carlos gÓmez ab , jorge vargas a , cecilia turÍn a a facultad de zootecnia,una la molina

COMPARATIVO TCNICO ECONMICO ENTRE SISTEMAS INTENSIVO Y EXTENSIVO DE PRODUCCIN LECHERA EN EL PERCARLOS GMEZ ab, JORGE VARGAS a , CECILIA TURN a

a Facultad de Zootecnia,UNA La Molinab Facultad de Medicina Veterinaria y Zootecnia,UP Cayetano Heredia

Informacin general (ltimos 10 aos)

La produccin de leche total increment en 55% con un crecimiento anual del 4.7%

La poblacin de vacunos lecheros aument en 14%

El rendimiento por vaca mejor en 36%

LA ACTIVIDAD PECUARIA DE MEJOR COMPORTAMIENTO EN LOS ULTIMOS ANOS

Las importaciones disminuyeron en 25%

El consumo per-capita increment hasta 56 Lts/hab/ao (consumo recomendado por la FAO:120 Lts/hab/ao)

SOSTENIBILIDAD DEL CRECIMIENTO?

Para el ao 2002

produccin total de leche 1190,000 TM

poblacin vacas lecheras 628 mil animales

rendimiento nacional promedio 1,900 litros/vaca/ao

Principales zonas de produccin de leche

Arequipa (23%)Lima (16%) 60% Cajamarca (16%) La Libertad (5%)

Otras 40%

EVOLUCION DE LA PRODUCCION NACIONAL

Grfico3

253008879589155167657768400

250507651678270162049802721

242418805282844178000830146

2358211292690744175273857518

26822114852104246195044904865

40019113212118884201932948045

40138158037116763206788998083

406931688411287912138751013260

483781459971340272206141066960

551301536031537802452641115045

569981785581797432552921194340

La Libertad

Cajamarca

Lima

Arequipa

Produccin Total

todos

Descripcin de VariableDescripcin de VariableDescripcin de VariableDescripcin de VariableDescripcin de Variable

Nombre : Leche arequipaNombre : Leche limaNombre : Leche cajamrcaNombre : Leche la libertadNombre : Leche lambayeque

Medida : Toneladas mtricasMedida : Toneladas mtricasMedida : Toneladas mtricasMedida : Toneladas mtricasMedida : Toneladas mtricas

Periodo Base : 0000Tipo Variable : VolumenPeriodo Base : 0000Tipo Variable : VolumenPeriodo Base : 0000Tipo Variable : VolumenPeriodo Base : 0000Tipo Variable : VolumenPeriodo Base : 0000Tipo Variable : Volumen

Frecuencia: AnualCobertura : DepartamentalFrecuencia: AnualCobertura : DepartamentalFrecuencia: AnualCobertura : DepartamentalFrecuencia: AnualCobertura : DepartamentalFrecuencia: AnualCobertura : Departamental

Cuadro de DatosCuadro de DatosCuadro de DatosCuadro de DatosCuadro de Datos

icajunin

AosVolumenAosVolumenAosVolumenAosVolumenAosVolumen

1991167,657.00167.66199189,155.0089.16199188,795.0088.80199125,300.0025.30199115,281.0015.2811,385.0018,700.00

1992162,049.00162.05199278,270.0078.27199276,516.0076.52199225,050.0025.05199211,745.0011.7511,200.0015,400.00

1993178,000.00178.00199382,844.0082.84199388,052.0088.05199324,241.0024.24199311,734.0011.7310,950.0016,600.00

1994175,273.00175.27199490,744.0090.741994112,926.00112.93199423,582.0023.58199415,606.0015.6113,925.0016,160.00

1995195,044.00195.041995104,246.00104.251995114,852.00114.85199526,822.0026.82199514,060.0014.0614,814.0016,300.00

1996201,932.00201.931996118,884.00118.881996113,212.00113.21199640,019.0040.02199621,681.0021.6814,844.0017,001.00

1997206,788.00206.791997116,763.00116.761997158,037.00158.04199740,138.0040.14199720,942.0020.9414,985.0015,931.00

1998213,875.00213.881998128,791.00128.791998168,841.00168.84199840,693.0040.69199824,778.0024.7816,929.0017,516.00

1999220,614.00220.611999134,027.00134.031999145,997.00146.00199948,378.0048.38199925,197.0025.2017,561.0017,964.00

2000245,264.00245.262000153,780.00153.782000153,603.00153.60200055,130.0055.13200026,959.0026.9614,976.0017,969.00

2001255,292.00255.292001179,743.00179.742001178,558.00178.56200156,998.0057.00200127,840.0027.8414,980.0018,074.00

Fuente : Ministerio de AgriculturaFuente : Ministerio de AgriculturaFuente : Ministerio de AgriculturaFuente : Ministerio de AgriculturaFuente : Ministerio de Agricultura

31,698.0012,559.003,595.00-626.00

31.702.2528853755

2.13

1991

1992768,400768.4

1993802,721802.721

1994830,146830.146

1995857,518857.518

1996904,865904.865

1997948,045948.045

1998998,083998.083

19991,013,2601013.26

20001,066,9601066.96

20011,115,0451115.045

20021,194,3401194.34

2003

todos

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

arequipa

lima

cajamarca

la libertad

lambayeque

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

Produccion total

Arequipa

Lima

Cajamarca

La Libertad

1395.1

1451.6

1475.6

1521

1636.2

1800.9

1918.5

1954.9

2081.6

2073.4

1901.4

65.01149.691222.758

80.247187.57281.157

104.999250.591377.395

91.901249.707363.897

79.82282.636385.367

112.577242.63380.745

155.1206.465389.954

136.813173.961334.705

133.974112.495269.064

87.106106.803217.441

leche desantada

leche entera

lacteos excepto matequilla

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

Produccion La libertad

Produccion Cajamarca

Produccin Lima

Produccin Arequipa

Produccin Total

Produccin de Leche 2002

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

La Libertad

Cajamarca

Lima

Arequipa

Produccin Total

Bernet, 2000Descripcin de las tres principales zonas de produccin

produccion lechera en lima

Tipo de HatoLocalizacinTamaorebaoNmerohatosNmero devacasLeche(1000 TM)%

75713028522,10816

Pequeo con ganado cruzado o mejoradoSierra, Costa10080994654,89640

Total10604

produccion de leche 3 regiones

ZonaCategora< 20tamao rebao20 - 100> 100

ArequipaUnidades95%5%0%

vacas76%20%4%

leche59%34%7%

CajamarcaUnidades99%1%0%

vacas91%7%2%

leche77%16%7%

Limaunidades95%4%1%

vacas68%15%17%

leche32%28%40%

Hoja3

PRINCIPALES SISTEMAS DE PRODUCCIN LECHERA Estabulado Intensivo y empresarial, principalmente en la costaUso de pastos cultivadosAlfalfa (irrigaciones en costa y valles interandinos), rye grass / trbol(valles interandinos) y brachiara (trpico)

Uso de pastos naturalesSierra (altoandina)Selva (reas cercanas a ciudades)

SISTEMA INTENSIVO

30% de la produccin nacional de leche con destino principal a la industria lctea

Animales de alto valor gentico (Holstein Frisian) con uso de IA

Uso de concentrados (subproductos agroindustria) y cultivos forrajeros como el maz chala.

Bernet (2000)Productores lecheros en regin Lima

produccion lechera en lima

Tipo de HatoLocalizacinTamaorebaoNmero dehatosNmero devacasLeche(1000 TM)%

Pequeo con ganado cruzado o mejoradoSierra, Costa10080994654,89640

Total1060457464138,647

produccion de leche 3 regiones

MilkshedCategoryHerd size< 20Herd size20 - 100herd size> 100

ArequipaFarms95%5%0%

Cows76%20%4%

Milk59%34%7%

CajamarcaFarms99%1%0%

Cows91%7%2%

Milk77%16%7%

LimaFarms95%4%1%

Cows68%15%17%

Milk32%28%40%

Hoja3

Produccin de Leche en Lima, Ao 2002Fuente: Servicio Oficial de Producvidad LecheraTotal 31 establos con 6059 vacas

N vacas por establoN vacas en produccinPromedio diario general (Kg)Promedio vacas en produccin (Kg)Promedio 19517721.423.6

Grfico3

23.220.1

21.519

19.717.8

20.717.2

22.418.4

23.118.7

23.919.7

24.920.5

25.322.1

25.623.6

25.423.6

25.123.6

GENERAL ESTABLO

VACAS EN PRODUCCION

2002

Kg DE LECHE

cuanca lima

ene23.220.1

feb21.519

mar19.717.8

abr20.717.2

may22.418.4

jun23.118.7

jul23.919.7

ago24.920.5

sep25.322.1

oct25.623.6

nov25.423.6

dic25.123.6

cuanca lima

00

00

00

00

00

00

00

00

00

00

00

00

GENERAL ESTABLO

VACAS EN PRODUCCION ESTABLO

2002

Kg DE LECHE

Hoja2

Hoja3

Los costos de produccin

Mayores a los otros sistemas

Costos de operacin: 80% (alimentacin: 55 65% del total de ingreso por venta de leche)

Costo asociado a la inversin: 20%

Valor de venta entre 0.80 y 1.10 ns / Kg (volumen de produccin, enfriamiento y composicin)

Produccin por vaca 16-22 litros,Saca 20 %, Vacas en produccin 164-218

Collantes, Cruz y Vasquez, 1999Costos de produccin en Sistema Intensivo de la Costa

Hoja1

Cosotos de produccon en Sistema Intensivo de la Costa (Establo Monte Grande Cuenca Lima)

199619971998ConceptoConcepto

Alimento245,34859%237,51356%230,77451%Costos EfectivosSaca

Costos de personal88,61221%98,38623%110,10225%Pastoreo y suplementoVacas

Combustible, lubricantes y repuestos24,0596%30,2047%28,5696%Mano de Obra contratadaToretes

Sanidad y Reproduccion19,3165%18,4364%42,1099%Mantenimiento maquina y equipoVaquillas

Gastos Generales17,7425%24,8026%17,5804%Mantenimiento de edificios y mejorasSubtotal

Servicios Prestados por terceros8,1372%7,7472%7,9752%SanidadVenta de leche

Depreciacion y amortizaciones5,8821%5,3021%6,7072%Csto d Inseminacion4 vacas (60% en produccn)

Imprevistos4,8641%5,9321%5,0101%Otros gastos y provisiones6 litros7vaca/dia*270 dias de lact

Total413,964100%428,323100%448,830100%

Depreciacion

Collantes, Cruz y Vasquez, 1999

Ingresos Adicionales por efecto de la fertilizacion fosoforada del modulo lechero Pachacayo

ConceptoNPeso vivo (Kg)Peso Total (Kg)

Saca

Vacas0.8400320100816.6

Toretes1300300102016.8

Vaquillas0.2250501702.8

Subtotal219836.2

Venta de leche

4 vacas (60% en produccion)3888 litros388863.8

6 litros7vaca/dia*270 dias de lact

Ingresos adicionales totales6086100

Tipo de cambio = S/. 3.50$ 1738.80

Gastos adicionales por efecto de la fertilizacion fosforada del Modulo Pachacayo

ConceptoPrecion Un. (S/.)CantidadCosto Parcial (S/.)

