feasibility assessment of the options for up-scaling ... · pdf filefeasibility assessment of...
TRANSCRIPT
CCS PROJECT
Feasibility Assessment of the Options for Up-scaling
Proposed CCS Facility National Grid Carbon
Report No.: 16631, Rev. 1
Document No.: 1PR8T5K-10
Date: 2015-08-28
Ref. Ares(2015)4291175 - 14/10/2015
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page ii
Abbreviations
Term Definition
CCS Carbon Capture and Storage
CAPEX Capital Expenditures
DWT Deadweight Tonnage
EPC Engineering Procurement and Construction
ENVID Environmental Impact Identification
FEED Front End Engineering Design
FID Final Investment Decision
LPG Liquefied Petroleum Gas
LTCS Low Temperature Carbon Steel
MTPA Million Tonnes per Annum
OPEX Operating Expense
RCI Rotterdam Climate Initiative
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page iii
Table of contents
1 EXECUTIVE SUMMARY ..................................................................................................... 1
2 INTRODUCTION .............................................................................................................. 3
2.1 Background to Study 3
2.2 Objective 3
2.3 Study Basis 4
2.4 Study Methodology 7
3 PIPELINE OPTION ANALYSIS ............................................................................................ 9
3.1 System Arrangements 9
3.2 Feasibility Design & Equipment List 11
3.3 Indicative Plant Layout 12
3.4 Transportation Capacity Assessment 14
3.5 Benefits and Limitations of Pipeline Transportation 15
3.6 Indicative Project Schedule 16
3.7 Review of Offshore CO2 Pipelines Worldwide 19
4 SHIPPING OPTION ANALYSIS ......................................................................................... 21
4.1 System Arrangements 21
4.2 Equipment List 22
4.3 Indicative Plant Layout 23
4.4 Vessel Routing 27
4.5 Transportation Capacity Assessment and Logistic Optimisation 27
4.6 Benefits and Limitations of Ship Transportation 34
4.7 Review of Similar Arrangements Worldwide 34
4.8 Tank Structure for Liquid Gas Transport 35
5 COST ESTIMATION ....................................................................................................... 37
5.1 General Notes 37
5.2 Estimate Location Cost Factor 37
5.3 Estimate Date Basis 37
5.4 Exchange Rates 37
5.5 Accuracy of Estimate 37
5.6 Cost Estimating Methodology 37
5.7 CAPEX Summary 41
5.8 OPEX Summary 42
6 COMPARATIVE COST ANALYSIS ...................................................................................... 43
6.1 20 Years Operating Life 43
6.2 40 Years Operating Life 44
7 COMPARISON OF SHIPPING AND PIPELINE OPTIONS ........................................................ 46
8 CONCLUSIONS & SUGGESTED WAY FORWARD ................................................................. 48
9 REFERENCES ................................................................................................................ 50
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 1
1 EXECUTIVE SUMMARY
National Grid Carbon (NGC) is developing a carbon dioxide transportation and storage system to support
the provision of Carbon Capture and Storage technology in the Yorkshire and Humber region.
Initially, this will involve the construction of a cross country pipeline and subsea pipeline for transporting
captured CO2 to a permanent storage site in the Bunter sandstone aquifer located within Block 5/42 of
the UK sector of the Southern North Sea.
The initial CO2 load is anticipated to be supplied by the Drax power station and will be a maximum of
2.68 Million Tonnes per Annum (MTPA). However, with this load, the utilisation of the proposed CCS
facility will be well below its capacity. NGC anticipates a second CO2 load from the Don Valley Power
project to enhance the aquifer utilisation. In addition, NGC is also seeking to review potential options for
up-scaling the CCS facility by transporting additional CO2 from Rotterdam via ship or pipeline into the
proposed injection facility.
DNV GL have been engaged by NGC to carry out a feasibility study to assess two options for up-scaling
the proposed carbon capture and storage facilities. Option 1 proposes to transport CO2 from Rotterdam
directly to the injection facility in the Southern North Sea (Pipeline Option) whilst Option 2 proposes to
transport CO2 by ship from Rotterdam to a reception facility on the River Humber, from where a pipeline
will connect into the proposed CCS Cross Country pipeline at Camblesforth multi-junction (Shipping
Option).
Three flow rates have been assessed for each option; (A) 2 MTPA, (B) 5 MTPA, and (C) 7.32 MTPA
The findings and recommendations from this study are presented in this report.
Conclusions and Suggested Way Forward
1. CO2 transportation using ships is still in the early stage of deployment. The cargo capacities of
ships in operation are below those required for the volumes in this study. However, there are
large LPG carriers in operation which are similar in design to CO2 ships. Therefore, there is no
constraint with respect to the availability of suitable ships as existing LPG ships can either be
converted or new ones built for this application.
2. The transportation of liquid gases, including liquid CO2 using ships is well established and duly
regulated, whereas specific regulations and standards applicable to pipeline transportation of CO2
are yet to be fully developed.
3. Although neither the shipping option nor the pipeline option has been implemented at the scale
being proposed for this NGC application, the study has not identified any technical challenge that
could make their implementation impracticable. Therefore, it can be broadly stated that there is
no practical limit to the amount of CO2 that could be transported using either the shipping or the
pipeline option.
4. The cost estimation results, presented in the table below in cost/tonnes CO2 transported, shows
that, in all cases, ship transportation is by far the more attractive option.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 2
Flow Rate
Cost/tonne CO2 Transported
20 Year Operating Life 40 Year Operating Life
Shipping
Option (GPB)
Pipeline
Option (GPB)
Shipping
Option (GPB)
Pipeline
Option (GPB)
2 MTPA 9.13 16.73 4.68 8.43
5 MTPA 5.31 9.52 2.73 4.81
7.32 MTPA 4.42 8.47 2.28 4.27
5. The capital outlay associated with the pipeline option is largely responsible for this high cost of
transportation. The distance between Rotterdam and the injection platform, as well as the high
transportation pressure required means the pipeline option is unlikely to be competitive even at
very high flow rates.
6. Due to the uncertainties around the projected volumes of CO2 at Rotterdam, the ability to scale
up transportation capacity with increasing CO2 volumes, and the possibility of using the vessels
for dual service (CO2 and LPG) is considered to be a very strong enabler for the shipping option.
7. Given the attractiveness of the shipping option, it is recommended that further studies be carried
out to investigate alternative system arrangements that could improve on some of the
weaknesses highlighted in this report. The following studies are suggested:
a. Investigate the technical, logistical, and financial viability of replacing the onshore
process and intermediate storage facilities with floating storage and regasification units
in Rotterdam and UK. Using a Floating Storage (FSO) in Rotterdam and a Floating
Storage Regasification Unit (FSRU) in the UK could provide a more financially attractive
alternative due to its likely lower CAPEX and OPEX. The FSRU technology is matured and
all the required rules and regulations are in place to support their successful operation.
b. Investigate the technical and economic feasibility of direct transfer of CO2 from ship to
the injection platform. Although this arrangement will require a more specialised vessel
with a higher CAPEX compared to the one considered in this study, the overall lifecycle
cost could potentially be lower due to the elimination of land based infrastructure,
including the inter-connecting pipeline.
c. Should NGC wish to pursue further the land based loading and unloading arrangement
considered in this study, it is recommended that a more detailed analysis of the onshore
facilities be carried out to improve the accuracy of the cost estimates.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 3
2 INTRODUCTION
2.1 Background to Study
National Grid Carbon (NGC) is developing a proposed carbon dioxide transportation and storage system
to support the provision of Carbon Capture and Storage technology in the Yorkshire and Humber region.
Initially, this will involve the construction of a cross country pipeline and subsea pipeline for transporting
captured CO2 to a permanent storage site in the Bunter sandstone aquifer located within Block 5/42 of
the UK sector of the Southern North Sea. The anticipated initial load will be a maximum of 2.68 Million
Tonnes per Annum (MTPA).
A second CO2 load is expected to be supplied by the Don Valley Power project and to enhance the aquifer
utilisation further, NGC is also seeking to review potential options for up-scaling the CCS network by
transporting additional CO2 from Rotterdam via ship or pipeline into the new injection facility.
DNV GL have been engaged by NGC to carry out a study to assess two options for up-scaling the
proposed carbon capture and storage facilities and determine their feasibility. Option 1 proposes to
transport CO2 from Rotterdam directly to the injection facility offshore North Sea (Pipeline Option) whilst
Option 2 proposes to transport CO2 by ship from Rotterdam to a facility on the River Humber, from
where a pipeline will connect into the proposed CCS Cross Country pipeline at Camblesforth multi-
junction (Shipping Option).
Figure 1 shows a schematic of the pipeline and shipping transportation options for the study
Figure 1: Shipping and pipeline transportation options
2.2 Objective
The objective of this study is to determine the feasibility of implementing pipeline and ship
transportation options for up-scaling the proposed CCS facility, and to assess the options from a cost and
technical perspective.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 4
2.3 Study Basis
The information and assumptions that have been applied to this study are described in the following
sections.
2.3.1 CO2 Infrastructure Capacity
The proposed cross country pipeline will have a transportation capacity of 17 MTPA. However, NGC
stated that the offshore injection capacity at the Bunter sandstone aquifer is limited by the number of
injection wells to 10 MTPA and that the initial maximum CO2 supply will be 2.68 MTPA. This leaves about
7.32 MTPA of CO2 load to be supplied from other sources using either pipeline or ship transportation.
2.3.2 Proposed CO2 Flow Rate
The choice of Rotterdam as a CO2 source for the NGC CCS facility is based, among other reasons on the
availability of a large quantity of CO2 emissions in and around the area. Although the amount of CO2 that
will be available will depend on the level of implementation of CCS projects in Rotterdam, this study has
assumed that there will be no constraints with respect to availability of CO2.
To assist with understanding likely CO2 volumes that could be available from Rotterdam, DNV GL has
carried out a review of publicly available reports on Rotterdam CCS initiatives. The findings show that
carbon capture and storage in Rotterdam is a key strategy in reducing CO2 emissions by 50% in 2025
compared to 1990 levels [1]. The area surrounding the Port of Rotterdam contains a high concentration
of industrial CO2 emitters as shown in Figure 2. This high concentration of industry, together with the
proximity of the Port to the depleted gas reservoirs of the North Sea means it is ideally placed as a CO2
distribution hub.
Figure 2: CCS Developments in Rotterdam (Source: the Rotterdam Climate Initiative)
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 5
A roadmap for implementing CCS in Rotterdam produced by Rotterdam Climate Initiative (RCI) states
that over the following ten years (2015 to 2025) the amount of CO2 transported to North Sea fields for
storage will rise from 5 MTPA to 20 MTPA [1].
From the above, the projected volume of CO2 available from Rotterdam is in excess of the injection
capacity of the Bunter aquifer and as such 7.32 MTPA remains the maximum CO2 flow rate that may be
transported from Rotterdam to this injection point without drilling additional wells to increase the
capacity of the injection facility.
Given the possibility of sourcing all the CO2 needed to fully utilise the capacity of the injection facility,
and the need to understand how the two transportation options compare at different flow rates, this
study has analysed low, intermediate, and high CO2 volumes of 2 MTPA, 5 MTPA, and 7.32 MTPA
respectively. Each CO2 volume is considered to be a standalone development and analysis has been
made on this basis.
2.3.3 Rotterdam CO2 Hub
The assumption is that the Port of Rotterdam will become a CO2 hub at a future date, gathering CO2
from multiple sources and distributing CO2 for storage in multiple offshore sinks. The CO2 entering the
onshore network from emitters is assumed to be compressed and transported in dense phase (~100-120
bar). Typically, upon arrival to the CO2 hub, the CO2 will either:
Be liquefied and stored in vessels, ready for shipping to offshore locations (note that liquefied here refers to lowering of pressure and temperature of the CO2 from the dense phase for
transportation purposes. This is distinct from the dense phase CO2). Be pumped to increase pressure, ready for entering the offshore pipelines.
In some instances, CO2 will be liquefied at the emitter site and onshore transportation to the storage
vessels at the hub will be via barges. It will also be possible to vaporise the stored liquefied CO2 for
transport in the offshore pipelines. Figure 3 shows a schematic of possible CO2 routes and conditions at
the Rotterdam CO2 hub.
Figure 3: Rotterdam CO2 hub schematic from the Rotterdam Climate Initiative
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 6
2.3.4 Battery Limits For the purpose of this study, the inlet and outlet boundary limits are assumed to be as follows.
Pipeline Option:
Inlet Battery Limit: Dense phase CO2 at the port of Rotterdam
Outlet Battery Limit: Tie-in to the injection header on the injection platform, Southern North Sea
Shipping Option:
Inlet Battery Limit: Liquid CO2 at the port of Rotterdam
Outlet Battery Limit: The CO2 storage and pumping facility at the import terminal on the Humber.
