appleton papers inc. - appvion · appleton papers inc. ... 8 1 5 8 1 ebitda up 155% vs. q4 2009(1)...
TRANSCRIPT
Forward-Looking Statements
This presentation contains forward-looking statements. The words “will,” “may,” “should,” “believes,” “anticipates,” “intends,” “estimates,” “expects,”
“projects,” “plans,” “seek” or similar expressions are intended to identify forward-looking statements. All statements in this news release, other than
statements of historical fact, including statements which address Appleton’s strategy, future operations, future financial position, estimated revenues,
projected costs, prospects, plans and objectives of management and events or developments that Appleton expects or anticipates will occur, are
forward-looking statements. All forward-looking statements speak only as of the date on which they are made. They rely on a number of assumptions
concerning future events and are subject to a number of risks and uncertainties, many of which are outside the Company’s control that could cause
actual results to differ materially from such statements. These risks and uncertainties include, but are not limited to, the factors listed under “Item 1A
- Risk Factors” in the Annual Report on Form 10-K for the year ended January 1, 2011. Many of these factors are beyond Appleton’s ability to control
or predict. Given these uncertainties, you should not place undue reliance on the forward-looking statements. Appleton disclaims any obligation to
update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures
This presentation refers to certain non-U.S. GAAP financial measures. EBITDA in this presentation is defined as net income plus net interest, taxes,
depreciation and amortization, and is derived from the Annual Report on Form 10-K for the current year ended January 1, 2011. For the three
months ended October 3, 2010, EBITDA excludes loss due to involuntary conversion. A reconciliation of those numbers to U.S. GAAP financial
measures is attached in the appendix of this presentation. Reference should also be made to the Annual Report on Form 10-K for the year ended
January 2, 2010, the consolidated financial statements and related notes included therein.
Other Information
The Company’s three reportable segments are as follows: carbonless papers, thermal papers, and Encapsys®.
On December 18, 2009, Appleton completed the sale of C&H Packaging, Inc. (“C&H”). Prior to the sale, C&H was included within the performance
packaging business segment. Unless noted otherwise, C&H operating results have been reclassified and are now reported separately as
discontinued operations.
On July 2, 2010, Appleton entered into a stock purchase agreement with NEX Performance Films Inc. (“Films”), an entity affiliated with Mason Wells
Buyout Fund II, Limited Partnership, whereby Appleton agreed to sell all of the outstanding capital stock of American Plastics, Inc. and New England
Extrusion Inc. The transaction closed on July 22, 2010. The operating results for this business have been reclassified and are now reported
separately as discontinued operations.
During the fourth quarter 2010, Appleton changed its method of inventory accounting, for raw materials, work in process and finished goods
inventories, from the LIFO method to the FIFO method. All periods presented have been restated to include the impact of this change. Reference
should also be made to the Annual Report on Form 10-K for the year ended January 1, 2011, the consolidated financial statements and related notes
included therein.
2
Q4 & Full Year 2010 Overview
• Delivered expected improvements to revenue, shipments and EBITDA
• Grew market leadership positions in the paper segments
• Achieved significant growth in revenue, shipments and income for Encapsys®
• Benefited from higher selling prices and improved product mix
• Improved operating efficiencies and reduced manufacturing costs
• Improved operating income
• Repaid $17.5 million secured term note due December 2013
3
4
Net Sales
$204.2M
• Up 8.4% compared to fourth quarter 2009
• Thermal papers up 14.5%
• Encapsys® up 32.1%
• Carbonless papers up 0.5%
Volumes • Thermal shipments up 7.8%
• Encapsys® shipments up 43.9%
• Carbonless shipments down 6.3%
Operating
Income(1)
$8.0M
• Up $14.0 million from fourth quarter 2009, excluding alternative fuels tax credit
recorded in fourth quarter 2009 and environmental expense recovery recorded in fourth
quarter 2010
EBITDA(1)
$21.4M
• Up $13.0 million, or 155.1%, excluding alternative fuels tax credit and environmental
expense recovery
• Down from third quarter reflecting normal seasonality
Q4 2010 Financial Highlights
Net Sales, Operating Earnings & EBITDA Up
(1) Adjusted results; also refer to reconciliation of non-GAAP EBITDA & adjusted EBITDA in the attached
appendix. All periods presented have been restated to include the impact of the change from LIFO to the FIFO
inventory accounting method.