Fertilizante Superfosfato triple14176 kg4176

Mano de obra156 jornales90

Mantenimiento de animales10006 vacas600

Gastos adicionales totales4866

Tipo de cambio = S/. 3.5$ 1390.30

Flujo neto efectivo de la fertilizacion fosforada$ 348.5

Tasa interna de retorno25%

Formato costo de alimentacin

Hoja1

FORMATO DE REGISTRO RELACIONADO A ALIMENTACION DE VACUNOS LECHEROS

VACAS PRODUCCIONSECASRECRIATERNEROSTOTAL

ALTAMEDIA/BAJA

INSUMOSC. U. S/Kg.KgKgKgKgKg

CHALA0.0832322515

CONCENTRADO VACAS ALTA0.7014.6

CONCENTRADO VACAS MEDIA-BAJA0.5513

CONCENTRADO SECAS0.403.5

CONCENTRADO RECRIA0.545

TERNEROS0.621.5

LECHE0.904

COSTO/ANIMAL12.89.73.43.94.5

NUMERO DE ANIMALES3010525878

DIAS EN LACTACIN170220182

COSTO ALIMENTACION TOTAL (S/.)38397179836631

PRODUCCIN LECHE VACA ORDEO292127

PRODUCCION TOTAL, LITROS8702101080

VENTA DE LECHE (S/.)783189972

COCIENTE COSTO ALIMENTACION / VENTA LECHE0.65

Produccin intensiva con hatos de pequeos productores

Aprovechan residuos de cosecha para alimentacin Sistemas de subsistencia con baja produccin Problemas de nutricin, fertilidad y sanidad

Sistema de Produccin de Pequeos productores en Valle CaneteGomez, Alvarado y Salazar (2003)

Grfico3

0.29

0.24

0.08

0.39

vacas en produccion

vaquillas y terneras

vacas secas

toros y terneros machos

Numero promedio de animales por productor 17

Hoja1

vacas lactantes29%

vaquillas y terneras24%

vacas secas8%

toros y terneros machos39%

Hoja1

0

0

0

0

vacas en produccion


vacas secas



Hoja2

Hoja3

MBD0010A67A.xls

Grfico2

72.375

87.125

24.5

118.9375

Bulls and growing male

growing female

Lactating cows

Dry cows

Average number of animals per farmer: 17

Capital promedio

27.8

31.6

30.9

50.6

24.5

87.1

33.8

16.6

POBLACION PROMEDIO 302.94

PROMEDIO

PROMEDIO DE LA POBLACION

Relacion H-M promedio

72.375

87.125

24.5

118.9375


CAPITAL PROMEDIO RELACION H-M

Capital promedio relacion P-S

87.125

24.5


CAPITAL PROMEDIO RELACION VACA PRODUCCION/SECA

Crecimiento poblacional

Crecimiento poblacional

21

1

3

6

INCREMENTO POBLACIONAL

Hoja2

PROYECTO IAEA/FAO/UNALM

Hoja2

72.375

87.125

24.5

118.9375

POBLACION PROMEDIO 303 ANIMALES

MACHOS

HEMBRA MENORES

VACAPRODUCCION

VACA SECA

CAPITAL PROMEDIO RELACION H-M

Hoja3

87.125

24.5

POBLACION PROMEDIO: 113 VACAS

25

87

CAPITAL PROMEDIO RELACION VACA PRODUCCION/SECA

Hoja1

72.375

87.125

24.5

118.9375

TAMAO PROMEDIO DE ANIMALES POR POBLADOR: 17 ANIMALES

MACHOS

HEMBRA MENORES

VACAPRODUCCION

VACA SECA

UNIDAD GANADERA

87.125

24.5

TAMAO PROMEDIO DE VACAS POR POBLADOR :6

UNIDAD GANADERA

INVENTARIO POR FECHA

FECHATotalLactantesRecria menorRecria mayorVacasMachos Adultos

NMachoHembrade un aode un aoSecaProduccionToreteToro

Oct-022972327325228843417

Nov-022982328325129843417

Nov-022982428325129833417

Nov-022982528325127843417

Dec-022972528325127833417

Dec-022972628325126833417

Jan-032992629325125853417

Jan-033012631325024873417

Feb-033032732325022893417

Feb-033062834325019923417

Mar-033072934325019923417

Mar-033103035325018943417

Apr-033083135295018943417

Apr-033083236275025903315

May-033093436275125883315

May-033113537275131823315

Promedio302.9427.831.630.950.624.587.133.816.6

PLANILLA DE MOVIMIENTO

IngresosEgresos

Capital InicialNacimientosCompraMortalidadSacaCapital Final

Lactantes Macho231235

Lactantes Hembra27936

Recria menor de un ao3227

Recria mayor de un ao5251

Vaca en seca28131

Vaca en Produccion8412382

Torete34133

Toro17215

29721136310

RELACION HEMBRA/ MACHO

Capital InicialCapital FinalPROMEDIO

Lactantes Macho23Lactantes Macho35Lactantes Macho27.8

Lactantes Hembra27Lactantes Hembra36Lactantes Hembra31.6

Recria menor de un ao32Recria menor de un ao27Recria menor de un ao30.9

Recria mayor de un ao52Recria mayor de un ao51Recria mayor de un ao50.6

Vaca en seca28Vaca en seca31Vaca en seca24.5

Vaca en Produccion84Vaca en Produccion82Vaca en Produccion87.1

Torete34Torete33Torete33.8

Toro17Toro15Toro16.6

297310

CAPITAL INICIALCAPITAL FINALPROMEDIO

Hembras menores69Hembras menores75Hembras menores72.38

Vaca en seca28Vaca en seca31Vaca en Produccion87.13

Vaca en Produccion84Vaca en Produccion82Vaca en seca24.50

Macho menores65Macho menores74Machos118.94

Macho mayores51Macho mayores48

INDICES TECNICOS

Capital Inicial297

Nacimientos21

Compra1

Mortalidad313

Saca612

Capital Final31018

CPA302.94


DINAMICA POBLACIONAL

POBLACION PROMEDIO:303

NACIMIENTOS21

ENTRADAS

COMPRA1

MORTALIDAD3

SALIDAS

SACA6

INCREMENTO POBLACIONAL4%

Gomez, Alvarado y Salazar ( 2003)Produccin lechera de pequeos productores en Valle de Canete ------- Verano ------

Grfico7

31.36.7

31.36.4

29.46

24.95.3

24.85.4

265.8

26.46.1

27.56.3

meses

leche en Kg

Hoja1

131.36.7

vacas lactantes29%231.36.4

vaquillas y terneras24%329.46.0

vacas secas8%424.95.3

toros y terneros machos39%524.85.4

626.05.8

726.46.1

827.56.3

Hoja1

0

0

0

0

vacas en produccion


vacas secas



Hoja2

00

00

00

00

00

00

00

00

meses

leche ne kg.

Hoja3

00

00

00

00

00

00

00

00

meses

leche en Kg

MBD001418C2.xls

Grfico1

31.349

31.34

29.38

24.875

24.83

26.025

26.44

27.47

Prod.Total De leche

Months

Milk, kg

Total milk production per herd

Victor Yataco

PRODUCCION DE LECHE

Consumo

FECHAVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total daprod. Total QuincenaTernero que toma lecheTerneroFamiliaObservaciones

125/10/02-09/11/0226.212.3184.52

209/11/02-23/11/0226.513.0195.0

323/11/02-30/11/0225.010.070.01

430/11/02-14/12/0225.110.2153.5

514/12/02-28/12/0226.312.7177.5

628/12/02-11/01/0326.713.5202.0

711/01/03-25/01/0325.210.4155.52

825/01/03-08/02/0324.99.9148.02

908/02/03-22/02/0324.69.2138.52

1022/02/03-08/03/0325.310.6158.52

1108/03/03-22/03/0324.99.7146.02

1222/03/03-05/04/0324.69.3139.02

1305/04/03-19/04/0324.79.5142.02

1419/04/03-03/05/0325.110.27154.002

1503/05/03-17/05/0323.46.7101.02

linea y columnas 2

Alejandro Cortez


PRODUCCION TOTAL Y PROMEDIA DE LECHE

Consumo

FECHAVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total daprod. Total QuincenaTerneroFamiliaObservaciones

125/10/2002-09/11/0285.4043.2648.31

209/11/2002-23/11/0285.2141.6624.61COMPRADOR

323/11/2002-30/11/0285.0840.6609.01RAMIRO

430/11/2002-14/12/0285.1341.0615.01

514/12/2002-28/12/0284.9139.3588.80.5

628/12/2002-11/01/0384.7538.0570.00.5

711/01/03-25/01/0383.8330.6459.52.5

825/01/03-08/02/0383.4527.6414.011

908/02/03-22/02/0363.9223.5353.0

1022/02/03-08/03/0364.4626.8401.5

1108/03/03-22/03/0364.7328.4426

1222/03/03-05/04/0365.1831.1466.51

1305/04/03-19/04/0373.9627.7415.51

1419/04/03-03/05/0374.2029.4441.5

03/05/03-17/05/0364.3125.9388.01

Yeder Cortez

PRODUCCION

Consumo


125/10/02-9/11/0255.728.5427.51VENTA

29/11/02-23/11/0256.029.9448.51PRODUCTOS LACTEOS

323/11/02-30/11/0255.929.6444.01

430/11/02-14/12/0255.829.0435.01

514/12/02-28/12/0254.924.5367.51

628/12/02-11/01/034726.0390.0

711/01/03-25/01/033721.1316.5

825/01/03-08/02/0337.923.7355.01

908/02/03-22/02/0337.321.9328.51

1022/02/03-08/03/0338.124.2362.51

1108/03/03-22/03/0336.720.23032

1222/03/03-05/04/03210.420.7311.02

1305/04/03-19/04/03210.420.831222

1419/04/03-03/05/0337.522.43362

1503/05/03-17/05/03211.523.1346.02

Julian Cortez

PRODUCCION

Consumo

FECHAVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total daprod. Total QuincenaTerneros que toman lecheTerneroFamiliaObservaciones

125/10/02-9/11/0238.525.443531/2 peson c/u

29/11/02-23/11/0247.329.242041 peson c/u

323/11/02-30/11/0248.032.048041 peson c/u

430/11/02-14/12/0247.530.045041 peson c/uYOGURT

514/12/02-28/12/0245.522.033041 peson c/u0.5

628/12/02-11/01/0326.713.320021/2 peson c/u

711/01/03-25/01/0325.711.417121/2 peson c/u1

825/02/03-08/02/0325.110.2152.521/2 peson c/u

908/02/03-22/02/0328.416.7250.521/2 peson c/u

1022/02/03-08/03/0326.913.820721/2 peson c/u

1108/03/03-22/03/0328.016.1241.021/2 peson c/u

1222/03/03-05/04/0328.216.5247.021/2 peson c/u

1305/04/03-19/04/0336.820.3304.031/2 peson c/u

1419/04/03-03/05/0339.127.3409.021/2 peson c/u

1503/05/03-17/05/0339.628.9433.531 peson c/u

42

Juan Cortez

PRODUCCION

Consumo


125/10/2002-09/11/0266.84161521 peson c/u

209/11/02-23/11/0267.24364511 peson

323/11/02-30/11/0276.14364531/2 peson c/u

430/11/02-14/12/0276.14364531/2 peson c/u

514/12/02-28/12/0276.34466021/2 peson c/uRAMIROPLANTA DE YOGURT

628/12/02-11/01/0367.04263021/2 peson c/u

711/01/03-25/01/0365.13045611/2 peson c/u

825/01/03-08/02/0356.633.2497.511/2 peson c/u2

908/02/03-22/02/0356.431.847711/2 peson c/u0.5

1022/02/03-08/03/0356.130.6458.511/2 peson c/u

1108/03/03-22/03/0356.231.0464.51

1222/03/03-05/04/0356.532.3484.03

1305/04/03-19/04/0347.630.5457.5

1419/04/03-03/05/0348.132.6488.52

1503/05/03-17/05/0346.927.8416.512 peson

Mauricio Palomino

PRODUCCION

Consumo


125/10/02-09/11/0248.03248041 peson c/u0.5

209/11/02-23/11/0247.83146541 peson c/u0.5

323/11/02-30/11/0248.33349541 peson c/u0.5

430/11/02-14/12/0249.33755541 peson c/u1

514/12/02-28/12/0248.53451051 peson c/u1

628/12/02-11/01/0347.831.0465.521 peson c/u1

711/01/03-25/01/0337.121.4320.521 peson c/u1

825/01/03-08/02/0337.221.7326.021 peson c/u1

908/02/03-22/02/0348.433.7505.531 peson c/u1

1022/02/03-08/03/0358.844.2662.551 peson c/u1

1108/03/03-22/03/0358.843.9658.551 peson c/u1

1222/03/03-05/04/0359.145.5682.041 peson c/u

1305/04/03-19/04/0359.446.9703.041 peson c/u1

1419/04/03-03/05/0358.643.1646.551 peson c/u1

1503/05/03-17/05/0359.044.9673.051 peson c/u

Silverio Palomino

PRODUCCION

Consumo

FECHAVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total daprod. Total Quincenaternero que toma lecheTerneroFamiliaObservaciones

