of Milk Costs Machinery Expenses Expenses Per PeJ CQw Rece1ats Pe CQw Costs Per CQw Per CQw Cwt M11~

(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567

Value ang Cosectt of Poduction Milk Oper Cost Total Cost

Receipts Milk Production Pe ~ow ~e Q P~ ~wt

(9) (9) (9)

Prof1tabUitx N~t Fam Incom~ With Without Labor ~ Mgmt In~om~

ARarec AaRrec P~r Fam ~er QRer (3) (3) (3) (3)

$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29

FARM BUSINESS SUMMARY BY HERD SIZE 414 New York Dairy Farms 1986

Less than 40 to 55 to 70 to 85 to Item Farm Size 40 Cows 54 Cows 69 Cows 84 Cows 99 Cows

Number of farms 32 87 76 60 46

aCCRUAL EXftNSES Hired labor $ 2783 $ 5555 $ 9003 $ 14979 $ 16565 Dairy grain amp concentrate 14087 23314 28109 34369 38303 Dairy roughage 948 1261 1229 1062 1191 Other livestock feed 863 271 548 603 1326 Machine hirerentlease 739 948 1326 1419 2711 Machine repairsparts 2846 3908 5511 7365 10511 Auto expense (farm share) 641 456 449 477 771 Fuel oil amp grease 1496 2355 3319 4251 5833 Replacement livestock 1061 1279 1143 812 1946 Breeding 1077 1372 2053 2303 2303 Veterinary amp medicine 974 1702 2840 2826 3997 Milk marketing 4828 6606 7792 10424 11482 Cattle leaserent 48 16 43 2 10 Other livestock expense 2119 3969 4968 6070 6814 Fertilizer amp lime 1456 3135 4782 6506 7355 Seeds amp plants 873 1171 1865 2889 3272 Spray amp other crop expense 533 898 1710 2448 2683 Landbui1dingfence repair 1113 1154 1509 1683 2523 Taxes amp insurance 3743 4807 6408 7257 9077 Telephone amp electricity 2543 3414 4225 5328 6122 Interest paid 6487 10078 10104 13570 17334 Misc (including rent) 1589 2374 428Z 5267 6998

Total Operating Expenses $52847 $80043 $103223 $131910 $159127 Expansion livestock 456 283 664 474 985 Machinery depreciation 4657 7458 10906 13388 16449 Building depreciation 2570 3740 5019 6469 8182

Total Accrual Expenses $60530 $91524 $119812 $152241 $184743

ACCRUaL RECEIPTS Milk sales $58125 $89125 $121096 $149343 $180096 Dairy cattle 5294 6411 9025 10559 14433 Dairy calves 971 1295 1674 1837 2357 Other livestock 454 200 317 235 156 Crops 1144 197 86 1724 1582 Misc receipts 1387 1940 37Z8 4143 5480

Total Accrual Receipts $67375 $99168 $135976 $167841 $204104

fROFITABILITY ANALYSIS Net farm income (wo apprec) $6845 $7644 $16164 $15600 $19361 Net farm income (wapprec) $14484 $17774 $25724 $31524 $40888 Labor amp mgmt income $-2533 $-2450 $1797 $-1674 $518 Number of operators 100 113 132 122 137 Labor amp mgmt incoper $-2533 $-2168 $1361 $-1372 $378 Rate of return on equity

capital (wo apprec) -88 -86 -37 -28 -21 Rate of return on equity

capital (wapprec) -32 -21 01 25 42

30


100 to 150 to 200 to 250 or Item Farm Size 149 Cows 199 Cows 249 Cows More Cows

Number of farms 62 22 10 19

ACCRUAL EXPENSES Hired labor $ 23213 $ 46159 $ 68294 $ 145034 Dairy grain amp concentrate 53781 77 088 122806 224158 Dairy roughage 1576 1573 5901 11045 Other livestock feed 1066 1162 1900 754 Machine hirerentlease 2622 2627 4523 4140 Machine repairsparts 13261 15449 27760 41273 Auto expense (farm share) 558 550 262 1383 Fuel oil amp grease 6944 11345 12368 18665 Replacement livestock 1996 7347 7535 4336 Breeding Veterinary ampmedicine

3629 4985

4076 6909

7832 12373

12224 23522

Milk marketing 16715 22704 28678deg 56326 Cattle leaserent Other livestock expense Fertilizer amp lime

65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533

Seeds ampplants Spray amp other crop expense

4438 4358

6510 5755

7633 8207

13922 14950

Landbui1dingffence repair Taxes amp insurance

2954 10320

2912 14487

5095 20465

12813 25083

Telephone amp electricity 7271 9442 12178 20281 Interest paid 21682 34929 42595 78770 Misc (including rent) 6999 10459 22781 29228

Total Operating Expenses $208645 $309440 $458591 $ 806731 Expansion livestock 582 2139 2297 12572 Machinery depreciation 20893 26190 37063 52995 Building depreciation 9226 15992 20451 __36105

Total Accrual Expenses $239346 $353761 $518402 $ 908403

ACCRUAL RECEIPTS Milk sales $245627 $334063 $474437 $ 902482 Dairy cattle 18626 28784 42300 77186 Dairy calves 3038 3468 4742 9618 Other livestock 345 1275 9333 877 Crops 3668 5490 4850 16858 Misc receipts 7122 14311 25621 24628

