1 george wimpey plc preliminary results for the year ended 31 december 2006 21 february 2007
TRANSCRIPT
1
George Wimpey PlcPreliminary Results
for the year ended 31 December 2006
21 February 2007
Preliminary Results for year ended 31 December 2006 2
Disclaimer
This presentation is not intended, and does not, constitute or form part of, any offer, invitation or the solicitation of an offer to purchase, otherwise acquire, subscribe for, sell or otherwise dispose of, any securities in George Wimpey Plc or any other invitation or inducement to engage in investment activities, nor shall this presentation (or any part of it) nor the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision.
Past performance cannot be relied upon as a guide to future performance.
Certain statements made in this presentation are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual events or results to differ materially from any expected future events or results referred to in these forward looking statements.
3
WelcomeJohn Robinson (Chairman)
Preliminary Results for year ended 31 December 2006 4
Agenda
• Introduction Peter Redfern
• Financial review Andrew Carr-Locke
• US housing review Steve Parker
• UK housing review Peter Redfern
• Outlook and strategy Peter Redfern
• Questions and answers
5
IntroductionPeter Redfern (Group Chief Executive)
Preliminary Results for year ended 31 December 2006 6
Group performance 2006Highlights
• Group profit before tax and pre-exceptional items at £370.9 million
• Group volumes at an all time high of 17,963
• 14% growth in UK profits delivered
• UK margins improved and progress plan accelerated
• Cost savings of £25m and $20m targeted for 2007
• Cash flow of £434m generated before growth land investment, tax and returns to investors
• Strong balance sheet as gearing reduced to 23%
• New skills and strengths added across the Group
Preliminary Results for year ended 31 December 2006 7
Taking the business forwardClear strategic priorities
• Leadership– UK Ian Sutcliffe, Managing Director George Wimpey UK
• Land– UK Paul Churchouse, Head of Land Development– UK Head of Planning appointed, starts April
• Cost– US Lou Steffens, Senior VP Florida Region– UK Peter Williams, Head of Procurement
• Sales and marketing– Graham Hughes transferred to US from UK– US Sheryl Palmer, Senior VP West Region
8
2006 financial reviewAndrew Carr-Locke (Group Finance Director)
Preliminary Results for year ended 31 December 2006 9
2006Full year results
£m 2006before
exceptional items
2006exceptional
items
2006total
2005total
Change
Revenue 3,147.4 - 3,147.4 3,003.2 + 5%
Operating profit 422.8 (60.7) 362.1 437.5 - 17%
Interest (51.9) - (51.9) (71.0) - 27%
Profit before tax 370.9 (60.7) 310.2 366.5 - 15%
Tax (114.9) 22.7 (92.2) (113.7)
EPS 64.4 (9.6) 54.8 64.3
NAV per share 426p 389p
Preliminary Results for year ended 31 December 2006 10
2006Full year results
£m 2006 2005 Change
Revenue 3,147.4 3,003.2 + 5%
Operating profit 422.8 437.5 - 3%
Interest (51.9) (71.0) - 27%
Profit before tax 370.9 366.5 + 1%
Tax 30% 31%
EPS 64.4 64.3
NAV per share 426p 389p
DPS 19.4p 17.6p
ROACE 20.3 22.3
Note: EPS, ROACE, operating profit and profit before tax are all shown before exceptional items
Preliminary Results for year ended 31 December 2006 11
Segmental analysisFull year 2006
Turnover Operating profit* Operating margin**
£m Change £m Change 2006 2005
UK 2,391.2 + 11% 317.6 + 14% 13.0% 12.9%
US 756.2 - 11% 116.9 - 31% 15.5% 20.0%
Corporate - (11.7)