125/10/02-09/11/0268.75278061 pezon c/u2

209/11/02-23/11/0268.35075061 pezon c/u

323/11/02-30/11/0268.35075061 pezon c/u

430/11/02-14/12/0268.24973561 pezon c/u

514/12/02-28/12/0267.84770561 pezon c/u

628/12/02-11/01/0358.44263051 pezon c/u

711/01/03-25/01/0357.336.654951 pezon c/u5

825/01/03-08/02/0356.331.5472.051 pezon c/u3

908/02/03-22/02/0357.537.7565.551 pezon c/u

1022/02/03-08/03/0358.039.859751 pezon c/u

1108/03/03-22/03/0357.738.7580.051 pezon c/u

1222/03/03-05/04/0357.437.2558.051/2 pezon c/u2

1305/04/03-19/04/0348.935.7535.041/2 pezon c/u2

1419/04/03-03/05/0349.437.456141/2 pezon c/u

1503/05/03-17/05/0348.734.7521.051 pezon c/u

Gregurio Quispe

PRODUCCION

Consumo


125/10/02-9/11/0248.333.1496.0422

29/11/02-23/11/0248.032480422

323/11/02-30/11/0245.421.8174.4432

430/11/02-14/12/0247.831465423

514/12/02-28/12/0247.02842041.53

628/12/02-11/01/0347.53045041.53

711/01/03-25/01/0345.82334741.52.5

825/02/03-08/02/0343.915.4231.243.54

908/02/03-22/02/0354.019.9299.0552

1022/02/03-08/03/0364.225.3379.0622

1108/03/03-22/03/0364.929.3439.5622

1222/03/03-05/04/0364.828.9433.56

1305/04/03-19/04/0375.135.5533.07

1419/04/03-03/05/0344.216.6249.5424

1503/05/03-17/05/0349.939.4591.54

Reyno Chipana

PRODUCCION

Consumo


125/10/02-09/11/0225.511.0165.022.02.0

209/11/02-23/11/0235.015.0225.032.02.0

323/11/02-30/11/0234.914.6117.032.0

430/11/02-14/12/0234.714.0210.032.01.5

514/12/02-28/12/0235.015.0225.034.0

628/12/02-11/01/0335.015.0225.032.0

711/01/03-25/01/0345.220.7311.041.02.0

825/01/03-08/02/0354.723.7355.0522

908/02/03-22/02/0354.623345531

1022/02/03-08/03/0355.025.0375.5522

1108/03/03-22/03/0355.125.7385.5521.5

1222/03/03-05/04/0354.823.9358.5521

1305/04/03-19/04/0354.421.9328.0521.5

1419/04/03-03/05/0354.623.1346.5522

1503/05/03-17/05/0354.522.5337.052

Emeterio Lliuya

PRODUCCION

Consumo


125/10/02-09/11/0285.847701551

209/11/02-23/11/0285.342630521

323/11/02-30/11/0285.040600521

430/11/02-14/12/0274.33045011

514/12/02-28/12/0274.73349510.51

628/12/02-11/01/0374.733495111

711/01/03-25/01/0382.620.9314.021

825/01/03-08/2/0375.236.4546231

908/02/03-22/02/0375.135.6534.4231

1022/02/03-08/03/0374.833.5503.0231

1109/03/03-22/03/0382.519.9299.03

1222/03/03-05/04/0385.443.5653.0331

1305/04/03-19/04/0383.326.5397.0341

1419/04/03-03/05/0383.931.4471.5331

1503/05/03-17/05/0383.830.5457.03

Lucila Manrrique


PRODUCCION

Consumo


125/10/2002-09/11/0284.132.4486.657.50.73 terneros toman leche



430/11/2002-14/12/0283.931.0465.021.0

514/12/2002-28/12/0284.031.9478.021.01.0

628/12/2002-11/01/0384.032.0480.021.01.0

711/01/03-25/01/0384.737.4561.021.02.0

825/01/02-08/02/0384.737.3559.021.00.5

908/02/03-22/02/0383.729.4441.021.0

1022/02/03-08/03/0373.121.5322.511.01

1108/03/03-22/03/0373.323.3349.511.0

1222/03/03-05/04/0373.62537511.01

1305/04/03-19/04/0355.929.644411.0

1419/04/03-03/05/0344.819.228810.5

1503/05/03-17/05/0344.919.629410.5

Jose Alfaro

PRODUCCION

Consumo


125/10/02-09/11/0239.729435111

209/11/02-23/11/0239.32842011

323/11/02-30/11/0239.22842011

430/11/02-14/12/0239.027405111

514/12/02-28/12/0239.328420112

628/12/02-11/01/0339.428.2423112

711/01/03-25/01/0336.419.2288112

825/01/03-08/02/0336.218.7280.511

908/02/03-22/02/0323.67.17107.5011

1022/02/03-08/03/0323.56.9103.5112

1108/03/03-22/03/0316.0690

1222/03/03-05/04/0316.0690

1305/04/03-09/04/0316.0690

1419/04/03-03/05/0329.01827011

1503/05/03-17/05/0329.719.5292.011

Alejandro Quispe

PRODUCCION

Consumo


125/10/02-09/11/0233.21014331

209/11/02-23/11/0236.01827031

323/11/02-30/11/0234.01218031

430/11/02-14/12/0234.31319531

514/12/03-28/12/0233.21014331

628/12/02-11/01/0333.31014331

711/01/03-25/01/0333.31014331

825/01/03-08/02/0333.711165312

908/02/03-22/02/0333.410.3154.531

1022/02/03-08/03/0334.31319531

1108/03/03-22/03/0334.513.5202.531

1222/03/03-05/04/0334.71421031

1305/04/03-19/04/0334.714210311

1419/04/03-03/05/0334.814.3214.031

1503/05/03-17/05/0334.714210311

Melchora Tocasque

PRODUCCION

Consumo


125/10/02-09/11/0279.164960421

209/11/02-23/11/0278.962930421.5

323/11/02-30/11/0278.962930422

430/11/02-14/12/0278.459885421.2

514/12/02-28/12/0277.955825421

628/12/02-11/01/0376.14364542

711/01/03-25/01/0356.331.3469.0312.3

825/01/03-08/02/0356.331.7380.0317

908/02/03-22/02/0356.934.4515.5311.5

1022/02/03-08/03/0366.639.3590.0311.5

1108/03/03-22/03/0357.838.8582.5311

1222/03/03-05/04/0358.039.9599.0311

1305/04/03-19/04/0359.045.1676.0311

1419/04/03-03/05/0358.341.3619.531

1503/05/03-17/05/0359.748.3724.031

Constansa Quispe

PRODUCCION

Consumo


125/10/02-09/11/0259.849.1737.01

209/11/02-23/11/0259.949.7745.0

323/11/02-30/11/0266.338570111.5

430/11/02-14/12/0265.83552511

514/02/01-28/12/0265.734510111

628/11/02-11/01/0365.73451011

711/01/03-25/01/0365.734510111

825/01/03-08/02/0364.728420111

908/02/03-22/02/0364.728420111

1022/02/03-08/03/0364.527405111

1108/03/03-22/03/0345.823.4350.5

1222/03/03-05/04/0347.530450

1305/04/03-19/04/0347.8314651

1419/04/03-03/05/0348.132.3484.0

1503/05/03-17/05/0356.63349511

Patricia Castrillon

PRODUCCION

Consumo


125/10/02-9/11/0248.2533495442

29/11/02-23/11/0248.031.9479.044

323/11/02-30/11/0248.534.0510.044

430/11/02-14/12/0276.4345675533

514/12/02-28/12/0276.004263053

628/12/02-11/01/0376.144364553

711/01/03-25/01/0366.4438.6579.5322

825/01/03-08/02/0365.833552532

908/02/03-22/02/0365.8735.2528323

1022/02/03-08/03/0365.833552532

1108/03/03-22/03/0364.832943532

1222/03/03-05/04/0364.0524.3364.5323

1305/04/03-19/04/0366.2137.3559.0323

1419/04/03-03/05/0356.203146532

1503/05/03-17/05/0355.602842032

Juan Quispe

PRODUCCION

Consumo


125/10/02-9/11/0234.212.5187.533

29/11/02-23/11/0234.71421022

323/11/02-30/11/0234.71421022

430/11/02-14/12/0234.513.5202.522

514/12/02- 28/12/0234.814.5217.522

628/12/02-11/01/0335.215.5232.511

711/01/03-25/01/0344.216.7250.022

825/01/03-08/02/0344.417.7266.022

908/02/03-22/02/0344.618.4276221

1022/02/03-08/03/034415.222822

1108/03/03-22/03/0344.015.9238.0221

1222/03/03-05/04/0343.815.3229.0221

1305/04/03-19/04/0343.514.1212.0221

1419/04/03-03/05/0343.413.7205.0221

1503/05/03-17/05/0343.212.6189111

Marcelo Romero

PRODUCCION

Consumo

FECHAFechaVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total diarioprod. Total QuincenaTernero que toma lecheTerneroFamiliaObservaciones

125/10/02-09/11/02Oct.34.012.0180.011

209/11/02-23/11/02Nov.34.313.0195.0111

322/11/02-30/11/02Nov.32.67.862.5112

430/11/02-14/12/02Nov.34.814.5101.5112

514/12/02-28/12/02Dic.34.313.0195.011

628/12/02-11/01/03Dic.43.313.1196.022

711/01/03-25/01/03Ene.42.59.9149.0222

825/01/02-08/02/03Ene.42.711.0164.5223 terneros

908/02/03-22/02/03Feb.42.710.7160.0222

1022/02/03-08/03/03Feb.43.313.23198.45222

1108/03/03-22/03/03Mar.42.811.1167.0221

1222/03/03-05/04/03Mar.33.410.1151.522

1305/04/03-19/04/03Abr.34.012.0180.022

1419/04/03-03/05/03Abr.33.31015022

1503/05/03-17/05/03May.32.57.5113.02221

Marcelo Romero

00

00

00

00

00

00

00

00

00

00

00

00

00

00

00

&A

Page &P

Vacas en ordeo

Prom.Prod. Leche/vaca/dia

fecha

No. vacas en ordeo

prom./prod/leche/vacas

HATO MARCELO

PROD.PROM DE LECHE


PRODUCCION TOTAL DE LECHE DEL 25 OCT. 2002 AL 17 DE MAYO DEL 2003

NOMBRE Y APELLIDONmero de vacasProd. Prom. De leche 25/10/-09/11/02Nmero de vacasProd. Prom. De leche 09/11-23/11/02Nmero de vacasProd. Prom. De leche 23/11/02-30/11/02Nmero de vacasProd. Prom. De leche 30/11/02-14/12/02Nmero de vacasProd. Prom. De leche 14/12/02- 28/12/02Nmero de vacasProd. Prom. De leche 28/12/02- 11/01/03Nmero de vacasProd. Prom. De leche11/01/03- 25/01/03Nmero de vacasProd. Prom. De leche 25/01/03- 08/02/03Nmero de vacasProd. Prom. De leche 08/02/03- 22/02/03Nmero de vacasProd. Prom. De leche 22/02/03- 08/03/03Nmero de vacasProd. Prom. De leche 08/03/03- 22/03/03Nmero de vacasProd. Prom. De leche 22/03/03- 05/04/03Nmero de vacasProd. Prom. De leche 05/04/03-19/04/03Nmero de vacasProd. Prom. De leche 19/04/03-03/05/03Numero de vacasProd. Prom. De leche 03/05/03- 17/05/03