For both options, the costs of the facilities required to transport CO2 from the emitters to the hub is excluded from the analysis.
Note that the shipping option requires an onshore pipeline to transfer CO2 from the import terminal to
the cross country pipeline at the multi junction. The design and costing of this onshore transfer pipeline
is outside of the DNV GL study boundary. NGC has however provided the size and costs of this pipeline
to be added onto the cost of facilities provided by DNV GL.
2.3.5 Process Design Conditions
The following conditions were applied to the sizing of process equipment and pipelines
2.3.5.1 CO2 Quality
Given that CO2 will be sourced from multiple emitters at Rotterdam, the quality of the CO2 to be
transported is not yet known. However, it has been assumed that it will meet NGC’s specification for
pipeline transportation of CO2. The gas composition provided by NGC in Table 2-1 represents predicted
worst case values and has been used in this study.
Table 2-1: CO2 Composition
Species Average Mol %
Carbon Dioxide 96.000 Argon 0.170 Nitrogen 0.802 Oxygen 0.001
Water 0.005 Hydrogen 2.000 Hydrogen Sulphide 0.002 Carbon Monoxide 0.200 Methane 0.800 NOx 0.010 SOx 0.010
2.3.5.2 CO2 Conditions at Rotterdam
CO2 is assumed to be in the dense phase at Rotterdam for the pipeline option and in the liquid phase for
the shipping option. The conditions assumed for liquid CO2, as shown in Table 2-2, are consistent with
available ship designs. It is worth noting that the CO2 composition provided above cannot exist in the
liquid phase at the assumed conditions due to the presence of contaminants, especially H2 (pressure
needs to be above 70 bar for it to be in the liquid phase). However, for the purpose of this study, it has
been assumed that the liquefaction process will include the removal of impurities such that the CO2 will
be liquid at the assumed conditions. This assumption has been made because if the impurities are not
removed and liquid CO2 is stored at high pressures, the shipping option is likely to become impracticable
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 7
as a new design of ships and applicable regulations will have to be developed for high pressure
transportation.
Table 2-2: CO2 Conditions
Shipping Option (liquid CO2)
Pressure (bar) 7 [2] Temperature (oC) -50 [2]
Pipeline Option (dense phase) Pressure (bar) 100 [3] Temperature (oC) 50 [3]*
*The maximum operating temperature of the CO2 gathering system in the referenced document has been specified as
50OC. Although it is unlikely that this high temperature will be seen in the system, it has been conservatively used in
this study to represent the worst case.
2.3.6 Injection Facility Design Conditions
The design conditions of the offshore injection facility were provided by NGC and are presented in
Table 2-3.
Table 2-3: Injection Facility Design Conditions
Minimum CO2 Delivery Pressure (barg) 100
Injection Header Design Pressure (barg) 200 Maximum allowable operating pressure (barg) 182 Injection Header Min/Max Design Temp (OC) -30 / +80
2.3.7 Ambient Conditions
Table 2-4 presents the ambient conditions that have been applied to the study.
Table 2-4: Ambient Conditions
Minimum (oC) Maximum (oC)
Rotterdam (Monthly Average) 0 (1) 22 [4] Humber (Monthly Average) 2 (2) 22 [5] North Sea 6 (3) 17 [6]
2.3.8 Equations of State
Process modelling has been performed using GERG-2008 equation of state. GERG-2008 is widely
accepted as the most accurate model currently available for describing CO2 rich streams [7]. GERG-2008
was developed by Kunz and Wagner and uses Helmholtz equations of state for modelling the contribution
of components to the stream properties, giving rise to more accurate predictions than many other
models [8].
2.4 Study Methodology
Two possibilities were considered for developing the CCS infrastructure for transporting CO2 from
Rotterdam to the North Sea injection point. One possibility is to consider the low, intermediate, and high
flow rates to be three stages of development. Alternatively, each flow rate could be considered to be a
standalone development. The latter approach has been taken in this study and this was reflected in the
facility development strategy as well as the CAPEX investment profile.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 8
In order to deliver the requested scope of work, DNV GL used a combination of proprietary software
packages and in-house models to perform technical analysis whilst a specialist cost estimation
consultancy, Project Control Partnership, provided cost estimation support. For easy identification, the
cases analysed have been named as described in Table 2-5.
Table 2-5: Description of Cases
Case Description
Case 1A Pipeline option and 2 MTPA CO2 Case 1B Pipeline option and 5 MTPA CO2 Case 1C Pipeline option and 7.32 MTPA CO2
Case 2A Shipping option and 2 MTPA CO2 Case 2B Shipping option and 5 MTPA CO2 Case 2C Shipping option and 7.32 MTPA CO2
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 9
3 PIPELINE OPTION ANALYSIS
3.1 System Arrangements
The pipeline option comprises the onshore pumping station and the offshore pipeline. The system was
designed to deliver CO2 to the injection platform over the range of operating pressures for the proposed
offshore injection system, i.e. from 100 barg minimum to 182 barg maximum.
3.1.1 Pumping Station
As shown in Figure 4, the main equipment items at the pumping station are the CO2 pumps, supported
by utilities and the inlet facilities (pressure control valves and metering system). The CO2 pumps were
configured to have a 3x50% arrangement, i.e. two of the pumps will be in operation whilst one will be a
common spare. This arrangement ensures that there is redundancy in the system to enable continuity of
operation during unplanned downtime or a planned maintenance activity.
Figure 4: Pipeline Option Schematic
In this analysis, the minimum arrival pressure of CO2 at the injection platform is 100 barg. This is higher
than the critical point of the CO2 composition used in this study, so the requirement to ensure that CO2
remains in the dense/liquid phase throughout transportation is always met. Figure 5 shows the
conditions of CO2 from the pump suction at Rotterdam to the pump discharge and, through the pipeline
to the injection platform. The high discharge temperature of the pump can be attributed to pumping of
supercritical fluid (50OC Suction temperature). At a lower suction temperature, below the critical point,
the discharge temperature will be much lower, and consistent with temperature rises that would
normally be seen when pumping liquids.
Figure 5: CO2 Conditions during Transportation
0
50
100
150
200
250
-100 -50 0 50 100 150
Pre
ssu
re (
bar
g)
Temperature ( deg C)
dew point bubble point Case 1ACase 1B Case 1C
Pump Suction
Injection Header
Pump Discharge
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 10
The required pump discharge is dependent on the selected pipeline size and the expected arrival
pressure offshore. Larger pipeline sizes will result in lower pressure losses and conversely, smaller
pipeline sizes will result in higher pressure drops. The balance between pump duty (which impacts pump
CAPEX and OPEX) and pipeline CAPEX has been considered in selecting the pipeline sizes
3.1.2 Pipeline Routing
An infrastructure map of the North Sea was used to identify potential pipeline routes from Rotterdam to
the injection platform. Two possible routes were initially considered; Route 1 and Route 2, marked on
the North Sea infrastructure map in Figure 6. Taking into account congestion, existing pipeline routes,
and the number of crossings, route 2 has been selected as the preferred route because the proposed
pipeline could be laid alongside existing pipelines (Zeepipe and Franpipe). It is thought that due to the
existence of these large, long distance pipelines, the likelihood of obtaining the necessary permits for the
proposed pipeline will be high, and unlike route 1, deviations and construction complexity will be
minimised due to the long stretch of straight lines and less number of crossings. The total pipeline length
is estimated to be about 475 km at 60 m water depth.
Note that a detailed study has not been carried out at this stage and so the route shown in Figure 6 are
indicative and considered to be suitable for a feasibility level study. If the pipeline option was chosen,
then further investigations should be performed during pre-FEED study to optimise the routing, taking
into account costs and installation constraints.
Figure 6: Indicative Pipeline Route
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 11
3.2 Feasibility Design & Equipment List
3.2.1 Inlet Facilities
The inlet facilities are located downstream of the CO2 pipeline exit connection point at the hub and are
required to measure the flow rate and quality of CO2 to the pumping station. CO2 is controlled at the
inlet facilities to ensure that the suction pressure of the pumps is maintained within specified design
limits and any pressure changes are as smooth as possible.
3.2.2 Pipeline & Riser
As indicated in the pipeline routing schematic, the pipeline is estimated to be about 475 km at about 60
m water depth. For the purpose of this study, it has been assumed that the profile is flat at the sea bed.
In order to select a suitable pipeline size for each case, pressure drop calculations were performed for
multiple pipeline sizes. Decisions on appropriate sizes were based on high level judgements of the
balance of incremental CAPEX investment associated with larger pipeline sizes against the likely OPEX
savings on the pumping station.
The pipeline system includes a pig launcher and receiver for maintenance purposes and subsea isolation
valves, and a back pressure control valve on the platform. Based on the estimated maximum operating
pressure and temperature, standard pipeline sizes of carbon steel, API 5L Gr X65 have been selected.
Table 3-1: Pipeline Dimensions
Case CO2 Flow Rate
(MTPA)
Nominal
Diameter
Outside
Diameter (mm)
Wall Thickness
(mm)
Design Pressure
(barg)
Case 1A 2.00 18’’ 457 20.6 240 Case 1B 5.00 24’’ 610 27.0 250 Case 1C 7.32 30’’ 762 31.8 240
3.2.3 Pumps
The maximum duty required by the pumping station for each flow rate occurs when the injection facility
is operating at the maximum pressure. The pump duties have therefore been estimated based on the
requirement to deliver CO2 to the injection platform at the maximum operating pressure of 182 barg and
the pipeline sizes selected above.
In line with the assumed configuration, each pump has been sized for 50% of the total flow. Pumps
required for this application are likely to be multistage types because they are able to transport dense
phase CO2 and can reach much larger pressure heads than single stage pumps. Although there are
potentially different pump types and configurations that could be used to achieve the required flow
capacity and pressure, it has been assumed for the purpose of this exercise that a single multistage
pump will be used.
Table 3-2: Pumps Sizing Information
Case Flow
rate/pump
(m3/h)
Pump Discharge
Pressure (barg)
Offshore Arrival
Pressure (barg)
Pump Discharge
Temp (oC)
Head
(m)
Duty/Pump
(MW)
Case 1A 361 212.4 182 110 3629 1.5 Case 1B 903 221.8 182 115 3926 4.1 Case 1C 1322 210.2 182 110 3551 5.5
DNV GL is not aware of pumps of similar sizes that are operational in CO2 applications. However, upon
enquiry, a pump manufacturer, Flowserve, have claimed that the estimated operating parameters are
within the range of their heavy duty pumps for CO2 transportation;
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 12
An example of a Flowserve multistage double casing barrel pump (shown in Figure 7) is claimed to be
capable of operating in this range:
Flows up to 4000 m3/h Heads up to 6500 m Pressure up to 650 bar Temperature up to 450 OC Speeds up to 8000 rpm
Figure 7: Typical Multistage CO2 Compressor (Source: Flowserve)
3.2.4 Utilities
Utilities are required for continuous and safe operation of the land based major equipment mentioned
above. The following systems are required as a minimum:
Power Supply (primary, back-up and emergency) Vent Firewater
Instrument and Plant Air
Closed Drains Water Supply and Management (water supply, waste water, surface water)
A depressurisation system for the pipeline has not been considered for the onshore facilities because it is
assumed that a depressurisation system has already been considered for the offshore injection platform.
However, if onshore depressurisation is required at Rotterdam, the CAPEX would increase.
3.3 Indicative Plant Layout
The indicative plant layout is based on the estimated minimum separation distances at the operating
conditions and the definitions of the different areas of equipment, as specified in the NGC/MP/HS/08
guidance [8]
3.3.1 Definition of Class of Equipment
Class 1 - All areas containing a small number of valves, flanges or instrumentation and
fittings. These usually carry out a single function, such as a block valve site or a minimum
connection arrangement onto an existing pipeline system. A simple block valve installation is an
example of a Class 1 site.
Class 2 - Certain areas constructed to include a single pig trap only (e.g. the start of a pipeline
at a power station site) or a single collection of equipment (e.g. a single filter with associated
instrumentation and connections or a single meter with associated instrumentation and
connections) are classified as Class 2. They require slightly larger separation distances than a
standard Class 1 site. This could include the whole of some of the simpler Above Ground
Installations (AGIs).
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 13
Class 3 - Areas containing the range of equipment listed for Class 1 and Class 2 but, in addition,
including items such as multiple pig traps, meters, filters and pressure reduction equipment. A
typical multi-junction site would be classed as Class 3. Class 3 sites would include some more
complicated AGIs and sites with more than one pre-heater, for example.
Class 4 - Areas that contain a wide range of equipment, including items from the following:
rotating equipment, such as pumps and compressors, after coolers, separator vessels or pipe
racks, as well as the equipment present in a Class 3 area. The compressor units on a compressor
installation will be Class 4. Sites that are Class 4 will often have associated occupied buildings
and will include, for example, COMAH upper and lower tier sites.