TOTAL 3,147.4 + 5% 422.8 - 3%
* Before exceptional items
** Operating margin before JVs and exceptional items
Exchange rate in 2006 £:1.84$ 2005 £:1.82$
Preliminary Results for year ended 31 December 2006 12
CompletionsFull year 2006
Completions Ave selling price
No Change £ / $ Change
UK private 11,982 + 12% 186.4 - 1%
UK affordable 1,634 + 15% 94.9 - 4%
UK total 13,616 + 13% 175.4 - 2%
US 4,347 - 12% 319.6 + 1%
GROUP TOTAL 17,963 + 6%
Preliminary Results for year ended 31 December 2006 13
Interest charge
£m 2006 2005 Change
Loans 43.9 50.0 - 12%
Pensions 6.8 8.5 - 20%
Derivatives (5.6) 5.3
Other 6.8 7.2 - 6%
TOTAL 51.9 71.0 - 27%
Preliminary Results for year ended 31 December 2006 14
US land write-downsBreakdown
$m £m
Land write-downs 104.9 53.6
Options write-off 13.8 7.1
Exceptional earnings pre-tax charge 118.7 60.7
Less deferred tax (44.4) (22.7)
Exceptional earnings post-tax charge 74.3 38.0
EPS impact 9.6p
• Write-down reflects selling price reduction needed to provide a normal sales rate calculated on a prudent basis
Preliminary Results for year ended 31 December 2006 15
US land write-downsIndustry comparisons
Land write-downand options write-off $m
Land stocks (years)
Morrison Homes 118.7 3.5
Centex 590.8 6.4
DR Horton 334.0 6.1
Hovnanian 332.9 5.3
KB Homes 414.6 5.1
Lennar 570.9 6.8
Pulte 505.0 6.6
Ryland 80.7 4.1
Standard Pacific 73.7 6.0
Toll Brothers 138.9 8.6
Credit Suisse estimates/company’s own reports – 2006 year end
Preliminary Results for year ended 31 December 2006 16
Balance sheet
£m 31 Dec 2006 31 Dec 2005
Fixed assets and joint ventures 71.8 57.6
Land 2,339.9 2,153.4
Deferred terms (607.3) (380.5)
Other net operating assets 497.2 469.9
Tax and provisions (90.6) (104.9)
Net pension deficit (116.8) (129.2)
TOTAL CAPITAL EMPLOYED 2,094.2 2,066.3
Preliminary Results for year ended 31 December 2006 17
Balance sheetFinancing
31 Dec 2006 31 Dec 2005
Shareholders’ funds £m 1,707.1 1,544.4
Net debt £m 387.1 521.9
Capital employed £m 2,094.2 2,066.3
Gearing 23% 34%
Interest cover last 12 months 7.0x 6.2x
Cash interest cover last 12 months 8.3x 8.8x
Preliminary Results for year ended 31 December 2006 18
Cash flow summary
£m 2006 2005
Operating profit 362.1 437.5
Land realisations 896.6 737.4
Replacement land spend (781.1) (762.7)
Other working capital movements (43.2) (49.0)
Cash inflow before growth 434.4 363.2
Growth land spend (129.3) (76.3)
Cash inflow from operations 305.1 286.9
Interest / tax (151.4) (171.3)
Dividends (58.2) (53.7)
Exchange rate / other 39.3 (62.9)
Decrease (increase) in net debt 134.8 (1.0)
Preliminary Results for year ended 31 December 2006 19
Financial summaryFull year 2006
• Group profit before tax* £370.9 m + 1%
• UK operating profit** £317.6 m + 14%
• US operating profit* $214.7 m - 30%
• ROACE last 12 months* 20.3% (2005: 22.3%)
• Gearing 23% (2005: 34%)
• Shareholders’ funds £1,707.1 m + 11%
• Dividend 19.4p + 10%
* Before exceptional items
** Operating profit including JVs
20
US housing reviewSteve Parker (President, Morrison Homes)
Preliminary Results for year ended 31 December 2006 21
US housingFinancial summary
2006 2005 Change 2004
Legal completions 4,347 4,921 - 12% 4,422
Ave selling price $319,600 $312,700 + 2% $288,900
Revenue $m 1,389.1 1,538.8 - 10% 1,277.3
Operating profit $m 214.7 308.3 - 30% 188.3
Operating margin 15.5% 20.0% - 4.5pp 14.7%
Preliminary Results for year ended 31 December 2006 22
• 2006 started with soft market conditions, steadily worsened through to Q4
