caixabank fixed income presentation
TRANSCRIPT
CaixaBank Fixed Income Presentation February 2014
Disclaimer
The purpose of this presentation is purely informative and the information contained herein is subject to, and must be read in conjunction with, all other publicly available information. In particular, regarding the data provided by third parties, neither CaixaBank, S.A. (“CaixaBank”), nor any of its administrators, directors or employees, is obliged, either explicitly or implicitly, to vouch that these contents are exact, accurate, comprehensive or complete, nor to keep them updated, nor to correct them in the case that any deficiency, error or omission were to be detected. Moreover, in reproducing these contents in any medium, CaixaBank may introduce any changes it deems suitable, may omit partially or completely any of the elements of this document, and in case of any deviation between such a version and this one, assumes no liability for any discrepancy. This document has at no time been submitted to the Comisión Nacional del Mercado de Valores (CNMV – the Spanish Stock Markets regulatory body) for approval or scrutiny. In all cases its contents are regulated by the Spanish law applicable at time of writing, and it is not addressed to any person or legal entity located in any other jurisdiction. For this reason it may not necessarily comply with the prevailing norms or legal requisites as required in other jurisdictions. CaixaBank cautions that this presentation might contain forward-looking statements. While these statements represent our judgment and future expectations concerning the development of our business, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. Statements as to historical performance, historical share price or financial accretion are not intended to mean that future performance, future share price or future earnings for any period will necessarily match or exceed those of any prior year. Nothing in this presentation should be construed as a profit forecast. This presentation on no account should be construed as a service of financial analysis or advice, nor does it aim to offer any kind of financial product or service. In particular, it is expressly remarked here that no information herein contained should be taken as a guarantee of future performance or results. In making this presentation available, CaixaBank gives no advice and makes no recommendation to buy, sell or otherwise deal in CaixaBank shares, or any other securities or investment whatsoever. Any person at any time acquiring securities must do so only on the basis of such person’s own judgment as to the merits or the suitability of the securities for its purpose and only on such information as is contained in such public information having taken all such professional or other advice as it considers necessary or appropriate in the circumstances and not in reliance on the information contained in this presentation. Without prejudice to legal requirements, or to any limitations imposed by CaixaBank that may be applicable, permission is hereby expressly refused for any type of use or exploitation of the contents of this presentation, and for any use of the signs, trademarks and logotypes which it contains. This prohibition extends to any kind of reproduction, distribution, transmission to third parties, public communication or conversion into any other medium, for commercial purposes, without the previous express permission of CaixaBank and/or other respective proprietary title holders. Any failure to observe this restriction may constitute a legal offence which may be sanctioned by the prevailing laws in such cases. In so far as it relates to results from investments, this financial information from the CaixaBank Group for FY 2013 has been prepared mainly on the basis of estimates.
2
2013: Delivering on Execution
3
Macro trends & sector restructuring have improved market confidence…..
Spanish economy has entered an inflection zone -Key challenge: employment creation
Banking system restructuring has continued
Strengthened supervisory procedures: Eurozone Banking Union “Year 0”
….however, persistent headwinds will continue to require further attention
Low rate environment
Strong deleveraging pressures
Cost of risk “inertia”
Excess installed capacity
Regulatory pressure: BIS III, AQR, stress test…
A key year for execution:
1.Franchise value enhancement
2.Implementing restructuring plans
3.Increasing free-float and liquidity
4.Bolstering financial strength
Setting a solid foundation for a gradual recovery of profitability
2013
2013 Highlights
2013: Delivering on Execution
4
2013 Highlights
Successful I.T. integrations of BCIV and BdV in record time: 5 in 9 months
Acquisitions reinforce footprint, advance growth targets and consolidate existing retail leadership
Distribution network continues to perform with strong market share gains (retail funds +3.8% yoy organically)
Agreement to adjust headcount by 2,600 employees was signed and booked in 1Q13
968 branches closed in a year: 24% reduction of branch network since 2007
Cost targets increased in 2Q: €436 M achieved in 2013 (vs. €423 M revised target)
8% reduction in “la Caixa” fully diluted stake via a €900 M ABO and a €750 M 4yr. exchangeable: now 56%
Transaction increases CABK’s free float, institutional shareholder base and liquidity
1. Managing for growth: consolidation of Spanish retail leadership
2. Completion of rightsizing plans and early delivery of synergies
3. Increasing free float and liquidity
2013: Delivering on Execution
5
Optimising capital has been the key priority
Strong capital generation: Core Capital Basel 2.5 at 12.9%1, +190 bps in 12 months
Early delivery of Basel 3 fully-loaded targets: Core Equity Tier 1 at 11.7%
4. Further bolstering of financial strength
Strengthening funding and liquidity profile throughout the year
LTD falls to 110% (128% Dec’12) reflecting the reduction in commercial gap
ECB funding significantly reduced: €13 bn as of January’14 (from €34bn max.)
€5.3 bn issued in wholesale funding markets
Improving trends in asset quality supported by better macro conditions
Gradual reversal of NPL formation trends: NPLs down by €0.5 bn in last two quarters
High provisioning efforts continue: €7.5 bn of total impairments in 2013
Accelerated disposal of foreclosed assets: €2.2 bn of sales & rentals
Delivering solid operating results with a focus on management of spreads and cost-cutting
NII recovery as time deposit costs fall (new production at 129 bps, -95 bps yoy)
Recurring like-for-like costs fall by 6.4% yoy
Extraordinary capital gains partially offset high provisions
(1) Despite prepayment of €977 M of BCIV FROB capital in April
2013 Highlights
Distribution network continues to produce market share gains
6
Commercial activity
20.4 21.0 21.6 21.0 21.0
26.1 27.4
16.0 15.5
9.8
14.1
1.8
8.6
11.0 13.5
4.0 4.7
2007 2008 2009 2010 2011 2012 2013
Peer 2
Peer 1
Peer 4
Peer 3
Peer 5
Retail strength results in the highest customer penetration among peers
Customer penetration, %
Peers: Santander, BBVA, Bankia, Sabadell and Popular Source: FRS Inmark
1. Includes payrolls, pensions, and self-employed earnings Source: Bank of Spain
Income flow capture1
736,105
Insurance (life-risk and others)
€445M premia
Pension plans
€1,970M gross inflows
Consumer finance
153,335 customers// €920 M
“Gift and deposit” campaign
€474M deposits
x1.8
x1.2
x1.2
x1.4
x1.9
Successful execution of marketing campaigns, focused on capturing client income flows:
Compared to 2012 campaign
Growth extended to other business areas and products
7
Leading market shares in key retail products Market share, %
2007 market share growth
17.8%
17.6%
14.1%
11.2%
5.6%
9.1%
9.8%
9.8%
9.4%
11.5%
9.4%
12.5%
14.4% Payroll deposits
Demand deposits
Mutual funds
Pension plans(3)
Saving insurance