Total Accrual Receipts $278426 $387391 $561283 $1031649

PROFITABILITY ANALYSIS Net farm income (wo apprec) $39080 $33630 $42881 $123246 Net farm income (wapprec) $65839 $58481 $65595 $163623 Labor ampmgmt income $14011 $5359 $7205 $65171 Number of operators 156 145 150 154 Labor ampmgmt incoper $8981 $3696 $4803 $42319 Rate of return on equity

capital (wo apprec) 15 07 18 71 Rate of return on equity

capital (wapprec) 73 53 5U 106

31

FARM FAMILY FINANCIAL SITUATION BY HERD SIZE 414 New York Dairy Farms 1986

Farms with Less than 40 CQws 40 to 59 Cowsect 55 to 69 Cows Item JBn 1 D~~ 31 Jan 1 D~c 31 Jan 1 De~ 31

ASSETS Farm cashchkgsav $ 1986 $ 2198 $ 1938 $ 2701 $ 2526 $ 3408 Accounts receivable 4661 4646 7038 7400 10126 10700 Feed amp supplies 10565 11503 16819 16887 25547 25019 Livestock 35537 37823 50999 54104 72821 74528 Machinery amp equipment 40675 41786 54251 54042 76061 76061 FLB amp PCA stock 893 874 1522 1645 1584 1560 Coop stocks amp cert 1697 1905 1637 1879 2951 2984 Land amp bui1dings 116480 119878 14Z042 150445 180616 187073 Total Farm Assets $212494 $220613 $281246 $289103 $372232 $381333

Pers cashchkgsav$ 7733 $ 7940 $ 5478 $ 5390 $ 4292 $ 4848 Cash value of life ins 2634 2007 2977 3252 3476 3842 Nonfarm real estate 15208 19250 1956 1964 18045 17580 Auto (personal share) 1866 1923 2398 2906 2870 3669 Stocks amp bonds 866 773 2262 3430 17622 19198 Household furnishings 8083 8167 8936 9139 6732 7755 All other 899 Z52 3105 2782 1889 2015 Total Nonfarm

Assets $ 37285 $ 40812 $ 27113 $ 28865 $ 54925 $ 58908 Total Farm amp Nonfarm

Assets $249779 $261425 $308359 $317968 $427157 $440241

LIAIILITIfS Accounts payable $ 2287 $ 2224 $ 3367 $ 4389 $ 3650 $ 4504 Operating debt 597 811 1315 963 1468 1366 Short term 1638 1406 1106 1704 1420 1738 Intermediate 20880 20413 43165 43747 44828 43302 Long term 2sect147 53569 80763 78938 77 843 Z7Z41 Total Farm Liab $ 81550 $ 78423 $129716 $129741 $129208 $128651 Tot Nonfarm Liab 1354 981 1046 1083 191Z 2034 Total Farm amp Nonfarm

Liabilities $ 82904 $ 79404 $130762 $130824 $131125 $130685 Farm Net Worth

(Equity Capital) $130944 $142190 $151530 $159362 $243024 $252682 Farm amp Nonfarm

Net Worth $166875 $182021 $177597 $187144 $296032 $309556

FINANCIAL MEASURES Lesects thBn 40 Cows 40 to 24 Cows 55 tQ 69 Cows Percent equity 64 55 66 Debtasset ratio-long term 045 052 042 Debtasset ratio-inter amp current 025 037 026 Change in net worth with apprec $11246 $7832 $9658 Total farm debt per cow $2376 $2703 $2075 Debt payments made per cow $600 $526 $446 Debt payments as of milk sales 33 28 22 Amount avail for debt service $15290 $22426 $32964 Cash flow coverage ratio for 1986 125 104 133

Inc1udes discounted lease payments Average of farms reporting nonfarm assets and liabilities for 1986

Includes FLBPCA stock and discounted lease payments for cattle and machinery

Farms with 70 to 84 Cows 85 to 22 Cows Dec 31

$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item

ASSETS Farm cashchkgsavings Accounts receivable Feed amp supplies Livestock Machinery amp equipment FLB amp PCA stock Coop stocks amp cert Land ampbui1dings Total Farm Assets

Pers cashchkgsavings Cash value of life ins Nonfarm real estate Auto (personal share) Stocks amp bonds Household furnishings All other Total Nonfarm Assets Total Farm ampNonfarm

Assets

LIABILITIES Accounts payable Operating debt Short term Intermediate Long term Total Farm Liab Total Nonfarm Liab Total Farm amp Nonfarm

Liabilities Farm Net Worth

(Equity Capital) Farm amp Nonfarm Net Worth

FINANCIAL MEASURES Percent equity Debtasset ratio-long term Debtasset ratio-inter amp current Change in net worth with apprec Total farm debt per cow Debt payments made per cow Debt payments as of milk sales Amount avail for debt service Cash flow coverage ratio for 1986

Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70


Inc1udes FLBPCA stock and discounted lease payments for cattle and machinery

33


Farms with 100 to 149 CQws 150 to 129 Cowsect Item Jan 1 Dec 31 Jan 1 Dec 31

ASSETS Farm cashchkgsavings $ 5440 $ 6624 Accounts receivable 20835 22677 Feed amp supplies 58288 60473 Livestock 142725 147952 Machinery amp equipment 128625 127761 FLB amp PCA stock 5968 6358 Coop stocks amp cert 9312 9610 Land amp bui1dings 322502 343761 Total Farm Assets $693695 $725216

Pers cashchkgsavings $ 4272 $ 4744 Cash value of life ins 4278 4382 Nonfarm real estate 9270 11871 Auto (personal share) 2762 3248 Stocks amp bonds 6834 7596 Household furnishings 8716 8689 All other 326~ 3429 Total Nonfarm Assets $ 39398 $ 43960 Total Farm amp Nonfarm

Assets $733093 $769176

LIABILITIES Accounts payable $ 5090 $ 5192 Operating debt 4056 3204 Short term 3768 4257 Intermediate 99966 96334 Long term 131951 132876 Total Farm Liab $250831 $241863 Total Nonfarm Liab 1546 254~ Total Farm amp Nonfarm