• Tough market conditions caused by– increased interest rates– affordability– investors cancelling homes under contract– overstocking of inventory– incentives/discounting by US competitors
• Consistently weak across Arizona, Florida and Northern California
US housing2006 market conditions
Preliminary Results for year ended 31 December 2006 23
Short term market conditions Total US stock position
Dec 2006 June 2006 Dec 2005 June 2005
Existing homes 3.5 m 3.7 m 2.8 m 2.7 m
Months’ supply 6.8 6.8 5.1 4.3
New homes 0.54 m 0.57 m 0.48 m 0.50 m
Months’ supply 5.9 6.1 4.8 4.2
Source: NAR/US Census Bureau
• New homes includes homes completed, under construction and not yet started
Preliminary Results for year ended 31 December 2006 24
US housingIndustry comparisons 2006
Company PBIT margins ROACE Land stocks (years)
Morrison Homes 15.5% 24.6% 3.5
Centex 11.7% 11.6% 6.4
DR Horton 14.6% 12.9% 6.1
Hovnanian 5.4% 5.3% 5.3
KB Homes 13.8% 15.8% 5.1
Lennar 14.2% 18.4% 6.8
Pulte 12.7% 13.7% 6.6
Ryland 14.9% 19.4% 4.1
Standard Pacific 17.2% 11.8% 6.0
Toll Brothers 20.4% 14.9% 8.6
Estimates from Credit Suisse, pre-exceptional figures based on latest full year
Preliminary Results for year ended 31 December 2006 25
US housingTotal landbank
0
5,000
10,000
15,000
20,000
25,000
2001 2002 2003 2004 2005 2006
plo
ts
Preliminary Results for year ended 31 December 2006 26
US housing2007 market conditions
• First 7 weeks show early signs of stabilisation
– steady housing inventory levels– flattening of incentives– cancellation rates back to historical levels– traffic levels higher than 2006– improving press coverage
Preliminary Results for year ended 31 December 2006 27
US housingMorrison sales performance
Week 7
2007
H2
2006
H1
2006 2005 2004
Ave outlets open 115 112 102 95 100
Ave sales rate 0.66 0.36 0.77 1.05 0.93
Ave sales price 301 308 333 313 289
Ave cancellation rate 20% 52% 26% 15% 14%
No. in order book 1,018 754 2,075 1,995 1,705
Preliminary Results for year ended 31 December 2006 28
US housingAverage weekly sales rates
0
0.2
0.4
0.6
0.8
1
1.2
H12002
H22002
H12003
H22003
H12004
H22004
H12005
H22005
H12006
H22006
YTD2007
sale
s pe
r si
te p
er
we
ek
Preliminary Results for year ended 31 December 2006 29
US housingPerformance initiatives
• Land– renegotiation of existing land contracts– land buying process
• $20 million targeted cost savings– 5% initial reduction in build costs– initiatives across all areas of the business– outsource second year warranty programme
• Overhead reductions – 20% across the business– ‘right-sizing the business’
• Sales– clear strategy – focus on opening outlets on time– achieve and maintain a consistent sales rate– re-build backlog levels
Preliminary Results for year ended 31 December 2006 30
US housingSummary
• Early 2007 shows signs of market stability
• Order book low coming into 2007
• Firm actions taken in 2006
• 2007 challenging year– focus on driving sales volume in H2 to build the backlog
• We believe we are well placed for 2008
31
UK housing review Peter Redfern (Group Chief Executive)
Preliminary Results for year ended 31 December 2006 32
UK housing Financial summary
2006 2005 Change
Legal completions – total 13,616 12,100 + 13%
Private 11,982 10,678 + 12%
Affordable 1,634 1,422 + 15%
Ave selling price – total £175,400 £178,000 - 1%
Private £186,400 £188,600 - 1%
Affordable £94,900 £98,600 - 4%
Revenue £m 2,391.2 2,157.6 + 11%
Operating profit £m 317.6 278.0 + 14%
Operating margin* 13.0% 12.9% + 0.1pp
*Excluding JV results