POS terminal turnover
21.6%
19.9%
14.6%
14.8%
14.0%
15.1%
19.9%
24.0%
+7.2%
+7.4%
+5.2%
+3.3%
+4.6%
+4.2%
+5.0%
+6.2%
Credit cards turnover
+5.8%
20.7%
14.0%
14.8%
18.0%
14.1%
+6.0%
+8.5%
+6.8%
+3.1%
Consumer loan
Time deposits
Pension deposits
2013: Latest data available Source: Bank of Spain, INVERCO, ICEA and FRS Inmark
Business volume(1)
Deposits(2)
Loans(2)
(*) Ranking by number of investors, #3 by AuM (1) Loans + deposits (2) Other Resident Sectors according to Bank of Spain (3) Includes pension plans (“PPIs”) and insured pension plans (“PPAs”)
€28 bn AuM
748,333 investors
€48 bn AuM
€6,650 M Premia and contributions
€2.5 bn Premia
€22.5 bn turnover
12.6 M credit cards
€28.0 bn turnover
245,130 POS terminals
€1.2 bn assets
€880 M new business in 2013
1st *
1st
1st
+22.4% AuM
+9% AuM
+5% Premia
+19% turnover
+17% turnover
+40% assets
1st
1st
Commercial activity
Market-renowned innovation in servicing client needs
8
5.8 billion transactions in 2013 vs. 4.9 billion in 2012: +20%
Sustained increase in the number of transactions carried out via electronic channels
Branches focused on value creation by offering clients a continuously improving portfolio of financial services
Channel distribution, in %
ATMs: 11%
Branches: 9%
Automated: 28%
Internet:
52%
The world's most innovative bank in 2011 and 2013
Awards recognise market leadership in Spain and technology innovation while highlighting solvency, quality of service and social engagement
Reputation and excellence in retail banking have been recognised by market awards
Multi-channel approach and technological innovation are integral parts of our culture
Internet banking 9.2M
customers
1st
Mobile banking 3.8M
customers
1st
Commercial activity
Increase in retail funds coupled with deleveraging continue to reduce funding gap
Business volume: Loan book and customer funds In Billion Euros
(1) Deducting BdV figures as of 31/12/12 – includes changes under CABK management (2) Retail funds defined as: deposits, CP, retail debt securities (including sub. debt), mutual funds, pension plans and other retail off-balance sheet products. (3) Excluding the impact of the conversion of certain bank financing into bonds (4) Sector figures estimated by “la Caixa” Research Department
High loan-book deleveraging continues
Organic evolution of retail funds reflects strength of asset gathering franchise
Funding gap rapidly falling: LTD ratio at 110% (-18 pps in 12 months)
Lower deposit rates lead to a gradual migration to other long-term fee-generating products
Trends lead to a significant reduction in LTD ratio to 110%
Dec-12 Dec-13
514.0 510.8
9
Business volume
-0.6% YTD
+4.6%
-5.2%
Inorganic
Organic1
YTD
Total Organic1
Retail funds2
Loans3 -9.3%
+3.2%
Sector4
-5.6%
+6.9%
-11.1%
+3.8%
Commercial activity
(1) Deducting BdV data at 31/12/12- includes changes under CABK management (2) Balances are reduced as CP converts into deposits and BCIV MCB converts into shares (3) Primarily includes regional govt. securities, and Caja de Ahorros y Pensiones de Barcelona sub debt. Balance is reduced due to the conversion of Repsol preferred shares and
the reduction of regional govt. securities
Increased volumes of retail funds despite lower pricing in time deposits
10
Successful management of retail fund volumes : +3.8% yoy organic
Increased volumes of demand deposits supported by higher income flows from clients (payrolls & pensions campaigns)
Significant reduction in spreads of new deposit production
Insurance, pension plans and mutual funds continue to benefit from deposit migration as clients seek alternative investments
(0.3%)
4.9%
0.6%
1.7%
3.8%
(15.4%)
Total customer funds breakdown In Billion Euros
I. Customer funds on balance sheet
Demand deposits
Time deposits
Debt securities2
Subordinated liabilities2
Institutional issuance
Insurance
Other funds
II. Off-balance sheet funds
Mutual funds
Pension plans
Other managed resources3
Total customer funds
Retail funds
Wholesale funds
247.6
80.4
81.2
3.1
3.6
44.4
30.8
4.1
56.0
28.0
16.8
11.2
303.6
259.2
44.4
4.0%
16.3%
6.1%
(65.1%)
(17.1%)
(8.3%)
10.4%
41.0%
5.9%
22.4%
6.6%
(21.4%)
4.4%
6.9%
(8.3%)
YTD 31st Dec. Organic1 YTD (%)
+3.1%
+3.8%
Inorganic
Organic1 Retail funds
+€16.7bn (+6.9%)
Commercial activity
Significant deleveraging continues with emphasis on RE developer book
(1) Deducting BdV data at 31/12/12- includes changes under CABK management (2) Excluding the impact of the conversion of bank financing into bonds (3) Dec’13 figures affected by a reclassification of €1.7 bn loans from RE developer to Non-RE developer book
Reduction of the loan book continues:
Strong decline in the Real Estate developer loan book: -€7.9 bn (organic)
Loans to “la Caixa” RE subsidiaries have been substantially reduced
Business loans impacted by continuing low credit demand for investment projects:
o Large corporates continue to access wholesale funding markets
o Improved macro trends should lead to a gradual increase in credit demand throughout 2014
11
Loan-book breakdown In Billion Euros, gross
I. Loan to individuals
Residential mortgages – home purchases
Other
II. Loan to businesses
Non -RE businesses
Real Estate developers3
“la Caixa” RE subsidiaries
Loans to individuals & businesses
III. Public sector
Total loans
117.7
87.5
30.2
79.3
58.6
20.0
0.7
197.0
10.2
207.2
(1.2%)
(0.2%)
(4.1%)
(12.5%)
(5.3%)
(26.0%)
(60.7%)
(6.1%)
(22.7%)
(7.1%)
YTD 31st Dec.
(6.4%)
(19.3%)
(12.8%)
(25.3%)
Organic1 YTD (%)
NOTE: Excluding the impact of the conversion of certain bank financing into bonds
(5.6%) (11.1%)
+5.5%
-11.1%
Inorganic
Organic1 Loan book2
-5.6%
Commercial activity
Solid operating performance, offset by high provisioning :
Solid core business: NII & fees up yoy and qoq
Income from investments affected by lower TEF dividends and estimated YPF charge (€184 M)1
Trading income driven by higher extraordinaries
Other income impacted by sale of life-risk insurance portfolio in 4Q12
Total costs affected by restructuring & acquisitions. Like-for-Like trends show strong cost-cutting as synergies feed in
Recurrent high provisioning charges continue. Significant one-off items: pending RDL 18/12 (1Q) and refinanced loans (1H)
Bottom line supported by our capacity to generate extraordinary profits
Taxes affected by the exemption of income from investments and badwill
Financial results analysis
12
Improving operating results still offset by high impairment charges
Consolidated income statement (BdV consolidated from 1st January)
2012
Net interest income
Net fees
Income from investments1
Gains on financial assets
Other operating revenue & exp.2
Gross income
Recurring operating expenses
Extraordinary operating expenses
Pre-impairment income
Impairment losses
Profit/loss on disposal of assets and others3
Pre-tax income
Taxes
Profit for the period
Profit attributable to the Group
3,872
1,701
809
455
(100)
6,737
(3,518)
(48)
3,171
(3,942)
709
(62)
291
229
(1)
yoy(%)
2.1
3.5
(44.9)
48.9
108.3
(1.6)
12.2
(41.8)
9.8
149.7
116.6
118.9
2013
3,955
1,760
446
679
(208)
6,632
(3,947)
(839)
1,846
(4,329)
1,770
(713)
1,208
495
(8)
503 230
In Million Euros
Minority interest
qoq(%)
4.3
2.3
(51.3)
18.4
(17.7)
(4.9)
(36.9)
53.6
358.6
(12.2)
(10.0)
(1) Includes dividends and income from associates. Income from associates include a provisional estimate of the impact in REP of the potential compensation agreement for the nationalised 51% equity stake in YPF (net negative impact of €184 M). Such provisional estimate has been calculated for CaixaBank's results presentation and does not intend either to pre-judge the final result of the negotiations or its accounting in REP’s books. In the event that REP accounts for a significantly different impact to the one estimated, CaixaBank will include the necessary adjustment in its annual accounts, which are to be submitted on the 27th February.