Liabilities $252377 $244408 Farm Net Worth

(Equity Capital) $442864 $483354 Farm amp Nonfarm Net Worth $480716 $524768

FINANCIAL MEASURES 100 to 149 CQws Percent equity 67 Debtasset ratio-long term 039 Debtasset ratio-inter amp current 029 Change in net worth with apprec $40489 Total farm debt per cow $1982 Debt payments made per cow $532 Debt payments as of milk sales 26 Amount avail for debt service $62953 Cash flow coverage ratio for 1986 120

$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34


More than 250 Cows Jan 1 Dec 31

$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158

More than 250 Cows 58

046 039

$65361 $2194

$769 33

$206413 125

Farms with Item

ASSETS Farm cashchkgsavings Accounts receivable Feed amp supplies Livestock Machinery amp equipment FLB amp PCA stock Coop stocks amp cert Land amp bui1dings Total Farm Assets

Pers cashchkgsavings Cash value of life ins Nonfarm real estate Auto (personal share) Stocks amp bonds Household furnishings All other Total Nonfarm Assets Total Farm amp Nonfarm

Assets

LIABILITIES Accounts payable Operating debt Short term Intermediate Long term Total Farm Liab Total Nonfarm Liab Total Farm ampNonfarm



FINANCIAL MEASURES Percent equity Debtasset ratio-long term

200 to 249 Cowsect Jan 1 Dec 31

$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628

Debtasset ratio-inter amp current Change in net worth with apprec Total farm debt per cow Debt payments made per cow Debt payments as of milk sales Amount avail for debt service Cash flow coverage ratio for 1986

200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35

SELECTED BUSINESS FACTORS BY HERD SIZE 414 New York Dairy Farms 1986

Farms with Less than 40 to 55 to 70 to 85 to Item 40 Cows 54 Cows 69 Cows 84 Cows 99 Cows

Number of farms 32

Cropping Program Analysis Total Tillable acres 117 Tillable acres rented 28 Hay crop acres 76 Corn silage acres 14 Hay crop tons DMacre 21 Corn silage tonsacre 118 Oats bushelsacre 433 Forage DM per cow tons 69 Tillable acrescow 36 Fert amp lime exptil acre $1243 Total machinery costs $12414 Machinery costtillable acre $106

Dairy Analysis Number of cows 32 Number of heifers 25 Milk sold lbs 470234 Milk soldcow lbs 14525 Operating cost of prod milkcwt $927 Total cost of prod milkcwt $1634 Pricecwt milk sold $1236 Purchased dairy feedcow $464 Purchased dairy feedcwt milk $320 Purchased grain amp cone as

of milk receipts 24 Purchased feed amp crop

expensecwt milk $381

Capital Efficiency Farm capitalworker $128138 Farm capitalcow 6689 Farm capitaltil acre owned 2433 Real estatecow 3650 Machinery investmentcow 1274 Capital turnover years 289

Labor Efficiency Worker equivalent l69 Operatormanager equivalent l00 Milk soldworker lbs 278245 Cowsworker 20 Work unitsworker 204 Labor costcow $480 Labor costtillable acre $133

87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------

Farms with 100 to 150 to 200 to 250 or Item 149 Cows 199 Cows 249 Cows More Cows


Cto~~ini Ptoitgm Anal~sisect Total tillable acres 364 506 678 839 Tillable acres rented 126 202 277 267 Hay crop acres 180 228 268 310 Corn silage acres 81 129 158 351 Hay crop tons DMacre 30 29 31 35 Corn silage tonsacre 145 138 155 161 Oats bushelsacre 674 554 500 575 Forage DM per cow tons 79 76 74 78 Tillable acrescow Fert amp lime exptil acre

31 $2787

30 $2645

30 $3013

22 $3638

Total machinery costs $50654 $64609 $92196 $131927 Machinery costtillable acre $139 $128 $136 $157

12Sl1t~ AnSll~sis Number of cows 119 172 226 382 Number of heifers 102 139 176 314 Milk sold lbs 1917759 2608778 3744053 7104584 Milk soldcow lbs 16055 15199 16552 18593 Operating cost of prod milkcwt $917 $982 $993 $954 Total cost of prod milkcwt $1365 $1371 $1326 $1237 Pricecwt milk sold $1281 $1281 $1267 $1270 Purchased dairy feedcow $463 $458 $569 $616 Purchased dairy feedcwt milk Purchased grain amp cone as

$289 $302 $344 $331

of milk receipts Purchased feed amp crop

22 23 26 25

expensecwt milk $387 $400 $441 $415

Ca~ital Efflcienc~ Farm capitalworker $198727 $196654 $201206 $211602 Farm capitalcow 5939 5339 5204 5183 Farm capitaltil acre owned 2968 3014 2943 3463 Real estatecow 2789 2461 2170 2377 Machinery investmentcow 1073 991 909 706 Capital turnover years 232 222 202 185

Labot Effipoundienpound~ Worker equivalent 357 466 585 936 Operatormanager equivalent 156 145 1 50 1 54 Milk soldworker lbs 537187 559824 640009 759037 Cowsworker 33 37 39 41 Work unitsworker 355 385 407 422 Labor costcow $343 $362 $372 $423 Labor costtillable acre $113 $123 $124 $192


-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37

IDENTIFY AND SET GOALS

If businesses are to be successful they must have direction Written goals help provide businesses with an identifiable direction over both the long and the short term Goal setting is as important on a dairy farm as it is in other businesses Written goals are a tool which farm operators can use to ensure that the business continues to move in the proper direction

