hercule monthly ac jan 2014 amened
TRANSCRIPT
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
1/31
Hercule Logistic
BALANCE SHEET
AS AT 30- January-2014
HQ
Kyat
1000 Fixed Assets
1010 Building 10,860,800
1011 Accumulated Depcreciation (992,330)
1010 Building -2 86,966,915
1011 Accumulated Depcreciation (3,577,585)
1020 Generator 1,145,200
1021 Accumulated Depcreciation (137,590)
1030 Phone 1,651,700
1031 Accumulated Depcreciation (146,420)
1040 Motor Vehicle (Truck & Cycle) 862,730,885
1041 Accumulated Depcreciation (35,028,257)
1050 Office Equipment 6,511,250
1051 Accumulated Depcreciation (901,752)
1060 Renovation -
1061 Accumulated Depcreciation -
929,082,816
2000 Current Assets
2100 Prepayment 24,000,000
2200 Cash to Management -
2300 Cash in Hand 12,887,763
2400 Cash to Company 35,301,900
2500 Accounts Receivable (Muse) 4,545,241
Balance as at
CurrentDescriptionCode
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
2/31
4200 Profit & Loss for the Period 8,192,720
1,008,192,720
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
3/31
TOTAL
Kyat
10,860,800
(992,330)
86,966,915
(3,577,585)
1,145,200
(137,590)
1,651,700
(146,420)
862,730,885
(35,028,257)
6,511,250
(901,752)
-
-
929,082,816
24,000,000
-
12,887,763
35,301,900
4,545,241
1.1.2014
onth
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
4/31
8,192,720
1,008,192,720
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
5/31
Hercule Logistic
PROFIT & LOSS ACCOUNTS
AS AT 31- January-2014
HQ
Kyat
5000 REVENUE
5100 Truck Income 484,207,755
5200 Other Truck Income 1,546,000
485,753,755
485,753,755
6000 Logistic Expenses
6110 Repair & maintenance for Trucks 15,674,193
6120 Vehicle Spare Parts & Tools 22,532,6726130 Petrol & Diesel 538,300
6140 Salary(Driver & Spare) 3,601,000
6141 Driver Mileague Fees 30,636,691
6142 Meal Charges -
6150 Transportation (Toll Charges) 305,723,394
6151 Travelling Expenses (Hotel) -
6160 Depreciation (Motor Vehicle, 34,642,917413,349,167
GROSS PROFIT 72,404,588
From November 2
CurrentDescriptionCode
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
6/31
8112 Uniform Expenses -
8113 Penalty/Fine (1,000,000)
8114 Cash (Gain)/Loss 311,062
8115 Travelling Allowance 736,4808116 Bank charges 70,014
8117 Repair & Maintainance for Generator 401,975
8118 Petrol & Diesel (Generator ) 560,800
8119 Repair & Maintainance for Office Truck & Cycle 806,900
8120 Rental (Ware House) 12,000,000
31,168,671
8300 STAFF COSTS
8301 Salary 17,487,000
8302 Training Fees -
8303 Meal Charges 4,005,280
8304 Bonus -
8305 Welfare 5,700,200
27,192,480
PROFIT / (LOSS) FROM OPERATION 14,333,737
DEPRECIATION
8400 Depreciation (Motor Vehicle, Office Equipment, Phone, etc 6,141,018
PROFIT BEFORE TAXATION 8,192,720
INCOME TAX EXPENSE
8600 INCOME TAX EXPENSE -
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
7/31
Sub-total
Kyat
484,207,755
1,546,000
485,753,755
485,753,755
15,674,193
22,532,672538,300
3,601,000
30,636,691
-
305,723,394
-
34,642,917 413,349,167
72,404,588
012 - to Jan-2014
Quarter
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
8/31
-
(1,000,000)
311,062
736,48070,014
401,975
560,800
806,900
12,000,000
26,180,871
17,487,000
-
4,005,280
-
5,700,200
27,192,480
14,333,737
6,141,018
8,192,720
-
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
9/31
Hercule Logistic
PROFIT & LOSS ACCOUNTS
AS AT 31.January-2014
HQ Sub-total
Kyat Kyat
5000 REVENUE
5100 Truck Income 67,718,572 67,718,572
5200 Other Truck Income - -
67,718,572 67,718,572
67,718,572 67,718,572
6000 Logistic Expenses
6110 Repair & maintenance for Trucks 3,159,100 3,159,100
6120 Vehicle Spare Parts & Tools 7,528,072 7,528,072
6130 Petrol & Diesel - -
6140 Salary(Driver & Spare) 720,000 720,000
6141 Driver Mileague Fees 5,758,119 5,758,119
6142 Meal Charges - -6150 Transportation (Toll Charges) 39,772,479 39,772,479
6151 Travelling Expenses (Hotel) - -
6160 Depreciation (Motor Vehicle, 6,928,583 6,928,583
63,866,353 63,866,353
GROSS PROFIT 3,852,219 3,852,219
Other Income
7000 Other Income - -
- -
8100 GENERAL & ADMINISTRATION EXPENSES
January-2014.