(2) 2013 includes €99 M income from the insurance business, €-303 M deposit guarantee fund contribution and €-4M other. 2012 includes €185 M income from the insurance business, €-278 M deposit guarantee fund contribution and €-7 M other
(3) 2013 includes mainly: (+) €2.3bn BdV badwill, (+) €255 M from the transaction of Servihabitat Servicing business, (+) €79 M from the sale of the insurance business of BCIV and BdV and (+) €59 M capital gain of the partial disposal of Inbursa, (-) €665 M impairments on foreclosed assets
NII improvement supported by lower deposit costs
13
NII evolution - In Million Euros
Strong NII evolution driven by lower funding costs, more than offsetting deleveraging and slowing negative index resets: 3.64 3.57 3.50 3.43 3.21 3.07 3.00 3.02
1.70 1.64 1.69 1.59 1.55 1.45 1.37 1.28
Customer funds Loans and credits Customer spread
1.94 1.93 1.81 1.84 1.66 1.62 1.63 1.74
1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13
Stable loan yields and improved time deposit costs drive customer spread up 11 bps QoQ In %
883 903 1,059 1,027 992 967 977 1,019
1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13
+2.1%
2012: 3,872 2013: 3,955
+4.3%
NIM continues to increase reflecting improved retail and wholesale funding conditions In %
1.31 1.34 1.23 1.20 1.10 1.11 1.13 1.19
3.08 3.08 2.95 2.91 2.74 2.63 2.63 2.63
1.77 1.74 1.72 1.71 1.64 1.52 1.50 1.44
1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13
Total liabilities NIM Total assets
Financial results analysis
Strict management of time deposit costs has been critical throughout the year
14
Strict pricing discipline leads to a continued reduction in costs of new time deposits
Time deposits and retail CP - Back vs. front book (bps)
254 258 244 235
218
224
180 173
137 129
4Q12 1Q13 2Q13 3Q13 4Q13
Front book Back book
-30 bps
-71 bps
-89 bps
New deposits already at 129 bps, -95 bps in 12 months
Higher impact on 4Q back book supported by significant maturities in the quarter
2014 NII will continue to be significantly impacted by improved time deposit costs
-78 bps
-98 bps
o 68% of €81.2 bn time deposit base mature in 2014, with average cost of 2.1%
Financial results analysis
Improved trends in the evolution of credit back book
15
Worst is over on negative index resets
Rate changes in the repricing process of the mortgage book
Negative resets on mortgages reached a trough in 1Q13. Full 2013 NII impact of ~-€650 M
Positive repricing expected from 2Q onwards:
o However, €176 M from carried-over resets to impact 2014
Reversal in decline of loan book yields
Loan book yields - Back vs. front book (bps)
343 321 307 300 302
430 424 465 472
426
4Q12 1Q13 2Q13 3Q13 4Q13
Front book Back book
+158 bps +124 bps
Back book yields supported by the gradual reduction of negative index resets on mortgages and higher yields of recent production
Higher front book yields in 2Q/3Q arising mostly from loan mix
+103 bps +87 bps +172 bps
0.44
0.10
-0.54
-0.95 -1.15
-0.80
-0.53
-0.19 -0.05
0.03 0.07 0.09
1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14
2012 2013 2014
Source: implicit market rates (31/12/13) of Euribor 12 month forward
Financial results analysis
Trends in fees driven by positive performance in insurance and off-balance sheet products
16
413 426 429 433 446 444 430 440
1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13
+3.5%
2012: 1,701 2013: 1,760
Net fees In Million Euros
Net fees breakdown In Million Euros
Banking fees
Mutual funds
Insurance and pension plans
Net fees
yoy (%) 2013
1,324
176
260
1,760
(2.2)
17.4
31.8
3.5
Resilient banking fees despite the loss of one-off items
Strong performance in pensions, insurance and mutual funds:
o Migration from time deposits to off-balance sheet products
o Positive market performance o Higher market shares
+2.3%
qoq (%)
0.3
8.9
7.6
2.3
Financial results analysis
Cost discipline reflected in recurring like-for-like evolution, with higher contribution of synergies
17 (1) Like-for-like adjustments include mainly €481 M of operating expenses of 6 months of BCIV and €172 M of 12 months of BdV (2) Including €436 M of cost synergies in FY13
Recurring costs reduced by 6.4% on a like-for-like basis In Million Euros
839 648
648
Perimeter adjust and extraord.1
3,566
4,214
Extraord.
3,9472
-6.4%
4,786
Total oper. costs
Proforma Recurring
costs
Recurring costs inc. synergies
Total oper. costs
2012 2013 Delivering on cost synergies:
€436 M incorporated in FY13 figures (vs. revised target of €423 M)
Higher contribution of synergies in 4Q as employee departures were concentrated at the end of 3Q:
Recurrent costs –4.9% qoq
~€220 M of additional cost synergies to be incorporated in 2014 cost base, in line with targets (€654 M expected)
Financial results analysis
Effective delivery of synergies and restructuring actions
18
(1) Includes headcount and branches of Morgan Stanley Private Banking, Caixa Girona, Bankpyme, Banca Cívica and Banco de Valencia at the moment of the corresponding acquisition
Dec'07 Dec'07 Proforma
Dec'13 Dec'14e
≈31,000 26,063
38,549 12,486 -6,601
-20%
Employee departures in line with expected calendar
Employee base to be reduced by 20% since 2007
Agreement to be fully executed by YE2014
Fulfillment of rightsizing targets: number of branches -24% since 2007
968 branches closed in 2013, 190 in 4Q13
~60% of branches in BCIV and BdV regions closed
Strict implementation of restructuring plans has guaranteed the delivery of the announced savings:
Cost saving targets - In Million Euros
436 423
654 682
Booked
2013 2014e 2015e
Revised Target
1
31,948
Acquisitions Net
departures
Dec'07 Dec'07 Proforma
Dec'13
1
5,730 5,480 7,579 2,099
-24%
171 openings
Acquisitions -2,020 closings
Target: 5,700
279
Original Target
+€157 M
Financial results analysis
19
Capital gains have partially compensated for high provisioning charges
Strong provisioning efforts have continued throughout the year ….