1Victor Yataco26.226.525.025.026.426.825.225.024.625.324.924.624.725.123.4

2Alejandro Cortez85.485.285.185.184.984.883.883.563.964.564.765.1873.9874.264.31

3Yeder Cortez55.756.055.955.854.946.537.037.937.338.136.7210.4210.437.5211.5

4Julian Cortez38.547.348.047.545.526.725.725.128.426.928.028.236.839.139.6

5Juan Cortez66.867.276.176.176.367.065.056.656.456.159.857.147.648.149.6

6Mauricio Palomino48.047.848.9410.058.047.837.1210.9311.258.858.859.159.458.659

7Silverio Palomina68.768.368.368.267.858.457.356.357.558.057.757.457.157.548.7

8Gregorio Quispe48.348.045.447.847.047.545.843.954.064.264.964.875.144.249.9

9Reyno Chipana25.535.034.934.735.035.046.854.754.655.055.154.854.454.654.5

10Emeterio Lliuya85.885.385.074.374.774.782.675.275.174.882.585.483.383.983.8

11Lucia Marrique84.184.484.083.984.084.084.784.783.773.173.373.655.944.844.9

12Jose Alfaro39.739.339.239.039.339.436.436.223.623.516.016162929.7

13Alejandro Quispe33.336.034.034.333.233.333.333.733.733.434.334.534.734.834.7

14Melchora Tacasque79.178.978.978.477.976.156.356.356.966.657.8585958.359.7

15Constansa Quispe65.859.966.365.865.865.765.764.764.764.545.847.548.548.156.6

16Patricia Castrillon48.348.048.576.476.076.166.165.865.965.864.864.166.2156.255.6

17Juan Quispe34.234.734.734.534.835.244.244.444.643.844.043.843.543.443.2

18Marcelo Romero34.034.332.634.834.334.442.542.842.743.342.833.43433.332.5

Total de prom. Quincenal8511786122.088110.890111.791106851098495.48297.68198.88495.58110279107.8879110.5976110.774121.21

4.76.54.86.84.96.25.06.25.15.94.76.14.75.34.65.44.55.54.75.34.55.74.46.04.46.14.26.24.16.7


PRODUCCION TOTAL DE LECHE DEL 25 OCT. 2002 AL 17 DE MAYO DEL 2003

FechaVacas en ordeoDesv. Estndar Vacas en ordeoProm.Prod. LecheDesv. Estndar prom. Prod. De leche.Prod.Total De lecheFechaProd.Total De leche

Oct.4.706.6731.349131.3

Nov.4.800.07076.800.09232.64231.3

Nov.4.900.07076.200.42430.38329.4

Nov.5.000.07076.200.00031424.9

Dic.5.100.07075.900.21230.09524.8

Dic.4.700.28286.100.14128.67626.0

Ene.4.7005.300.56624.91726.4

Ene.4.600.07075.400.07124.84827.5

Feb.4.500.07075.500.07124.75

Feb.4.700.14145.300.14124.91

Mar.4.500.14145.700.28325.65

Mar.4.400.07076.000.21226.4

Abr.4.4006.100.07126.84

Abr.4.200.14146.200.07126.04

May.4.100.07076.700.35427.47

Promedio total4.620.36776.000.49227.74156

PROD.PROM DE LECHE

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Prod.Total De leche

Meses

Litros

TOTAL DE PRODUCCION DE LECHE

31.4

INGRESOS BRUTOS

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

0000

&A

Page &P

Vacas en ordeo

Desv. Estndar Vacas en ordeo

Prom.Prod. Leche

Desv. Estndar prom. Prod. De leche.

Fecha

No. vacas en ordeo

Prom/Prod/leche

TOTAL DE PRODUCCION PROMEDIA DE LECHE

GASTOS

0

0

0

0

0

0

0

0

Prod.Total De leche

Meses

Litros de leche

PRODUCCION TOTAL DE LECHE

INGRESOS NETOS POR GANADERO

INGRESOS:

toroprecio unitario S/total S/

Venta de toro2250.00500.00Juan Cortez, Abril, gastos escolares 11/2ao

Venta de toro1800800.00Mauricio negocio 2 ao

Venta de vaca1400400.00Yeder, enfermedad familiar

Venta de vaquella1600600.00Silverio Palomino, Abril, gastos escolares

venta de torete1500500.00para todos de edad 1-2 aos

Venta de vaca de descarte1400400.00general

Venta de huano(estiercol)Cantidadtiempo de acomulacionprecio S/

1/4 camionada1 mes30.00

1/2 camionada2 meses50.00

VICTOR YATACO

FECHAVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total daprod. Total QuincenaPROD. LECHE TOTALPRECIO s/Ttotal S/

25/10/02-09/11/0226.212.3184.5369.00.82302.58

09/11/02-23/11/0226.513.0195.0265.00.82217.3

23/11/02-30/11/0225.010.070.0

30/11/02-14/12/0225.110.2153.5331.00.82271.42INGRESO: venta de lecheOct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

14/12/02-28/12/0226.312.7177.51Victor Yataco332..58247.3301.42323.15247.74261.42243.56228.9

28/12/02-11/01/0326.713.5202.0357.50.82293.152Alejandro Cortez1039.21041.61017.1874.2612.9658.9718677

11/01/03-25/01/0325.210.4155.53Yeder Cortez731.01761.85688.05609.33549.46935.78515.94561.96

25/01/03-08/02/0324.99.9148.0286.50.76217.744Julian Cortez743.4768669.6334.22336.28370.48459.78687.15

08/02/03-22/02/0324.69.2138.55Juan Cortez1038.61087.81100.1920.1770.6731.51264.4735.9

22/02/03-08/03/0325.310.6158.5304.50.76231.426Mauricio Palomino817.2817.2903.3674.5661.910341910.31059.2

08/03/03-22/03/0324.99.7146.07Silverio Palomina1309.212601210.8996.8818.5924.51482.5874

22/03/03-05/04/0324.69.3139.0281.00.78219.188Gregorio Quispe843.4566.6755.7683.5433652.1783.9686

05/04/03-19/04/0324.79.5142.09Reyno Chipana300.6310.4386.7469.5562608.4565.5533.1

19/04/03-03/05/0325.110.27154.00255.000.78198.910Emeterio Lliuya1179.61038.6804.9693.4851.1639.5849754.2

03/05/03-17/05/0323.46.7101.011Lucia Marrique828852.9803.3883.6790540.7668.8484

12Jose Alfaro743.4718.8706.5613324.9177.1170.4468.4

INGRESO:Oct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)13Alejandro Quispe263.7399306.8263.7272.8332.1356.7360.7

Venta de leche302.58217.3271.42293.15217.74231.42213.56198.914Melchora Tacasque1604.41555.21432.2943.5710.6921.11524.51077.9

Venta de huano(estiercol)3030.0030.0030.0030.0030.0030.0030.0015Constansa Quispe1238.71108.3878.7866.4668.4604.21243.7793.6

INGRESO TOTAL332.58247.3301.42323.15247.74261.42243.56228.916Patricia Castrillon841.8841.01100.11034.1830.3759.61200.3720.3

17Juan Quispe337.5374.4374.4425.7441.9384.2374.0337.3

ALEJANDRO CORTEZ18Marcelo Romero325.2241.2273.1312.9276.6307.7288.6235.1

FECHAVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total daprod. Total QuincenaPROD. LECHE TOTALPRECIO s/Ttotal S/Promedio de Ingreso788.05763.49745.08644.36550.62587.88798.68613.66

25/10/2002-09/11/0285.4043.2648.31296.60.821063.2

09/11/2002-23/11/0285.2141.6624.61233.60.821011.6

23/11/2002-30/11/0285.0840.6609.0INGRESO: vente de huanoOct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

30/11/2002-14/12/0285.1341.0615.01203.80.82987.11Victor Yataco3030303030303030

14/12/2002-28/12/0284.9139.3588.82Alejandro Cortez3030303030303030

28/12/2002-11/01/0384.7538.0570.01029.50.82844.23Yeder Cortez3030303030303030

11/01/03-25/01/0383.8330.6459.54Julian Cortez3030303030303030

25/01/03-08/02/0383.4527.6414.0767.00.76582.95Juan Cortez3030303030303030

08/02/03-22/02/0363.9223.5353.06Mauricio Palomino3030303030303030

22/02/03-08/03/0364.4626.8401.5827.50.76628.97Silverio Palomina3030303030303030

08/03/03-22/03/0364.7328.44268Gregorio Quispe3030303030303030

22/03/03-05/04/0365.1831.1466.58820.78688.09Reyno Chipana3030303030303030

05/04/03-19/04/0373.9627.7415.510Emeterio Lliuya3030303030303030

19/04/03-03/05/0374.2029.4441.5829.50.78647.011Lucia Marrique3030303030303030

03/05/03-17/05/0364.3125.9388.012Jose Alfaro3030303030303030

13Alejandro Quispe3030303030303030

INGRESO:Oct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)14Melchora Tacasque3030303030303030

Venta de leche1063.21011.6987.1844.2582.9628.968864715Constansa Quispe3030303030303030

Venta de huano(estiercol)3030.0030.0030.0030.0030.0030.0030.0016Patricia Castrillon3030303030303030

INGRESO TOTAL1039.21041.61017.1874.2612.9658.971867717Juan Quispe3030303030303030

18Marcelo Romero3030303030303030

YEDER CORTEZPromedio de Ingreso30.0030.0030.0030.0030.0030.0030.0030.00


25/10/02-9/11/0255.728.5427.5855.00.82701.1INGRESO: venta de vacasOct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

9/11/02-23/11/0256.029.9448.5892.50.82731.851Victor Yataco0

23/11/02-30/11/0255.929.6444.02Alejandro Cortez0

3Yeder Cortez400

30/11/02-14/12/0255.829.0435.0802.50.82658.054Julian Cortez0

14/12/02-28/12/0254.924.5367.55Juan Cortez0500

6Mauricio Palomino0400

28/12/02-11/01/034726.0390.0706.50.82579.337Silverio Palomina0600

11/01/03-25/01/033721.1316.58Gregorio Quispe0

9Reyno Chipana0

25/01/03-08/02/0337.923.7355.0683.50.76519.4610Emeterio Lliuya0

08/02/03-22/02/0337.321.9328.511Lucia Marrique0

12Jose Alfaro0

22/02/03-08/03/0338.124.2362.5665.50.76505.7813Alejandro Quispe0

08/03/03-22/03/0336.720.230314Melchora Tacasque500.0

15Constansa Quispe500.0

22/03/03-05/04/03210.420.7311.0623.00.78485.9416Patricia Castrillon450.0

05/04/03-19/04/03210.420.831217Juan Quispe

18Marcelo Romero

19/04/03-03/05/0337.522.4336682.00.78531.96Promedio de Ingreso

03/05/03-17/05/03211.523.1346.0

INGRESO:Oct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

Venta de leche701.1731.85658.05579.33519.46505.78485.94531.96

Venta de huano(estiercol)3030.0030.0030.0030.0030.0030.0030.00

Venta de vaca400.00

INGRESO TOTAL731.01761.85688.05609.33549.46935.78515.94561.96

JULIAN CORTEZ


25/10/02-9/11/0239.729435870.00.82713.4

9/11/02-23/11/0247.0284209000.82738

23/11/02-30/11/0248.032480

30/11/02-14/12/0247.530450780.00.82639.6

14/12/02-28/12/0245.522330

28/12/02-11/01/0326.713200371.00.82304.22

11/01/03-25/01/0325.711171

25/02/03-08/02/0325.110.2152.5403.00.76306.28

08/02/03-22/02/0328.416.7250.5

22/02/03-08/03/0326.913.8207448.00.76340.48

08/03/03-22/03/0328.016.1241.0

22/03/03-05/04/0328.216.5247.0551.00.78429.78

05/04/03-19/04/0336.820.3304.0

19/04/03-03/05/0339.127.3409.0842.50.78657.15

03/05/03-17/05/0339.628.9433.5


Venta de leche713.4738639.6304.22306.28340.48429.78657.15


Venta de vaca

INGRESO TOTAL743.4768669.6334.22336.28370.48459.78687.15

JUAN CORTEZ


25/10/2002-09/11/0266.8416151230.00.821008.6

09/11/02-23/11/0267.24364512900.821057.8

23/11/02-30/11/0276.143645

30/11/02-14/12/0276.1436451305.00.821070.1

14/12/02-28/12/0276.344660

28/12/02-11/01/0367.0426301085.50.82890.1

11/01/03-25/01/0365.130456

25/01/03-08/02/0356.633.2497.5974.50.76740.6

08/02/03-22/02/0356.431.8477

22/02/03-08/03/0356.130.6458.5923.00.76701.5

08/03/03-22/03/0356.231.0464.5

22/03/03-05/04/0356.532.3484.0941.50.78734.4

05/04/03-19/04/0347.630.5457.5

19/04/03-03/05/0348.132.6488.5905.00.78705.9

03/05/03-17/05/0346.927.8416.5


Venta de leche1008.61057.81070.1890.1740.6701.5734.4705.9


Venta de 2 toretes500.00

INGRESO TOTAL1038.61087.81100.1920.1770.6731.51264.4735.9

MAURICIO PALOMINO


25/10/02-09/11/0248.032480960.00.82787.2

09/11/02-23/11/0247.8314659600.82787.2

23/11/02-30/11/0248.333495

30/11/02-14/12/0249.3375551065.00.82873.3

14/12/02-28/12/0248.534510

28/12/02-11/01/0347.831.0465.5786.00.82644.5

11/01/03-25/01/0337.121.4320.5

25/01/03-08/02/0337.221.7326.0831.50.76631.9

08/02/03-22/02/0348.433.7505.5

22/02/03-08/03/0358.844.2662.51321.00.761004.0

08/03/03-22/03/0358.843.9658.5

22/03/03-05/04/0359.145.5682.01385.00.781080.3

05/04/03-19/04/0359.446.9703.0

19/04/03-03/05/0358.643.1646.51319.50.781029.2

03/05/03-17/05/0359.044.9673.0


Venta de leche787.2787.2873.3644.5631.910041080.31029.2


Venta de 2 toretes400.00

INGRESO TOTAL817.2817.2903.3674.5661.910341910.31059.2

SILVERIO PALOMINO


25/10/02-09/11/0268.7527801560.00.821279.2

09/11/02-23/11/0268.35075015000.821230.0

23/11/02-30/11/0268.350750

30/11/02-14/12/0268.2497351440.00.821180.8

14/12/02-28/12/0267.847705

28/12/02-11/01/0358.4426301179.00.82966.8

11/01/03-25/01/0357.336.6549

25/01/03-08/02/0356.331.5472.01037.50.76788.5

08/02/03-22/02/0357.537.7565.5

22/02/03-08/03/0358.039.85971177.00.76894.5

08/03/03-22/03/0357.738.7580.0

22/03/03-05/04/0357.437.2558.01093.00.78852.5

05/04/03-19/04/0348.935.7535.0

19/04/03-03/05/0349.437.45611082.00.78844.0

03/05/03-17/05/0348.734.7521.0


Venta de leche1279.212301180.8966.8788.5894.5852.5844


Venta de 1 vaquilla600.00

INGRESO TOTAL1309.212601210.8996.8818.5924.51482.5874

GREGORIO QUISPE


25/10/02-9/11/0248.333.1496.0992.00.82813.4

9/11/02-23/11/0248.032480654.40.82536.6

23/11/02-30/11/0245.421.8174.4

30/11/02-14/12/0247.831465885.00.82725.7

14/12/02-28/12/0247.028420

28/12/02-11/01/0347.530450797.00.82653.5

11/01/03-25/01/0345.823347

25/02/03-08/02/0343.915.4231.2530.20.76403.0

08/02/03-22/02/0354.019.9299.0

22/02/03-08/03/0364.225.3379.0818.50.76622.1

08/03/03-22/03/0364.929.3439.5

22/03/03-05/04/0364.828.9433.5966.50.78753.9

05/04/03-19/04/0375.135.5533.0

19/04/03-03/05/0344.216.6249.5841.00.78656.0

03/05/03-17/05/0349.939.4591.5


Venta de leche813.4536.6725.7653.5403622.1753.9656


Venta de 1 vaquilla

INGRESO TOTAL843.4566.6755.7683.5433652.1783.9686

REYNO CHIPANA


25/10/02-09/11/0225.511.0165.0330.00.82270.6

09/11/02-23/11/0235.015.0225.0342.00.82280.4

23/11/02-30/11/0234.914.6117.0

30/11/02-14/12/0234.714.0210.0435.00.82356.7

14/12/02-28/12/0235.015.0225.0

28/12/02-11/01/0335.015.0225.0536.00.82439.5

11/01/03-25/01/0345.220.7311.0

25/01/03-08/02/0354.723.7355.0700.00.76532.0

08/02/03-22/02/0354.623345

22/02/03-08/03/0355.025.0375.5761.00.76578.4

08/03/03-22/03/0355.125.7385.5

22/03/03-05/04/0354.823.9358.5686.50.78535.5

05/04/03-19/04/0354.421.9328.0

19/04/03-03/05/0354.623.1346.5683.50.78533.1

03/05/03-17/05/0354.522.5337.0


Venta de leche270.6280.4356.7439.5532578.4535.5533.1


Venta de 1 vaquilla

INGRESO TOTAL300.6310.4386.7469.5562608.4565.5533.1

EMETERIO LLIUYA


25/10/02-09/11/0285.8477011402.00.821149.6

09/11/02-23/11/0285.34263012300.821008.6

23/11/02-30/11/0285.040600

30/11/02-14/12/0274.330450945.00.82774.9

14/12/02-28/12/0274.733495

28/12/02-11/01/0374.733495809.00.82663.4

11/01/03-25/01/0382.620.9314.0

25/01/03-08/2/0375.236.45461080.40.76821.1

08/02/03-22/02/0375.135.6534.4

22/02/03-08/03/0374.833.5503.0802.00.76609.5

09/03/03-22/03/0382.519.9299.0

22/03/03-05/04/0385.443.5653.01050.00.78819.0

05/04/03-19/04/0383.326.5397.0

19/04/03-03/05/0383.931.4471.5928.50.78724.2

03/05/03-17/05/0383.830.5457.0


Venta de leche1149.61008.6774.9663.4821.1609.5819724.2


Venta de 1 vaquilla

INGRESO TOTAL1179.61038.6804.9693.4851.1639.5849754.2

LUCILA MANRRIQUE


25/10/2002-09/11/0284.132.4486.6973.20.82798.0

09/11/2002-23/11/0284.435.0525.01003.50.82822.9

23/11/2002-30/11/0284.031.9478.5

30/11/2002-14/12/0283.931.0465.0943.00.82773.3

14/12/2002-28/12/0284.031.9478.0

28/12/2002-11/01/0384.032.0480.01041.00.82853.6

11/01/03-25/01/0384.737.4561.0

25/01/02-08/02/0384.737.3559.01000.00.76760.0

08/02/03-22/02/0383.729.4441.0

22/02/03-08/03/0373.121.5322.5672.00.76510.7

08/03/03-22/03/0373.323.3349.5

22/03/03-05/04/0373.625375819.00.78638.8

05/04/03-19/04/0355.929.6444

19/04/03-03/05/0344.819.2288582.00.78454.0

03/05/03-17/05/0344.919.6294


Venta de leche798822.9773.3853.6760510.7638.8454


Venta de 1 vaquilla

INGRESO TOTAL828852.9803.3883.6790540.7668.8484

JOSE ALFARO


25/10/02-09/11/0239.7294358700.82713.4

09/11/02-23/11/0239.328420840.00.82688.8

23/11/02-30/11/0239.228420

30/11/02-14/12/0239.027405825.00.82676.5

14/12/02-28/12/0239.328420

28/12/02-11/01/0339.428.2423711.00.82583.0

11/01/03-25/01/0336.419.2288

25/01/03-08/02/0336.218.7280.5388.00.76294.9

08/02/03-22/02/0323.67.17107.50

22/02/03-08/03/0323.56.9103.5193.50.76147.1

08/03/03-22/03/0316.0690

22/03/03-05/04/0316.0690180.00.78140.4

05/04/03-09/04/0316.0690

19/04/03-03/05/0329.018270562.00.78438.4

03/05/03-17/05/0329.719.5292.0


Venta de leche713.4688.8676.5583294.9147.1140.4438.4


Venta de 1 vaquilla

INGRESO TOTAL743.4718.8706.5613324.9177.1170.4468.4

ALEJANDRO QUISPE


25/10/02-09/11/0233.210143285.00.82233.7

09/11/02-23/11/0236.0182704500.82369.0

23/11/02-30/11/0234.012180

30/11/02-14/12/0234.313195337.50.82276.8

14/12/03-28/12/0233.210143

28/12/02-11/01/0333.310143285.00.82233.7

11/01/03-25/01/0333.310143

25/01/03-08/02/0333.711165319.50.76242.8

08/02/03-22/02/0333.410.3154.5

22/02/03-08/03/0334.313195397.50.76302.1

08/03/03-22/03/0334.513.5202.5

22/03/03-05/04/0334.714210420.00.78327.6

05/04/03-19/04/0334.714210

19/04/03-03/05/0334.814.3214.0424.00.78330.7

03/05/03-17/05/0334.714210

INGRESO:Oct. (2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

Venta de leche233.7369276.8233.7242.8302.1327.6330.7


Venta de 1 vaquilla

INGRESO TOTAL263.7399306.8263.7272.8332.1356.7360.7

Melchora Tacasque


25/10/02-09/11/0279.1649601920.00.821574.4

09/11/02-23/11/0278.96293018600.821525.2

23/11/02-30/11/0278.962930

30/11/02-14/12/0278.4598851710.00.821402.2

14/12/02-28/12/0277.955825

28/12/02-11/01/0376.1436451114.00.82913.5

11/01/03-25/01/0356.331.3469.0

25/01/03-08/02/0356.331.7380.0895.50.76680.6

08/02/03-22/02/0356.934.4515.5

22/02/03-08/03/0366.639.3590.01172.50.76891.1

08/03/03-22/03/0357.838.8582.5

22/03/03-05/04/0358.039.9599.01275.00.78994.5

05/04/03-19/04/0359.045.1676.0

19/04/03-03/05/0358.341.3619.51343.50.781047.9

03/05/03-17/05/0359.748.3724.0


Venta de leche1574.41525.21402.2913.5680.6891.1994.51047.9



INGRESO TOTAL1604.41555.21432.2943.5710.6921.11524.51077.9

Constansa Quispe


25/10/02-09/11/0259.849.1737.01474.00.821208.7

09/11/02-23/11/0259.949.7745.013150.821078.3

23/11/02-30/11/0266.338570

30/11/02-14/12/0265.8355251035.00.82848.7

14/02/01-28/12/0265.734510

28/11/02-11/01/0365.7345101020.00.82836.4

11/01/03-25/01/0365.734510

25/01/03-08/02/0364.728420840.00.76638.4

08/02/03-22/02/0364.728420

22/02/03-08/03/0364.527405755.50.76574.2

08/03/03-22/03/0345.823.4350.5

22/03/03-05/04/0347.530450915.00.78713.7

05/04/03-19/04/0347.831465

19/04/03-03/05/0348.132.3484.0979.00.78763.6

03/05/03-17/05/0356.633495


Venta de leche1208.71078.3848.7836.4638.4574.2713.7763.6



INGRESO TOTAL1238.71108.3878.7866.4668.4604.21243.7793.6

Patricia Castrillon


25/10/02-9/11/0248.2533495990.00.82811.8

9/11/02-23/11/0248.031.9479.09890.82811.0

23/11/02-30/11/0248.534.0510.0

30/11/02-14/12/0276.43456751305.00.821070.1

14/12/02-28/12/0276.0042630

28/12/02-11/01/0376.14436451224.50.821004.1

11/01/03-25/01/0366.4438.6579.5

25/01/03-08/02/0365.83355251053.00.76800.3

08/02/03-22/02/0365.8735.2528

22/02/03-08/03/0365.8335525960.00.76729.6

08/03/03-22/03/0364.8329435

22/03/03-05/04/0364.0524.3364.5923.50.78720.3

05/04/03-19/04/0366.2137.3559.0

19/04/03-03/05/0356.2031465885.00.78690.3

03/05/03-17/05/0355.6028420


Venta de leche811.8811.01070.11004.1800.3729.6720.3690.3



INGRESO TOTAL841.8841.01100.11034.1830.3759.61200.3720.3

Juan Quispe


25/10/02-9/11/0234.212.5187.5375.00.82307.5

9/11/02-23/11/0234.7142104200.82344.4

23/11/02-30/11/0234.714210

30/11/02-14/12/0234.513.5202.5420.00.82344.4

14/12/02- 28/12/0234.814.5217.5

28/12/02-11/01/0335.215.5232.5482.50.82395.7

11/01/03-25/01/0344.216.7250.0

25/01/03-08/02/0344.417.7266.0542.00.76411.9

08/02/03-22/02/0344.618.4276

22/02/03-08/03/034415.2228466.00.76354.2

08/03/03-22/03/0344.015.9238.0

22/03/03-05/04/0343.815.3229.0441.00.78344.0

05/04/03-19/04/0343.514.1212.0

19/04/03-03/05/0343.413.7205.0394.00.78307.3

03/05/03-17/05/0343.212.6189


Venta de leche307.5344.4344.4395.7411.9354.2344.0307.3


Venta de 1 vaquilla

INGRESO TOTAL337.5374.4374.4425.7441.9384.2374.0337.3

Marcelo Romero

FECHAFechaVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total diarioprod. Total QuincenaPROD. LECHE TOTALPRECIO s/Ttotal S/

25/10/02-09/11/02Oct.34.012.0180.0360.00.82295.2

09/11/02-23/11/02Nov.34.313.0195.02580.82211.2

22/11/02-30/11/02Nov.32.67.862.5

30/11/02-14/12/02Nov.34.814.5101.5296.50.82243.1

14/12/02-28/12/02Dic.34.313.0195.0

28/12/02-11/01/03Dic.43.313.1196.0345.00.82282.9

11/01/03-25/01/03Ene.42.59.9149.0

25/01/02-08/02/03Ene.42.711.0164.5324.50.76246.6

08/02/03-22/02/03Feb.42.710.7160.0

22/02/03-08/03/03Feb.43.313.23198.45365.50.76277.7

08/03/03-22/03/03Mar.42.811.1167.0

22/03/03-05/04/03Mar.33.410.1151.5331.50.78258.6

05/04/03-19/04/03Abr.34.012.0180.0

19/04/03-03/05/03Abr.33.310150263.00.78205.1

03/05/03-17/05/03May.32.57.5113.0


Venta de leche295.2211.2243.1282.9246.6277.7258.6205.1


Venta de 1 vaquilla

INGRESO TOTAL325.2241.2273.1312.9276.6307.7288.6235.1

fin

Alejado del canalALIMENTACION EN PROMEDIO

GASTOS DIRECTOS:Jornal de 4 horas S/ 8.00

Mano de Obra (jornales)horasgasto S/Gasto Mensual S/COSTO DE CONCENTRADO POR MAYOR

Limpieza de los hatos h/hom.24.00120Cantidad kgPrecio por mayor S/precio pro kg. S/47.283.2

Alimentacion h/hom.12.0060Mas molido5036.000.72ALEJADRO QUISPE:36.0MAURICIO PALOMINOREYNO CHIPANA

Ordeo h/hom48.00240Afrecho4019.000.48Vacas prod.15 MarzoVacas prod.30 de Mar.Vacas prod.13 AbrilVacas prod.28 Abril.Vacas prod.13 MayopromedioPRECIO/KGcosto S/Vacas prod.15 MarzoVacas prod.30 de Mar.Vacas prod.13 AbrilVacas prod.28 Abril.Vacas prod.13 MayopromedioVacas prod.15 MarzoVacas prod.30 de Mar.Vacas prod.13 AbrilVacas prod.28 Abril.Vacas prod.13 Mayopromedio

Acarreo de agua h/hom.24.00120Pasta de algodn5034.000.68ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Hna. Pescado5032.000.64Chala seca913.66.3137.29.820.090.88Chala seca6.32.83.52.83.73.82Chala seca8.410.4211.712.26.289.80

TOTAL18.00540Sal2510.000.40Chala verde11.827.629.611.534.422.980.061.31Chala verde46.21416.6182523.96Chala verde22.617.61110.312.214.74

Cerca del canaltotal20.841.235.924.541.632.800.00total52.516.820.120.828.727.78total3128.0222.722.518.4824.54

GASTOS DIRECTOS:Jornal de 4 horas S/ 8.00VALORIZACION DEL FORRAJE POR DIAconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

Mano de Obra (jornales)horasgasto S/Gasto Mensual S/Cantidad kgcosto S/gasto S/Afrecho3.521.752.22.252.612.47Afrecho42.272.454.213.793.34Afrecho1.611.611.651.371.241.50

Limpieza de los hatos h/hom.24.00120Cchla Verde sin choclo.1608.000.0500.0500Pasta de algodn0.31.281.321.042.611.31Pasta de algodn1.20.430.470.650.510.65Pasta de algodn0.510.510.80.50.460.56

Alimentacion h/hom.12.0060Chala seca1608.000.050Sal0.180.170.080.110.080.12Sal0000.140.110.05Sal00.080.10.070.070.06

Ordeo h/hom48.00240Total43.203.603.45.33.90Total5.22.702.9254.414.05Total2.122.202.551.941.772.12

Acarreo de agua h/hom.12.0060RecriaRecriaRecriaRecriapromedioRecriaRecriaRecriaRecriapromedioRecriaRecriaRecriaRecriapromedio

TOTAL16.00480ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Costo de Alimento/daAlejandro Quispe(muestra)Chala secaChala secaChala seca2.53.542.52.53.00

Vacas en prod.de leche3Restos vacunosNo vacunosCantidad/kg totalprecio/kgGasto en S/Chala verdeChala verdeChala verde554.5334.10

ForrajeCantidad/kgCantidad/kgCantidad/kgtotaltotaltotal7.58.58.55.55.57.10

Chala seca10.030.067concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

Chala verde sin choclo25.780.067AfrechoAfrechoAfrecho0.290.440.650.560.560.50

total35.81Pasta de algodnPasta de algodnPasta de algodn0.090.140.310.210.210.19

SalSalSal0.020.020.040.030.030.03

concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kg totalprecio S/kgGasto en S/TotalTotalTotal0.40.610.80.80.72

Afrecho3.52003.520.481.7lactanteslactanteslactanteslactantespromediolactanteslactanteslactanteslactantespromediolactanteslactanteslactanteslactantespromedio

Pasta de algodn0.30000.30.680.2ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

Sal0.18000.180.400.1Chala secaChala seca00.60.470.330.35Chala seca01.21.51.51.251.09

Total2.0Chala verdeChala verde0.81.433.52.18Chala verde1.82.52.51.51.251.91

Costo de Alimento/daMelchora Tocasque (muestra)totaltotal0.823.473.832.53total1.83.7432.53.00

Vacas 5Recria 4Lactantes 1concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kg totalprecio S/kgGasto en S/AfrechoAfrecho0.150.210.250.390.190.238Afrecho0.180.370.320.490.840.440

Chala seca157560213Pasta de algodnPasta de algodn0.050.040.050.060.030.046Pasta de algodn0.060.120.160.180.310.166

Chala verde sin choclo120240144SalSal000.010.010.010.006Sal0.010.020.020.030.040.024

total27780TotalTotal0.20.250.310.460.230.290Total0.250.510.50.71.190.630

CONSTANSA QUISPEMELCHORA TOCASQUIYEDER CORTES

concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kg totalprecio S/kgGasto en S/Vacas prod.15 MarzoVacas prod.30 de Mar.Vacas prod.13 AbrilVacas prod.28 Abril.Vacas prod.13 MayopromedioVacas prod.15 MarzoVacas prod.30 de Mar.Vacas prod.13 AbrilVacas prod.28 Abril.Vacas prod.13 MayopromedioVacas prod.15 MarzoVacas prod.30 de Mar.Vacas prod.13 AbrilVacas prod.28 Abril.Vacas prod.13 Mayopromedio

Afrecho2.0800.072.150.481.03ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Pasta de algodn0.9500.030.980.680.67Chala seca16.87.58.117611.08Chala seca31.414008.417.93Chala seca000000.00

Sal0.09000.090.400.04Chala verde103924.612.41921.00Chala verde243248393635.80Chala verde3944334540.540.30

Total3.120.11.7total26.846.532.729.42532.08total55.446483944.453.73total3944334540.540.30

concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

Instalacion:gasto de instalacionAodep. mensualAfrecho1.41.121.21.20.721.13Afrecho2.081.682.071.622.211.93Afrecho1.141.141.1631.721.63

Depreciacin rstico765.7513Hna. Pescado0.10.060.090.100.07Hna. Pescado000000.00Hna. Pescado000000.00

Depreciacin Semi tecnificado3420.71029Maiz molido0.60.370.60.40.430.48Maiz molido00.240.550.730.510.41Maiz molido00.710.72000.29

Medicina:MelchoraPasta de algodn0.80.560.680.50.430.59Pasta de algodn0.950.640.840.71.380.90Pasta de algodn0.370.370.3800.170.26

Vacunas ( prevencion)No. De Vacasprecio en S/ c/vac.Gasto S/Sal0.10.060.090.10.070.08Sal0.0900.160.160.230.13Sal0.050.050000.02

Corbonosa101.717DiciembreTotal32.172.662.31.652.36Total3.122.563.623.214.333.37Total1.562.272.2631.892.20

RecriaRecriaRecriaRecriapromedioRecriaRecriaRecriaRecriapromedioRecriaRecriaRecriaRecriapromedio

ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Fiebre aftosa101.212AbrilChala seca9.63.54.45.535.20Chala seca143.50013.70Chala seca000000.00

total29Chala verde2.415.312.66.2109.30Chala verde6162419.51115.30Chala verde18121814.513.515.20

Curaciones:No. De Vacasprecio en S/total1218.81711.71314.50total2019.52419.51219.00total18121814.513.515.20

curaciones simplesconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

YodoAfrecho0.370.150.180.20.170.21Afrecho00.230.20.20.16Afrecho0.40.40.411.40.770.68

Sanitol( herida, hongo)114.5Hna. Pescado0.020.010.010.0200.01Hna. Pescado00000.00Hna. Pescado000000.00

Aciete cocina2Maiz molido0.10.050.090.070.10.08Maiz molido00.060.090.050.05Maiz molido0.130.250.26000.13

MastitisPasta de algodn0.130.080.10.080.10.10Pasta de algodn00.090.090.130.08Pasta de algodn0.020.130.1300.080.07

Nobalgina(Fiebre)120Sal0.030.020.010.030.020.02Sal00.020.020.020.02Sal00.020000.00

Ubrisan(inflamacion)136Total0.650.310.390.40.390.43Total00.40.40.40.30Total0.550.80.81.40.850.88

lactanteslactanteslactanteslactanteslactanteslactanteslactanteslactanteslactantespromediolactanteslactanteslactanteslactantespromedio

ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

Aciete cocina12Chala seca00Chala seca00Chala seca000000

DermatitisChala verde00Chala verde00Chala verde126.67.87.506.78

vetirenario10total00total00total126.67.87.506.78

Mitritisconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

Nobalgina(Fiebre)120Afrecho00.130.13Afrecho0.070.110.460.050.173Afrecho0.40.40.41100.360

TempanismoMelchoraHna. Pescado00.000.00Hna. Pescado0000.000.000Hna. Pescado000000.000

Rumifal14Maiz molido00.080.08Maiz molido00.020.120.010.038Maiz molido0.250.250.26000.152

Aceite Mineral 2 Lt.118.5Pasta de algodn00.080.08Pasta de algodn0.030.040.190.030.073Pasta de algodn0.130.130.13000.052

Tinpanol10Sal00.010.01Sal000.040.010.013Sal0.020.020000.008

Retencion de plaentaS/Total00.30.3Total0.10.170.8100.10.295Total0.80.80.8100.572

Oxitocina113.2Norcalciphos(calcio, hipocalcio)53Mauricio Palomino

Emicina(antibiotico)115Suero electroliticos(para hidratar)14.5

Ciclozona ( antibiotico, desinflamante)118JUAN CORTEZALIMENTACION DE LOS VACUNOS EN PROMEDIO POR GANADERO.

Honorarios - Veterinarios15Vacas prod.15 MarzoVacas prod.30 de Mar.Vacas prod.13 AbrilVacas prod.28 Abril.Vacas prod.13 Mayopromedio

Gasto S/.ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Asistencia al Parto175Incluye medicinaChala seca0003.503.5012345678cantidad prom./kg.

HerbayChala verde303631.335.531.532.86ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Honorarios - Veterinarios15total303631.33931.533.56Chala seca9.8211.083.54.953.8217.939.807.61

concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioChala verde22.982132.8638.323.9635.8014.7440.328.74

Semen:cemenAplicacingasto S/Afrecho0.650.881.811.971.311.32total32.832.0836.3643.2527.7853.7324.5440.336.36

Proceso artificial (inseminacin)20.0015.0035.00Hna. Pescado000000.00concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Proceso natural (monta natural)19.0019.00Maiz molido0.440.360.960.4900.45Afrecho2.471.131.323.053.341.931.51.632.046

Pasta de algodn0.160.180.350.440.240.27Hna. Pescado00.070000.00000.009

Sal000.080.10.050.05Maiz molido00.480.450.9300.4100.290.320

VICTOR YATACOTotal1.251.423.2031.62.09Pasta de algodn1.310.590.270.730.650.900.560.260.659

Costo de Alimento/daRecriaRecriaRecriaRecriapromedioSal0.120.080.0500.050.130.060.020.064

Vacas en prod.de leche3Vacas en secasRestos vacunosNo vacunosCantidad/kg totalprecio/kgGasto en S/ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgTotal3.92.362.094.714.043.372.122.23.099

ForrajeCantidad/kg 2Cantidad/kg 1Cantidad/kg 3Cantidad/kg 3Chala seca0001.701.70RecriaRecriaRecriaRecriaRecriaRecriaRecriaRecria

Chala seca15.227.615.645.6434.110.0571.94Chala verde915.91914.415.7514.81ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Chala verde sin choclo57.4828.7426.126.1138.420.07510.38total15.91916.115.7516.51Chala seca5.21.73.70301.70

total72.7036.3531.7431.74172.5312.33370concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioChala verde9.314.8115.304.115.27.34

Afrecho0.410.440.680.660.740.63total14.516.5119.007.115.29.04

concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kg totalprecio S/kgGasto en S/Hna. Pescado000000.00concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Afrecho4.0922.0461.3717.5090.483.60Maiz molido0.280.170.360.1600.17Afrecho0.210.630.160.50.680.273

Hna. PescadoPasta de algodn0.10.090.130.150.130.13Hna. Pescado0.0100.00000.001

Maiz molidoSal000.030.030.030.02Maiz molido0.080.170.0500.130.054

Pasta de algodn1.3180.3991.7170.681.17Total0.790.71.210.90.95Pasta de algodn0.10.130.080.190.070.071

Sal0.1280.0810.2090.40.08lactanteslactanteslactanteslactantespromedioSal0.020.020.020.0300.011

Total5.5384.86146ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioTotal0.430.950.310.720.880.411

Chala seca00lactanteslactanteslactanteslactanteslactanteslactanteslactanteslactantes

Chala verde00ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kg

ALEJANDRO CORTEZtotal00Chala seca0.351.0900.18

Costo de Alimento/daconcentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedioChala verde2.181.916.781.36

Vacas en prod.de leche3Vacas en secasRestos vacunosNo vacunosCantidad/kg totalprecio/kgGasto en S/Afrecho00.130.13total2.5336.781.54

ForrajeCantidad/kg 2Cantidad/kg 1Cantidad/kg 3Cantidad/kg 3Hna. Pescado00.000.00concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Chala seca15.227.615.645.6434.110.0571.94Maiz molido00.080.08Afrecho0.130.130.240.1730.440.360.184

Chala verde sin choclo57.4828.7426.126.1138.420.07510.38Pasta de algodn00.080.08Hna. Pescado000.000.000000.000

total72.7036.3531.7431.74172.5312.33Sal00.010.01Maiz molido0.080.0800.03800.1520.044

Total00.30.3Pasta de algodn0.080.080.0460.0730.1660.0520.062

concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgCantidad/kg totalprecio S/kgGasto en S/Sal0.010.010.060.0130.0240.0080.016

Afrecho4.0922.0461.3717.5090.483.60JULIAN CORTEZTotal0.30.30.3460.2970.630.5720.306

Hna. PescadoVacas prod.15 MarzoVacas prod.30 de Mar.Vacas prod.13 AbrilVacas prod.28 Abril.Vacas prod.13 Mayopromedio

Maiz molidoForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Pasta de algodn1.3180.3991.7170.681.17Chala seca4.55.40004.95

Sal0.1280.0810.2090.40.08Chala verde3031.535455038.30

Total5.5384.86total34.536.935455040.28

concentrado:Cantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

Afrecho33.52.252.743.753.05

Hna. Pescado000000.00

Maiz molido0.70.550.790.971.630.93

Pasta de algodn0.50.710.790.650.73

Sal000000.00

Total4.24.754.044.56.034.70

RecriaRecriaRecriaRecriapromedio

ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kg

Chala seca

Chala verde

total


Afrecho

Hna. Pescado

Maiz molido

Pasta de algodn

Sal

Total

lactanteslactanteslactanteslactantespromedio

ForrajeCantidad/kgCantidad/kgCantidad/kgCantidad/kgpromedio

Chala seca

Chala verde

total


Afrecho

Hna. Pescado

Maiz molido

Pasta de algodn

Sal

Total


PRODUCCION DE LECHE EN LA ASOCIACION DE PEQUEOS GANADEROSSANTO DOMINGO - CAETE

FLUJO DE INGRESOS POR GANADERO

GANADERO VICTOR YATACOGASTOS DE M.O.

EGRESOSOct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

INGRESO:Oct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)1Victor Yataco270

Venta de leche302.58217.3271.42293.15217.74231.42213.56198.92Alejandro Cortez

Venta de huano(estiercol)3030.0030.0030.0030.0030.0030.0030.003Yeder Cortez

INGRESO TOTAL332.58247.3301.42323.15247.74261.42243.56228.94Julian Cortez

10.0865Juan Cortez

EGRESO:6Mauricio Palomino

7Silverio Palomina

GASTOS DIRECTOS:8Gregorio Quispe

Mano de Obra (jornales)9Reyno Chipana

Limpieza de los hatos h/hom.60.0060.0060.0060.0060.0060.0060.0060.0010Emeterio Lliuya

Alimentacion h/hom.30.0030.0030.0030.0030.0030.0030.0030.0011Lucia Marrique

Ordeo h/hom60.0060.0060.0060.0060.0060.0060.0060.0012Jose Alfaro

Acarreo de agua h/hom.120.00120.00120.00120.00120.00120.00120.00120.0013Alejandro Quispe

GASTOS M. O. TOTAL270.00270.00270.00270.00270.00270.00270.00270.0014Melchora Tacasque

15Constansa Quispe

Alimento:16Patricia Castrillon

Forraje37037037037037037037037017Juan Quispe

Concentrado146.0146.0146.0146.0146.0146.0146.0146.018Marcelo Romero

Gasto Total de Alimentacion.516.0516.0516.0516.0516.0516.0516.0516.0Promedio de Ingreso

Instalacion:INTALACIONES

Depreciacin rstico1313131313131313EGRESOSOct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

Depreciacin Semi tecnificado1Victor Yataco13

Mantenimiento y/o mejora2Alejandro Cortez

3Yeder Cortez

GASTOS INDIRECTOS:4Julian Cortez

5Juan Cortez

Medicina:6Mauricio Palomino

Vacunas ( prevencion)10.27.27Silverio Palomina

Curaciones8Gregorio Quispe

Honorarios - Veterinarios159Reyno Chipana

Semen:10Emeterio Lliuya

Proceso artificial (enciminacion)11Lucia Marrique

Proceso natural (monta natural)2012Jose Alfaro

GASTOS TOTAL medicina158.562013Alejandro Quispe

GASTOS TOTAL814.00807.50799.00799.00799.00805.00819.00799.0014Melchora Tacasque

INGRESO NETO-481.42-560.20-497.58-475.85-551.26-543.58-575.44-570.1015Constansa Quispe

16Patricia Castrillon

GANADERO ALEJANDRO CORTEZ17Juan Quispe

18Marcelo Romero

INGRESO:Oct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)Promedio de Ingreso

Venta de leche1063.21011.6987.1844.2582.9628.9688647

Venta de huano(estiercol)3030.0030.0030.0030.0030.0030.0030.00ALIMENTACION

INGRESO TOTAL1039.21041.61017.1874.2612.9658.9718677EGRESOSOct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

1Victor Yataco516

EGRESO:2Alejandro Cortez

3Yeder Cortez

GASTOS DIRECTOS:4Julian Cortez

Mano de Obra (jornales)5Juan Cortez

Limpieza de los hatos h/hom.120.00120.00120.00120.00120.00120.00120.00120.006Mauricio Palomino

Alimentacion h/hom.60.0060.0060.0060.0060.0060.0060.0060.007Silverio Palomina

Ordeo h/hom240.00240.00240.00240.00240.00240.00240.00240.008Gregorio Quispe

Acarreo de agua h/hom.120.00120.00120.00120.00120.00120.00120.00120.009Reyno Chipana