5
Net Sales
$849.9M
• Up 11.6% compared to prior year
• Thermal papers up 21.6%
• Encapsys® up 29.1%
• Carbonless papers up 3.2%
Volumes • Thermal shipments up 24.1%
• Encapsys® shipments up 50.0%
• Carbonless shipments up 3.9%
Operating
Income(1)
$28.1M
• Up $11.5 million, or 68.9%, excluding environmental insurance recovery, and
alternative fuels tax credit and debt exchange costs
EBITDA(1)
$79.3M
• Up $6.2 million, or 8.5%, excluding environmental insurance recovery, alternative
fuels tax credit and debt exchange costs
• Raw material inflation of $28 million within paper business
2010 Full Year Financial Highlights
Sales and Profitability Improve; Input Costs Up
(1) Adjusted results; also refer to reconciliation of non-GAAP EBITDA & adjusted EBITDA in the attached
appendix. All periods presented have been restated to include the impact of the change from LIFO to the FIFO
inventory accounting method.
Net Sales Increased 8.4% From Q4 2009
Up 11.6% For Full Year
6
$189 $189$196
$188
$210$221
$215 $204
$0
$50
$100
$150
$200
$250
$300
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2009 2010
$ Millions
$24$25 $25
$13
$25
$15
$26
$22
$0
$5
$10
$15
$20
$25
$30
$35
$40
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2009 2010
18
5
8
1
EBITDA up 155% vs. Q4 2009(1)
Alternative Fuels Tax Credit (2009),
Voluntary Debt Exchange Expenses (Q3 2009),
Environmental Expense Recovery (Q1 & Q4 2010)
7
$ Millions
(1) Adjusted results; also refer to reconciliation of non-GAAP EBITDA & adjusted EBITDA in the
attached appendix. All periods presented have been restated to include the impact of the change
from LIFO to the FIFO inventory accounting method.
EBITDA Q4 2009 vs. Q4 2010
8
$0
$5
$10
$15
$20
$25
$30
Q4 2009 Volume /
Price /
Mix
Inflation Mfg. Ops,
net
SG&A /
Other
Alternative Fuels
Tax Credit
Env. Expense
Recovery
Q4 2010
(1.1)
(4.7)
$13.1
14.5
(5.9)
5.5
$22.2 0.8
$ Millions
EBITDA FY 2009 vs. FY 2010
9
$86.6
(25.7)
8.9
$0
$20
$40
$60
$80
$100
$120
FY 2009 Volume /
Price /
Mix
Inflation Mfg. Ops,
net
SG&A /
Other
Alternative
Fuels Tax Credit /
Bond Fees
Env. Expense
Recovery
FY 2010
2.9
(5.3)
34.3
(13.5)
$88.2
$ Millions
109 109
7485
11
15
(6) (5)
Sales
$204 $188
Strong Business Unit Performances
Carbonless Papers
Encapsys ®
Corporate/Intersegment
Thermal Papers
Alternative Fuels Tax Credit (2009)
Environmental Expense Recovery (2010)
Q4 2009 Q4 2010Q4 2009 Q4 2010
10
6
142
6
2
4
(2) (3)
5
1
Total EBITDA(1)
$22
$13
$ Millions
(1) All periods presented have been restated to include the impact of the change from LIFO to the FIFO inventory
accounting method.
$ Millions
2009 2010 2009 2010
EBITDA Margin (%)
11
Q4 Net sales grew 14.5% Q4 EBITDA up 236.6%
$65 $70 $71
$75 $80
$87 $89 $85
$0
$20
$40
$60
$80
$100
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Sales
$2 $2
$4
$2 $3 $3
$7 $6
0%
2%
4%
6%
8%
10%
12%
$0
$2
$4
$6
$8
$10
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
EBITDA
Thermal Business Segment
$ Millions $ Millions
(1) All periods presented have been restated to include the impact of the change from LIFO to the FIFO inventory
accounting method.
Encapsys® Business Segment
12
Q4 Net sales grew 32.1% Q4 EBITDA up 176.8%
$9 $10 $11
$11 $11 $12
$14 $15
$0
$2
$4
$6
$8
$10
$12
$14
$16
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Sales
$1
$1 $2 $2
$2 $2
$4
$5
0%
5%
10%
15%
20%
25%
30%
35%
$0
$1
$2
$3
$4
$5
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
EBITDA
2009 2010 2009 2010
EBITDA Margin (%)
$ Millions $ Millions
(1) All periods presented have been restated to include the impact of the change from LIFO to the FIFO inventory
accounting method.