In Million Euros
Pending RDL 18/2012
Provisions for refinanced loans
Less: transfer from RE generic
Other credit provisions
Other provisions1
Impairment losses
Impairments for foreclosed assets2
Fair Value Adjustments3
902
540
(165)
2,764
288
4,329
665
2,507
TOTAL impairments: €7,501 M
(1) Includes provisions for contingencies and losses on financial investments (2) Includes €310 M from the transfer of the generic RE provision (3) €1bn related to BCIV and €1.5 bn to BdV loan book (gross) after accounting for APS (4) Includes €255M of partial sale of RE servicing business to TPG, €79M of the sale of BCIV non-life insurance to Mutua Madrileña, €59M of the sale of 11% stake of Inbursa
and €2,289M of badwill generated in BdV acquisition
Capital gains have been an offsetting factor
€2,682 M
Major capital gains in 20134
Financial results analysis
Asset quality
NPL decline confirms gradual improvement in underlying credit trends
Gradual reversal in net NPL formation trend:
o Stock of NPLs falls €511 M in last two quarters
NPL ratio increases due to denominator effect (deleveraging)
NPLs (in Billion Euros)
20.5 22.6
2.0 3.3
4Q12 1Q13 2Q13 3Q13 4Q13
BdV
25.4 25.9 22.5
20.2
Refinanced loans
€15.5 bn of credit provisions
NPL coverage at 61% affected by:
o Reallocation of €310 M of RE developer generic provision to foreclosed assets
o €775 M of write-offs in the quarter
63%
77%
66% 65% 61%
4Q12 1Q13 2Q13 3Q13 4Q13
61%
25.7
NPL Coverage ratio (in %)
11.66% NPL ratio 6.83% Ex RE developers
~80% NPLs backed by collateral
20
Slight increase in NPL ratio attributable to denominator effect (deleveraging)
21
(1) Includes contingent liabilities
RE Developer NPLs decline due to continued clean-up
NPLs ex RE developers broadly flat
5.52%
4.41%
8.73%
23.06%
10.94%
59.39%
1.84%
11.66%
QoQ changes in NPLs by segments and evolution of NPL ratios
Loans to individuals
Residential mortgages - home purchase
Other
Loans to businesses
Corporate and SMEs
Real Estate developers
Public sector
Total loans1
Ex- Real Estate developers
30th Sep 13
5.72%
4.54%
9.11%
21.59%
10.29%
51.53%
1.39%
11.40%
6.69%
31st Dec 13
6.83%
31st Dec 12
3.57%
2.80%
5.72%
17.24%
5.96%
44.22%
0.74%
8.63%
3.98%
Key drivers of YTD NPL ratio evolution:
YTD change: +303bps
• Banco de Valencia
• Refinanced loans
• Deleveraging (lower denominator)
• NPL formation
+23bps
+151bps
+122bps
+7bps
NPLs qoq var. (€M)
(364)
(171)
(193)
(51)
+283
(334)
+42
(338)
(4)
NPL ratios
Asset quality
Significant clean-up of real estate developer loan exposure
22
RE developer loans breakdown evolution In Billion Euros
12.0 11.2 9.8 8.9 7.0
3.1 2.8 2.6 2.6
1.1
11.9 12.5 12.6
12.2
11.9
Dec'12 Mar'13 Jun'13 Sep'13 Dec'13
Performing
Substandard
NPL 20.0
27.0 26.5 25.0
+€0.9 bn
-€7.9 bn
Non-organic
Organic RE developer loans
YTD -€7.0 bn
23.7
Coverage
56% (€6.6 bn)
33% (€0.3 bn)
Strong decline in RE developers book: €7 bn in 12 months
Detailed portfolio review resulting in:
1. Reclassification from substandard to NPLs
2. Assignment of remaining RE developer generic provision (€1.9 bn at Q3):
o/w €310 M allocated to foreclosed assets
3. €1.7 bn loan reclassification to non-RE
€7 bn of total provisions for RE developer book:
o Coverage of RE problematic loans at 54% o Coverage of total developer loans at 35%
-€7.0 bn (-26.0%)
-15.6% qoq
Asset quality
Reduction in net foreclosures driven by reinforcement of coverage levels
23 (1) The real estate holding company of CaixaBank, S.A. (2) Including the reclassification of €310 M from the RE developers generic provision
RE assets from loans to construction and RE development
Finished buildings
Buildings under construction
Land
RE assets from mortgage loans to households
Other repossessed assets
Total (net)
Rental portfolio (net)
4,466
2,601
261
1,604
1,234
469
6,169
1,850
56%
46%
60%
65%
46%
51%
54%
Net amount Coverage
Coverage increased from 49% to 54% due to €509 M of impairments2 in Q4
Land already covered at 65%
Building Center1 repossessed real estate Assets for sale As of December 2013. Net amount in Million Euros
5,088
5,753 6,160 6,327 6,169
Dec'12 Mar'13 Jun'13 Sep'13 Dec'13
% coverage
45% 54% 49% 49% 48%
Asset quality
870
6,966
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
20000
E F M A M J Jl A S O N D
2011 2012 2013
Acceleration in the pace of disposals consistent with cleaning up approach
24
Disposals continue to accelerate: commercial activity +119% yoy
Rentals represent 51% of disposals:
o Total rental portfolio of €1.9 bn NBV
o 88% occupancy ratio
(1) For peer comparison purposes: total disposals of €5.3 bn and 29,132 units, at loan-equivalent amounts & including developer disposals, respectively
143
995
0
500
1000
1500
2000
2500
E F M A M J Jl A S O N D
2011 2012 2013
Building Center commercial activity
In Million Euros
2,180 1,074
1,106
Sales1
Rentals
18,386 8,721
9,665
Sales1
Rentals
Building Center commercial activity
In number of units
Asset quality
Balance sheet liquidity continues to increase as funding gap contracts
(1) Includes cash, interbank deposits, accounts at central banks and unencumbered sovereign debt (2) €12.8 bn from CABK + €5.8 bn from BdV (3) Defined as: gross loans (€207,231 M) net of loan provisions (€14,976 M) (total loan provisions excluding those corresponding to contingent guarantees) and excluding
pass-through funding from multilateral agencies (€7,218 M) / retail funds (deposits, retail issuances) (€168,374 M)
Total available liquidity - In Billion Euros
Significant reduction in ECB funding:
o €18.6 bn2 prepaid in 2013 o/w €6 bn in 4Q o Additional €2.5 bn prepaid in Jan’14
LTD ratio evolution3
128% 125% 118%
110%
Dec'12 Mar'13 Jun'13 Sep'13 Dec'13
117%
25
35.6 31.6
17.5 29.2
Dec'12 Dec'13
Unused ECB discount facility