3.3.2 Separation Distances
The minimum separation distances for the different equipment classes have been calculated for the
proposed operating conditions using the CO2 site layout tool and are detailed in Table 3-3 and Table 3-4
below. Releases of diameter 2mm, 3mm, 10mm, and 25mm have been used for the four areas,
following the approach in NGC/MP/HS/08 and calculated using the dense phase CO2 Site Layout Tool [9].
Table 3-3: Minimum separation distances from hazardous equipment containing dense phase
CO2 at 100 barg and 50°C (Pump Suction, Rotterdam)
Category of Plant Area
Min. Separation Distances (m)
Unprotected Equipment
Ordinary occupied buildings
Control rooms with separated
ventilation linked to gas detection
Site Boundary
Class 1 3 3 3 5
Class 2 3 4 3 7
Class 3 7 14 5 22
Class 4 13 35 13 57
Table 3-4: Minimum separation distances from hazardous equipment containing dense phase
CO2 at 250 barg and 110°C (Pump Discharge, Rotterdam)
Category of Plant Area
Min. Separation Distances (m)
Unprotected Equipment
Ordinary occupied buildings
Control rooms with separated
ventilation linked to gas detection
Site Boundary
Class 1 3 4 3 6
Class 2 3 5 3 8
Class 3 3 17 7 27
Class 4 4 43 18 70
The estimated plot area for Case 1C based on the application of the above separation distances is 150m
x 140m (Figure 8). It is recognised that the plot size for other cases will be slightly less due to smaller
equipment footprint. However, the difference is expected to be marginal, so the estimates have not been
made for individual cases. Also, note that the sterile area for the vent stack has not been estimated, this
will need to be calculated in detail at a later stage of the project.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 14
Figure 8: Indicative Plot Plan for Pipeline option
3.4 Transportation Capacity Assessment
There is no practical limit to the volume of CO2 that can be transported via a pipeline. However, project
economics and manufacturing limitations on auxiliary equipment may make other solutions more
attractive when considering very large flow rates. For example, for a given pipeline size, the inlet
pressure increases with increasing flow rate, so whilst the pipeline itself may not limit CO2 flow rates, the
pumps needed to achieve the required pressure head and discharge pressure may not be available, or
complex configurations may be required to make available pumps work.
9
1
2
3
5
4
6 8
7
10
70
m
43m70m70m
5m
6m
16
0m
160m
No Description
1 Inlet Facilities
2 CO2 Pumps
3 Pig Launcher
4 Closed Drain Tank/Sump
5 Drainage Interceptors
6 Instrument and Plant Air Package
7 Fire Water Pumps and Fire Water Tanks
8 Switch Room
9 Offices, Workshop, Control Room and Stores10 Vent Stack
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 15
A capacity assessment of the selected pipeline sizes and auxiliary equipment has been carried out to
understand the range of flows that can be safely transported. As shown in Figure 9, the maximum flow
rates are 4.0 MTPA, 8.9 MTPA and 15.4 MTPA for Cases 1A, 1B, and 1C respectively. For the same pump
discharge pressure, the highest flow rates occur at the minimum arrival pressure of 100 barg.
Figure 9: Pipeline Capacity Profile
3.5 Benefits and Limitations of Pipeline Transportation
3.5.1 Benefits
Some unique benefits of pipeline transportation of CO2 are listed below:
Subsea pipelines are widely used in the oil and gas industry to transport production fluids and
the design of CO2 pipelines are similar in many respects. The experience that has been gained
from many years of construction and operation of subsea oil and gas pipelines can be transferred
to CO2 applications.
The entire pipeline transportation system does not require novel technology or equipment.
Although the flow rates and the distance being considered in this instance may exceed existing
operating boundaries, there is no concern with regards to the practicality of implementation.
The thermodynamic behaviour of CO2 is known to be sensitive to some impurities. As a result, it
is common practice to remove unwanted impurities to levels that would make its transportation
possible at favourable conditions, e.g. the removal of impurities before liquefaction. Where such
impurities are not necessarily required to be removed due to end user specifications, pipeline
transportation offers a good solution since less purification will be required.
Pipelines generally have a long operating life and can continue to be used well beyond their
design life, or reused for other purposes if required
The pipeline is a simple continuous process with no requirement for managing complex logistics
0
2
4
6
8
10
12
14
16
18
80 100 120 140 160 180 200
Flo
w r
ate
(M
TPA
)
Offshore Arrival Pressure (barg)
Case 1B Case 1A Case 1C
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 16
3.5.2 Limitations
Issues that could limit the application of pipelines for CO2 transportation are listed below:
Pipeline solutions involve a large initial capital outlay, which may not be economical especially at
low flow rates. Pushing the boundaries in terms of the pipeline distance and the transportation
capacity as is likely to be the case in this application may result in even higher capital outlay.
Pipeline routes may pass through multiple territories/jurisdictions, each with a different
permitting processes and varying approvals and standards. Where this is the case, obtaining
necessary permits could be time consuming. Consequently, the total time to implement a
pipeline project could be significantly impacted. For example, it has been reported that the 808
km Cortez pipeline in the US took 8 years to complete, with only 2 of this being construction
time. The delay was caused by the need to obtain state by state permits for the pipeline routing.
Incremental development is not practicable. Upfront investment is usually required even when
the capacity of the pipeline will not be fully utilised until a distant future.
Regulations specific to pipeline transportation of CO2 are either not available or have not been
fully developed in many parts of the world. In Europe, directive 2009/31/EC which is applicable
to the geological storage of CO2 states that the framework used for natural gas pipelines is
adequate to regulate CO2 applications as well. Whilst this suggests regulatory issues would not
likely be insurmountable, it could potentially influence the perception of investors and the public
on the risks of a long CO2 subsea pipeline.
3.6 Indicative Project Schedule
The description outlined below follows a conventional approach for a facility development project with
the following key aspects:
Pre-FEED (+/-30% Cost estimate)
FEED (+/-15% Cost Estimate)
Permitting
Commercial Negotiations
Final Investment Decision (certain percentage of contract costs agreed)
Engineering, Procurement and Construction (EPC)
Commissioning and Start-up
Figure 10 is an indicative project schedule for the pipeline option. It is recognised that any CO2 export
project is likely to be carried in parallel to the gathering network projects, this schedule has not
considered any interaction with parallel projects.
With activities that can be carried out in parallel taken into account, the overall EPC schedule is therefore
estimated to be 36-40 months.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 17
Figure 10: Indicative Project Schedule
3.6.1 Pre-Front End Engineering Design (Pre-FEED)
The aim of the Pre-FEED study is to reduce the risks in the cost estimates and schedule by evaluating a
limited number of pre-defined options and performing a “base case” design in more detail. The key
deliverables are sufficient engineering definition to prepare:
Level 2 Cost estimate (+/- 30%)
Level 2 Project Schedule
Basis of Design for the FEED
Additional Deliverables could be
Risk and Opportunity Register
HAZID Assessment
ENVID Assessment
Permitting/Consents Plan
High Level Operating Philosophy
Stakeholder Management Plan
FEED Prequalification
The timescale for a Pre-FEED study is variable depending on the extent of the options that the project
developer wishes to evaluate and the level of detail in the pre-defined deliverables. A minimum duration
to develop the basic documentation and review a few options is about 3 months. This could extend to 4
to 6 months if several options need to be evaluated or if the project is particularly difficult.
DNV GL has assumed 4 months in this analysis. Man-hour commitment and therefore costs will be
market dependent.
A prequalification and selection process for the Pre-FEED can take 2 to 3 months. DNV GL has assumed
2 months for this process.
Overall the Pre-FEED phase may therefore last 5 to 9 months. DNV GL has assumed 6 months.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54
PreFEED
Contractor Selection
PreFEED Study
FEED
Contractor Selection
FEED Study
Permits
FID
EPC
Contractor Selection
Detail Engineering
Procurement
Construction
Commissioning
Month
Year 1 Year 2 Year 3 Year 4 Year 5
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 18
3.6.2 Front End Engineering Design
The aim of the FEED study is to reduce the risks in the cost estimates and schedule by such an extent
that an investment decision is possible. This means that the complete facility design needs to be agreed
to a significant level of detail.
The timescale for a FEED study is variable depending on the requirements of the project developer and
can typically take 6 to 9 months. DNV GL has assumed 6 months for this project phase. Manhour
commitment and therefore costs will be market dependent.
The whole prequalification and selection process can take 2 to 3 months. DNV GL has assumed 2
months for this process.
Overall the FEED phase has been assumed to be 8 months. Much of the prequalification phase can be
performed during the Pre-FEED stage of the project. However, the tender will need to include the results
of the Pre-FEED study so the time saved could potentially be about 1 to 1½ months.
3.6.3 Permits
During the pre-FEED phase identification of the required permits and local body approvals should be
initiated and a plan for obtaining the appropriate permits should be developed. During the FEED the
process for obtaining a range of permits to operate will need to be initiated.
The permitting requirements fall into 4 main categories which are environmental, safety, planning and
construction. The length of time to obtain these consents is highly project and location specific. The
permits normally can be categorised as either, local or national. Local permits are often quite hard to
achieve as they are more transparent to the local population who are more likely to lobby for changes or
cancellation. On a schedule basis however, they are often relatively short in award timescales. National
permits are usually the opposite, lengthy bureaucratic procedures but with a high degree of success.
Obtaining all the permits can typically take between 12 to 24 months.
Given that permits are likely to be required in both the UK and the Netherlands for this project, DNV GL
has assumed that permits can be obtained in 18 months.
3.6.4 Final Investment Decision
The Final Investment Decision (FID) can only be taken when:
There is sufficient belief in the certainty in the design
Permits have been obtained
Financing has been approved
The future scenarios have been tested and the project is considered to be economically robust
Diagrammatically, FID is often observed to be a point on the schedule. In reality, the FID is a process
whereby all the concerned stakeholders will re-assess the project viability from their own perspectives.
The process may take 2 to 6 months if the financial authority within the sponsoring organisation is highly
structured, for example, a government owned organisation, as it often takes longer to get all the
appropriate commitments.
DNV GL has allowed 2 months in the schedule for FID. This can be started prior to completion of the
FEED phase if required.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 19
3.6.5 Engineering, Procurement and Construction
A typical Engineering, Procurement, and Construction (EPC) schedule comprises the following key stages:
Prequalification and contractor selection process which can take 2 to 4 months. DNV GL has
assumed 2 months for this process. This is usually started before the end of the FEED stage.
Detailed engineering design, building on the FEED documentation so that individual equipment
items can be specified in sufficient detail for procurement purposes. DNV GL has assumed 6
months for this process.
Procurement of equipment can vary considerably depending on the complexity of the equipment,
materials of construction, etc., and whether they are ‘one offs’ or standard ‘off the shelf’ items.
The time is also dependent on how busy the fabricators are and time of year. Based on
experience and vendor information DNV GL has assumed 12 months for this process and it is
considered to be dictated by time to procure long lead items.
Site preparation can take place in parallel with the detailed engineering and procurement phases
and is not seen as a critical path item. DNV GL has assumed 4 months for this process.
Construction can vary depending on the amount of off-site fabrication versus on-site fabrication.
Adverse weather conditions can also cause delays to the schedule. DNV GL has assumed 24
months for this process.
Commissioning and start-up phase follow construction and includes setting-to-work and
performance testing prior to handover of the plant. DNV GL has assumed 3 months for this
process.
3.7 Review of Offshore CO2 Pipelines Worldwide
Pipeline transportation of CO2 has been practiced for many years. Most of these have been for enhanced
oil recovery purposes, especially in the USA. Available data shows that there are over eighty CO2 pipeline
facilities/projects around the world and the majority of these are based onshore in the United States. In
the USA alone, over 5,800 km of CO2 pipeline are in operation [11]. However, there are fewer offshore
pipeline facilities/projects. In fact, the only operational offshore CO2 transport pipeline at commercial
scale is the 200 mm (8”), 153 km Snøhvit pipeline, transporting 0.7 MTPA of CO2 at 100 bar from
Hammerfest to the subsea injection well at the Snøhvit field in the Norwegian sector of the North Sea.