Preliminary Results for year ended 31 December 2006 33
UK housing Delivery on promises
H1 2006 low point of margin Gross margin in H2 2.2% ahead
Better H1/2 balancing H1 2006 compared to H1 2005 over 25% improvement
Impact of strong order book Real benefits of stronger negotiating position delivered in H2 2006
Develop our good cost saving performance Significant savings underpinned margins in 2006. New target for 2007
Deal with underperforming businesses The 6 lowest performing businesses in 2005 have increased margins by over 4%
Preliminary Results for year ended 31 December 2006 34
UK housingMarket conditions
• Market stable throughout period– total market volumes improved on slow 2005
– second hand market quite strong
– buyer confidence solid
• George Wimpey underlying house price movement was 3 – 4%
• Continuing imbalance between supply and demand is supporting market
• Affordability remains constrained, but limited impact from interest rate rises
Preliminary Results for year ended 31 December 2006 35
UK housingGeorge Wimpey sales performance
FY 2006 FY 2005 FY 2004
Ave outlets open 275 307 295
Ave sales rate 0.85 0.71 0.69
Ave sales price (private) 189.5 190.9 193.8
No. in order book (private) 3,288 3,045 2,421
• Record 2007 opening order book gives great platform
• Open outlets remain as main target area for improvement
Preliminary Results for year ended 31 December 2006 36
UK housing Spotlight on cost
• Cost management has always been a strength of the business
• Ian Sutcliffe has brought a new professional focus and structure to this– specific targets set for key elements
– over 80 cost reduction initiatives underway or identified to activate
– new national Head of Procurement identifying significant savings
• Sales and marketing costs are a key target– 2007 target to reduce by over £12m
– driven by national/regional media and advertising production buying
– driven by savings in show homes and sales benchmarking
• Construction costs remains an area of focus– specification and design savings key
– national preferred house type range now in effect with 3,000 homes under construction
Preliminary Results for year ended 31 December 2006 37
UK housing Spotlight on cost
£000 2006 2005 2004 2003
Build cost as a % of revenue
51.4% 52.0% 50.1% 51.7%
Build cost per plot £90.2 £92.8 £93.2 £90.3
Build cost per sq ft £97.5 £95.7 £91.9 £99.3
£/per sq ft
2005 cost 95.7
Estimated impact of mix changes 0.9
Impact of estimated 3.5% cost inflation 3.4
Savings in construction costs (2.5)
2006 cost 97.5
Impact of £2.50 per sq ft saving equates to circa £35m pa
Preliminary Results for year ended 31 December 2006 38
UK housing Strengthened land position
Owned and controlled land Strategic acres
2006 2005 2006 2005
North 15,637 15,137 6,880 5,112
Midlands 19,126 13,466 4,508 4,662
South 21,213 19,027 4,458 4,395
City 1,779 3,355
G2 244 -
TOTAL 57,999 50,985 15,846 14,169
• 14% growth in owned and controlled plots
• All 2007 expected completions have planning
Preliminary Results for year ended 31 December 2006 39
UK housing Source of short term owned and controlled landbank
Optimum mix
• 40% short term
• 30% medium term
• 30% long term
0
10000
20000
30000
40000
50000
60000
Dec 04 Dec 05 Jun 06 Dec 06
plot
s
Short term land Medium term land Long term land
Preliminary Results for year ended 31 December 2006 40
UK housing Strengthened owned land position
Cost per plot (000) 2006 2005
Opening landbank £46.5 £45.4
Acquired £50.4 £49.8
Completions (£49.1) (£47.1)