Current monthDescriptionCode
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
10/31
4,987,800 4,987,800
8300 STAFF COSTS
8301 Salary 2,150,000 2,150,000
8302 Training Fees - -
8303 Meal Charges 371,250 371,250
8304 Bonus - -
8305 Welfare 4,045,000 4,045,000
6,566,250 6,566,250
PROFIT / (LOSS) FROM OPERATION (7,701,831) (7,701,831)
DEPRECIATION
8400 Depreciation (Motor Vehicle, Office Equipment, 1,229,889 1,229,889
PROFIT BEFORE TAXATION (8,931,720) (8,931,720)
INCOME TAX EXPENSE
8600 INCOME TAX EXPENSE - -
NET PROFIT/(LOSS) (For the month ) (8,931,720) (8,931,720)
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
11/31
Hercule Logistic
TRIAL BALANCE
AS AT 31- January-2014
HQ Sub-total HQ
Code Description Kyat Kyat Kyat
1000 Fixed Assets
1010 Building - - 10,860,800
1011 Accumulated Depcreciation (90,507) (90,507) (901,823)
Building -2 1,461,700 1,461,700 85,505,215
Accumulated Depcreciation (724,724) (724,724) (2,852,861)
1020 Generator 355,200 355,200 790,000
1021 Accumulated Depcreciation (19,087) (19,087) (118,503)
1030 Phone - - 1,651,700
1031 Accumulated Depcreciation (27,528) (27,528) (118,891)
1040 Motor Vehicle (Truck & Cycle) 30,280,885 30,280,885 832,450,0001041 Accumulated Depcreciation (7,197,924) (7,197,924) (27,830,333)
1050 Office Equipment 564,000 564,000 5,947,250
1051 Accumulated Depcreciation (98,702) (98,702) (803,051)
1060 Renovation - - -
1061 Accumulated Depcreciation - - -
- - -
2000 Current Assets - - -
2100 Prepayment (Rental Fees) (3,000,000) (3,000,000) 27,000,000
2200 Cash to Management - - -
2300 Cash in Hand 10,794,542 10,794,542 2,093,221
2400 Cash to Company(Bank)(Ko Ah Hai) (30,975,000) (30,975,000) 66,276,900
2 00 i bl ( )
Adjusted Balance as at 31.1.2014 Opening Balanc
Current Month Current
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
12/31
5000 REVENUE - - -
5100 Truck Income (67,718,572) (67,718,572) (416,489,183)
5200 Other Truck Income - - (1,546,000)
- - -6000 Logistic Expenses - - -
6110 Repair & maintenance for Trucks 3,159,100 3,159,100 12,515,093
6120 Vehicle Spare Parts & Tools 7,528,072 7,528,072 15,004,600
6130 Petrol & Diesel - - 538,300
6140 Salary(Driver & Spare) 720,000 720,000 2,881,000
6141 Driver Mileague Fees 5,758,119 5,758,119 24,878,572
6142 Meal Charges - - -
6150 Trip Expenses (Toll Charges) 39,772,479 39,772,479 265,950,915
6151 Travelling Expenses (Hotel) - - -
6160 Depreciation (Motor Vehicle, 6,928,583 6,928,583 27,714,333
- - -
Other Income - - -
7000 Other Income - - (290,300)
- - -
8100 GENERAL & ADMINISTRATION EXPENSES - - -8101 Direct chg 39,900 39,900 1,062,700
8102 Electricity & Water 171,500 171,500 2,373,790
8103 Entertainment 570,920 570,920 266,900
8104 General Expenses 67,700 67,700 5,991,560
8105 Petrol & Diesel (Office Truck & Cycle 267,100 267,100 2,378,450
8106 Maintenance & Repair for Office Equipment 5,000 5,000 33,000
8107 Newspaper 11,000 11,000 41,000
8108 Office Utensil - - 158,200
8109 Printing & Stationery 84,650 84,650 765,760
8110 Telephone Charges 260,000 260,000 2,580,100
8111 Treatment Charges - - 152,210
8 2 if
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
13/31
DEPRECIATION - - -
8400 Depreciation (, Office Equipment, Phone, etc 1,229,889 1,229,889 4,911,129
- - -
INCOME TAX EXPENSE - - -8600 INCOME TAX EXPENSE - - -
- -
Check (0) (0) (0)