Balance sheet liquidity1
53.1 60.8
+€7.7bn
LTD ratio reduced to 110%, -18pps in 12 months:
34.1
13.0
Dec'12 Jan'14
As a % of total assets
15.2% 17.9%
Sovereign bond banking book of €28.9bn with 2.3 year duration
ECB funding
-62%
Liquidity and funding
Significant presence in wholesale markets throughout 2013
26
CABK wholesale maturities as of 31st December 2013
Covered Bonds €1 bn
Senior Unsecured €3 bn
Subordinated debt €750 M
Mandatorily Exchangeable Bond into Repsol shares
€594 M
in 2014: in 2015: in 2016:
€8.3bn €6.7bn €7.2bn
Wholesale maturities can be comfortably managed:
€5.3bn issued in 2013 to take advantage of a gradual normalization in wholesale costs:
Successful management of timing and costs
Diversification of capital and funding bases
CaixaBank as issuer:
+ Exchangeable Bond issued by “la Caixa”
€750 M
ABO by “la Caixa” €900 M
CaixaBank shares as underlying:
Liquidity and funding
Managing timing and costs
27
Liquidity and funding
Stats:
Book/Orders 5000/320
Non Spanish Allocation 82%
Real Money Accounts 81%
Issuer RatingDeal
SizeMaturity Spread Coupon Stats
M/S&P/F Book / orders
Banco Popular Ba1/BB/BB+ €750 2.5 MS+362 4.00% 1300/176
CaixaBank Baa3/BBB-/BBB €1,000 3 MS+285 3.25% 5000/320
BBVA Baa3/BBB-/BBB+ €1,500 3 MS+273 3.25% 3600/340
BBVA Baa3/BBB-/BBB+ €1,500 5 MS+295 3.75% 5400/381
Santander Baa2/BBB/BBB+ €1,000 7 MS+275 4.00% 1200/200
Issuer RatingDeal
SizeMaturity Spread Coupon Stats
M/S&P/F
Book / orders
Bankinter A3/-/A- €500 3.5 MS+220 2.75% 3000
Kutxa Aa3/-/AA- €750 4 MS+220 3.00% 3750/200
Santander Aa3/-/- €2,000 5 MS+195 2.875% 2600/186
Bankinter A3/-/A- €500 5 MS+220 3.125% 700
Sabadell A3/-/- €1,000 5 MS+250 3.375% 3300
CaixaBank A3/AA-/- €1,000 5 MS+210 3.00% 2700/180
Popular Aa3/-/- €500 6 MS+270 3.75% 1100/100
BBVA Aa3/-/- €1,000 10 MS+215 3.875% 3000/160
Spanish Senior Unsecured issues in 2013
Spanish Covered Bond issues in 2013
Stats:
Issuer RatingDeal
SizeMaturity Spread Coupon Stats
M/S&P/F Book / orders
Banco Popular Ba1/BB/BB+ €750 2.5 MS+362 4.00% 1300/176
CaixaBank Baa3/BBB-/BBB €1,000 3 MS+285 3.25% 5000/320
BBVA Baa3/BBB-/BBB+ €1,500 3 MS+273 3.25% 3600/340
BBVA Baa3/BBB-/BBB+ €1,500 5 MS+295 3.75% 5400/381
Santander Baa2/BBB/BBB+ €1,000 7 MS+275 4.00% 1200/200
Issuer RatingDeal
SizeMaturity Spread Coupon Stats
M/S&P/F
Book / orders
Bankinter A3/-/A- €500 3.5 MS+220 2.75% 3000
Kutxa Aa3/-/AA- €750 4 MS+220 3.00% 3750/200
Santander Aa3/-/- €2,000 5 MS+195 2.875% 2600/186
Bankinter A3/-/A- €500 5 MS+220 3.125% 700
Sabadell A3/-/- €1,000 5 MS+250 3.375% 3300
CaixaBank A3/AA-/- €1,000 5 MS+210 3.00% 2700/180
Popular Aa3/-/- €500 6 MS+270 3.75% 1100/100
BBVA Aa3/-/- €1,000 10 MS+215 3.875% 3000/160
Spanish Senior Unsecured issues in 2013
Spanish Covered Bond issues in 2013
Book / orders 2500/161
Non Spanish Allocation 71%
Real Money Accounts 78%
Issuer RatingDeal
Size
Issuance
dateMaturity Spread Coupon Stats
M/S&P/F
Book / orders
Cajamar Baa2/-/BBB €500 07/05/2013 3 MS+290 3.375% 900 / 108
Bankinter A3/-/A- €500 10/01/2013 3.5 MS+220 3000
Bankinter (tap) A3/-/A- €500 29/04/2013 3.3 MS+172 1000 / 75
Popular A3 €400 13/05/2013 4 MS+205 4.125% 525 / 45
Kutxa Aa3/-/AA- €750 18/01/2013 4 MS+220 3.00% 3750/200
Popular Baa2 €750 02/09/2013 4 MS+240 3.50% 800 / 100
Santander Aa3/-/- €2,000 21/01/2013 5 MS+195 2.875% 2600/186
Bankinter A3/-/A- €500 24/01/2013 5 MS+220 3.125% 700
Sabadell A3/-/- €1,000 11/01/2013 5 MS+250 3.375% 3300
CaixaBank A3/AA-/- €1,000 12/03/2013 5 MS+210 3.000% 2700/180
Popular A3 €500 14/01/2013 6 MS+270 1100/100
Popular (tap) A3 €100 30/04/2013 6 MS+235
BBVA Aa3/-/- €1,000 17/01/2013 10 MS+215 3.875% 3000/160
2.75%
3.75%
Book / orders 2800 / 150
Non Spanish Allocation 65%
Real Money Accounts 83%
Book / Orders 2700/180
Non Spanish Allocation 79%
Real Money Accounts 71%
Spanish Subordinated Debt Issues in 2013 Stats:
Issuer Rating
Deal
Size
Issuance
dateMaturity Spread Coupon
M/S&P/F
CaixaBank -/BB+/BBB- €750 29/10/2013 10NC5 MS+395 5.000%
Book / orders 3300 / 300
Non Spanish Allocation 87%
Real Money Accounts 74%
Issuer RatingDeal
Size
Issuance
dateMaturity Spread Coupon
M/S&P/F
Banco Popular Ba1/BB/BB+ €750 08/01/2013 2.5 MS+362 4.00%
Banco Popular Ba3/BB-/BB+ €750 06/11/2013 2.5 MS+232 2.875%
CaixaBank Baa3/BBB-/BBB €1,000 09/01/2013 3 MS+285 3.25%
BBVA Baa3/BBB-/BBB+ €1,500 05/03/2013 3 MS+273 3.25%
CaixaBank Baa3/BBB-/BBB €1,000 07/10/2013 3.5 MS+170 2.500%
BBVA Baa3/BBB-/BBB+ €1,500 03/01/2013 5 MS+295 3.75%
CaixaBank Baa3/BBB-/BBB €1,000 30/04/2013 5 MS+245 3.125%
Santander Baa2/BBB/BBB+ €1,000 16/01/2013 7 MS+275 4.00%
UNENCUMBERED
LOANS PORTFOLIO TOTAL
RMBS/ABSTOTAL
ENCUMBERED
TOTAL
UNENCUMBEREDLEGALLY
REQUIRED
COLLATERAL
REMAINING
COLLATERAL
MORTGAGES PORTFOLIO (ex - sec) 137,046 76,635 60,411 --- 137,046 ---
PUBLIC SECTOR PORTFOLIO (ex - sec) 11,739 10,000 1,739 --- 11,739 ---
OTHER LOANS PORTFOLIO (ex - sec) 25,031 --- --- --- --- 25,031
SECURITISATIONS (**) 8,741 --- --- 8,741 8,741 ---
LOANS TO CUSTOMERS 182,557 86,635 62,150 8,741 157,526 25,031
REPOS / ENCUMBERED ASSETS 12,549 --- --- --- 12,549 ---
INSURANCE COMPANIES ASSETS (ENCUMBERED) 34,882 --- --- --- 34,882 ---
REST OF ASSETS (UNENCUMBERED) 110,202 --- --- --- --- 110,202
TOTAL ASSETS 340,190 86,635 62,150 8,741 204,957 135,233
PUBLIC ISSUANCE
RETAINED/ECB
COLLATERAL TOTAL ISSUED
MORTGAGE COVERED BONDS 37,826 23,482 61,308
PUBLIC SECTOR COVERED BONDS 350 6,650 7,000
RMBS/ABS (***) 2,052 6,689 8,741
SENIOR DEBT (except GGB) 7,674 101 7,775
GOVERNMENT GUARANTEED BONDS 1,485 320 1,805
TOTAL ISSUED 49,387 37,242 86,629
ENCUMBERED
Dec 2013
(*) Legally required OC ratio is 125% for Mortgage CB and 142,9% for Public Sector CB. Nevertheless, CB are backed by the whole portfolio, which thus it's fully encumbered.