1 Goals should be specific

2 Goals should be realistic and achievable

3 The achievement of the goal should be verifiable

4 You should designate a time when each goal will be achieved

Goal setting on a dairy farm does not have to be a complex process In many cases it provides a process for writing down and agreeing on goals that you have already given some thought to It is also important to remember that once you write out your goals they are not cast in concrete If a change takes place which has a major impact on the farm business the goals should be reworked to accommodate that change Refer to your goals as often as necessary to keep the farm business progressing

It is important to identify both long and short range goals when looking at the future of your farm business

A suggested format for writing out your goals is as follows

a Begin with a general philosophy statement which incorporates both business and family goals

b Identify 4-6 long range goals

c Identify specific short range goals for a given time period (ie one year)

Worksheet for Setting Goals

I General Philosophy and Objectives

38

Yorksheet for Setting Goals (continued)

II Long Range Goals (require two or more years to achieve)

III Short Range Goals (possible to achieve in one or two years)

What IHow IWhen

NOTE Once long and short range goals have been identified it is helpful to rank them in order of priority

Prepared by TR Maloney Extension Associate Cornell University


Table of Contents

INTRODUCTION 1

Program Obj ective 1

Format Features 1

SUMMARY AND ANALYSIS OF THE FARM BUSINESS 2

Business Characteristics 2

Income Statement 3

Profitability Analysis 6

Farm and Family Financial Status 8

Cash Flow Summary and Analysis 11

Repayment Analysis 12

Cropping Program Analysis 14

Dairy Program Analysis 16

Capital and Labor Efficiency Analysis 18

COMPARATIVE ANALYSIS OF THE FARM BUSINESS 19

Progress of the Farm Business 19

Farm Business Chart 20

Financial Analysis Chart 22

Comparisons by Type of Barn and Herd Size 23

Herd Size Comparisons 23

IDENTIFY AND SET GOALS 37


INTRODUCTION


Prosram Objective


Format Features








2







Combination 8







3

Income Statement



Change in Inventory



$ 49664

82314 7411 1061

3737 20288

673 9885

2020 5540 9460

19354 o

17083

15385 6918 6752

6194 6774 5949

11362

1025 8008

27530 3952

$328339 5633

$ 0

-3326 848

5

o -24

o -121

o 48

-24 o o

-133

-876 -207 -611

-10 -50

-159 -56

o o o

-28 $ -4724

o

$ -106

-548 -932

o

70 -54

o -6

o 51

124 -38

o 115

-42 47

508

94 -283 -214

-19

o -5

-93 24

$ -1307 o

$ 49558

78440 7327 1066

3807 20210

673 9758

2020 5639 9560

19316 o

17065

14467 6758 6649

6278 6441 5576

11287

1025 8003

27437 3948

$322308 5633

28432 13 549

$369922



4






Change in Inventory


Hired Labor Feed



$___ $_--shy $_-shy $_-shy


5





5500 1027 379

0 0

5500 1406


8943 16317

650

11656 -564

465 -404

0

21064 15349











6










$454653 8933 5531

13265 984

$483366 -369922 $113444 $ 84731

$-----shy

$----- shy

$----- shy$------shy








$113444

950

$112494

$ 84731

950

$ 83781

$-----shy

$------ shy

$----- shy

$----- shy

7







158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy



Item Average





$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen




INTRODUCTION


Prosram Objective


Format Features








2







Combination 8







3

Income Statement



Change in Inventory



$ 49664

82314 7411 1061

3737 20288

673 9885

2020 5540 9460

19354 o

17083

15385 6918 6752

6194 6774 5949

11362

1025 8008

27530 3952

$328339 5633

$ 0

-3326 848

5

o -24

o -121

o 48

-24 o o

-133

-876 -207 -611

-10 -50

-159 -56

o o o

-28 $ -4724

o

$ -106

-548 -932

o

70 -54

o -6

o 51

124 -38

o 115

-42 47

508

94 -283 -214

-19

o -5

-93 24

$ -1307 o

$ 49558

78440 7327 1066

3807 20210

673 9758

2020 5639 9560

19316 o

17065

14467 6758 6649

6278 6441 5576

11287

1025 8003

27437 3948

$322308 5633

28432 13 549

$369922



4






Change in Inventory


Hired Labor Feed



$___ $_--shy $_-shy $_-shy


5





5500 1027 379

0 0

5500 1406


8943 16317

650

11656 -564

465 -404

0

21064 15349











6










$454653 8933 5531

13265 984

$483366 -369922 $113444 $ 84731

$-----shy

$----- shy

$----- shy$------shy








$113444

950

$112494

$ 84731

950

$ 83781

$-----shy

$------ shy

$----- shy

$----- shy

7







158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy



Item Average





$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



2







Combination 8







3

Income Statement



Change in Inventory



$ 49664

82314 7411 1061

3737 20288

673 9885

2020 5540 9460

19354 o

17083

15385 6918 6752

6194 6774 5949

11362

1025 8008

27530 3952

$328339 5633

$ 0

-3326 848

5

o -24

o -121

o 48

-24 o o

-133

-876 -207 -611

-10 -50

-159 -56

o o o

-28 $ -4724

o

$ -106

-548 -932

o

70 -54

o -6

o 51

124 -38

o 115

-42 47

508

94 -283 -214

-19

o -5

-93 24

$ -1307 o

$ 49558

78440 7327 1066

3807 20210

673 9758

2020 5639 9560

19316 o

17065

14467 6758 6649

6278 6441 5576

11287

1025 8003

27437 3948

$322308 5633

28432 13 549

$369922



4






Change in Inventory


Hired Labor Feed



$___ $_--shy $_-shy $_-shy


5





5500 1027 379

0 0

5500 1406


8943 16317

650

11656 -564

465 -404

0

21064 15349











6










$454653 8933 5531

13265 984

$483366 -369922 $113444 $ 84731