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
14/31
Sub-total HQ Sub-total
Kyat Kyat Kyat
10,860,800 10,860,800 10,860,800
(901,823) (992,330) (992,330)
85,505,215 86,966,915 86,966,915
(2,852,861) (3,577,585) (3,577,585)
790,000 1,145,200 1,145,200
(118,503) (137,590) (137,590)
1,651,700 1,651,700 1,651,700
(118,891) (146,420) (146,420)
832,450,000 862,730,885 862,730,885(27,830,333) (35,028,257) (35,028,257)
5,947,250 6,511,250 6,511,250
(803,051) (901,752) (901,752)
- - -
- - -
- - -
- - -
27,000,000 24,000,000 24,000,000
- - -
2,093,221 12,887,763 12,887,763
66,276,900 35,301,900 35,301,900
e as at 1.1.2014 Closing Balance as at 31.1.2014
Month Current Month
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
15/31
- - -
(416,489,183) (484,207,755) (484,207,755)
(1,546,000) (1,546,000) (1,546,000)
- - -
- - -
12,515,093 15,674,193 15,674,193
15,004,600 22,532,672 22,532,672
538,300 538,300 538,300
2,881,000 3,601,000 3,601,000
24,878,572 30,636,691 30,636,691
- - -
265,950,915 305,723,394 305,723,394
- - -
27,714,333 34,642,917 34,642,917
- - -
- - -
(290,300) (290,300) (290,300)
- - -
- - -1,062,700 1,102,600 1,102,600
2,373,790 2,545,290 2,545,290
266,900 837,820 837,820
5,991,560 6,059,260 6,059,260
2,378,450 2,645,550 2,645,550
33,000 38,000 38,000
41,000 52,000 52,000
158,200 158,200 158,200
765,760 850,410 850,410
2,580,100 2,840,100 2,840,100
152,210 152,210 152,210
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
16/31
- - -
4,911,129 6,141,018 6,141,018
- - -
- - -
- - -
- - -
(0) (0) (0)
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
17/31
Hercules Logistic
2014-January
Daily Cash Flow & Cash Balance
Date
Cash From
Boss/Bank
Truck
Income
Advance
(Muse+
Mdy)
Advance
(Expenses)
Sunspense
(Muse) Expenses
Cash to
Managemen
t
Closing Cash
Balance
Opening Cash
Balance 2,093,221
1 - - - 1,400,000 - 271,200 - 422,021
2 - 4,900,900 700,000 2,200,000 1,584,200 1,433,060 - 805,661
3 2,000,000 4,616,425 1,400,000 1,450,000 2,532,425 2,138,245 - 2,701,416
4 - - - - - 22,400 - 2,679,016
5 - 1,276,800 - 600,000 - 388,400 - 2,967,416
6 - - - - - 18,100 - 2,949,316
7 - - - 600,000 - 4,300 - 2,345,016
8 - 8,893,900 1,411,350 2,100,000 7,593,900 2,007,750 - 948,616
9 - 3,582,800 600,000 1,200,000 1,613,000 1,581,180 - 737,236
10 - 7,152,700 21,700,000 700,000 2,803,300 1,295,260 22,200,000 2,591,37611 - 1,623,600 700,000 - 1,623,600 813,500 - 2,477,876
12 - 325,000 - 2,100,000 - 72,000 - 630,876
13 3,000,000 9,630,000 700,000 700,000 3,020,000 6,613,640 - 3,627,236
14 - 1,238,000 - - - 675,280 - 4,189,956
15 32,500,000 - - - - 33,357,833 - 3,332,123
16 - 3,683,000 - - - 1,046,280 - 5,968,843
17 - 1,137,500 - 800,000 - 62,500 - 6,243,843
18 - 643,500 - - - 5,000 - 6,882,343
19 - 2,914,100 - 700,000 - 953,280 - 8,143,163
20 2,000,000 554,400 - 700,000 - 29,700 - 9,967,863
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
18/31
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
19/31
20.1.14 5100 7/2014 7E/5820 554,400
21.1.14 5100 8/2014 7E/5819 2,825,000
22.1.14 5100 9/2014 7E/5817 682,500
22.1.14 5100 9/2014 7E/5817 2,827,500
22.1.14 5100 8/2014 7E/5819 643,500
24.1.14 5100 9/2014 7E/5817 643,500
26.1.14 5100 13/2014 7E/5820 1,618,947
26.1.14 5100 12/2014 7E/5821 2,955,000
28.1.14 5100 12/2014 7E/5821 585,000
28.1.14 5100 13/2014 7E/5820 585,000
28.1.14 5100 14/2014 7E/5817 440,000