(**) It includes all type of securitized loans
(***) Aproximate data
Data in million euros
COVERED BONDS*
c c
2
8
Assets Encumbrance
Liquidity and funding
8,575
7,037 7,172
5,007
5,647
2,484
379
2,874
1,394 1,000
2,364
610 450 185 90 20 44
20 158
-
1,000.00
2,000.00
3,000.00
4,000.00
5,000.00
6,000.00
7,000.00
8,000.00
9,000.00
10,000.00
Senior Debt (includes GGB) Covered Bonds Subordinated debt/Preferred Stock Other
29
(1) Data in Million €, excluding retained issues and including debt in subsidiaries’ balance sheet . Source: CaixaBank
Institutional Caixabank Issues: Maturity Profile as of December 2013
INSTITUTIONAL DEBT OUTSTANDING1: 45.509 € Mn
Liquidity and funding
Solvency
Exceeding our capital targets
BIS-2.5 Core Capital evolution
In %
30
Strong capital generation (+190 bps Core Capital)
Uplift in B3 FL CET1 ratio to 11.7% due to regulatory framework and capital optimization measures, including partial sale of GFI in 2Q and REP exchangeable bond in 4Q
B3 phase-in CET1 ratio stands at 11.0% (excluding €1.9 bn outstanding mandatory convertible bonds temporarily eligible as AT1)
(1) Includes the impact of restructuring costs, provisioning charges related to refinanced loan book, the booking of €700 M of net FV adjustments attributable to the BCIV acquisition and other non-recurrent adjustments
Core Capital BIS 3 - FL (Dec’13)
11.7%
Core Capital
RWA
17.7 bn
161.2 bn
16.7 bn
129.1 bn
Dec'12 Dec'13
11.0%
+193bps 12.9%
Organic
-56bps
+69bps
Inbursa
Other non-recurrent
items1
+110bps
BdV
-47bps
RDL 18/2012
-72bps
FROB Prepayment
And well positioned from every regulatory angle
31
Further regulatory challenges include:
Leverage ratio (LR) stands well above minimum requirement (3%)
Loss Absorption Capacity (LAC): Equity, hybrids and subordinated debt already above 8% level required in draft BRRD1 for bail-in purposes
Capital ratios
Leverage ratio
Bail-in ratios
CET1
Total
12.9%
BIS 2.5
14.5%
BIS 3 - FL
11.7%
14.6%
Loss Absorption Capacity = 9.2%
Preliminary estimate (consolidated basis)
Estimated according to final arrangements of Basel Committee (Jan’14)
LR phase-in
LR fully loaded
= 5.5%
= 5.3%
(1) Bank Recovery and Resolution Directive
Solvency
32
Covered Bond Label Compliant since 1st January 2013
Moody’s Investors Service A3
AA-
Best rated Covered Bonds in Spain
High quality collateral & strong overcollateralization
Low risk profile: mortgage portfolio prudently managed
Always aiming to the best market standards Transparency: complete quarterly information available in our
web page: http://www.caixabank.com/inversoresinstitucionales/inversoresrentafija_en.html
Solid OC levels Total OC: 224% -> and flexibility to optimize our collateral:
Legal OC: 127%
23 bn of retained Covered Bonds
….Despite following eligibility criteria stricter than legal
Almost 72% of residential loans, out of which:
90% with LTV < 80%
90% First home loans
Comfortably above the legally required ratio (125%)….
Remaining Issuing Capacity: 2,1€ Bn (mortgage & public sector CB)
CaixaBank Covered Bonds Programme - Highlights
Covered Bonds
Mortgage Covered Bond Programme
CaixaBank Covered Bonds Programmes - Main figures Dec ‘13
33
Spanish Public Sector Covered Bond Programme
Issuing capacity & Collateral type
Remaining Issuing Capacity 2,103 € Bn Collateral by Type
Covered Bonds
PUBLIC SECTOR COVER POOL
Cover Pool Size (mill €) 11,739
Number of loans 6,596
Average loan Balance (€) 1,779,780
WA Seasoning (years) 3.6 yrs
WA Remaining Term (years) 6.6 yrs
31/12/2013 PUBLIC SECTOR COVER BONDS 31/12/2013
Outstanding nominal (mill €) 7,000
OC 168%
Issuing Capacity 1,218
Average Maturity (years) 2.3
RATINGS
Moody's A3
RATINGS
Moody's A3
S&P AA-
MORTGAGE COVER BONDS 31/12/2013
Outstanding nominal (mill €) 61,308
OC (total) 224%
OC (legal - eligible portfolio) 127%
Issuing Capacity 885
Average Maturity (years) 5.99
Mortgages CB; 885
Public Sector CB; 1,218 66%
26%
8%
Residential Commercial Public Sector
MORTGAGE COVER POOL
Cover Pool Size (mill €) 137,046
Residential Assets 98,094 72%
Comercial Assets 38,952 28%
Elegible Pool (mill €) 77,742
Number of loans 1,473,678
Average loan Balance (€) 92,996
WA Seasoning (years) 6.7 yrs
WA Remaining Term (years) 19.3 yrs
WA LTV 56.8%
WA LTV Elegible Pool 49.0%
31/12/2013
Total Collateral Eligible vs non-eligible Max. CB Issuance Outstanding CBs vs Remaining Issuing
Capacity
137.0
77.7
62.2 61.3
59.3
0.9
7,407
5,703
6,031
4,0263,999
2,144
379
2,874
1,354
250
0 2,364
550 450 185 90 20
209
1,081 52
746
2,372
2,010
1,550
476 2,063
1,050
2,900
1,264
3,000
1,9002,800
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
20
14
20
15
20
16
20
17
20
18
20
19
20
20
20
21
20
22
20
23
20
24
20
25
20
26
20
27
20
28
20
31
20
37
20
38
20
48
Public Issues Retained Issues
34
CaixaBank Mortgage Covered Bond Programme Dec‘13
Remaining Issuing Capacity
x 80%
ELIGIBLE
REMAINING ISSUING CAPACITY: 0.9 Bn €
Maturity Profile
Total Covered Bonds -> 61,308 € Bn Public -> 37,826 € Bn Retained -> 23,482 € Bn