$22 $24 $25
$11 $15
$12
$18 $14
8
5
5
0%
5%
10%
15%
20%
25%
$0
$5
$10
$15
$20
$25
$30
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
EBITDA
$121 $115
$120
$109
$125 $128
$117 $109
$0
$20
$40
$60
$80
$100
$120
$140
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Sales
Carbonless Business Segment
13
Q4 Net sales increased 0.5% Q4 EBITDA up 112.4%(1)
2009 2010 2009 2010
Alternative Fuels Tax Credit EBITDA Margin (%)
$ Millions $ Millions
(1) Excludes alternative fuels tax credit (2009).All periods presented have been restated to include the impact of
the change from LIFO to the FIFO inventory accounting method.
14
Net Debt • Net debt of $555.0 million as of fourth quarter 2010 compared to $540.1 million at
year-end 2009
•$3.8 million cash available at year-end, compared $10.0 million at
year-end 2009
• Receivable related to coal silo collapse of $8.2 million
Liquidity • Over $42 million of available liquidity at year-end
• On November 1, 2010, Appleton repaid the $17.5 million balance of the secured term
note payable at 14.25% due December 2013
Capital
Expenditures &
ESOP
• Used $17.8 million on capital projects
• $11.8 million in payments to redeem ESOP shares
Working
Capital
• Used $30.0 million of cash for operations in 2010 due to $36.6 million increase in
working capital
• Receivables up $14.5 million due to increased net sales and international sales
Balance Sheet
Net Debt
15
$530
$566
$591$600
$618 $622
$561
$540
$584
$599
$537
$555
$400
$450
$500
$550
$600
$650
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2008 2009 2010
$ Millions
Cash Conversion Days (# of days)
16
47.7 45.7 45.2
52.949.0 45.5
32.6
28.425.4
YE 2008 YE 2009 YE 2010
Accounts Receivable Inventory Accounts Payable
66.365.3
68.0
All periods presented have been restated to include the impact of the change from LIFO to the FIFO inventory
accounting method.
Outlook: Cautiously Optimistic
• Paper shipments in first quarter are expected to improve from fourth quarter
• Steady demand for our market-leading thermal products
• Continued growth of the Encapsys® segment
• Recovering profit margins
• Improving operating efficiencies
• Continuing inflation in chemical and oil based inputs, no relief from record
pulp prices
• Continued focus on reducing waste, controlling spending and increasing
cash flow
17
4th Quarter & FY 2010 Earnings Summary
19
% %
($ in thousands) January 1, 2011 January 2, 2010 Change January 1, 2011 January 2, 2010 Change
Net sales $ 204,222 $ 188,362 8.4% $ 849,884 $ 761,807 11.6%
Gross profit 40,495 31,960 26.7% 165,396 158,560 4.3%
Environmental expense insurance recovery 766 - nm 8,947 - nm
Operating income 8,732 (1,313) 765.0% 37,039 30,108 23.0%
(Loss) income from continuing operations (7,621) (14,269) 46.6% (35,163) 23,814 -247.7%
Net income from discontinued operations (169) (3,093) 94.5% 3,499 (606) 677.4%
Net (loss) income (7,790) (17,362) 55.1% (31,664) 23,208 -236.4%
Other financial data:
Depreciation, amortization and other 13,433 14,400 -6.7% 51,200 56,460 -9.3%
EBITDA 22,165 13,087 69.4% 88,239 86,568 1.9%
Comparison as a % of net sales
Gross margin 19.8% 17.0% 2.9% 19.5% 20.8% -1.4%
Operating income 4.3% -0.7% 5.0% 4.4% 4.0% 0.4%
(Loss) income from continuing operations -3.7% -7.6% 3.8% -4.1% 3.1% -7.3%
EBITDA 10.9% 6.9% 3.9% 10.4% 11.4% -1.0%
For the
Three Months Ended
For the
Year Ended
Segment EBITDA
20
($ in thousands) Year Ended Year Ended
QTR 1 QTR 2 QTR 3 QTR 4 January 2, 2010 QTR 1 QTR 2 QTR 3 QTR 4 January 1, 2011
Carbonless Papers (4), (7), (8)
Operating income 14,015$ 15,343$ 16,824$ 2,961$ 49,143$ 8,233$ 4,910$ 10,553$ 6,778$ 30,474$
Depreciation, amortization & other 8,349 8,141 8,233 8,416 33,139 6,856 6,883 7,125 7,407 28,271
EBITDA 22,364$ 23,484$ 25,057$ 11,377$ 82,282$ 15,089$ 11,793$ 17,678$ 14,185$ 58,745$
Thermal papers (7), (8)