Closing landbank £47.3 £46.5
Land value % ASP 25.3% 26.0%
• Plot cost in landbank below that on completions
• Shift in landbank mix will start to come through in 2007
Preliminary Results for year ended 31 December 2006 41
UK housing Margin commitments firmed up
H2
2006
H1
2006
H2
2005
H1
2005
Gross margin % 21.5 19.3 20.3 23.5
• Commitment to improvement from H1 2006 ‘low point’ delivered
• Clear statement of future operating margin targets:
– 14% in 2007
– ongoing growth to 16% over 2-3 years
– longer term target of 18%
Preliminary Results for year ended 31 December 2006 42
UK housingOutlook
• All plots for 2007 have planning
• Cost savings offsetting build inflation
• Market conditions remain stable
• Very strong order book – over 40% of full year completions sold
• Margins in order book are ahead of H2 2006 completions
43
Group outlook and strategyPeter Redfern (Group Chief Executive)
Preliminary Results for year ended 31 December 2006 44
Group strategy update
• Stated our objectives in July 2007– to become the leading housebuilder in the UK
– to achieve top 3 positions in the high growth markets of the US
• In all of our businesses we believe these results are best achieved by focusing on the basics of a housebuilding business
– land
– continuous cost reduction
– customers and sales processes
– people
• Growth and financial results automatically follow where we get these basics right
• Significant step changes in 2006 over previous years
Preliminary Results for year ended 31 December 2006 45
Group strategy US strategy update
• In difficult markets we have re-examined our strategy, and believe that it holds good
• The US homebuilding markets in growth states retain their capacity to deliver exceptional profits over time
• We have reduced our total risk exposure without damaging the long term capacity of the business
• We have enhanced the competitive position of Morrison– landbank value protected
– exceptional people recruited
– cost management approach upgraded significantly
– sales processes reviewed and strengthened
Preliminary Results for year ended 31 December 2006 46
George Wimpey PlcOutlook
• UK market stable, some interest rate risk, but currently robust
• Strong forward position in the UK– order book
– landbank
– 2007 planning
• Commitment to exceed 14% UK operating margin in 2007
• 2007 expected to remain tough on bottom line in the US– weak order book and pressure on prices
• However all signs are of US market stabilising– good chance of recovery towards stronger 2008
Preliminary Results for year ended 31 December 2006 47
George Wimpey PlcForthcoming events
• AGM statement and trading update 26 April 2007
• Pre-close trading update– management dinner 27 June 2007
• Interim results 1 August 2007
• Site visit October 2007
48
George Wimpey PlcPreliminary Results for the year ended 31 December 2006
APPENDIX
Preliminary Results for year ended 31 December 2006 49
George Wimpey PlcUndeveloped land disposals
£m 2006 2005
Land sales UK 32.2 24.3
US 0.3 13.2
TOTAL 32.5 37.5
Profit UK 17.2 15.4
US 0.3 1.6
TOTAL 17.5 17.0
Land sales are not included in revenue. Profits on land sales are included in net operating expenses
Preliminary Results for year ended 31 December 2006 50
George Wimpey Plc Group reservations
Reservations Ave outlets Per outlet /
per week
2006 2005 2006 2005 2006 2005
UK private 12,225 11,318 275 307 0.85 0.71
UK affordable 1,624 1,881
UK TOTAL 13,849 13,199
US TOTAL 3,106 5,211 107 95 0.56 1.05
GROUP TOTAL 16,955 18,410 382 402