$-----shy

$----- shy

$----- shy$------shy








$113444

950

$112494

$ 84731

950

$ 83781

$-----shy

$------ shy

$----- shy

$----- shy

7







158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy



Item Average





$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



3

Income Statement



Change in Inventory



$ 49664

82314 7411 1061

3737 20288

673 9885

2020 5540 9460

19354 o

17083

15385 6918 6752

6194 6774 5949

11362

1025 8008

27530 3952

$328339 5633

$ 0

-3326 848

5

o -24

o -121

o 48

-24 o o

-133

-876 -207 -611

-10 -50

-159 -56

o o o

-28 $ -4724

o

$ -106

-548 -932

o

70 -54

o -6

o 51

124 -38

o 115

-42 47

508

94 -283 -214

-19

o -5

-93 24

$ -1307 o

$ 49558

78440 7327 1066

3807 20210

673 9758

2020 5639 9560

19316 o

17065

14467 6758 6649

6278 6441 5576

11287

1025 8003

27437 3948

$322308 5633

28432 13 549

$369922



4






Change in Inventory


Hired Labor Feed



$___ $_--shy $_-shy $_-shy


5





5500 1027 379

0 0

5500 1406


8943 16317

650

11656 -564

465 -404

0

21064 15349











6










$454653 8933 5531

13265 984

$483366 -369922 $113444 $ 84731

$-----shy

$----- shy

$----- shy$------shy








$113444

950

$112494

$ 84731

950

$ 83781

$-----shy

$------ shy

$----- shy

$----- shy

7







158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy



Item Average





$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



4






Change in Inventory


Hired Labor Feed



$___ $_--shy $_-shy $_-shy


5





5500 1027 379

0 0

5500 1406


8943 16317

650

11656 -564

465 -404

0

21064 15349











6










$454653 8933 5531

13265 984

$483366 -369922 $113444 $ 84731

$-----shy

$----- shy

$----- shy$------shy








$113444

950

$112494

$ 84731

950

$ 83781

$-----shy

$------ shy

$----- shy

$----- shy

7







158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy



Item Average





$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



5





5500 1027 379

0 0

5500 1406


8943 16317

650

11656 -564

465 -404

0

21064 15349











6










$454653 8933 5531

13265 984

$483366 -369922 $113444 $ 84731

$-----shy

$----- shy

$----- shy$------shy








$113444

950

$112494

$ 84731

950

$ 83781

$-----shy

$------ shy

$----- shy

$----- shy

7







158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy



Item Average





$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



6










$454653 8933 5531

13265 984

$483366 -369922 $113444 $ 84731

$-----shy

$----- shy

$----- shy$------shy








$113444

950

$112494

$ 84731

950

$ 83781

$-----shy

$------ shy

$----- shy

$----- shy

7







158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy



Item Average





$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



7







158 OperatorManager

$ 83781 $-----shy

- 28970 $ 54811 $-----shy

$ 34690 $-----shy



Item Average





$112494 - 34974 $ 77520 $ 27437 $104957 $ 48807 $ 76244

134 84

116 84

My Farm

$

$ $ $ $ $

8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



8























9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



9


Date _____________________________





Total






owned leased



FARM NET WORTH





10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



10









942 1020

601 651





RE MachEg

$_-shy $_-shy$_-- $_-shy+---- +---shy

-+---shy -+---shy+---- +---shy$_-- $_-shy


----~~--- -~-- ----~------ ---------------

11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



11






Cash Inflows


Cash farm receipts


Real estate





Nonfarm income



Cash Outflows

Cash farm expenses


Machinery

Real estate








Total

Imbalance (error)

$ 7220

430468

810

2651

5894

69204

7121

4134

2422

399

22

$530345

$328341

5633

28881

25040

5443

69886

13157

o 300

35393

9636

$521710

$ 8635

$_--shy

$_--shy

$_--shy

$_--shy$_--shy

12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



12

Repgyment Analysis



Debt Pgyments

Av~rage


Planned 1988



1988



(net reduction)

$ 17001 40473

5863

372

3596

$ 21626 66239 15229

0

2181

$ 22855 45215

5043

371

1880

$ $ $

Total $ 67305 $105275 $ 75364 $ $ $



milk receipts 18

$ 654 $ 360

23

28

$ $

$ $



Item My Farm




$440366 328215 26024 35757

$102418

$ 67305 152

$_--shy

$_--shy

$_--shy


13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



13




Total 137

$ 2852



$___ $_shy ------- $--------shy

$___ $_-- $_--shy

$___ $_-- ---_$_----shy

$_--shy






$___ $_--shy

$___ $_--shy

$___ $_--shy

$___ $_--shy

$_-- $_--shy


---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



---

---

---

14







~ 260

21 23

Renteg 238

11 15

Total 498

33 88

Owned

--shy

Relt~d Total

Total 354 264 618








312 177 756

15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



15




Item

Total Per Till Acre


All Corn Per Acre

Corn Silage Per Ton

DM

Corn Grain

Per Dry Shell Bu




expense Total

$

$

52

498 2905 $ 1357

1Jmiddot35 5598 $

36

159 1426 $

731

333 2490 $

444 228

104 775

$

$

36

193 3077 $ 1287

1276 5640 $

507 212

210 929

$ 024 010

010 $ 044

My Farm










$ 9758 20210

$ 1960 4059

$_--shy $_--shy


Total $ 71625 $ 14385 $_-shy $_-shy

16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



16







My Farm


$31258 2479 1259

$34996

49 $17 731 -1021 1032

44 $17742

33 $ 6872 1229

514 40 $ 8615

(all age groups)