GASTOS M. O. TOTAL540.00540.00540.00540.00540.00540.00540.00540.0010Emeterio Lliuya

11Lucia Marrique

Alimento:12Jose Alfaro

Forraje37037037037037037037037013Alejandro Quispe

Concentrado146.0146.0146.0146.0146.0146.0146.0146.014Melchora Tacasque

Gasto Total de Alimentacion.516.0516.0516.0516.0516.0516.0516.0516.015Constansa Quispe


Instalacion:17Juan Quispe

Depreciacin rstico131313131313131318Marcelo Romero

Depreciacin Semi tecnificadoPromedio de Ingreso

Mantenimiento y/o mejora

MEDICINA

GASTOS INDIRECTOS:EGRESOSOct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

1Victor Yataco158.5620

Medicina:2Alejandro Cortez

Vacunas ( prevencion)10.27.23Yeder Cortez

Curaciones4Julian Cortez

Honorarios - Veterinarios155Juan Cortez

Semen:6Mauricio Palomino

Proceso artificial (enciminacion)7Silverio Palomina

Proceso natural (monta natural)208Gregorio Quispe

GASTOS TOTAL medicina158.56209Reyno Chipana

GASTOS TOTAL1084.001077.501069.001069.001069.001075.001089.001069.0010Emeterio Lliuya

INGRESO NETO-44.80-35.90-51.90-194.80-456.10-416.10-371.00-392.0011Lucia Marrique

12Jose Alfaro

13Alejandro Quispe

14Melchora Tacasque

15Constansa Quispe


17Juan Quispe

18Marcelo Romero

Promedio de Ingreso

REPRODUCCION

EGRESOSOct.(2002)Nov.(2002)Dic.(2002)Ene.(2003)Feb.(2003)Mar.(2003)Abr.(2003)May.(2003)

1Victor Yataco

2Alejandro Cortez

3Yeder Cortez

4Julian Cortez

5Juan Cortez

6Mauricio Palomino

7Silverio Palomina

8Gregorio Quispe

9Reyno Chipana

10Emeterio Lliuya

11Lucia Marrique

12Jose Alfaro

13Alejandro Quispe

14Melchora Tacasque

15Constansa Quispe


17Juan Quispe

18Marcelo Romero

Promedio de Ingreso


Venta de leche302.58217.3271.42293.15217.74231.42213.56198.9


Venta de toretes o vacas.

INGRESO TOTAL332.58247.3301.42323.15247.74261.42243.56228.9

EGRESO:

GASTOS DIRECTOS:

Mano de Obra (jornales)

Limpieza de los hatos h/hom.60.0060.0060.0060.0060.0060.0060.0060.00

Alimentacion h/hom.30.0030.0030.0030.0030.0030.0030.0030.00

Ordeo h/hom60.0060.0060.0060.0060.0060.0060.0060.00

Acarreo de agua h/hom.120.00120.00120.00120.00120.00120.00120.00120.00

GASTOS M. O. TOTAL270.00270.00270.00270.00270.00270.00270.00270.00

Alimento:

Forraje

Concentrado

Instalacion:

Depreciacin rstico

Depreciacin Semi tecnificado

Mantenimiento y/o mejora

GASTOS INDIRECTOS:

Medicina:

Vacunas ( prevencion)8.56

Curaciones

Honorarios - Veterinarios15

Semen:

Proceso artificial (enciminacion)

Proceso natural (monta natural)20

GASTOS TOTAL555.00548.50540.00540.00540.00546.00560.00

INGRESO NETO0.000.000.000.000.000.000.00

MBD00141C38.xls

Grfico1

6.67

6.3959183673

5.9959183673

5.3494623656

5.397826087

5.8483146067

6.1488372093

6.3004587156

Prom./Prod./leche/vaca

Months

Milk, kg

Victor Yataco

PRODUCCION DE LECHE

Consumo


125/10/02-09/11/0226.212.3184.52

209/11/02-23/11/0226.513.0195.0

323/11/02-30/11/0225.010.070.01

430/11/02-14/12/0225.110.2153.5

514/12/02-28/12/0226.312.7177.5

628/12/02-11/01/0326.713.5202.0

711/01/03-25/01/0325.210.4155.52

825/01/03-08/02/0324.99.9148.02

908/02/03-22/02/0324.69.2138.52

1022/02/03-08/03/0325.310.6158.52

1108/03/03-22/03/0324.99.7146.02

1222/03/03-05/04/0324.69.3139.02

1305/04/03-19/04/0324.79.5142.02

1419/04/03-03/05/0325.110.27154.002

1503/05/03-17/05/0323.46.7101.02

linea y columnas 2

Alejandro Cortez


PRODUCCION TOTAL Y PROMEDIA DE LECHE

Consumo


125/10/2002-09/11/0285.4043.2648.31

209/11/2002-23/11/0285.2141.6624.61COMPRADOR

323/11/2002-30/11/0285.0840.6609.01RAMIRO

430/11/2002-14/12/0285.1341.0615.01

514/12/2002-28/12/0284.9139.3588.80.5

628/12/2002-11/01/0384.7538.0570.00.5

711/01/03-25/01/0383.8330.6459.52.5

825/01/03-08/02/0383.4527.6414.011

908/02/03-22/02/0363.9223.5353.0

1022/02/03-08/03/0364.4626.8401.5

1108/03/03-22/03/0364.7328.4426

1222/03/03-05/04/0365.1831.1466.51

1305/04/03-19/04/0373.9627.7415.51

1419/04/03-03/05/0374.2029.4441.5

03/05/03-17/05/0364.3125.9388.01

Yeder Cortez

PRODUCCION

Consumo


125/10/02-9/11/0255.728.5427.51VENTA

29/11/02-23/11/0256.029.9448.51PRODUCTOS LACTEOS

323/11/02-30/11/0255.929.6444.01

430/11/02-14/12/0255.829.0435.01

514/12/02-28/12/0254.924.5367.51

628/12/02-11/01/034726.0390.0

711/01/03-25/01/033721.1316.5

825/01/03-08/02/0337.923.7355.01

908/02/03-22/02/0337.321.9328.51

1022/02/03-08/03/0338.124.2362.51

1108/03/03-22/03/0336.720.23032

1222/03/03-05/04/03210.420.7311.02

1305/04/03-19/04/03210.420.831222

1419/04/03-03/05/0337.522.43362

1503/05/03-17/05/03211.523.1346.02

Julian Cortez

PRODUCCION

Consumo


125/10/02-9/11/0238.525.443531/2 peson c/u

29/11/02-23/11/0247.329.242041 peson c/u

323/11/02-30/11/0248.032.048041 peson c/u

430/11/02-14/12/0247.530.045041 peson c/uYOGURT

514/12/02-28/12/0245.522.033041 peson c/u0.5

628/12/02-11/01/0326.713.320021/2 peson c/u

711/01/03-25/01/0325.711.417121/2 peson c/u1

825/02/03-08/02/0325.110.2152.521/2 peson c/u

908/02/03-22/02/0328.416.7250.521/2 peson c/u

1022/02/03-08/03/0326.913.820721/2 peson c/u

1108/03/03-22/03/0328.016.1241.021/2 peson c/u

1222/03/03-05/04/0328.216.5247.021/2 peson c/u

1305/04/03-19/04/0336.820.3304.031/2 peson c/u

1419/04/03-03/05/0339.127.3409.021/2 peson c/u

1503/05/03-17/05/0339.628.9433.531 peson c/u

42

Juan Cortez

PRODUCCION

Consumo


125/10/2002-09/11/0266.84161521 peson c/u

209/11/02-23/11/0267.24364511 peson

323/11/02-30/11/0276.14364531/2 peson c/u

430/11/02-14/12/0276.14364531/2 peson c/u

514/12/02-28/12/0276.34466021/2 peson c/uRAMIROPLANTA DE YOGURT

628/12/02-11/01/0367.04263021/2 peson c/u

711/01/03-25/01/0365.13045611/2 peson c/u

825/01/03-08/02/0356.633.2497.511/2 peson c/u2

908/02/03-22/02/0356.431.847711/2 peson c/u0.5

1022/02/03-08/03/0356.130.6458.511/2 peson c/u

1108/03/03-22/03/0356.231.0464.51

1222/03/03-05/04/0356.532.3484.03

1305/04/03-19/04/0347.630.5457.5

1419/04/03-03/05/0348.132.6488.52

1503/05/03-17/05/0346.927.8416.512 peson

Mauricio Palomino

PRODUCCION

Consumo


125/10/02-09/11/0248.03248041 peson c/u0.5

209/11/02-23/11/0247.83146541 peson c/u0.5

323/11/02-30/11/0248.33349541 peson c/u0.5

430/11/02-14/12/0249.33755541 peson c/u1

514/12/02-28/12/0248.53451051 peson c/u1

628/12/02-11/01/0347.831.0465.521 peson c/u1

711/01/03-25/01/0337.121.4320.521 peson c/u1

825/01/03-08/02/0337.221.7326.021 peson c/u1

908/02/03-22/02/0348.433.7505.531 peson c/u1

1022/02/03-08/03/0358.844.2662.551 peson c/u1

1108/03/03-22/03/0358.843.9658.551 peson c/u1

1222/03/03-05/04/0359.145.5682.041 peson c/u

1305/04/03-19/04/0359.446.9703.041 peson c/u1

1419/04/03-03/05/0358.643.1646.551 peson c/u1

1503/05/03-17/05/0359.044.9673.051 peson c/u

Silverio Palomino

PRODUCCION

Consumo


125/10/02-09/11/0268.75278061 pezon c/u2

209/11/02-23/11/0268.35075061 pezon c/u

323/11/02-30/11/0268.35075061 pezon c/u

430/11/02-14/12/0268.24973561 pezon c/u

514/12/02-28/12/0267.84770561 pezon c/u

628/12/02-11/01/0358.44263051 pezon c/u

711/01/03-25/01/0357.336.654951 pezon c/u5

825/01/03-08/02/0356.331.5472.051 pezon c/u3

908/02/03-22/02/0357.537.7565.551 pezon c/u

1022/02/03-08/03/0358.039.859751 pezon c/u

1108/03/03-22/03/0357.738.7580.051 pezon c/u

1222/03/03-05/04/0357.437.2558.051/2 pezon c/u2

1305/04/03-19/04/0348.935.7535.041/2 pezon c/u2

1419/04/03-03/05/0349.437.456141/2 pezon c/u

1503/05/03-17/05/0348.734.7521.051 pezon c/u

Gregurio Quispe

PRODUCCION

Consumo


125/10/02-9/11/0248.333.1496.0422

29/11/02-23/11/0248.032480422

323/11/02-30/11/0245.421.8174.4432

430/11/02-14/12/0247.831465423

514/12/02-28/12/0247.02842041.53

628/12/02-11/01/0347.53045041.53

711/01/03-25/01/0345.82334741.52.5

825/02/03-08/02/0343.915.4231.243.54

908/02/03-22/02/0354.019.9299.0552

1022/02/03-08/03/0364.225.3379.0622

1108/03/03-22/03/0364.929.3439.5622

1222/03/03-05/04/0364.828.9433.56

1305/04/03-19/04/0375.135.5533.07

1419/04/03-03/05/0344.216.6249.5424

1503/05/03-17/05/0349.939.4591.54

Reyno Chipana

PRODUCCION

Consumo

FECHAVacas en ordeoProm.Prod. Leche/vaca/diaProm. Produc. Total daprod. T

carlos gÓmez ab , jorge vargas a , cecilia turÍn a a facultad de zootecnia,una la molina

Documents

tipo variable

toneladas mtricasmedida

leche arequipanombre

leche limanombre

leche cajamrcanombre

leche lambayequemedida

volumenperiodo base

datoscuadro de datoscuadro