Preliminary Results for year ended 31 December 2006 51
Impact of dollar
2006 2005 Change
Morrison Homes turnover $m $1,389.1 $1,538.8 - 9.7%
Morrison Homes op profit $m $214.7 $308.3 - 30.4%
Ave exchange rate 1.84 1.82
Morrison Homes turnover £m £756.2 £845.5 - 10.6%
Morrison Homes £ op profit £m £116.9 £169.4 - 31.0%
Preliminary Results for year ended 31 December 2006 52
US housing Turnover analysis
2006 2005
Year H2 H1 Year H2 H1
Volume 4,347 2,379 1,968 4,921 2,925 1,996
ASP $000s 320 309 333 313 320 302
Turnover $m 1,389 734 655 1,539 936 603
Preliminary Results for year ended 31 December 2006 53
US housingMargin analysis
2006 2005
Year H2 H1 Year H2 H1
Gross profit $m 373.8 172.4 201.4 454.7 288.2 166.5
Gross margin % 26.9 23.5 30.7 29.2 30.6 27.1
Direct Selling $m (81.4) (44.7) (36.7) (72.8) (41.2) (31.6)
Overhead costs $m (78.3) (38.9) (39.4) (76.4) (40.6) (35.8)
Land profits 0.6 0.6 - 2.8 -
2.8
Operating profit $m 214.7 89.4 125.3 308.3 206.4 101.9
Operating margin % 15.5 12.2 19.1 20.0 22.0 16.9
Preliminary Results for year ended 31 December 2006 54
US housingActivity analysis
2006 2005
Year H2 H1 Year H2 H1
Ave house size sq ft 2,274 2,151 2,423 2,299 2,263 2,355
ASP $ / sq ft 138.7 139.9 137.5 136.0 141.0 128.2
Preliminary Results for year ended 31 December 2006 55
US housing Price mix
2006 2005
Completions % Year H2 H1 Year H2 H1
$0 – 200k 17 19 16 17 15 19
$201 – 250k 14 17 11 17 14 20
$251 – 300k 14 14 12 17 18 17
$301 – 350k 18 16 19 16 19 13
$351 - 400k 16 15 17 12 13 11
$401 - 450k 10 10 11 9 9 9
$451 – 500k 6 5 6 6 6 6
$500k + 5 4 8 6 6 5
TOTAL 100 100 100 100 100 100
Preliminary Results for year ended 31 December 2006 56
US housing Geographic mix
2006 2005
Completions Year H2 H1 Year H2 H1
West 874 490 384 1,187 727 460
Southeast 1,638 848 790 2,253 1,321 932
Southwest 1,835 1,041 794 1,481 877 604
TOTAL 4,347 2,379 1,968 4,921 2,925 1,996
Average selling price $000
West 408 396 422 429 430 428
Southeast 349 334 365 300 313 282
Southwest 251 246 259 239 240 237
TOTAL 320 309 333 313 320 302
Preliminary Results for year ended 31 December 2006 57
US housingRegional performance
Turnover Operating profit Operating margin
2006
$m
2005
$m
2006
$m
2005
$m
2006
%
2005
%
West 356 510 42.9 139.7 12.1 27.0
Southeast 572 675 111.1 141.3 19.4 20.7
Southwest 461 354 77.1 51.0 16.7 14.0
Corporate - - (16.4) (23.7) - -
TOTAL 1,389 1,539 214.7 308.3 15.5 20.0
Preliminary Results for year ended 31 December 2006 58
US housing Short term land
2006 2005
Owned and optioned Year H2 H1 Year H2 H1
Start of period 20,812 20,136 20,812 18,892 19,661 18,892
Additions 1,634 342 1,292 6,841 4,076 2,765
Legal completions (4,347) (2,379) (1,968) (4,921) (2,925) (1,996)
End of period 18,099 18,099 20,136 20,812 20,812 19,661
Controlled
End of period 638 638 3,539 2,702 2,702 3,058
TOTAL LANDBANK 18,737 18,737 23,675 23,514 23,514 22,719
LAND SPEND $m 284 128 156 303 152 151
Preliminary Results for year ended 31 December 2006 59
US housing Landbank by region
2006 2005
West 3,047 4,093
Southeast 9,459 11,989
Southwest 6,231 7,432
TOTAL 18,737 23,514
Preliminary Results for year ended 31 December 2006 60
UK housing Turnover analysis
2006 2005
Year H2 H1 Year H2 H1
Private volume 11,982 6,844 5,138 10,678 6,524 4,154
ASP £000 186.4 185.7 187.2 188.6 184.8 194.5
turnover £m 2,233 1,271 962 2,014 1,206 808
Affordable volume 1,634 918 716 1,422 1,000 422
ASP £000 94.9 97.3 91.7 98.6 103.3 87.7
turnover £m 155 89 66 140 103 37
Other turnover £m 3 - 3 4 2 2