$_shy $_shy $_shy

$_shy $_shy

(all age groups)

$_shy




Item

Total milk sold lbs

Average

2835073

My Farm



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



17








dairy unit of





~ O2sect




18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



18






$200343 $ 5685 2292

38885 1103 1 88

$ 1822

354

$ 3488 1407


$_-- $_--shy $_--shy $_--shy




Total


12 5 2 4 1

30 54

47 41 31

+ 12 shy

+ 12 shy+ 12 shy

14 $ 22188 14 9671 13 3115



Labor Efficiency


My Farm Per Wotket


160 2835073

498

35 626225

110 Work units 1663 367





19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



19















capital wapprec



150 132

2695437 449

483

17 973 319

16

33 600614

20

$ 365 $ 896

$ 5633 $ 1163

1 97

$ 60322 $ 85577 $ 32108

886

655

$560221 036

$ 1996

161 135

2922151 459

491

18150 320

18

35 636150

21

$ 386 $ 889

$ 5746 $ 1128

1 87

$ 92330 $124906 $ 61050

1446

1233

$646972 032

$ 1861

-----

$ $

$ $

$ $ $

---_

--_

$

$

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy

$ $_-shy$ $_-shy$ $_-shy

--_ --_

--_ --_

$_-_$_-shy

$ $_-shy

20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



20

Farm Business Chart






74 286 5067341 19686 46 21 48 767478 42 137 2199034 18065 37 18 38 614002 35 106 1711440 17165 33 17 34 545894 31 88 1394330 16585 30 15 32 499543 28 77 1214123 15981 27 15 29 462369

---------------------------shy_ _---------- -------------- - - _------_ _---_ _-

25 68 1053490 15498 25 14 27 432308 23 59 896427 15025 23 13 26 402824 20 52 779541 14393 21 12 24 358752 19 45 671587 13423 18 10 21 304576 14 34 468617 11150 14 6 16 230949


(9) (9) (10) (10) (9) (9)

$188 10 $197 $ 496 $352 $244 290 15 262 599 449 300 354 18 310 663 502 336 402 21 351 712 550 359 445 23 384 757 590 383

483 25 411 805 632 404 528 27 441 868 682 428 573 29 481 916 728 450 629 31 542 1007 794 485 765 37 712 1201 936 586

21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



21





(9)


(9)

Oper Cost Milk

fer Cow (9)

Oper Cost Milk

Per Cwt (9)


(9)


(9)

$2747 2518 2401 2293 2189

$1565 1469 1430 1401 1382

$ 922 1149 1274 1368 1445

$ 641 769 829 880 926

$1678 1920 2026 2124 2218

$1139 1248 1319 13 69 1404

2115 2026 1932 1812 1517

1357 1336 1311 1280 1210

1533 1599 1693 1798 2039

959 1012 1064 1120 1318

2308 2415 2522 2671 3026

1454 1523 1597 1698 2035

Profitability



(3) (3) (3) (3) (3) (3)

$157944 $112483 $157154 $111814 $72075 $50073 72699 46862 70487 44957 25129 18115 51682 33290 49335 31000 15514 12290 40559 25457 39083 23381 9128 7659 33904 19749 32076 17627 4136 3599

26429 15395 23588 13469 21 -24 19844 10520 18127 8427 -4171 -3475 14690 4432 12898 2090 -9752 -8829

6680 -3173 4611 -5189 -20244 -16770 -13617 -23915 -15804 -25722 -44712 -39924


22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



22






$ 48 2 468 $984 $ 136 204 10 199 726 705 291 15 156 635 1249 367 19 131 571 1670 426 22 116 522 2036 488 25 102 461 2402 578 29 089 400 2751 670 35 076 336 3053 804 42 053 244 3567

1525 78 002 76 4482



98 001 000 $3753 152 38 88 007 002 4529 188 12 79 014 015 4963 206 8 73 020 030 5276 220 5 65 026 038 5620 234 3 58 032 048 5901 250 1 52 039 060 6322 268 -1 46 047 071 6945 290 -4 37 056 086 7751 319 -9 15 088 133 9489 439 -45




23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



23











24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



24




124

274 97

155 48

27 137 704 79 34

$2275 $33257

$121

81 68

1286440 15802

$933 $1437 $1253

$459 $291

23 $379

$173780 6233 2867 3066 1223

252

292 l33

440562 28

299 $381 $113

$19138 $455

$2090 66

71

273 99

139 62

28 140 687

78 31

$2870 $41281

$151

88 73

1388642 15866

$936 $1422 $1284

$459 $289

22 $394

$183971 5970 2986 2749 1214

237

284 l4l

488958 31

328 $361 $116

$24475 $4275 $2050

65

73

588 205 243 181 32

152 565 78 27

$3111 $83046

$141

222 182

3787019 17093

$960 $1296 $1272

$548 $321

24 $412

$204899 5355 3098 2424

869 205

579 l47

654062 38

399 $385 $145

$60243 $16090 $2145

60

Number of farms






146

157 51 96 27

23 123 561 72 34

$1990 $17584

$112

46 35

698200 15171

$951 $1538 $1247

$499 $329

25 $405

$137144 6020 2614 3109 1147

257

202 l15

345644 23

240 $417 $122


-- ---_-- -- -------- --_----- ---- --_--------- -__--------_

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

25



31 58 1007751 18878 41 20 34 544485 26 55 873140 17368 33 17 30 459871 23 54 832613 16639 29 16 27 428718 22 51 787319 16037 26 15 26 404025 20 49 740807 15438 24 14 25 375361

20 47 700379 15034 22 13 23 343283 19 44 653090 14416 21 12 21 316418 17 41 580976 13938 19 10 20 286500 15 36 501065 12992 16 8 18 255798 12 28 352058 10736 11 5 14 192273


(9) (9) (10) (10) (9) (9)

$189 11 $117 $520 $338 $251 320 17 249 611 455 315 386 22 285 666 503 344 422 24 323 734 535 370 459 25 365 785 580 386

488 27 397 827 611 405 532 29 429 884 661 428 580 30 464 916 721 459 631 32 522 1000 783 497 765 38 648 1176 954 606



(9) (9) (9) (3) (3) (3) (3)

$2709 $ 623 $1198 $60893 $35087 $22396 $17562 2425 749 1342 35933 24247 12646 10953 2294 811 1384 29970 18994 7722 6887 2188 867 1432 25464 14971 4609 4089 2101 926 1516 20230 11729 1702 1658

------------------------------------------------------------------------------shy2000 987 1563 16582 8614 -1464 -1401 1937 1047 1612 12687 5490 -5240 -4394 1853 1092 1710 7202 814 -8463 -8524 1740 1150 1857 -257 -3988 -15131 -14528 1403 1336 2195 -12299 -18796 -28918 -26431

26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



26



47 124 2093475 19571 48 22 44 652718 37 99 1649764 18016 36 19 37 571684 34 90 1441447 17121 33 17 34 530017 31 85 1317509 16694 30 16 31 496060 30 79 1251151 16141 28 15 29 471986 ------------------------------------------------------------------------------shy28 76 1206039 15667 26 14 28 446181 25 72 1147970 15233 24 13 26 425808 24 68 1074750 14662 22 12 25 396893 21 65 967717 13618 20 10 22 346946 18 62 810022 11546 15 6 18 256917


(9) (9) (10) (10) (9) (9)

$186 10 $191 $476 $342 $232 269 14 259 554 428 291 333 17 317 625 487 329 380 21 353 704 528 343 429 22 381 750 579 365

----------------------------------_ ---------------------------------shy473 24 409 800 624 395 512 26 456 877 671 421 557 27 504 950 713 441 624 30 556 1050 773 465 761 37 713 1219 897 552



(9) (9) (9)

$2661 $653 $1161 2517 783 1260 2406 831 1314 2311 868 1367 2201 914 1411

2124 946 1443 2041 986 1481 1936 1041 1566 1835 1087 1656 1594 1321 1948

Yith A1U1~so

(3)

$137617 60290 49563 42248 37685

31717 23127 17079 12251 -8813

Yithout Allrec

(3)

$61175 39547 32130 27056 21315

18215 14332

7417 -2565

-20714


(3)

$40774 21148 14942

9103 3905

283 -4262

-12508 -20966 -44612

(3)

$27242 16925 11965

7194 3225

-3498 -9625

-16753 -42011

175

27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



27



(DFBS pg 10) (10) (10) (9) (8) (8) (10) (10)

43 117 1964379 19630 45 21 52 746199 35 110 1842322 18599 39 19 40 621768 33 105 1711514 17868 35 17 36 565788 30 97 1588855 16927 30 16 33 530646 28 91 1453928 16098 27 15 31 506808 ------------------------------------------------------------------------------shy27 86 1350208 15704 25 14 29 484530 26 82 1217728 15246 24 14 29 454169 23 74 1094868 14733 23 13 27 422903 21 67 975911 13879 19 11 25 394665 17 52 721949 10706 14 7 21 304171


(9) (9) (10) (10) (9) (9)

$183 9 $239 $546 $383 $240 291 14 309 653 449 285 321 17 354 682 509 335 317 19 393 712 517 369 423 22 422 759 607 390

------------------------------------------------------------------------------shy489 24 453 822 652 406 534 26 488 885 693 433 551 28 532 940 719 453 597 30 648 1084 797 509 735 35 891 1323 935 615



(9) (9) (9) (3) (3) (3) (3)

$2763 $ 652 $1116 $119436 $85723 $56843 $31786 2517 784 1233 75141 51430 29843 19619 2456 822 1318 58064 39357 19804 14086 2349 883 1370 45183 34141 14167 9502 2247 926 1400 40801 25936 7804 6962

2179 955 1448 34830 20431 2896 2591 2113 1011 1497 27217 14804 -1786 -1478 2041 1062 1579 19458 8785 -5399 -4633 1932 1155 1671 11308 -531 -16982 -13373 1494 1308 1953 -6317 -27829 -46468 -39164

28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



28



133 540 10200698 20554 51 20 59 926835 76 311 5862327 19208 40 18 46 821108 67 254 4456278 17921 37 17 43 728084 60 226 3713183 17284 34 16 40 678995 53 194 3138231 16825 33 16 39 644490

------------------------------------------------------------------------------shy49 173 2616444 16360 31 15 37 611932 44 156 2458443 15867 30 15 35 565128 40 145 2327342 15350 27 13 33 541569 36 132 2099647 14395 24 12 31 476755 30 122 1739656 12476 19 9 27 415285


(9) (9) (10) (10) (9) (9)

$216 12 $229 $500 $401 $271 322 16 284 627 505 315 389 19 338 683 564 347 425 20 380 715 609 373 463 23 397 747 658 404

-----~------------------------------------------------ --------------------------522 25 411 775 690 424 578 27 429 830 741 440 622 29 446 887 797 461 680 31 491 929 848 491 776 35 590 1033 955 567



(9) (9) (9)