Issued
In Billion €
Mortgages Public Sector
Total Collateral for Covered Bonds 145,758 11,659 Elligible Portfolio 101,130 11,659
Cédulas
Hipotecarias
Cédulas
Territoriales
Used Collateral 99,199 9,571 Covered Bond Issued Amount 79,359 6,700
Over Collaterization (**) 184% 174%
Available Collateral 1,932 2,087
REMAINING ISSUING CAPACITY (*) 1,545 1,461 Mn €
(*) Issuing Capacity= 80% of Collateral Available for C. Hipotecarias and 70% for C. Territoriales
(**) Due to the early amortisation of € 3 Bn of retained cedulas on April 15th, OC ratio is currently higher
Data in Million €
3,006 Available Issuing Capacity
86,1€ bn
89,1 € bn
113 bn
157 € bn
≈ 3 € bn Remaining
Issuing Capacity
44 € bn
Outstanding CBs
Max. CB Issuance
Elegible vs non-elegible
Total Collateral (Mortgages+Public
Sector)
(**) Data in million €
Covered Bonds
Mortgages
Total Collateral for Covered Bonds 137,046 Elligible Portfolio 77,742
Cédulas
Hipotecarias
Used Collateral 76,635 Covered Bond Issued Amount 61,308
Over Collaterization 224%
Available Collateral 1,107
REMAINING ISSUING CAPACITY (*) 885
35
CaixaBank Mortgage Covered Bond Programme Dec‘13
OC Evolution
OC Legal
127%
Decision of generating additional collateral for the ECB credit facility to anticipate any potential deterioration in markets
Banca Cívica integration
Covered Bonds Amortization
Q4 2013: Collateral management
Retained Covered Bonds amortization Market enviroment improvement has reduced the need of liquidity buffers
TOTAL OC: improves to 224%
ENCUMBRANCE: improves
Adding value to investors…
20%
14%
18%
22%
16%
3% 3%2%
1% 0% 1%0%
5%
10%
15%
20%
25%
90% of the loans with LTV < 80%
36
CaixaBank Mortgage Covered Bond Programme Dec‘13
RESIDENTIAL ASSETS
Portfolio Breakdown
Seasoning
Cover Pool Description – Main figures
90% of the pool with LTV <80%
Covered Bonds
Total Mortgage Loans (ex securitization) (€ k) 98,094,030
Number of loans 1,265,131
Average Loan balance (€) 77,537
Number of Borrowers 1,079,077
Number of properties 1,430,819
WA Seasoning in months 83.7 7 yrs
WA Remaining term in months 258.7 21.6 yrs
Expected WA life of the portfolio in years 12.0 yrs
WA LTV (%) 56.7%
First Rank 94%
Floating Rate loan Interest Rate type: 99.4%
WA Interest Rate (Floating Rate loans) 2.19%
WA Interest Rate (Fixed Rate loans) 5.10%
LTV Ranges
Distributions
Total Loan Balance
(ex sec) €k%
0-≤40% 19,933,082 20%
>40%-≤50% 13,576,424 14%
>50%-≤60% 17,965,688 18%
>60%-≤70% 21,936,600 22%
>70%-≤80% 15,348,369 16%
>80%-≤85% 3,420,333 3%
>85%-≤90% 2,771,370 3%
>90%-≤95% 1,659,771 2%
>95%-≤100% 651,608 1%
>100%-≤105% 250,038 0%
>105% 580,747 1%
98,094,030
Seasoning (months) € k %
< 12 2,141,140 2%
≥12-<24 3,985,073 4%
≥24-<36 5,491,315 6%
≥36-<60 14,028,324 14%
≥60 72,448,178 74%
Total: 98,094,030
2%
4%
6%
14%
74%
< 12
≥12-<24
≥24-<36
≥36-<60
≥60
90%
8%1% 1%
0%10%20%30%40%50%60%70%80%90%
100%
First Home Second Home Not Owner occupied
Other
37
CaixaBank Mortgage Covered Bond Programme Dec ‘13
RESIDENTIAL ASSETS
First home loans represent 90% of the residential pool
63%
19%
5% 6% 5% 3%
0%
10%
20%
30%
40%
50%
60%
70%
Adquisition Re-mortgage Equity release Rehabilitation New construction
Other
Acquisitions have led to a more diversified regional distribution of the assets
Covered Bonds
Property type € k %
First Home 87,822,493 90%
Second Home 8,056,939 8%
Not Owner occupied 1,202,126 1%
Other 1,012,472 1%
Total: 98,094,030
Loan Purpose € k %
Adquisition 62,083,543 63%
Re-mortgage 18,490,759 19%
Equity release 4,456,165 5%
Rehabilitation 6,052,690 6%
New construction 4,423,808 5%
Other 2,587,065 3%
Total: 98,094,030
Regional Distribution € k %
Catalonia 27,755,576 28%
Andalusia 17,170,250 18%
Madrid 12,677,434 13%
Valencia 7,592,141 8%
Canary Islands 6,361,351 6%
Balearic Islands 3,780,476 4%
Castile León 3,698,109 4%
Castile La Mancha 3,139,989 3%
Navarra 3,140,834 3%
Basque Country 2,669,039 3%
Murcia 2,558,802 3%
Galicia 2,034,359 2%
Aragon 1,639,560 2%
Cantabria 880,422 1%
Extremadura 848,231 1%
Others/ No info 779,846 1%
Asturias 777,174 1%
La Rioja 498,795 1%
Ceuta 73,073 0%
Melilla 18,570 0%
Total: 98,094,030
38
CaixaBank Mortgage Covered Bond Programme Dec ‘13
COMMERCIAL ASSETS
Portfolio Breakdown
Cover Pool Description – Main figures
Covered Bonds
Total Mortgage Loans (ex securitization) (€ k) 38,951,922 WA LTV (%) 56.8%
Number of loans 208,547 Floating Rate loan Interest Rate type: 96.7%
Average Loan balance (€) 186,778 WA Interest Rate (Floating Rate loans) 2.9%
Number of Borrowers 95,900 WA Interest Rate (Fixed Rate loans) 5.2%
Number of properties 270,555
WA Seasoning in months 71.3 5.9 yrs
WA Remaining term in months 164.9 13.7 yrs
LTV Ranges
Distributions
Total Loan
Balance
(ex sec) €k
%
0-≤40% 9,929,986 25%
>40%-≤50% 5,751,382 15%
>50%-≤60% 6,780,008 17%
>60%-≤70% 6,609,481 17%
>70%-≤80% 4,019,553 10%
>80%-≤85% 1,084,033 3%
>85%-≤90% 1,159,576 3%
>90%-≤95% 820,771 2%
>95%-≤100% 1,105,182 3%