TOTAL volume 13,616 7,762 5,854 12,100 7,524 4,576
ASP £000 175.4 175.4 175.5 178.0 174.0 184.6
turnover £m 2,391 1,360 1,031 2,158 1,311 847
Preliminary Results for year ended 31 December 2006 61
UK housing Margin analysis
2006 2005
Year H2 H1 Year H2 H1
Gross profit £m 492.1 293.0 199.1 464.2 265.6 198.6
Gross margin % 20.6% 21.5% 19.3% 21.5% 20.3% 23.5%
Direct Selling £m (85.8) (42.8) (43.0) (86.2) (45.7) (40.5)
Overhead costs (113.5) (61.7) (51.8) (114.6) (58.3) (56.3)
Land profits 17.2 6.6 10.6 15.4 9.8 5.6
Operating profit £m 310.0 195.1 114.9 278.8 171.4 107.4
Operating margin* % 13.0% 14.3% 11.2% 12.9% 13.1% 12.7%
JV results 7.6 8.1 (0.5) (0.8) (0.1) (0.7)
Profit before interest 317.6 203.2 114.4 278.0 171.3 106.7
* Operating margin excludes JV results
Preliminary Results for year ended 31 December 2006 62
UK housing Private development product mix
2006 2005
Completions % Year H2 H1 Year H2 H1
Apartments 41% 42% 40% 36% 37% 34%
1 / 2 / 3 bed houses 29% 28% 31% 32% 32% 32%
4 / 5 bed houses 30% 30% 29% 32% 31% 34%
TOTAL 100% 100% 100% 100% 100% 100%
Preliminary Results for year ended 31 December 2006 63
UK housing Private development activity analysis
2006 2005
Year H2 H1 Year H2 H1
Average house size sq ft 954 941 971 994 980 1,015
Average selling price (£/sq ft) 195 198 193 190 189 192
Preliminary Results for year ended 31 December 2006 64
UK housing Private development price mix
2006 2005
Completions % Year H2 H1 Year H2 H1
£51 – 100k 4 4 5 6 7 4
£101 – 150k 30 28 33 30 31 30
£151 – 200k 32 33 31 32 32 32
£201 – 250k 18 19 16 18 17 19
£251 – 300k 8 8 8 7 6 8
£301 – 500k 7 7 6 6 6 6
£500k + 1 1 1 1 1 1
TOTAL 100 100 100 100 100 100
Preliminary Results for year ended 31 December 2006 65
UK housing Private development geographic mix
2006 2005
Legals Size sq ft
ASP £000
Legals Size sq ft
ASP £000
North 3,963 1,029 167.9 3,813 1,043 167.0
Midlands 3,531 973 174.9 3,079 965 170.2
South 4,057 938 227.9 3,599 989 225.6
City 152 731 172.5 134 802 273.9
TOTAL 11,703 977 190.9 10,625 999 189.1
Joint Ventures 279 - - 53 - -
TOTAL 11,982 954 186.4 10,678 994 188.6
Preliminary Results for year ended 31 December 2006 66
UK housingPrivate development average weekly sales rates
0
0.2
0.4
0.6
0.8
1
1.2
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2003 2004 2005 2006
Preliminary Results for year ended 31 December 2006 67
UK housing Private development net sales prices on reservations
165
170
175
180
185
190
195
200
205
210
Jan Feb Mar Apr May June July Aug Sep Oct Nov Dec
AS
P £
000
2003 2004 2005 2006
Preliminary Results for year ended 31 December 2006 68
UK housing Short term land (private and affordable)
2006 2005
OWNED Year H2 H1 Year H2 H1
Start of period 39,441 41,688 39,441 37,222 39,784 37,222
Net acquired 17,426 9,325 8,101 14,319 7,181 7,138
Completions (13,616) (7,762) (5,854) (12,100) (7,524) (4,576)
End of period 43,251 43,251 41,688 39,441 39,441 39,784
CONTROLLED 14,748 14,748 12,829 11,544 11,544 14,596
TOTAL LANDBANK 57,999 57,999 54,517 50,985 50,985 54,380
Preliminary Results for year ended 31 December 2006 69
UK housing Owned land (private and affordable)
2006 2005
Short term Plots Cost per
plot £k
Value
£m
Plots Cost per
plot £k
Value
£m
Opening landbank 39,441 46.5 1,833 37,222 45.4 1,690
Net acquired 17,426 50.4 879 14,319 49.8 712
Completions (13,616) 49.1 (668) (12,100) 47.1 (569)
End of period 43,251 47.3 2,044 39,441 46.5 1,833
Strategic Acres Value £m Acres Value £m
End of period 15,846 81
14,169 71