The Snøhvit pipeline began operation in May 2008. Other offshore CO2 pipelines that are either planned
or projects that have been cancelled are listed in Table 3-5
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 20
Table 3-5: List of Proposed/Operational Offshore CO2 Pipelines
No Project Name Country Status Length Capacity
(MTPA)
Onshore/
Offshore Sink
1 Peterhead UK Planned 116 0.7 Both Porous sandstone
2 Longannet UK Cancelled 380 10 Both Depleted oil/gas field
3 White Rose UK Planned 165 2 Both Saline aquifer
4 Kingsnorth UK Cancelled 270 20 Both Depleted oil/gas field
5 Don Valley CCS UK On Hold 390 10 Both Depleted oil/gas field
6 Teesside Low Carbon UK Cancelled 250 2.45 Both Depleted oil/gas field
7 ROAD Norway Planned 25 5 Both Depleted oil/gas field
8 Naturkraft Kårstø Norway Cancelled N/A N/A Both Porous sandstone
9 Zero Emission Porto
Tolle
Italy Cancelled N/A N/A N/A N/A
10 CarbonNet Australia Planned N/A N/A N/A N/A
11 Korea CCS 1&2 Korea Research N/A N/A N/A N/A
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 21
4 SHIPPING OPTION ANALYSIS
The shipping option consists of four different parts as shown in Figure 11. The onshore terminal in
Rotterdam for intermediate storage of the liquefied CO2 and loading to the vessel(s), the vessel(s), the
offloading terminal and intermediate storage facility on the River Humber, and the onshore pipeline
which will connect the offloading port facility with the proposed CCS Cross Country pipeline at
Camblesforth multi-junction
Figure 11: System Lay-out Block Diagram
The system layout is the same for all flow rates but the number and size of each component differ.
4.1 System Arrangements
4.1.1 Intermediate Storage Facility
CO2 is stored at the boiling point in semi-pressurized storage tanks until the ship berths at the quay.
Semi-pressurized storage is common for other liquefied gases such as LPG and ethylene. The most
common methods are: semi-pressurized spheres, semi-pressurized cylindrical tanks, or underground
storage in caverns. For the purpose of this study, above ground spherical tanks have been assumed. The
cylindrical tank option was rejected due to the manufacturing limitation in tank diameter and holding
capacity. Underground storage was also rejected due to its complexity. The underground storage options
may be investigated at a later stage if a detailed study of the storage options is performed.
4.1.2 Loading and Unloading Facilities
The loading and unloading facilities consist of the quay and the loading/unloading system. The
loading/unloading system at the quay transfers liquefied CO2 from the storage tanks to the ship. The
loading/unloading system includes all the necessary piping between the tanks and the ship, as well as
pumps, loading and offloading arms and a return line for CO2 vapour generated at the ship. The
approach for managing boil off gas has not been investigated as part of this study. It has been assumed
that this will be studied in detail during a pre-FEED study.
The loading/unloading systems and materials should be carefully chosen, taking into consideration their
resistance to corrosion and low temperature as well as maintenance and cost of operation.
Due to the potential for liquid CO2 to form dry ice, care must be taken in the entire process (process
plant, storage and loading and unloading) to avoid dry ice formation.
4.1.3 Vessels
Economic large-scale transport of CO2 by ship could be carried out by using semi-refrigerated (semi-ref)
vessels at pressures and temperatures near to the triple point of the CO2 being transported e.g. at 6.5
bar and -52 °C. In semi-ref ships the CO2 is kept in the liquid phase on the saturation line by a pressure
Intermediate
Storage Facility
Loading
Facility Vessel(s)
Unloading
Facility
Intermediate
Storage
Facility
Onshore
Pipeline
River Humber Receiving Facility
Rotterdam Supplying Facility
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 22
higher than atmospheric pressure and a temperature lower than the ambient temperature. An additional
advantage of transporting CO2 under these conditions is that it has the highest density possible in these
conditions in the liquid state, resulting in a lower unit cost for transportation. Semi-ref ships are usually
designed for a working pressure of 5 to 7 bar and operate at low temperatures (-48°C for LPG, -104°C
for ethylene).
The most common type of semi-ref ship is the LPG tanker. The largest semi-ref LPG tankers currently
under construction and in operation can transport approximately 20,000 m3. Such vessels generally have
2 to 6 tanks, and each tank may have a capacity of 4,500 m3.
Due to the lack of large CO2 carriers suitable for this application, semi-pressurized LPG vessels have
been used as reference vessels to develop the operational profile, OPEX and simulation of the logistic
chain. Also, the technical data for the reference vessels have been used to calculate the fuel
consumption and voyage costs.
4.1.4 Onshore pipeline
The onshore pipeline will connect the offloading port facility with the proposed CCS Cross Country
pipeline at the Camblesforth multi-junction. This will require a 60km pipeline with a diameter depending
on the flow rate. NGC has predicted the pipeline sizes to be 14”, 20”, and 22” for cases 2A (2 MTPA), 2B
(5 MTPA), and 2C (7.32 MTPA) respectively.
4.2 Equipment List A high level list of equipment for the shipping system arrangement is shown in Table 4-1 and Table 4-2
Table 4-1: Equipment List -Port of Rotterdam
S/N Equipment Comments
1 Centrifugal Pump (cryogenic service) Flow rate 1048 m3/h per pump
2 Electrical Power Supply
3 Loading Arms (8”) 2 arms, flow rate 1051 m3/h
4 Vapour return (6”) 1 line, flow rate 591 m3/h
5 Storage Tank (cryogenic service) Spherical Type C tanks
6 Vent System
7 Control and Instrumentation System
8 Service water, portable water, closed drains, open drains
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 23
Table 4-2: Equipment List -Onshore UK
S/N Equipment Comments
1 Centrifugal Pump (cryogenic service) Flow rate 1048 m3/h per pump
2 Electrical Power Supply
3 Unloading Arms (8”) 2 arms, flow rate 1051 m3/h
4 Vapour return (6”) 1 line, flow rate 591 m3/h
5 Storage Tank (cryogenic service) Spherical Type C tanks
6 Vent System
7 Heater Water bath or similar
8 Control and Instrumentation System
9 Service water, portable water, closed drains, open drains
4.3 Indicative Plant Layout
4.3.1 Separation Distances
The minimum separation distances for the different equipment classes have been calculated for the
proposed operating conditions using the CO2 site layout tool and are detailed in Table 4-3 below.
Releases of diameter 2 mm, 3 mm, 10 mm and 25 mm have been used for the four areas, following the
approach in NGC/MP/HS/08 and calculated using the dense phase CO2 Site Layout Tool.
Table 4-3: Minimum separation distances from hazardous equipment containing dense phase
CO2 at 7 barg and -50°C (Rotterdam)
Category of Plant Area
Min. Separation Distances (m)
Unprotected Equipment
Ordinary occupied
buildings
Control rooms with separated
ventilation linked to gas detection
Site Boundary
Class 1 5 5 3 6
Class 2 6 6 3 9
Class 3 13 18 7 29
Class 4 22 50 16 81
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 24
Table 4-4: Minimum separation distances from hazardous equipment containing dense phase
CO2 at 147 barg and -43.5°C (Pump Discharge UK)
Category of Plant Area
Min. Separation Distances (m)
Unprotected Equipment
Ordinary occupied buildings
Control rooms with separated
ventilation linked
to gas detection
Site Boundary
Class 1 7 7 3 5
Class 2 9 9 3 7
Class 3 20 20 6 31
Class 4 37 48 15 77
Table 4-5: Minimum separation distances from hazardous equipment containing dense phase
CO2 at 146.5 barg and 5°C (Pipeline Inlet UK)
Category of Plant Area
Min. Separation Distances (m)
Unprotected Equipment
Ordinary occupied buildings
Control rooms with separated
ventilation linked
to gas detection
Site Boundary
Class 1 5 5 3 5
Class 2 7 7 3 7
Class 3 17 17 6 28
Class 4 32 43 14 71
The estimated plot area for Case 2C in Rotterdam and in the UK based on the application of the above
separation distances are 260m x 260m and 280m x 260m respectively (Figure 12 and Figure 13). It is
recognised that the plot size for other cases will be slightly less due to smaller equipment footprint.
However, the difference is expected to be marginal, so the estimates have not been made for individual
cases. Note that the sterile area for the vent stack has not been estimated, this will need to be
calculated in detail at a later stage of the project.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 25
Figure 12: Indicative Plot Plan for Shipping Option at Rotterdam
5
4
6
8 7
9
1 1
1 1
2
3
240m
260
m
81
m
50
m
81m81m24m
No Description
1 Intermediate Storage Tanks and Pumps
2 Loading Arms
3 Offices, Workshop, Control Room and Stores
4 Closed Drain Tank/Sump
5 Drainage Interceptors
6 Instrument and Plant Air Package
7 Fire Water Pumps and Fire Water Tanks
8 Switch Room
9 Vent Stack
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 26
Figure 13: Indicative Plot Plan for Shipping Option at the Humber
54
6
8
7
9
1 1
1
2
3
10
11
12
77m37m
7m
77m
37m
37m
37m
50m
77m
260m
260m
No Description
1 Intermediate Storage Tanks and Pumps
2 Loading Arms
3 Offices, Workshop, Control Room and Stores
4 Closed Drain Tank/Sump
5 Drainage Interceptors
6 Instrument and Plant Air Package
7 Fire Water Pumps and Fire Water Tanks
8 Switch Room
9 Vent Stack
10 CO2 Pumps
11 Pig Launcher
12 Heater
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 27
4.4 Vessel Routing
The distance between Rotterdam and River Humber is estimated to be about 210 nm. The transit time
varies depending on the speed but at this stage, with a high level operational profile assumed, the
sailing time for the different speeds is calculated as shown in
Table 4-6
Table 4-6: Vessel Transit Times
Speed (knots) Transit time (hours)
10.5 20 11 19.1
11.5 18.3 12 17.5
12.5 16.8
13 16.2
13.5 15.6 14 15
4.5 Transportation Capacity Assessment and Logistic Optimisation
Although the system arrangement is the same for all flow rates, there are significant differences in the
number and size of storage tanks, as well as the number and size of ships required for each case.
To estimate the storage tank capacities, the following principles have been applied.
Rotterdam: It has been assumed that the onshore intermediate storage tank capacity will be
approximately 2 times larger than the vessel capacity. The additional capacity is included as a buffer in
case there is disruption in the vessel schedule and the vessel cannot be at Rotterdam on time to load the
cargo. The CO2 capture, flow, and supply are assumed to be continuous and therefore a tank buffer is
needed to prevent overflow.
Onshore UK: For the discharging terminal in the UK, the capacity of the intermediate storage tank is
assumed to be equal to the vessel capacity. It is considered that the cargo will be transferred
immediately to the pipelines after discharge and therefore will not require such big holding capacity as in
Rotterdam.
The above assumptions will ensure the tanks are adequately sized to provide enough holding capacity as
well as operational margin during the storage, loading/unloading.
To overcome any challenges with constructing large storage tanks, multiple tanks of smaller sizes have
been assumed for very large storage requirements.
The main sizing parameters for the shipping option are presented in the following sections.
4.5.1 Case 2A – Shipping option and 2 MTPA CO2
Assuming continuous flow of CO2 into the Camblesforth multijunction, the flow rate is calculated as
shown in Table 4-7
Table 4-7: CO2 Flow Rate (2 MTPA)
Annual Volume (tons) 2,000,000
Annual Volume (m3) 1,739,130 Daily Volume (tons) 5,479 Daily Volume (m3) 4,765
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 28
Vessel
The details of the CO2 carrier vessel required to transport 2 MTPA CO2 is shown in Table 4-8.
Table 4-8: Vessel Profile (12k DWT)
VESSEL SPECIFICS
Liquid gas capacity 10,000 m3
Cargo tank utilization* 95%
Deadweight (DWT) 12,000 tons
Gross Tonnage 9,500 tons
Length Overall 135 m
Breadth 20 m
Main Engine installed power 5,826 kW
Service speed** 15 knots
Auxiliary Engine (3 units) installed power (per engine) 1,024 kW
*5% of the cargo tank capacity must be left in the tank for keeping the tank cold when it is empty
** Service speed is the speed that the vessel has been designed to sail and does not mean that this is the speed it
will actually operate. The average sailing speed is given in the table below
Considering the operational profile of the vessel given above, and the required CAPEX/OPEX, it was
estimated that one (1) vessel will be required, calling in Rotterdam every second day. The number of
trips per year has been calculated as shown in Table 4-9
Table 4-9: Vessel Trips per Year (Case 2A)
Operational Profile
Loading time 4.8 hours
Discharge time 4.8 hours
Maneuvering and Vessel Preparation Rotterdam 2.0 hours
Sailing speed (average including slow steaming at port limits)
13 knots
Sailing Rotterdam - UK 16.2 hours
Maneuvering and Vessel Preparation UK 2.0 hours
Maneuvering and Vessel Preparation UK 2.0 hours
Sailing UK - Rotterdam 16.2 hours
Maneuvering and Vessel Preparation Rotterdam 2.0 hours
Operational days per year 360 days
Total 50 hours
Total 2 days
Trips per year 173
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 29
Figure 14 shows a graphical representation of the time schedule to complete a full roundtrip.
Figure 14: Example Ship Schedule (Case 2A) Fuel consumption and storage tank sizes that have been used in calculating the CAPEX and OPEX estimates are presented in Table 4-10 to Table 4-12.
Table 4-10: Fuel Consumption (7.5k DWT Ship)
Speed Fuel Consumption (t/day)
14 knots 18.0
13 knots 14.6
12 knots 11.5
Table 4-11: Intermediate Storage Tanks – Rotterdam (Case 2A)
Storage Tanks - Rotterdam
Number of tanks 2
Capacity of each tank* 10,000 m3
Tank diameter 27 m
Required capacity 10,000 m3
Additional capacity 10,000 m3
Size of storage capacity compare to vessel capacity 2 x
Total Capacity 20,000 m3
*the size of the tanks is restricted by the tank diameter (maximum possible diameter: 27m)
Table 4-12: Intermediate Storage tanks – UK (Case 2A)
Storage Tanks – Onshore UK
Number of tanks 1
Capacity of each tank* 10,000 m3
Tank diameter 27 m
Required capacity 10,000 m3
Additional capacity -
Size of storage capacity compare to vessel capacity Same size
Total Capacity 10,000 m3
0 10 20 30 40 50
Case 2
A -
Vessel
1
Hours
Loading time (00:00-05:00)
Maneuvering Rotterdam (05:00-07:00)
Sailing Rotterdam - UK (07:00- 23:00)
Maneuvering UK (23:00-01:00)
Discharge time (01:00-06:00)
Maneuvering UK (06:00-08:00)
Sailing UK - Rotterdam (08:00-00:00)
Maneuvering Rotterdam (00:00-02:00)
DAY 1 DAY 2 DAY 3
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 30
4.5.2 Case 2B – Shipping option and 5 MTPA CO2 Assuming continuous flow of CO2 into the Camblesforth multijunction, the flow rate is calculated as shown in Table 4-13
Table 4-13: CO2 Flow Rate (5 MTPA)
Annual Volume (tons) 5,000,000
Annual Volume (m3) 4,347,826 Daily Volume (tons) 13,699 Daily Volume (m3) 11,912
Vessels
The details of the CO2 carrier vessel required to transport 5 MTPA of CO2 is shown in Table 4-14:
Table 4-14: Vessel Profile (16k DWT)
Vessel Specifics
Liquid gas capacity 16,000 m3
Cargo tank utilization* 95%
Deadweight (DWT) 16,259 tons
Gross Tonnage 11,822 tons
Length Overall 158 m
Breadth 21.3 m
Main Engine installed power 5,826 kW
Service speed ** 15 knots
Auxiliary Engine (3 units) installed power (per engine) 1,024 kW
*5% of the cargo tank capacity must be left in the tank to keep the tank cold when it is empty
** Service speed is the speed that the vessel has been designed to sail and does not mean that this is the speed it
will actually operate. The average sailing speed is given in the table below
Considering the operational profile of the vessel given above and the required CAPEX/OPEX, it was
estimated that two (2) vessels will be required, each vessel calling in Rotterdam every third day. The
number of trips per year has been calculated as shown in Table 4-15
Table 4-15: Vessel Trips per Year (Case 2B)
Operational Profile
Loading time 7.6 hours
Discharge time 7.6 hours
Maneuvering and Vessel Preparation Rotterdam 2.0 hours
Sailing speed (average including slow steaming at port limits)
10.5 knots
Sailing Rotterdam - UK 20.0 hours
Maneuvering and Vessel Preparation UK 2.0 hours
Maneuvering and Vessel Preparation UK 2.0 hours
Sailing UK - Rotterdam 20.0 hours
Maneuvering and Vessel Preparation Rotterdam 2.0 hours
Operational days per year 360 days
Total 63 hours
Total 2.63 days
Trips per year (per ship) 137
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 31
Figure 15 shows a graphical representation of the time to complete a full roundtrip with 2 vessels in
operation:
Figure 15: Example Ship Schedule (Case 2B)
Fuel consumption and storage tank sizes that have been used in calculating the CAPEX and OPEX
estimates are presented in Table 4-16 to Table 4-18.
Table 4-16: Fuel Consumption (16k DWT ship)
Speed Fuel Consumption
14 knots 18.3 t/day
13 knots 15.1 t/day
12 knots 11.9 t/day
Table 4-17: Intermediate Storage tank - Rotterdam (Case 2B)
Storage Tanks - Rotterdam
Number of tanks 4
Capacity of each tank* 8,000 m3
Tank diameter 25 m
Required capacity 16,000 m3
Additional capacity 16,000 m3
Size of tank compare to vessel capacity 2 times bigger
Total Capacity 32,000 m3
*the size of the tanks is restricted by the tank diameter (maximum possible diameter: 27m)
Table 4-18: Intermediate Storage Tank – UK (Case 2B)
Storage Tanks – Onshore UK
Number of tanks 2
Capacity of each tank* 8,000 m3
Tank diameter 25 m
Required capacity 16,000 m3
Additional capacity - m3
Size of tank compare to vessel capacity Same size
Total Capacity 16,000 m3
0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75
Vessel 2
Vessel 1
Hours
Loading time (Ves. 1: 00:00-08:00)(Ves. 2: 09:00-17:00)
Maneuvering Rotterdam (Ves 1: 08:00-10:00)(Ves. 2: 17:00-19:00)
Sailing Rotterdam - UK (Ves. 1: 10:00- 06:00)(Ves. 2: 19:00-15:00)
Maneuvering UK (Ves. 1: 06:00-08:00)(Ves. 2: 15:00-17:00)
Discharge time (Ves. 1: 08:00-16:00)(Ves. 2: 17:00-01:00)
Maneuvering UK (Ves. 1: 16:00-18:00)(Ves. 2: 01:00-03:00)
Sailing UK - Rotterdam (Ves. 1: 18:00-14:00)(Ves. 2: 03:00-23:00)
Maneuvering Rotterdam (Ves1: 14:00-16:00)(Ves. 2: 23:00-01:00)
Loading time (Ves. 1: 16:00-00:00)(Ves. 2: 01:00-09:00)
Maneuvering Rotterdam (Ves 1: 00:00-02:00)
DAY 1 DAY 2 DAY 3 D4
Loading
Manoeuvring
Sailing
Discharge
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 32
4.5.3 Case 2C – Shipping option and 7.32 MTPA CO2
Assuming continuous flow of CO2 into the Camblesforth multijunction, the flow rate is calculated as
shown in Table 4-19
Table 4-19: CO2 Flow Rate (7.32 MTPA)
Annual Volume (tons) 7,320,000
Annual Volume (m3) 6,365,217 Daily Volume (tons) 20,055 Daily Volume (m3) 17,439
Vessels
The details of the CO2 carrier vessel required to transport 7.32 MTPA of CO2 is shown in Table 4-20
Table 4-20: Vessel Profile (24k DWT)
Vessel Specifics
Liquid gas capacity 21,000 m3
Cargo tank utilization* 95%
Deadweight (DWT) 24,286 tons
Gross Tonnage 20,151 tons
Length Overall 159.7 m
Breadth 26.6 m
Main Engine installed power 7310 kW
Service speed** 16.5 knots
Auxiliary Engine (3 units) installed power (per engine) 1024 kW
*5% of the cargo tank capacity must be left in the tank to keep the tank cold when it is empty
** Service speed is the speed that the vessel has been designed to sail and does not mean that this is the speed it
will actually operate. The average sailing speed is given in the table below
Considering the operational profile of the vessel given above and the required CAPEX/OPEX, it was
estimated that two (2) vessels will be required, each vessel calling in Rotterdam every 2.5 days. The
number of trips per year has been calculated as shown in Table 4-21
Table 4-21: Vessel Trips per Year (Case 2C)
Operational Profile
Loading time 10 hours
Discharge time 10 hours
Maneuvering and Vessel Preparation Rotterdam 2.0 hours
Sailing speed (average including slow steaming at port
limits)
14.5 knots
Sailing Rotterdam - UK 14.5 hours
Maneuvering and Vessel Preparation UK 2.0 hours
Maneuvering and Vessel Preparation UK 2.0 hours
Sailing UK - Rotterdam 14.5 hours
Maneuvering and Vessel Preparation Rotterdam 2.0 hours
Operational days per year 360 days
Total 57 hours
Total 2.37 days
Trips per year (per ship) 152
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 33
Figure 16 shows a graphical representation of the time to complete a full roundtrip with 2 vessels in
operation:
Figure 16: Example Ship Schedule (Case 2C)
Fuel consumption and storage tank sizes that have been used in calculating the CAPEX and OPEX
estimates are presented in Table 4-22 to Table 4-24.
Table 4-22: Fuel Consumption (24k DWT Ship)
Speed Fuel Consumption
14 knots 25.6 t/day
13 knots 21.1 t/day
12 knots 17.1 t/day
Table 4-23: Intermediate Storage Tanks - Rotterdam (Case 2C)
Storage Tanks - Rotterdam
Number of tanks 4
Capacity of each tank* 10,000 m3
Tank diameter 27 m
Required capacity 21,000 m3
Additional safety capacity 19,000 m3
Size of tank compare to vessel capacity 1.9 times bigger
Total Capacity 40,000 m3
*the size of the tanks is restricted by the tank diameter (maximum possible diameter: 27m)
Table 4-24: Intermediate Storage Tanks - UK (Case 2C)
Storage Tanks – Onshore UK
Number of tanks 3
Capacity of each tank* 8,000 m3
Tank diameter 25 m
Required capacity 21,000 m3
Additional safety capacity 3,000 m3
Size of tank compare to vessel capacity 1.1 times bigger
Total Capacity 24,000 m3
0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75
Vessel 2
Vessel 1
Hours
Loading time (Ves. 1: 00:00-08:00)(Ves. 2: 09:00-17:00)
Maneuvering Rotterdam (Ves 1: 08:00-10:00)(Ves. 2: 17:00-19:00)
Sailing Rotterdam - UK (Ves. 1: 10:00- 06:00)(Ves. 2: 19:00-15:00)
Maneuvering UK (Ves. 1: 06:00-08:00)(Ves. 2: 15:00-17:00)
Discharge time (Ves. 1: 08:00-16:00)(Ves. 2: 17:00-01:00)
Maneuvering UK (Ves. 1: 16:00-18:00)(Ves. 2: 01:00-03:00)
Sailing UK - Rotterdam (Ves. 1: 18:00-14:00)(Ves. 2: 03:00-23:00)
Maneuvering Rotterdam (Ves1: 14:00-16:00)(Ves. 2: 23:00-01:00)
Loading time (Ves. 1: 16:00-00:00)(Ves. 2: 01:00-09:00)
Maneuvering Rotterdam (Ves 1: 00:00-02:00)
DAY 1 DAY 2 DAY 3 D4
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 34
4.6 Benefits and Limitations of Ship Transportation
Some unique benefits of CO2 transportation using ships are listed below:
Shipping can be a cost-effective transport option especially for smaller projects with low volumes
and projects that are still at an embryonic stage, and for projects with long transport distances
Short delivery time of CO2 ships from order can offer a competitive advantage
Offers the flexibility of using the ships in several projects and therefore the ship operators can
have full utilization of the ship
Ships offer the ability to collect CO2 from existing industrial sources with moderate capital costs
compared to new pipelines.
Increase transport capacity at relatively low capital cost by adding further ships to the system
A further advantage may arise from the capability of ships designed for CO2 transport to carry
LPG as an alternative cargo, meaning the ships and operators can utilize additional revenue
streams.
Shipping of liquid CO2 at large scale is feasible with known technologies and can provide a
transport system that is flexible in terms of space and time
Regulations covering the vessel design, construction and safe operation are in place, fully
developed and tested for many years in the LNG and LPG industry
An existing semi-ref LPG carrier could be converted for CO2 duty, thus minimising initial CAPEX
Lower CAPEX than pipeline option.
4.6.1 Limitations
There are also a number of issues that need to be considered for the shipping option, but without
necessarily being showstoppers to the investment. Some of these are listed below:
Intermediate storage of liquid CO2 is necessary between liquefaction and ship loading and this
requires additional CAPEX and OPEX for the holding facilities
Unexpected downtime of the ship might be experienced due to a potential mechanical failure or
collision/grounding/bad weather and this will affect the logistics. A higher intermediate holding
tank capacity might be needed in case of emergency in order to be able to handle CO2 overflow.
Higher yearly operational costs (vessel, crew, port fees etc.)
Shipping operations will be an entirely new business area to NGC
4.7 Review of Similar Arrangements Worldwide
The use of ships for transporting CO2 is in its embryonic stage. Existing experience in liquid CO2 shipping
is limited to a small fleet of small ships used in the European trade of CO2 for industrial uses. The total
European trade volume in CO2 as an industrial gas is mostly utilized in the food and drinks industry
Much of this is derived as a co-product of hydrogen production by the major industrial gas suppliers and
is generally transported by truck or train overland. The ammonia producer, Yara International, trades
much of its CO2 by-product and transports it by sea from production sites in Norway and the Netherlands
to seven import and distribution terminals around western European coasts. Of their original fleet of four
tankers, three are now operated by Larvik Shipping: Yara I and II, at 900 t each, and Yara III, 1200 t
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 35
(Larvik, 2014). Yara themselves have two recently reconditioned LPG tankers for CO2 transport, Yara
Embla and Yara Froya, each carrying 1800 t (Yara, 2013). All these ships are rated for higher pressures
than discussed above, they carry CO2 at 15-20 bar and around -30°C.
The Dutch shipping company Anthony Veder also operates one 1250 m3 CO2 tanker rated for 18 barg
and -40°C (Anthony Veder, 2014). This is variously listed as an LPG tanker, so is probably dual purpose.
This ship carries CO2 for the Linde group, mainly in the Baltic. The operator may have other dual-
purpose LPG tankers in use for carrying CO2. Beyond this, the shipping company IM Skaugen has six
10,000 m3 ships in their fleet which are rated to 7 bar, -104°C, and are registered for carrying liquid CO2,
however, their normal cargo is LPG. The company has been involved in CCS project development but it is
not clear if the ships have yet been used for CO2 transport.
4.8 Tank Structure for Liquid Gas Transport
CO2 carriers are designed according to the same standard, the International Gas Carrier Code, as other
liquid gas carriers, such as LNG (Liquefied Natural Gas) and LPG (Liquefied Petroleum Gas) carriers, and
it is expected that future designs will draw heavily on experience from existing gas carriers and will be
similar in design.
The LPG market is well developed and there are more than 1,000 LPG tankers of various sizes in traffic:
Pressure type: capacity < 5,000 m3
Semi-refrigerated (‘semi-ref’) type: capacity 5,000-20,000 m3
Low temperature type: capacity > 20,000 m3
Semi-ref LPG carriers come in sizes larger than existing CO2 carriers and have storage conditions similar
to those required for CO2, which makes a strong case for converting LPG tankers for CO2 and/or
alternating between LPG and CO2.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 36
Semi-pressurized ships are usually designed for a working pressure of 5 to 7 bara and operate at low
temperatures (-48°C for LPG, -104°C for ethylene). This is the most common type of ship for LPG
transport up to nearly 20 000 m3. Such vessels normally have 2 to 6 tanks, and each tank may have a
capacity of 4500 m3. CO2 exists in liquid form at pressures between 5.2 bara, triple point (TP), and 73
bara, critical point (CP), hence semi-pressurized ships must be used for the transport of CO2.
Most of the particular design requirements for CO2 carriers are system related. Taking into account the
design pressures, temperatures and the density of CO2 (heavier than water), no special structural tank
design considerations are necessary beyond what are normally required for traditional type C-tanks.
Type C-Independent Tanks
Type C-tanks are normally spherical or cylindrical capable of containing cargoes with gauge pressure
higher than 2 bar. If appropriate low-temperature steels are used in the tank construction, they can, in
addition to semi-pressurized, also be used for fully-refrigerated carriage. For semi pressurized ships the
tanks may be designed for gauge pressures up to 8 bar.
The material typically used for such application is the carbon-manganese steel for low temperature
service shown in the table below. The table is extracted from the DNV Rules for Ships / High Speed,
Light Craft and Naval Surface Craft, January 2014, Pt.2 Ch.2 Sec.2 Rolled steel for boilers, pressure
vessels and special applications.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 37
5 COST ESTIMATION
The overall estimates are a combination of CAPEX and OPEX costs from Project Control partnership (PCP),
DNV GL, and NGC. PCP provided the CAPEX and OPEX estimates for the pipeline option as well as the
land facilities associated with the shipping option. DNV GL provided CAPEX and OPEX estimates for the
ship whilst NGC provided the CAPEX and OPEX estimates for the onshore pipeline required to transfer
CO2 from the Humber to the multijunction.
The following sections describe the assumptions, methodology, and summary of the estimates. A more
detailed analysis of the costs can be found in Appendix A and Appendix B.
5.1 General Notes
The basis of this estimate was to use Level 1 estimating techniques from PCP’s Conceptual Estimating
manual. This manual is intended to enable the user to prepare a conceptual estimate with only a limited
amount of engineering information.
5.2 Estimate Location Cost Factor
The cost estimating system is based on construction in Northern Europe so no further adjustment is
required.
5.3 Estimate Date Basis
The estimate has been prepared on a 2Q 2015 basis and no forward escalation is included.
5.4 Exchange Rates
The estimate has been prepared in British Pounds.
This estimate reflects the following exchange rates:
£1.00 GBP = $1.55 USD
£1.00 GBP = €1.38 EUR
5.5 Accuracy of Estimate This estimate was prepared using a Level 1 estimating methodology basis and should be considered to have an accuracy of +/-50%
5.6 Cost Estimating Methodology
5.6.1 Process Equipment Pricing
Major process equipment items were estimated using PCP in-house proprietary software based on the
key technical parameters. For the purposes of the estimate it has been assumed that the large scale CO2
storage will be in LTCS spheres with a maximum diameter of 27m.
Offsites & Utility Units have been priced based on analysis of the historical relationship between these
units and the total process units cost based on data from the analysis of other oil and gas production
facility projects. It is assumed the sites will be standalone with imported power supply.
5.6.2 Process Plant ‐ Other Direct Costs
The cost of bulk materials, such as piping, instrumentation, electrical materials, civil works, structural
steel and their field erection have been pro-rated from the equipment cost using factors from PCP’s
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 38
Conceptual Estimating manual. These factors have been developed from an extensive analysis of the
historical construction costs of similar CO2 processing units.
5.6.3 Shipping, Customs Clearance and Land Transport
It is assumed that the majority of materials will be purchased from European suppliers. Shipping &
customs clearance has been estimated using rates developed from historical analysis of similar projects.
5.6.4 Construction Management
It is assumed that the field erection will be performed by a series of specialist subcontractors for each of
the main disciplines such as civil works, piping etc. and the EPC contractor will verify the quality of the
work, co-ordinate the contractors & generally to manage the construction effort.
These construction management costs have been taken as a percentage of the total field erection costs
based on experience from other similar projects. This includes for the managing contractors construction
staff, quantity surveyors, secretaries, clerks, staff, accommodation and travel. It also includes the
temporary offices, warehouses, lay down areas, office, supplies and reproduction costs, general support
(e.g. drivers, cleaners, warehousemen, material, offloading gang, etc.), electricity, fuel and maintenance,
catering and communications.
5.6.5 Design & Engineering, Procurement and Project Management
The engineering design, procurement, and project management hours have been developed using data
from the Conceptual Estimating Manual as a ratio to total construction manhours.
These engineering hours were priced at GBP £80 per hour; this rate assumes that all the engineering
activities will be carried out in Europe.
5.6.6 Offshore Pipelines
Pipeline material costs have been developed from PCP proprietary estimating systems and cross-checked
against recent quotations obtained for other projects. It should be noted that the lengths used as the
basis of the estimate include an allowance for route deviation and ‘overage’ developed from analysis of
similar historical projects.
Weights for the anodes were generated using calculations from the PCP Subsea Estimating Systems and
priced using in-house data from recent projects.
The types, length, and thicknesses of corrosion coatings were generated using PCP’s proprietary
estimating system.
The quantities and lengths of the Tie-In Spools were developed from the PCP Subsea Estimating Systems
priced at current average costs per tonne from recent projects in the region. Tie-in spool installation
durations were developed based upon the spool dimensions and weights and norms from the PCP Subsea
Estimating Systems.
Route and Geophysical Survey durations and costs have been taken from the PCP Subsea Estimating
Systems.
Pipeline installation durations and costs have been developed using the PCP Estimating Systems and are
based on previous lay experience in the region.
Pipeline installation consumables are the items used during the pipeline installation including welding
materials, spacers, etc. They have been included in the estimate based on a cost per pipeline joint for
the PCP Subsea Estimating Systems which varies depending upon the line size etc. Pre/Post Lay Survey
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 39
durations have been based on continuous monitoring of the pipeline installation and rock dumping
activities and priced at current project actual rates from recent project analysis.
It has been assumed that Pipeline trenching and backfill will not be required.
Quantities for gravel dumping has been taken from the PCP Subsea Estimating Systems and costs
developed based upon the pipeline lengths, diameters, and criteria in the PCP Pipeline Estimating System,
including typical span lengths and berm profiles. It is assumed that gravel dumping will only be required
for span protection and limited lengths of pipeline protection.
It has been assumed that the entire length of each of the tie-in spools will be protected with concrete
mattresses; quantities of mattresses required for spool protection have been calculated from the spool
dimensions using a typical mattress size of 6m x 3m. Installation durations and mattress costs have
been developed from a recent similar project in the region.
Hydrotesting and commissioning durations and costs have been developed based upon criteria from the
PCP Subsea Estimating System.
5.6.7 Ship CAPEX
Since there are no CO2 vessels with large carrying capacity, semi refrigerated LPG carriers of similar
sizes have been used as reference. Specific CAPEX assumptions, taken from the Clarkson’s database and
the DNV GL internal database, with prices reported for 2014, are considered to be representative of the
market today and have been applied as follows:
Case 2A – Vessel Newbuild Price: 3,650 USD/m3 (2,348 GBP/m3)
Case 2B – Vessel Newbuild Price: 2,400 USD/m3 (1,543 GBP/m3)
Case 2C – Vessel Newbuild Price: 1,950 USD/m3 (1,250 GBP/m3)
5.6.8 Owner’s Costs
Owner’s management costs cover salaries, departmental overhead costs, travel costs and outside
consultants employed by the owner to control and manage the work.
Allowance is also included for insurance and 3rd party verification which would normally come under the
Owner’s scope.
5.6.9 Contingency
Contingency is normally applied to an estimate to provide a reasonable level of confidence of avoiding
project overruns. Owners’ contingency is normally applied to cover project scope changes and other
unforeseen items. It is not to cover items that could be reasonably anticipated, such as piping clashes,
for which an allowance has been included in the base estimate. Contingency has been added at 15% of
the total EPC Cost.
5.6.10 Operating Costs
The figures for maintenance, operating personnel and insurance costs have been calculated based upon
the Capital Costs, using percentages developed from recent project experience. Maintenance costs
include for regular inspection, repair, and replacement where necessary for all project elements.
Property overhead costs can vary very dramatically between different projects and locations depending
upon local authorities and government policy. They have therefore been excluded from this operating
cost estimate.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 40
Imported Power has been based on a historical cost per kWh. Fuel Gas for the Gas Heaters is currently
excluded
The shipping option has also included voyage related costs, the VOYEX1. The VOYEX parameters include
the annual fuel cost and the port fees for the vessel(s) to call in the ports of Rotterdam and UK. For the
port fee calculation, the port fee calculation methodology and prices stated in the Rotterdam Port Guide
has been used and a 25% discount is applied as a frequent caller. The vessel is burning Marine Diesel Oil
(MDO) during operation due to emission control areas (ECA) established in the North and Baltic Sea. In
order to calculate the annual fuel cost for each vessel the following assumptions have been used:
360 operational days
Fuel consumption for each vessel as stated in chapter 4
MDO fuel price is assumed to be 600 USD/ton (385 GBP/ton)
From the VOYEX calculation, the tug assistance and use of a pilot have been excluded. It is assumed that
the vessel will have the required manoeuvrability capacity to navigate independently in the port and the
captain of the vessel will receive the pilot exemption certificate from the port authorities.
5.6.11 4. Exclusions
Land Purchase Values and Pipeline ROW
Major Site Preparation works such as large scale cut & fill, land reclamation etc.
Operating & Capital Spares
Import Duties and Local Taxes.
License Fees.
Finance Charges.
Forward Escalation
1 VOYEX: Voyage costs are variable costs incurred in undertaking a particular voyage compare to OPEX which is a fixed annual costs. The main
items are fuel costs, port dues, tugs, pilotage and canal charges. This is a common way in shipping of differentiating between the different
vessel related costs
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 41
5.7 CAPEX Summary
As can be seen in Figure 17, the CAPEX for the pipeline option is significantly higher than for the
shipping option in all cases. A large proportion of the pipeline CAPEX is associated with the costs of
routing and installation, which is common to all cases irrespective of size.
Figure 17: CAPEX Summary
A breakdown of the CAPEX in Table 5-1 shows that the biggest CAPEX contributor for the shipping option
is the onshore facilities, accounting for 90% of total CAPEX in all cases, whereas the vessel only accounts
for about 10% of the total CAPEX. The cost of the vessel in Case 2C is not significantly higher than Case
2B due to the economies of scale for building larger ships as well as operationally managing higher flow
rates by increasing the number of voyages and not by adding more ships.