>100%-≤105% 581,260 1%
>105% 1,110,690 3%
Total: 38,951,922
25%
15%
17% 17%
10%
3% 3%2% 3%
1%3%
0%
5%
10%
15%
20%
25%
30%
Property Type € k %
Offices 1,360,497 3%
Commercial stores 5,517,946 14%
Industrial 3,545,881 9%
Hotel 1,736,538 4%
RED: Flats & Houses 11,193,868 29%
Land 5,594,126 14%
Others 10,003,067 26%
Total: 38,951,922
3%
14%
9%
4%
29%
14%
26%
0%
5%
10%
15%
20%
25%
30%
35%
Offices Commercial stores Industrial Hotel Flats & Houses Land Others
39
CaixaBank Mortgage Covered Bond Programme Dec‘13
COMMERCIAL ASSETS
Portfolio Breakdown
Covered Bonds
Loan Maturity (yrs) € k %
≤ 5 7,417,866 19%
>5 - ≤10 8,206,109 21%
>10 - ≤15 7,480,862 19%
>15 - ≤25 9,016,543 23%
>25 - ≤50 6,830,441 18%
>50 101 0%
Total: 38,951,922
Regional Distribution € k %
Andalusia 7,907,079 20%
Catalonia 7,769,906 20%
Madrid 6,370,052 16%
Canary Islands 3,842,600 10%
Valencia 2,710,004 7%
Castile León 1,441,635 4%
Castile La Mancha 1,345,546 3%
Balearic Islands 1,334,969 3%
Basque Country 1,180,438 3%
Navarra 1,080,511 3%
Others/ No info 938,787 2%
Murcia 813,976 2%
Galicia 620,782 2%
Aragon 590,894 2%
Extremadura 321,441 1%
Cantabria 268,065 1%
La Rioja 216,034 1%
Asturias 175,249 0%
Ceuta 16,936 0%
Melilla 7,018 0%
Total: 38,951,922 100%
19%
21%
19%
23%
18%
0%
≤ 5
>5 - ≤10
>10 - ≤15
>15 - ≤25
>25 - ≤50
>50
Total colateral Capacidad emisión máxima Cédulas emitidas
11.7
8.2
7.0
0.0
1.2
-
-
-
-
350 -
1,500
2,700
250
250
1,450
500
-
500
1,000
1,500
2,000
2,500
3,000
20
14
20
15
20
16
20
17
20
18
20
19
Public Issues Retained Issues
40
CaixaBank Public Sector Covered Bond Programme Dec ‘13
Remaining Issuing Capacity
x 70%
REMAINING ISSUING CAPACITY: 1,2 Bn €
Maturity Profile
Total Covered Bonds -> 7,000 € Bn Public -> 350 € Bn Retained -> 6,650 € Bn
Issued
In Billion €
Mortgages Public Sector
Total Collateral for Covered Bonds 145,758 11,659 Elligible Portfolio 101,130 11,659
Cédulas
Hipotecarias
Cédulas
Territoriales
Used Collateral 99,199 9,571 Covered Bond Issued Amount 79,359 6,700
Over Collaterization (**) 184% 174%
Available Collateral 1,932 2,087
REMAINING ISSUING CAPACITY (*) 1,545 1,461 Mn €
(*) Issuing Capacity= 80% of Collateral Available for C. Hipotecarias and 70% for C. Territoriales
(**) Due to the early amortisation of € 3 Bn of retained cedulas on April 15th, OC ratio is currently higher
Data in Million €
3,006 Available Issuing Capacity
86,1€ bn
89,1 € bn
113 bn
157 € bn
≈ 3 € bn Remaining
Issuing Capacity
44 € bn
Outstanding CBs
Max. CB Issuance
Elegible vs non-elegible
Total Collateral (Mortgages+Public
Sector)
(**) Data in million €
Covered Bonds
Public Sector
Total Collateral for Covered Bonds 11,739 Elligible Portfolio 11,739
Cédulas
Territoriales
Used Collateral 10,000 Covered Bond Issued Amount 7,000
Over Collaterization 168%
Available Collateral 1,739
REMAINING ISSUING CAPACITY (*) 1,218
41
CaixaBank Public Sector Covered Bond Programme Dec ‘13
Portfolio Breakdown
Loan Maturity
Cover Pool Description – Main figures
Covered Bonds
Total Mortgage Loans (ex securitization) (€ k) 11,739,429 Floating Rate loan Interest Rate type: 90.6%
Number of loans 6,596 WA Interest Rate (Floating Rate loans) 2.01%
Average Loan balance (€) 1,779,780 WA Interest Rate (Fixed Rate loans) 4.18%
Number of Borrowers 1,817
Average exposure to borrowers (€ ) 6,460,886
WA Remaining term in months 80 6.6 yrs
WA Seasoning in months (1)
43 3.6 yrs
< 12 1,816,645 15%
≥12-<24 1,119,930 10%
≥24-<36 977,051 8%
≥36-<60 2,027,842 17%
≥60 5,797,961 49%
Total: 11,739,429
Loan Maturity € k %
<2m 0.12%
≥ 2m - <6m 0.23%
≥ 6m - <12m 1.05%
≥12m 1.69%
Loans in Arrears %
15%
10%
8%
17%
49%
< 12
≥12-<24
≥24-<36
≥36-<60
≥60
Total refinanced loans – 31st December
42
Appendices
0.7
6.5
7.4
10.7
25.3
17.9
5.7
Performing Substandard NPL
0.7
2.8
1.6
5.8
10.9
9.3
-
0
1.3
0.7
1.3
3.3
2.6
0.6
€Bn
Public Sector
Corporates (ex-RE)
RE Developers
Retail
Total
Of which: Total Non-RE
Existing provisions
0
2.4
5.1
3.6
11.1
6.0
5.1
Total
Listed portfolio as of 31st December 2013
Ownership Market Value
(in Million Euros)
Number of shares
Industrials:
Telefónica 5.4% 2,895 244,598,190
Repsol YPF 12.0% 2,867 156,509,448
BME1 5.0% 116 4,189,139
International Banking:
GF Inbursa 9.0% 1,228 600,763,993
Erste Bank 9.1% 993 39,195,848
BEA 16.5% 1,161 378,013,906
Banco BPI 46.2% 781 642,462,536
Boursorama 20.7% 148 18,208,059
TOTAL: 10,189
43
(1) Total stake in BME was sold on January 16th 2014
Appendices
44
Moody’s Investors Service Baa3
BBB-
BBB
P-3
A-3
F2
negative
negative
Long term
Short term
Outlook
A3
AA -
-
Credit Ratings
Mortgage Covered Bonds
Only domestic- focus financial institution with investment grade ratings from all agencies
stable
A (low) - R-1 (low)
negative
Appendices
+34 93 411 75 03
Institutional Investors & Analysts Contact
We are at your entire disposal for any questions or suggestions you may wish to make. To contact us, please call or write to us at the following email address and telephone number: