2q20 earnings -...

23
JULY 28, 2020 SITE CENTERS CONFERENCE CALL 2Q20 Earnings

Upload: others

Post on 31-Jul-2020

5 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

J U LY 2 8 , 2 0 2 0

S I T E C E N T E R S C O N F E R E N C E C A L L

2Q20 Earnings

Page 2: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 2

SITE Centers considers portions of the information in this presentation to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company’s expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, the impact of the outbreak of COVID-19 on the Company’s ability to manage its properties and finance its operations and on tenants’ ability to operate their businesses, generate sales and meet their financial obligations, including the obligation to pay rent; the Company’s ability to pay dividends; local conditions such as supply of, and demand for, retail real estate space in the area; the impact of e-commerce; dependence on rental income from real property; the loss, significant downsizing or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; impairment charges; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements and our ability to satisfy conditions to the completion of these arrangements; valuation risks relating to our joint ventures and preferred equity investments; the termination of any joint venture arrangements or arrangements to manage real property and the ability to satisfy conditions to the completion of these arrangements; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; our ability to maintain REIT status; and the finalization of the financial statements for the period ended June 30, 2020. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company’s most recent reports on Form 10-K and Form 10-Q. The impacts of COVID-19 may also exacerbate the risks described therein, any of which could have a material effect on us. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

In addition, this presentation includes certain non-GAAP financial measures. Non-GAAP financial measures should not be considered replacements for, and should be read together with, the most comparable GAAP measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures can be found in the appendix and in the Company’s quarterly financial supplement located at www.sitecenters.com/investors.

S A F E H A R B O R S TAT E M E N T

Page 3: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

3

Contents2 Q 2 0 K E Y TA K E A W AY S 4

2 Q 2 0 R E S U LT S S U M M A R Y 5

O P E R AT I N G S TAT U S 6

2 Q 2 0 R E N T C O L L E C T I O N O V E R V I E W 8

B L A C K S T O N E T R A N S A C T I O N 1 2

O P E R AT I O N S O V E R V I E W 1 3

P O R T F O L I O C O M P O S I T I O N 1 4

A C C E S S T O C A P I TA L 1 5

E A R N I N G S C O N S I D E R AT I O N S & C O V I D - 1 9 F I N A N C I A L I M P A C T 1 8

A P P E N D I X 1 9

Table of

Page 4: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 4

2 Q 2 0 K E Y TA K E AWAY S

TRACK RECORD OF DECISIVE ACTIONS

• $3.1B RVI spin-off

• $607M DTP joint venture

• $195M 4Q19 equity offering

• Entered into agreement with Blackstone to acquire 9 properties and receive $20M of cash1

SUBSTANTIAL LIQUIDITY

• $128M of cash

• $685M available on the Company’s lines of credit

NO MATERIAL DEVELOPMENT COMMITMENTS

• $19M of remaining cost to fund pipeline through 2021

MINIMAL NEAR-TERM DEBT MATURITIES

• $5M of mortgage debt (at share) maturing in 2020 and $48M of mortgage debt (at share) maturing in 2021

• No unsecured maturities until 2023

Focused portfolio located in the top sub-markets of the U.S.69 WHOLLY-OWNED PROPERTIES WITH AVERAGE HOUSEHOLD INCOME OF $108K (87TH PERCENTILE)

1. As of June 30, 2020.

Page 5: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 5

2 Q 2 0 R E S U LT S S U M M A R Y

5.6%TTM BLENDED

LEASING SPREAD16.9% TTM NEW LEASE SPREAD

(19.1)%SSNOI (PRO - R ATA )

EXCLUDING REDEVELOPMENT

$(0.05)2 Q 2 0 E A R N I N G S

P E R S H A R E

$0.212 Q 2 0 O P E R A T I N G

F F O / S H

92.4%L E A S E D

90.4% COMMENCED

Page 6: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 6

92% OF TENANTS OPEN FOR BUSINESS, UP 47% FROM APRIL 5 TROUGH• 91% of anchors open

• 94% of shop tenants open

56% OF TENANTS DEEMED ESSENTIAL1

S I T E C E N T E R S P O R T F O L I O O P E R AT I N G S TAT U S

Note: As of July 24, 2020. Weighted by base rent.1. Based on state guidelines for essential businesses.

10 0% OF PROPERTIES REMAIN OPEN AND OPER ATING

3/12

/20

3/19

/20

3/26

/20

4/2/

20

4/9/

20

4/16

/20

4/23

/20

4/30

/20

5/7/

20

5/14

/20

5/21

/20

5/28

/20

6/4/

20

6/11

/20

6/18

/20

6/25

/20

6/28

/20

6/30

/20

7/2/

20

7/9/

20

7/16

/20

7/23

/20

40%

60%

80%

100%

92%

45%

+47%

Page 7: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 7

T E N A N T C AT E G O R Y O P E R AT I N G S TAT U S

Note: As of July 24, 2020. Weighted by base rent.

Major Tenant Categories Operating

• Grocery (100% Open)

• Warehouse Clubs (100% Open)

• Office Supplies (100% Open)

• Home Improvement (100% Open)

• Theatres (88% Closed)

• Fitness (Monthly) (45% Closed)

• Fitness (Class) (41% Closed)

• Entertainment (40% Closed)

Major Tenant Categories Closed

Thea

tres

Fitn

ess

- Mon

thly

Educ

atio

n

Fitn

ess

- Cla

ss

Ente

rtai

nmen

t

Rest

aura

nts

(Loc

al)

Other

Bank

s (E

xcl.

Fina

ncia

l Svc

s)Ha

irJe

welry

Furn

iture

Fina

ncia

l Ser

vice

s

Mas

sage

& S

paNai

l Sal

on

Clot

hing

& A

cces

sorie

s

Med

ical

Offi

ce (N

on D

iscr)

Disc

ount

Sto

res

Elec

tron

ics

Hom

e Fu

rnis

hing

sBe

auty

Sto

re

Rest

aura

nts

(Nat

iona

l)Sh

oe S

tore

s

Hom

e Im

prov

emen

tVi

sion

Gene

ral M

erch

andi

seBo

oks

& To

ysVi

tam

ins

Dry

Clea

ner

Spor

ting

Good

s

Craf

ts (M

CL, JO

F, HBL

)

Mas

s M

erch

ant

Mai

l, Pa

ckin

g &

Ship

ping

Beer

/Win

e/Li

quor

(Non

Res

t)Pe

t Sup

ply

Phar

mac

y

Office

Sup

plie

sGr

ocer

yAu

to R

epai

rGa

s St

atio

ns

War

ehou

se (T

GT, W

LM, C

ST)

4/28/20 CURRENT

0%

20%

40%

60%

80%

100%

% ABR OPEN (PRS) BY CATEGORY

Page 8: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 8

Billed Actual Billed Actual Billed Actual Billed Actual

2 Q 2 0 R E N T C O L L E C T I O N O V E R V I E W

6 4% OF 2Q20 AND 71% OF JULY RENT PAID TO DATE WITH COLLEC TION EFFORTS ONG OING

Note: Figures may not sum to 100% due to rounding

BILLED PAID REACHED DEFERRAL ARRANGEMENTS UNPAID

APRIL MAY JUNE JULY

67%

15%

19%

18%

20%

20%

16%

10%

18%

62% 64% 71%

Page 9: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 9

2 Q 2 0 U N C O L L E C T E D R E N T O V E R V I E W

90% OF UNPAID 2Q2020 RENT IS FROM NATIONAL TENANTS

96% OF DEFERRAL ARRANGEMENTS TO BE REPAID BY YEAR END 2021

Note: All figures as of July 24, 2020. Dollars in millions.

$0

$20

$40

$60

$80

$100

Billed Actual

2Q20 BASE RENT, PRS

Share of Deferrals Repaid by

Year

Percent of Uncollected Base Rent

2020 11%

ANCHOR 61%

85% 2021

15% MID-TIER (5 -10K SF)

17% NATIONAL SHOP

4% 2022 & BEYOND

7% LOCAL SHOP

BILLED PAID

REACHED DEFERRAL ARRANGEMENTS

UNPAID

Page 10: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 10

2 Q 2 0 R E N TA L I N C O M E C O M P O N E N T S

$44M OF UNCOLLECTED CONTRACTUAL REVENUE IN 2Q20• $15M was deemed at-risk or uncollectible

• $4M was collected after the quarter ended, leaving $40M of unpaid revenue at SITE Centers’ share

Note: Dollars in millions.

2Q20 RENTAL INCOME, AT SHARE ($M) CONSOLIDATED JV PRS TOTAL

Rental Income before Non-Cash Adjustments

Unpaid Contractual $40.3 $3.7 $44.0

Paid & Other $69.4 $8.7 $78.2

Total Rental Income before Non-Cash Adjustments $109.7 $12.4 $122.2

Non-Cash Adjustments $1.6 $(0.3) $1.3

Uncollectible Revenue $(13.2) $(2.1) $(15.3)

Total Rental Income $98.1 $10.1 $108.2

Page 11: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 11

2 Q 2 0 C A S H B A S I S C O L L E C T I O N T R E N D S

CASH-BASIS TENANTS HAVE PAID 19% OF 2Q20 RENTS AND 36% OF JULY RENTS

Note: All figures as of July 24, 2020. Dollars in millions.

April May June July

$0

$1

$2

$3

36%28%

12%17%

PAID UNPAID

COLLECTIONS AT SHARE

Page 12: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 12

B L A C K S T O N E B R E D D R J O I N T V E N T U R E A G R E E M E N T

AT THE CLOSING OF THE BRE DDR III TRANSACTION:• SITC will receive BRE DDR III’s interests in White Oak Village and

Midtowne Park, 50% of the unrestricted cash then held by BRE DDR III (BRE DDR III’s unrestricted cash balance was $13.6M as of June 30, 2020), and $1.9M

• White Oak Village and Midtowne Park properties will continue to be subject to existing mortgages ($50.0M balance as of June 30, 2020)

AT THE CLOSING OF THE BRE DDR IV TRANSACTION:

• SITC will become sole owner of the seven properties currently owned by BRE DDR IV including Echelon Village Plaza and Larkin’s Corner, in which the Company did not previously have a material economic interest

• SITC will receive BRE DDR IV’s restricted and unrestricted cash ($11.2M in the aggregate as of June 30, 2020)

• These seven properties will be subject to existing mortgage loans ($147M balance as of June 30, 2020)

CENTER LOCATION ST SITC % OWNED JV OWNED

GL ATOTAL

GL AABR PSF

Concourse Village Jupiter FL 5% BREDDR IV 134 134 $17.34

Millenia Crossing Orlando FL 5% BREDDR IV 100 100 $26.30

Echelon Village Plaza Voorhees NJ 0% BREDDR IV 89 89 $20.58

The Hub Hempstead NY 5% BREDDR IV 249 249 $12.40

Southmont Plaza Easton PA 5% BREDDR IV 251 386 $16.51

Ashbridge Square Downingtown PA 5% BREDDR IV 386 386 $8.87

Larkin's Corner Boothwyn PA 0% BREDDR IV 225 225 $9.73

Midtowne Park Anderson SC 5% BREDDR III 167 174 $9.83

White Oak Village Richmond VA 5% BREDDR III 432 956 $15.99

Note: The closings of the two transactions are not conditioned on one another and each transaction is expected to close as soon as all applicable conditions have been satisfied including receipt of lender consents. GLA in thousands.

SITE CENTERS HAS ENTERED INTO AG REEMENTS WITH B L ACKSTONE TO TERMINATE THE B RE DDR I I I AND B RE DDR IV JO INT VENTURES

Page 13: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 13

2 Q 2 0 O P E R AT I O N S O V E R V I E W

2Q20 BLENDED TTM LEASING SPREADS +5.6%; TTM NEW LEASE SPREADS +16.9%• Executed 4 anchor leases in 2Q20 and grocery anchor at Lake Brandon Village subsequent to

quarter end

LEASED RATE DECLINED 50 BPS FROM 1Q20 TO 92.4%• Decline in leased rate due to 24 Hour Fitness bankruptcy, partially offset by new leasing activity

SIGNED BUT NOT OPENED PIPELINE TOTALS $11M OF ANNUALIZED BASE RENT (PRS)

• Construction activity largely unaffected by recent shutdowns

LEASING ACTIVITY HAS IMPROVED FROM PANDEMIC LOWS BUT REMAINS BELOW PRE-COVID LEVELS

• Sectors with active dialogue include discounters, grocery, beauty and banks

• Increased local activity but sub-market dependent

Page 14: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 14

S I T C P O R T F O L I O C O M P O S I T I O N

16%

61%ANCHORS( > 1 0 K S F )

4%LOC. RESTAURANTS

7%LOC. SMALL SHOPS

( < 5 K S F )

9%MID-TIER

( 5 K - 1 0 K S F )

7%GROUND LEASES

89%ALL OTHER INDUSTRIES

NAT. SMALL SHOPS ( < 5 K S F )

3%FITNESS

Note: As of July 24, 2020. Numbers may not add to 100% due to rounding.

4%MOVIE THEATRES

ABR At Share

ABR At Share

Page 15: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 15

N AT I O N A L T E N A N T A C C E S S T O C A P I TA L

0.2% abr$4.5B UNSECURED

0.1% abr$1.5B UNSECURED

6.1% abr$4.0B UNSECURED

2.6% abr$0.5B CONVERT

0.5% abr$4.0B UNSECURED

1.8% abr$0.6B UNSECURED

$10.8b $41.3bRAISED BY 7 OF TOP 10 TENANTS(20.4% ABR)

RAISED BY 20 OF TOP 50 TENANTS(32.0% ABR)

1.7% abr$0.6B UNSECURED

2.7% abr$0.6B CONVERT

1.9% abr$2.0B UNSECURED 1.8% abr

$0.5B UNSECURED1.3% abr$1.1B CONVERT & UNSECURED

0.7% abr$5.0B UNSECURED

1.7% abr$0.5B UNSECURED

0.4% abr$0.5B COMMON

EQUIT Y

2.0% abr$2.3B SENIOR

SECURED

0.5% abr$2.5B UNSECURED

0.9% abr$0.3B SENIOR

SECURED

0.2% abr$3.5B UNSECURED

0.6% abr$0.5B UNSECURED

0.4% abr$3.5B

UNSECURED

0.6% abr$1.3B SENIOR

SECURED

3.3% abr$0.9B ASSET BASED

REVOLVER

0.4% abr$1.3B SENIOR SECURED & UNSECURED

0.0% abr$0.5B UNSECURED

0.6% abr$12.5B

UNSECURED

0.4% abr$3.0B UNSECURED

0.4% abr$0.4B

UNSECURED

0.4% abr$0.1B COMMON

EQUIT Y

0.0% abr$1.5B UNSECURED

4 Locations$4.0B UNSECURED

0.1% abr$4.0B

UNSECURED

0.2% abr$5.5B UNSECURED

0.2% abr$1.3B UNSECURED

0.2% abr$0.2B CONVERT

Page 16: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 16

S I G N I F I C A N T L I Q U I D I T Y W I T H M I N I M A L N E A R -T E R M M AT U R I T I E S

Note: Dollars in thousands.

AS OF JUNE 30, 2020, SITE CENTERS HAS $813M OF LIQUIDITY INCLUDING:• $128M of consolidated cash on the balance sheet

• $685M available on the Company’s lines of credit

AS OF JUNE 30, 2020, SITE CENTERS HAS JUST $53M OF PROPERTY-LEVEL DEBT MATURING (AT SITC SHARE) THROUGH YEAR END 2021 WITH NO UNSECURED MATURITIES UNTIL 2023• Additionally, the Company’s remaining redevelopment

costs total just $19M as of June 30, 2020$0

$100

$200

$300

$400

$500

$600

$700

$800

$900

CONSOLIDATED BALANCE SHEET CASH LINE OF CREDIT AVAILABILITY

$72M OF MATURITIES AND EXPECTED REDEVELOPMENT SPENDING THROUGH

YEAR END 2021

Sourcesof Liquidity

2020Maturities

2021Maturities

Redev.Spending

Page 17: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 17

CASH FLOW COVENANTS ARE CALCULATED ON A TRAILING-TWELVE MONTH BASIS AND ARE BASED ON GAAP, NOT CASH, REVENUE

JUST 2 OF THE COMPANY’S 69 WHOLLY-OWNED PROPERTIES ARE ENCUMBERED AS OF 2Q20 PROVIDING SIGNIFICANT FLEXIBILITY AND OPTIONALITY• 1% secured debt to assets ratio as of June 30, 2020

L E V E R A G E A N D P U B L I C B O N D C O V E N A N T O V E R V I E W

BOND COVENANTS 6/30/20 ACTUAL

$100M LoC REPAID

6/30/20 PRO FORMA

Outstanding Debt to Undepreciated Real Estate Assets (max 65%) 37% 35%

Secured Debt (max 40%) 1% 1%

Unencumbered Real Estate Assets (min 135%) 249% 263%

Fixed Charges (min 1.5x) 3.45x 3.53x

Page 18: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 18

RVI FEE INCOME• $5.5M total RVI fees in 2Q20, including $0.2M

of disposition fees (excluded from OFFO)

MATERIAL NATIONAL BANKRUPTCIES TO DATE REPRESENT 2.3% OF ABR• Includes leases that have not been rejected

STRAIGHT LINE RENT IMPACTED BY TENANT RESERVES

E A R N I N G S C O N S I D E R AT I O N S A N D C O V I D - 1 9 F I N A N C I A L S TAT E M E N T I M PA C T

2Q20 RVI FEE INCOME NET INCOME FFO OFFO

RVI Fees $5,321 $5,321 $5,321

RVI Disposition Fees $210 $210 -

TOTAL $5,531 $5,531 $5,321

2Q20 PRO RATA STRAIGHT L INE RENT 4Q19 1Q20 2Q20

Straight Line Rent Reserves $(415) $(1,759) $(3,171)

TOTAL $(76) $(1,342) $213

Note: Dollars in thousands.