Table 5-1: CAPEX Breakdown
Cost Items Shipping Option (Million GBP)
Pipeline Option (Million GBP)
2 MTPA CO2 Vessel - (1 x 10,000 m3) 23.4 -
Pipeline EPC cost 97.5 444.1
Onshore Facilities Port of Rotterdam EPC cost 69.9 23.8
Onshore UK EPC Cost 48.9 -
Owners Management 12.4 52.5
3rd Party Inspection & Certification 1.2 9.5
CAR Insurance 0.89 9.5
Owners Contingency 20.0 78.1
Total: 274.3 617.5
5 MTPA CO2 Vessel – (2 x 16,000 m3) 49.3 -
Pipeline EPC cost 103.0 616.6
Onshore Facilities Port of Rotterdam EPC cost 103.8 39.9
Onshore UK EPC Cost 76.5 -
Owners Management 16.1 72.8
3rd Party Inspection & Certification 1.6 13.2
CAR Insurance 1.4 13.7
Owners Contingency 29.9 109.4
Total: 381.6 865.9
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 42
Cost Items Shipping Option (Million GBP)
Pipeline Option (Million GBP)
7.32 MTPA CO2 Vessel – (2 x 21,000 m3) 54.6 -
Pipeline EPC Cost 105.3 809.3
Onshore Facilities Port of Rotterdam EPC cost 123.9 48.3
Onshore UK EPC Cost 107.5
Owners Management 19.1 95.0
3rd Party Inspection & Certification 1.9 17.3
CAR Insurance 1.7 17.7
Owners Contingency 38.1 142.9
Total: 452.2 1,130.5
5.8 OPEX Summary
Figure 18 show that OPEX for the shipping option is approximately twice the corresponding pipeline
option. The higher OPEX associated with the shipping option is largely due to the operation of land based
facilities at both ends of the transport system.
Figure 18: OPEX Summary
As shown in Table 5-2 the total OPEX for the shipping option is dominated by costs associated with the
land based facilities, which accounts for 65 – 75% of the total OPEX. It should be noted that the second
element, VOYEX includes port fees (about 5-10% of total OPEX), which carries a certain degree of
uncertainty because it can be negotiated with the port authorities in Rotterdam and the Humber. Cases
2B and 2C can also benefit from the synergy derived from operating two vessels instead of one. For
example, the costs for spare parts, management & administration fee and maintenance. However, in the
overall context, these cost savings are not expected to result in significant reduction of the shipping
option OPEX.
Table 5-2: OPEX Breakdown
Cost Element Pipeline Option (Million GBP) Shipping Option (Million GBP)
Case 1A Case 1B Case 1C Case 2A Case 2B Case 2C
Facilities OPEX 7.9 13.3 17.2 9.1 13.6 17.3
Ship OPEX & VOYEX 3.1 6.4 8.8
Total 7.9 13.3 17.2 12.2 20.0 26.1
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 43
6 COMPARATIVE COST ANALYSIS
For the purpose of performing the comparative cost analysis, the project CAPEX has been assumed to be
a one off cost item in 2015 (year 0). OPEX is assumed to be constant and a discount rate of return of 12%
has been applied to obtain the present value of OPEX over the lifetime of the asset. Total life cycle cost
estimate was then calculated as the sum of the CAPEX and the discounted OPEX. The analysis was
performed for an operating life of 20 and 40 years.
6.1 20 Years Operating Life
6.1.1 Life Cycle Cost Estimate Analysis
Based on a 20 year operating life, the discounted (Present Value) life cycle cost estimate has been
calculated and presented in Figure 19. The results show that from a cost perspective, transporting CO2
by ship is by far the more attractive option. The capital outlay for the pipeline options significantly
outweighs its lower OPEX, even at high flow rates.
Figure 19: Life Cycle Cost Estimate (20 Year Operating Life)
6.1.2 Cost/Tonne CO2 Transported
The cost/tonne of CO2 transported is presented in Figure 20. The cost ratio for both options is unchanged
with increasing flow rates
Figure 20: Cost/Tonne CO2 Transported (20 Year Operating Life)
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 44
6.2 40 Years Operating Life
6.2.1 Life Cycle Cost Estimate Analysis
Based on a 40 year operating life, the discounted (Present Value) life cycle cost estimate has been
calculated and presented in Figure 21. The results show that from a cost perspective, transporting CO2
by ship is by far the more attractive option. Increasing the operating life to 40 years only resulted in a
marginal improvement in the pipeline option
The capital outlay for the pipeline options significantly outweighs its lower OPEX, even at high flow rates.
Figure 21: Life Cycle Cost Estimate (40 Year Operating Life)
6.2.2 Cost/Tonne CO2 Transported
The cost/tonne of CO2 transported is presented in Figure 22. The cost ratio for both options is unchanged
with increasing flow rates
Figure 22: Cost/Tonne CO2 Transported (40 Year Operating Life)
6.2.3 Distance vs. CAPEX Analysis
To gain an understanding of how the options compare with transportation distance, a high level analysis
of CAPEX and distance has been carried out. For simplicity, it was assumed that pipeline CAPEX has a
simple linear relationship with transportation distance, and the ship CAPEX effectively remain unchanged
for all distances. Figure 23 shows the distances at which ship transportation becomes more attractive
(based on CAPEX only). The figure shows a turning point of about 250km for 2.5 MTPA and 5 MTPA and
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 45
200km for 7.32 MTPA. These numbers are in agreement with the result of similar studies that DNV GL is
aware of and could be used for high level screening of CO2 transportation options.
Figure 23: CAPEX vs. Distance Curve
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 46
7 COMPARISON OF SHIPPING AND PIPELINE OPTIONS
The pipeline and shipping options have been compared along the broad themes of Cost, Project Risk,
Enablers, Operability, and Regulation
Theme Shipping Pipeline
Project Cost Low capital outlay compared to
pipeline transportation
Overall life cycle cost estimate is
significantly less than the
pipeline option for all flow rates
CO2 emission from ship voyages
could potentially increase its
OPEX when accounted for
High capital outlay compared
to ship transportation
No significant difference in
OPEX compared to the
shipping option, consequently
the overall life cycle cost
estimate is higher
Project Risks Likely to be first of its kind in
terms of the scale of operations
High risk and negative public
perception of the storage of
large volumes of CO2 on land
Contracting and alignments of
multiple stakeholders, especially
if shipping operation in
subcontracted
Likely to be first of a kind in
terms of the scale of
operations
Obtaining permits could take a
long time
CCS projects likely to receive
support from government
Difficult to find alternative use
of the pipeline should CCS fail
to achieve the projected scale
of commercial implementation
and economics
Enablers Transferrable technology and
experience from the ship
transportation of LPG
Permit requirements likely to be
less onerous
CCS projects likely to receive
support from government
Shortfall in CO2 capture
projections can be managed by
reducing the number of ship
voyages
Re-use of ships for the
transportation of LPG or similar
should CCS fail to achieve the
projected scale of commercial
implementation and economics
Transferrable technology and
experience from the
installation and operation of
offshore HC pipelines
No known risks with respect to
the installation of subsea
pipelines
Public exposure is limited both
during construction and
operation
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 47
Implementation and
Operability
Construction of large tanks for
onshore storage may be
challenging
Complex logistics involved in
planning, loading and unloading
Training of manpower with CO2
handling skills
Operations is scalable, i.e.
additional ships, storage tanks,
or land equipment can be added
as flow rate increases
It is currently assumed that CO2
will be liquefied by the
emitter/third party, ready for
transportation. Should NGC be
required to liquefy before
transportation, the project
CAPEX could significantly
increase
Lack of shipping experience
within NGC but there is an option
to subcontract the whole
shipping operation
Large pumps required – may
require qualification
Not scalable i.e. fixed pipeline
size has to be installed
Regulation Regulation for the transportation
of LPG are applicable to liquid
CO2 carriers
No pipeline safety regulation
specific to CO2 transportation
in the UK
Applicable European
legislation not fully developed,
especially for subsea pipelines
Relevant standards for
pipelines in general are
available but do not
necessarily address specific
issues on CO2 transportation
for all phases (gaseous,
supercritical, and liquid)
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 48
8 CONCLUSIONS & SUGGESTED WAY FORWARD
The following conclusions can be drawn from the study:
8. CO2 transportation using ships is still in the early stage of deployment. The cargo capacities of
ships in operation are below those required for the volumes in this study. However, there are
large LPG carriers in operation which are similar in design to CO2 ships. Therefore, there is no
constraint with respect to the availability of suitable ships as existing LPG ships can either be
converted or new ones built for this application.
9. The transportation of liquid gases, including liquid CO2 using ships is well established and duly
regulated, whereas specific regulations and standards applicable to pipeline transportation of CO2
are yet to be fully developed.
10. Although neither the shipping option nor the pipeline option has been implemented at the scale
being proposed for this NGC application, the study has not identified any technical challenge that
could make their implementation impracticable. Therefore, it can be broadly stated that there is
no practical limit to the amount of CO2 that could be transported using either the shipping or the
pipeline option.
11. The cost estimation results, presented in the table below in cost/tonnes CO2 transported, shows
that, in all cases, ship transportation is by far the more attractive option.
Flow Rate
Cost/tonne CO2 Transported
20 Year Operating Life 40 Year Operating Life
Shipping
Option (GPB)
Pipeline
Option (GPB)
Shipping
Option (GPB)
Pipeline
Option (GPB)
2 MTPA 9.13 16.73 4.68 8.43
5 MTPA 5.31 9.52 2.73 4.81
7.32 MTPA 4.42 8.47 2.28 4.27
12. The capital outlay associated with the pipeline option is largely responsible for this high cost of
transportation. The distance between Rotterdam and the injection platform, as well as the high
transportation pressure required means the pipeline option is unlikely to be competitive even at
very high flow rates.
13. Due to the uncertainties around the projected volumes of CO2 at Rotterdam, the ability to scale
up transportation capacity with increasing CO2 volumes, and the possibility of using the vessels
for dual service (CO2 and LPG) is considered to be a very strong enabler for the shipping option.
14. Given the attractiveness of the shipping option, it is recommended that further studies be carried
out to investigate alternative system arrangements that could improve on some of the
weaknesses highlighted in this report. The following studies are suggested:
a. Investigate the technical, logistical, and financial viability of replacing the onshore
process and intermediate storage facilities with floating storage and regasification units
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 49
in Rotterdam and UK. Using a Floating Storage (FSO) in Rotterdam and a Floating
Storage Regasification Unit (FSRU) in the UK could provide a more financially attractive
alternative due to its likely lower CAPEX and OPEX. The FSRU technology is matured and
all the required rules and regulations are in place to support their successful operation.
b. Investigate the technical and economic feasibility of direct transfer of CO2 from ship to
the injection platform. Although this arrangement will require a more specialised vessel
with a higher CAPEX compared to the one considered in this study, the overall lifecycle
cost could potentially be lower due to the elimination of land based infrastructure,
including the inter-connecting pipeline.
c. Should NGC wish to pursue further the land based loading and unloading arrangement
considered in this study, it is recommended that a more detailed analysis of the onshore
facilities be carried out to improve the accuracy of the cost estimates.
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 50
9 REFERENCES
[1] Rotterdam Climate Initiative. CO2 Capture, Transport and Storage in Rotterdam, Report
2009. Schiedam : DCMR Environmental Protection Agency, 2009
[2] decarboni.se. CO2 Terminal at the Port of Rotterdam. decarboni.se, Solutions to Climate
Change. [Online] [Cited: 11 05 2015.] http://decarboni.se/publications/co2-liquid-logistics-
shipping-concept-llsc-safety-health-and-environment-she-report/81.
[3] CO2 Europipe Consortium. Development of large scale CCS in The North Sea via Rotterdam
as CO2-hub. s.l. : CO2 Europipe, 2011.
[4] Royal Netherlands Meterological Institute. Kilmaattabel Rotterdam, langjarige
gemiddelden, tijdvak 1981-2010. 2013.
[5] Met Office. Climate Normals 1981-2010. 2012.
[6] Norwegian Coastal Administration. About the North Sea: Key Facts. 2008.
[7] Accurate thermodynamic-property models for CO2 rich mixtures. Span, Roland, Gernert,
[8] The GERG-2008 Wide-Range Equation of State for Natural Gases and Other Mixtures: An
Expansion of GERG-2004. Kunz, O and Wagner, W. 2012, Journal of Chemical Engineering
Data, Vol. 57, pp. 3032-3091.
[9] NGC/MP/HS/08, ‘National Grid Carbon Management Procedure for Site Location and Layout
Studies for Carbon Dioxide transportation Systems’, National Grid carbon 2014
[10] GL Report 10771, ‘Site Layout Tool for Carbon Dioxide’, September 2011, K. Brazenaite and
A. Halford, GL Report Issue 1.1
[11] CRS Report for Congress. Carbon Dioxide (CO2) Pipelines for Carbon Sequestration:
Emerging Policy Issues, January 2008..
[12] Drewry Maritime Research, Ship Operating Costs, Annual Review and Forecast, Annual
report 2014/2015
[13] M.Bario et al, Ship-based transport of CO2
[14] Dr. Peter Brownsort, SCCS, Ship transport of CO2 for enhanced oil recovery – literature
survey, 2015
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 51
APPENDIX A - DETAILED COST AND ANALYSIS
CAPEX
Case 1A – Pipeline option and 2 MTPA CO2
Onshore Facilities Port of Rotterdam EPC cost 23,807,776 GBP
Pipeline EPC Cost 441,238,064 GBP
Offshore Facilities EPC Cost 2,900,000 GBP
Owners Management 52,547,270 GBP
3rd Party Inspection & Certification 9,459,985 GBP
CAR Insurance 9,507,249 GBP
Owners Contingency 78,073,967 GBP
Total: 617,534,311 GBP
Case 1B – Pipeline option and 5 MTPA CO2
Onshore Facilities Port of Rotterdam EPC cost 39,889,478 GBP
Pipeline EPC Cost 613,393,596 GBP
Offshore Facilities EPC Cost 3,250,000 GBP
Owners Management 72,769,463 GBP
3rd Party Inspection & Certification 13,158,149 GBP
CAR Insurance 13,731,349 GBP
Owners Contingency 109,440,381 GBP
Total: 865,932,416 GBP
Case 1C – Pipeline option and 7.32 MTPA CO2
Onshore Facilities Port of Rotterdam EPC cost 48,283,653 GBP
Pipeline EPC Cost 805,720,533 GBP
Offshore Facilities EPC Cost 3,625,000 GBP
Owners Management 94,985,206 GBP
3rd Party Inspection & Certification 17,274,358 GBP
CAR Insurance 17,721,383 GBP
Owners Contingency 142,892,159 GBP
Total: 1,130,502,292 GBP
0
200
400
600
800
1000
1200
Case 1A Case 1B Case 1C
CA
PEX
(M
illio
n G
BP
)
Owners Contingency
CAR Insurance
3rd Party Inspection &CertificationOwners Management
Offshore Facilities EPCCostPipeline EPC Cost
Onshore Facilities Port ofRotterdam EPC cost
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 52
Case 2A – Shipping option and 2 MTPA CO2
Vessel - (1 x 10,000 m3) 23,440,300 GBP
Onshore pipeline connection 97,427,539 GBP
Onshore Facilities Port of Rotterdam EPC cost 69,914,382 GBP
Onshore UK EPC Cost 48,947,456 GBP
Owners Management 12,399,135 GBP
3rd Party Inspection & Certification 1,239,914 GBP
CAR Insurance 891,464 GBP
Owners Contingency 20,008,853 GBP
Total: 274,269,043 GBP
Case 2B – Shipping option and 5 MTPA CO2
Vessel – (2 x 16,000 m3) 49,320,960 GBP
Onshore pipeline connection 103,044,156 GBP
Onshore Facilities Port of Rotterdam EPC cost 103,801,699 GBP
Onshore UK EPC Cost 76,483,368 GBP
Owners Management 16,113,784 GBP
3rd Party Inspection & Certification 1,611,378 GBP
CAR Insurance 1,352,138 GBP
Owners Contingency 29,904,355 GBP
Total: 381,631,838 GBP
Case 2C – Shipping option and 7.32 MTPA CO2
Vessel – (2 x 21,000 m3) 54,587,000 GBP
Onshore pipeline connection 105,306,101 GBP
Onshore Facilities Port of Rotterdam EPC cost 123,913,606 GBP
Onshore UK EPC Cost 107,510,019 GBP
Owners Management 19,132,372 GBP
3rd Party Inspection & Certification 1,913,237 GBP
CAR Insurance 1,735,677 GBP
Owners Contingency 38,130,737 GBP
Total: 452,228,749 GBP
0
100
200
300
400
500
Case 2A Case 2B Case 2C
Millio
ns
CAPEX SUMMARY
Owners Contingency
CAR Insurance
3rd Party Inspection &Certification
Owners Management
Onshore UK EPC Cost
Onshore Facilities Port ofRotterdam EPC cost
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 53
OPEX
Case 2A – Shipping option and 2 MTPA CO2
OpEx (for 1 vessel) 1,175,226 GBP
VoyEx - Fuel cost (for 1 vessel) 1,316,995 GBP
VoyEx - Port fees (for 1 vessel) 595,948 GBP
Onshore pipeline connection maintenance 3,015,927 GBP
Maintenance & Operating Costs 2,971,546 GBP
Insurance, Utilities, Catalysts & Chemicals 3,118,526 GBP
Total: 12,194,168 GBP
Case 2B – Shipping option and 5 MTPA CO2
OpEx (for 2 vessels) 2,954,120 GBP
VoyEx - Fuel cost (for 2 vessels) 2,020,929 GBP
VoyEx - Port fees (for 2 vessels) 1,435,988 GBP
Onshore pipeline connection maintenance 3,114,272 GBP
Maintenance & Operating Costs 4,507,126 GBP
Insurance, Utilities, Catalysts & Chemicals 5,959,766 GBP
Total: 19,992,201 GBP
Case 2C – Shipping option and 7.32 MTPA CO2
OpEx(for 2 vessels) 3,623,292 GBP
VoyEx - Fuel cost (for 2 vessels) 2,409,111 GBP
VoyEx - Port fees (for 2 vessels) 2,730,223 GBP
Onshore pipeline connection maintenance 3,147,054 GBP
Maintenance & Operating Costs 5,785,590 GBP
Insurance, Utilities, Catalysts & Chemicals 8,379,132 GBP
Total: 26,074,402 GBP
0
5
10
15
20
25
30
Case 2A Case 2B Case 2C
Millio
ns
OPEX SUMMARY
Insurance, Utilities, Catalysts &Chemicals
Maintenance & Operating Costs
Onshore pipeline connectionmaintenance
Vessel Voyex - Port fees
Vessel Voyex - Fuel cost
Vessel OpEx
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 54
20 Year Operating Life Cost Analysis – Pipeline Option
Case 1A – Pipeline option and 2 MTPA CO2
Total CO2 throughput for 20 years 40,000,000 tons
CAPEX 617,534,311 GBP
Annual OPEX 6,891,872 GBP
PV 669,012,760 GBP
£ / ton of transported CO2 (CAPEX Contribution on total cost) 15.44 £/ton
£ / ton of transported CO2 (OPEX Contribution on total cost) 1.29 £/ton
£ / ton of transported CO2 16.73 £/ton
Case 1B– Pipeline option and 5 MTPA CO2
Total CO2 throughput for 20 years 100,000,000 tons
CAPEX 381,631,838 GBP
Annual OPEX 19,992,202 GBP
PV 530,962,464 GBP
£ / ton of transported CO2 (CAPEX Contribution on total cost) 8.66 £/ton
£ / ton of transported CO2 (OPEX Contribution on total cost) 0.86 £/ton
£ / ton of transported CO2 9.52 £/ton
Case 1C– Pipeline option and 7.32 MTPA CO2
Total CO2 throughput for 20 years 146,000,000 tons
CAPEX 452,228,749 GBP
Annual OPEX 26,074,403 GBP
PV 646,990,033 GBP
£ / ton of transported CO2 (CAPEX Contribution on total cost) 7.72 £/ton
£ / ton of transported CO2 (OPEX Contribution on total cost) 0.75 £/ton
£ / ton of transported CO2 8.47 £/ton
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 55
40 Year Operating Life Cost Analysis – Pipeline Option
Case 1A – Pipeline option and 2 MTPA CO28
Total CO2 throughput for 20 years 80,000,000 tons
CAPEX 274,269,043 GBP
Annual OPEX 12,194,168 GBP
PV 374,795,038 GBP
£ / ton of transported CO2 (CAPEX Contribution on total cost) 7.72 £/ton
£ / ton of transported CO2 (OPEX Contribution on total cost) 0.64 £/ton
£ / ton of transported CO2 8.43 £/ton
Case 1B– Pipeline option and 5 MTPA CO2
Total CO2 throughput for 20 years 200,000,000 tons
CAPEX 381,631,838 GBP
Annual OPEX 19,992,202 GBP
PV 546,443,087 GBP
£ / ton of transported CO2 (CAPEX Contribution on total cost) 4.33 £/ton
£ / ton of transported CO2 (OPEX Contribution on total cost) 0.43 £/ton
£ / ton of transported CO2 4.81 £/ton
Case 1C– Pipeline option and 7.32 MTPA CO2
Total CO2 throughput for 20 years 292,800,000 tons
CAPEX 452,228,749 GBP
Annual OPEX 26,074,403 GBP
PV 667,180,305 GBP
£ / ton of transported CO2 (CAPEX Contribution on total cost) 3.86 £/ton
£ / ton of transported CO2 (OPEX Contribution on total cost) 0.37 £/ton
£ / ton of transported CO2 4.27 £/ton
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 56
20 Year Operating Life Cost Analysis – Shipping Option
Case 2A – Shipping option and 2 MTPA CO2
Total LCO2 throughput for 20 years 40,000,000 tons
Required vessels 1
CAPEX 274,269,043 GBP
Annual OPEX & VOYEX 12,194,168 GBP
PV 365,352,691 GBP
£ / ton of transported LCO2 (CAPEX Contribution on total cost) 6.86 £/ton
£ / ton of transported LCO2 (OPEX & VOYEX Contribution on total cost) 2.28 £/ton
£ / ton of transported LCO2 9.13 £/ton
Case 2B– Shipping option and 5 MTPA CO2
Total LCO2 throughput for 20 years 100,000,000 tons
Required vessels 2
CAPEX 381,631,838 GBP
Annual OPEX & VOYEX 19,992,202 GBP
PV 530,962,464 GBP
£ / ton of transported LCO2 (CAPEX Contribution on total cost) 3.82 £/ton
£ / ton of transported LCO2 (OPEX & VOYEX Contribution on total cost) 1.49 £/ton
£ / ton of transported LCO2 5.31 £/ton
Case 2C– Shipping option and 7.32 MTPA CO2
Total LCO2 throughput for 20 years 146,000,000 tons
Required vessels 2
CAPEX 452,228,749 GBP
Annual OPEX & VOYEX 26,074,403 GBP
PV 646,990,033 GBP
£ / ton of transported LCO2 (CAPEX Contribution on total cost) 3.09 £/ton
£ / ton of transported LCO2 (OPEX & VOYEX Contribution on total cost) 1.33 £/ton
£ / ton of transported LCO2 4.42 £/ton
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 57
40 Year Operating Life Cost Analysis – Shipping Option
Case 2A – Shipping option and 2 MTPA CO28
Total LCO2 throughput for 20 years 80,000,000 tons
Required vessels 1
CAPEX 274,269,043 GBP
Annual OPEX & VOYEX 12,194,168 GBP
PV 374,795,038 GBP
£ / ton of transported LCO2 (CAPEX Contribution on total cost) 3.43 £/ton
£ / ton of transported LCO2 (OPEX & VOYEX Contribution on total cost) 1.26 £/ton
£ / ton of transported LCO2 4.68 £/ton
Case 2B– Shipping option and 5 MTPA CO2
Total LCO2 throughput for 20 years 200,000,000 tons
Required vessels 2
CAPEX 381,631,838 GBP
Annual OPEX & VOYEX 19,992,202 GBP
PV 546,443,087 GBP
£ / ton of transported LCO2 (CAPEX Contribution on total cost) 1.91 £/ton
£ / ton of transported LCO2 (OPEX & VOYEX Contribution on total cost) 0.82 £/ton
£ / ton of transported LCO2 2.73 £/ton
Case 2C– Shipping option and 7.32 MTPA CO2
Total LCO2 throughput for 20 years 292,800,000 tons
Required vessels 2
CAPEX 452,228,749 GBP
Annual OPEX & VOYEX 26,074,403 GBP
PV 667,180,305 GBP
£ / ton of transported LCO2 (CAPEX Contribution on total cost) 1.54 £/ton
£ / ton of transported LCO2 (OPEX & VOYEX Contribution on total cost) 0.73 £/ton
£ / ton of transported LCO2 2.28 £/ton
DNV GL – Report No. 16631, Rev. 1 – www.dnvgl.com Page 58
APPENDIX B – ITEMISED COST ESTIMATES
Carbon Capture Storage Upscaling:Capital Cost Estimate - Rev B2.pdf
About DNV GL Driven by our purpose of safeguarding life, property and the environment, DNV GL enables organizations
to advance the safety and sustainability of their business. We provide classification and technical
assurance along with software and independent expert advisory services to the maritime, oil and gas, and energy industries. We also provide certification services to customers across a wide range of industries. Operating in more than 100 countries, our 16,000 professionals are dedicated to helping our customers make the world safer, smarter and greener.