$2900 2631 2554 2424 2350

$ 673 821 903 930 947

$1094 1191 1238 1281 1321

$277840 144680 111557

94081 79443

$227537 122770

89415 67102 55090

$163935 71851 47475 36270 21997

$122334 48890 35630 23042 16870

2257 2169 2104 1977 1756

979 1013 1055 1116 1273

1353 1378 1418 1516 1690

70133 54017 40369 26284

-15577

44237 27750 20173

5277 -30415

13125 122

-11512 -30939 -60131

10248 -210

-8932 -20499 -57094

-~ ----~----- ---~- - ---~------~--~--~------~--~----------~ ----~-

29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



29












30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



30





3629 4985

4076 6909

7832 12373

12224 23522


65 10053 10159

598 13968 13 391

18995 20410

499 37792 30533


4438 4358

6510 5755

7633 8207

13922 14950


2954 10320

2912 14487

5095 20465

12813 25083









31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



31






Assets $249779 $261425 $308359 $317968 $427157 $440241




Net Worth $166875 $182021 $177597 $187144 $296032 $309556





$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen




$ 4311 13731 33003 91004 93896

3362 4016

232659 $475981

$ 12071 4257 8474 3312 4383 9259 3032

$ 44789

$520770

$ 6211 1840 2047

57039 94Z22

$161859 800

$162659

$314122 $358111

to 84 Cows 66

041 028

$17456 $2102

$484 24

$34979 112

Jan 1 Dec 31

$ 4152 $ 4674 15052 16928 41277 41802

104001 109208 116081 117533

3246 2959 4055 5362

244511 257618 $532375 $556084

$ 5906 $ 6958 3120 3430 3577 3423 2175 2536 3912 4181 7281 7788 4423 5554

$ 30394 $ 33869

$562769 $589953

$ 5443 $ 5899 3774 3883

827 1540 78119 80681

1138ll 111042 $202034 $203045

115 77

$202149 $203122

$330342 $353039 $360620 $386831

82 to 99 Cows 63

043 031

$22698 $2207

$465 23

$42858 118

Item



Assets





Jan 1

$ 3624 13182 32473 86471 92371

3140 3587

226185 $461034

$ 11952 4330 8671 3198 4062 9168 4362

$ 45745

$506779

$ 5836 1932 1955

55996 98649

$164368 1213

$165581

$296666 $341198

70



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



33





Assets $733093 $769176





$ 3576 $ 4521 27738 33021 73223 74490

188540 199263 167695 172506

11845 11879 9224 10601

41Z368 421326 $899209 $933607

$ 7433 6743

26500 4370

12388 14790 ~050

$ 77274

$ 7561 8120

26000 4780

12524 14850 11770

$ 91605

$976483 $1025212

$ 13306 9115 3209

181693 161152

$368475 U159

$ 15005 8569 6496

179730 161L331

$ 378130 1Q833

$380234 $ 388963

$530734 $596249

$ 555477 $ 636249

15Q to 199 CQws 59

039 041

$24743 $2136

$536 28

$81720 104



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



34



$ 3098 $ 5509 77139 88644

197236 207932 442895 466645 265465 274285 15298 14356 32024 53851

882690 934130 $1915845 $2045352

$ 1741 $ 3824 4170 4166 5889 5889 1046 1889 7208 8332 4000 4000

14 377 12205 $ 38430 $ 40305

$1954275 $2085657

$ 15482 $ 23393 27204 50242 12870 13488

364772 349232 380025 428144

$ 800354 $ 864499 o o

$ 800354 $ 864499

$1115491 $1180853 $1153921 $1221158


046 039

$65361 $2194

$769 33

$206413 125

Farms with Item



Assets






$ 5182 $ 5285 47222 48353

110301 112044 272218 280550 203740 207527 14501 14456 21898 29283

486214 492339 $1161276 $1192837

$ 7629 $ 8086 17877 6118 17 429 17429

5429 7357 3643 5286 6714 7714

10493 17 023 $ 69213 $ 69012

$1230489 $1261849

$ 15676 $ 9132 6258 5947 2925 7172

215166 243542 232444 215211

$ 472468 $ 481004 o 2217

$ 472468 $ 483221

$ 688808 $ 711833 $ 758021 $ 778628


200 to 249 Cows 60

043 038

$23026 $2073

$638 30

$96415 098



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



35



Number of farms 32







87

162 58

100 30

22 123 605 74 34

$1938 $17793

$110

47 36

716437 15180

$977 $1540 $1244

$521 $343

26

$416

$141878 6042 2742 3152 1147

261

201 113

356436 23

247 $411 $120

76

198 62

110 38

26 131 671 76 33

$2413 $25291

$128

61 50

966374 15825

$914 $1475 $1253

$480 $304

23

$390

$155055 6170 2750 3011 1246

259

243 l32

397685 25

266 $400 $123

60 46

266 301 91 114

148 168 48 56

26 27 136 l37 701 644 80 80 35 33

$2442 $2442 $31515 $42081

$118 $140

76 90 62 73

1185995 1430399 15605 15840

$956 $945 $1457 $1429 $1259 $1259

$466 $437 $299 $276

23 21

$399 $369

$163243 $184485 6165 6027 2677 2910 3019 2780 1225 1293

255 241

287 295 l22 l37

413239 484881 26 31

287 327 $388 $357 $111 $107


-- ------------------------------------------------------------------------ ----~---------




31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen






31 $2787

30 $2645

30 $3013

22 $3638



$289 $302 $344 $331


22 23 26 25





-_ -_ --_--- _- ---------~---------~----~-- ~---------_---_--shy

37















38




What IHow IWhen



37















38




What IHow IWhen



38




What IHow IWhen



western plain region 1987 - cornell...

Documents