Operating income (loss) (2,903)$ (3,457)$ (1,201)$ (3,350)$ (10,911)$ (2,088)$ (2,015)$ 1,447$ 395$ (2,261)$
Depreciation, amortization & other 4,887 5,117 5,013 5,027 20,044 4,938 4,931 5,109 5,250 20,228
EBITDA 1,984$ 1,660$ 3,812$ 1,677$ 9,133$ 2,850$ 2,916$ 6,556$ 5,645$ 17,967$
Encapsys
Operating income 342$ 828$ 740$ 794$ 2,704$ 1,533$ 1,614$ 2,986$ 3,942$ 10,075$
Depreciation, amortization & other 511 645 922 881 2,959 461 548 751 695 2,455
EBITDA 853$ 1,473$ 1,662$ 1,675$ 5,663$ 1,994$ 2,162$ 3,737$ 4,637$ 12,530$
Unallocated corporate charges (5), (6)
Operating income (loss) (684)$ (713)$ (4,975)$ (807)$ (7,179)$ 6,561$ (1,329)$ (1,353)$ (1,583)$ 2,296$
Depreciation, amortization & other 79 81 82 76 318 48 49 68 81 246
EBITDA (605)$ (632)$ (4,893)$ (731)$ (6,861)$ 6,609$ (1,280)$ (1,285)$ (1,502)$ 2,542$
Intersegment (3) (774) (896) (1,068) (911) (3,649) (1,148) (1,079) (518) (800) (3,545)
Total EBITDA 23,822$ 25,089$ 24,570$ 13,087$ 86,568$ 25,394$ 14,512$ 26,168$ 22,165$ 88,239$
(1) Unaudited quarterly financial data.
(2) The operating results for performance packaging have been reclassified and are now reported separately as discontinued operations.
(3) Intersegment represents the portion of the Encapsys® segment financial results relating to encapsulated products provided internally for the production of carbonless papers.
(4) In 2009, carbonless results include alternative fuels tax credits of $7,962, $4,993 and $4,700 in Q2, Q3 and Q4, respectively.
(5) In the third quarter of 2009, $4,182 of costs associated with the write-off of debt costs was recorded within unallocated corporate charges.
(6) Environmental expense recoveries of $8,181 and $766 were recorded during the first quarter and fourth quarters of 2010, respectively.
(7) Third quarter 2010 results for carbonless and thermal papers include a $246 and $145, respectively, loss on disposal due to involuntary conversion related to the silo collapse at West Carrollton.
(8) Fourth quarter 2010 results for carbonless and thermal papers include a $648 and $381, respectively, gain on fixed assets due to involuntary conversion related to the silo collapse at West Carrollton.
(9) All prior period financial information has been restated to conform to FIFO accounting for inventories.
2009 (1), (2), (9) 2010 (1), (2), (9)
Condensed Balance Sheets
21
($ in thousands) January 1, 2011 January 2, 2010
Cash and cash equivalents 3,772$ 9,963$
Accounts receivable 93,374 81,485
Inventories 110,032 105,017
Other current assets 41,992 54,758
Assets of discontinued operations - 17,772
Total current assets 249,170 268,995
Property, plant and equipment, net 354,601 385,129
Other long-term assets 73,228 96,195
Assets of discontinued operations 40,332
Total assets 676,999$ 790,651$
Current portion of long-term debt 18,694$ 5,955$
Accounts payable 48,651 55,384
Other current liabilities 66,082 96,581
Liabilities of discontinued operations - 5,733
Total current liabilities 133,427 163,653
Long-term debt 540,131 544,113
Other long-term liabilities 139,432 189,608
Total equity (135,991) (106,723)
Total liabilities & equity 676,999$ 790,651$
22
Reconciliation of Non-GAAP EBITDA
& Adjusted EBITDA
22
($ in thousands) January 1, 2011 January 2, 2010 January 1, 2011 January 2, 2010
(Loss) income from continuing operations before income taxes $ (7,535) $ (14,069) $ (34,987) $ 24,147
Depreciation and amortization 12,404 14,400 50,171 56,460
Net interest expense 15,550 12,727 65,445 50,889
Net debt extinguishment expense (income) 1,478 144 7,010 (42,602)
Foreign exchange loss (gain) and other loss (income) 268 (115) 600 (2,326)
EBITDA $ 22,165 $ 13,087 $ 88,239 $ 86,568
Alternative fuels tax credit - (4,700) - (17,655)
Debt extinguishment expenses - - - 4,182
Environmental insurance recovery (766) - (8,947) -
Adjusted EBITDA $ 21,399 $ 8,387 $ 79,292 $ 73,095
For the For the
Three Months Ended Year Ended