Page 19: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

19

Appendix

Page 20: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 20

N O N - G A A P F I N A N C I A L M E A S U R E S - D E F I N I T I O N S

Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO (“OFFO”) provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group. FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments including reserve adjustments of preferred equity interests, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company’s calculation of FFO is consistent with the NAREIT definition. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

The Company also uses net operating income (“NOI”), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis. The Company presents NOI information herein on a same store basis or “SSNOI.” The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income (including reimbursements) and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI includes assets owned in comparable periods (15 months for quarter comparisons). In addition, SSNOI is presented both including and excluding activity associated with development and major redevelopment. In addition, SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI at its effective ownership interest provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

The Company believes that FFO, OFFO and SSNOI are not, and are not intended to be, presentations in accordance with GAAP. FFO, OFFO and SSNOI information have their limitations as they exclude any capital expenditures associated with the re-leasing of tenant space or as needed to operate the assets. FFO, OFFO and SSNOI do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use FFO, OFFO and SSNOI as indicators of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. FFO, OFFO and SSNOI do not represent cash generated from operating activities in accordance with GAAP, and are not necessarily indicative of cash available to fund cash needs. FFO, OFFO and SSNOI should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measure of net income (loss) have been provided herein.

Page 21: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 21

R E C O N C I L I AT I O N S - N E T L O S S AT T R I B U TA B L E T O C O M M O N S H A R E H O L D E R S T O F F O A N D O P E R AT I N G F F O

2Q20

Net Loss Attributable to Common Shareholders $(0.05)

Depreciation and amortization of real estate 0.20

Equity in net loss of JVs 0.01

JVs' FFO 0.02

Reserve of preferred equity interests 0.02

FFO (NAREIT) $0.20

RVI disposition fees, mark-to-market adjustment (PRSUs), transaction costs 0.01

Operating FFO $0.21

Page 22: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 22

R E C O N C I L I AT I O N - N E T I N C O M E AT T R I B U TA B L E T O S I T E C E N T E R S T O S S N O I

AT SITE CENTERS SHARE (NON-GAAP)

GAAP RECONCILIATION: 2Q2020 2Q2019

NET (LOSS) INCOME ATTRIBUTABLE TO SITE CENTERS ($4,613) $17,277

Fee income (9,311) (15,206)

Interest income (3,550) (4,521)

Interest expense 19,811 21,087

Depreciation and amortization 40,873 40,060

General and administrative 13,502 14,932

Other expense, net 612 85

Impairment charges - -

Equity in net loss (income) of joint ventures 1,513 (1,791)

Reserve of preferred equity interests 4,878 4,634

Tax expense 342 306

Loss on sale of joint venture interest 128 -

Gain on disposition of real estate, net (2) (213)

Income from non-controlling interests 210 260

CONSOLIDATED NOI $64,393 $76,910

SITE Centers' consolidated joint venture (404) (434)

CONSOLIDATED NOI, NET OF NON-CONTROLLING INTERESTS $63,989 $76,476

Note: Dollars in thousands.

Page 23: 2Q20 Earnings - images.sitecenters.comimages.sitecenters.com/web/pdf/presentations/2Q20-Earnings-Conference-Call...site centers 2q20 conference call 2 SITE Centers considers portions

S I T E C E N T E R SS I T E C E N T E R S 2 Q 2 0 C O N F E R E N C E C A L L 23

R E C O N C I L I AT I O N - N E T I N C O M E AT T R I B U TA B L E T O S I T E C E N T E R S T O S S N O I C O N T I N U E D

AT SITE CENTERS SHARE (NON-GAAP)

2Q2020 2Q2019

NET (LOSS) INCOME FROM UNCONSOLIDATED JOINT VENTURES ($1,674) $1,571

Interest expense 2,985 4,395

Depreciation and amortization 4,219 6,004

Impairment charges 304 -

Preferred share expense 227 274

Other expense, net 620 1,026

Loss on disposition of real estate, net 4 30

UNCONSOLIDATED NOI $6,685 $13,300

TOTAL CONSOLIDATED + UNCONSOLIDATED NOI $70,674 $89,776

Less: Non-Same Store NOI adjustments (899) (4,543)

TOTAL SSNOI INCLUDING REDEVELOPMENT $69,775 $85,233

Less: Redevelopment Same Store NOI adjustments (5,257) (5,450)

TOTAL SSNOI EXCLUDING REDEVELOPMENT $64,518 $79,783

SSNOI % CHANGE INCLUDING REDEVELOPMENT (18.1%)

SSNOI % CHANGE EXCLUDING REDEVELOPMENT (19.1%)

Note: Dollars in thousands.