28.1.14 5100 15/2014 7E/5819 440,000
29.1.14 5100 14/2014 7E/5817 1,300,000
67,718,572
Building 2 (-)
1.1.14 1010 230,400
2.1.14 1010 Roller 30,700
5.1.14 1010 248,000
17.1.14 1010 (Silicion Gun) 11,000
17.1.14 1010 3,500
21.1.14 1010 2" 60,000
24.1.14 1010 8,000
24.1.14 1010 16mm 42 503,200
27.1.14 1010 () 181,500
28.1.14 1010 18 3 5,400
29.1.14 1010 60,00030.1.14 1010 4 120,000
1,461,700
Motor Vehicle ( )
15 1 14 1040 Vigo (1G/3809) 30 280 885
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
20/31
9.1.14 6110 7E/5821 68,000
9.1.14 6110 7E/5821 10 125,000
11.1.14 6110 7E/5821 4 10,000
11.1.14 6110 7E/5821 15,000
11.1.14 6110 7E/2061 30,000
13.1.14 6110 2D/9716 2,040,000
14.1.14 6110 7E/2061 4 22,000
15.1.14 6110 7E/5816 18,000
15.1.14 6110 7E/5816 2,000
15.1.14 6110 7E/2061 11-12 1 10,000
15.1.14 6110 7E/5816 12 () 120,000
16.1.14 6110 7E/5816, 7E/5818,5D/4050,7E/2061 20,000
17.1.14 6110 6 6 35,000
19.1.14 6110 7E/2061 Gas 50,000
21.1.14 6110 7E/5816 17,500
21.1.14 6110 7E/5819 17,500
21.1.14 6110 7E/5819 9,000
21.1.14 6110 7E/5816 8,000
22.1.14 6110 7E/5817 & 7E/5819 4 800
23.1.14 6110 7E/5817 84,000
23.1.14 6110 7E/5819 84,000
23.1.14 6110 7E/5817 44 20,000
23.1.14 6110 7E/5819 44 20,000
24.1.14 6110 7E/5818,7E/5819,7E/2061 11,000
24.1.14 6110 7E/5819 20,000
25.1.14 6110 7E/5819 3,00026.1.14 6110 7E/5820 20,000
27.1.14 6110 7E/5816 3,900
27.1.14 6110 7E/5816 20,000
27 1 14 6110 7E/5818 Battery 13 000
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
21/31
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
22/31
28.1.14 6150 14/2014 7E/5817 1,203,200
28.1.14 6150 15/2014 7E/5819 1,159,600
29.1.14 6150 14/2014 7E/5817 13,000
39,772,479
Direct Chg ()
6.1.14 8101 2 () 5,0006.1.14 8101 ()-21 2,300
20.1.14 8101 1 4,000
24.1.14 8101 5 7,500
24.1.14 8101 2 8,200
25.1.14 8101 2 4,900
27.1.14 8101 8,000
39,900
Electrical & Water Fees( ..)
21.1.14 8102 3 171,500
171,500
Entertainment ( )
28.1.14 8103 Staff Party Black Lable 3 78,000
29.1.14 8103 For All Staff 492,920
570,920
General ()
3.1.14 8104 500
8.1.14 8104 7E/5821 500
17.1.14 8104 1 1,000
21.1.14 8104 1,000
24.1.14 8104 10,000
24.1.14 8104 100 43,000
28.1.14 8104 W40 1qty 2,800
28.1.14 8104 3,000
28 1 14 8104 1 600
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
23/31
21.1.14 8105 1G/3809 44,200
24.1.14 8105 1G/3809 37,500
26.1.14 8105 34/87930 1,000
28.1.14 8105 34/87930 1,000
28.1.14 8105 33/78000 2,000
29.1.14 8105 34/87930 2,000
30.1.14 8105 1G/3809 46,900
267,100
Newspapaer ()
30.1.14 8107 Weekly & 11,000
11,000
Printing &Stationery()
3.1.14 8109 Toner 1-2() 26,000
10.1.14 8109 Sticker,Debit Vouc 12,550
22.1.14 8109 k,Ledger Book,Ball Pen,Button File 17,800
23.1.14 8109 Network Cable 2,900
25.1.14 8109 1 File Stand 1 1 2 22,600
30.1.14 8109 A4 Paper Buy 2,800
84,650
Telephone Chg ()
21.1.14 8110 02-5153140 Ph Bill 30,000
30.1.14 8110 Truck 9 Drivers Ph Bill 130,000
30.1.14 8110 09-259005659 Ph Bill 20,000
30.1.14 8110 09-444009116 Ph Bill 50,000
bill 30,000
260,000Maintainance &Repairs Office Equipment ()
24.1.14 8106 02-5153140,02-5153139 5,000
5,000
Travelling Chg ( )
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
24/31
27.1.14 8119 1G/3809 32,250
44,750
Staff Salary ()
30.1.14 8301 2,000,000
2,000,000
Meal Chg ()1.1.14 8303 4,800
1.1.14 8303 35,000
2.1.14 8303 5,000
3.1.14 8303 6,100
4.1.14 8303 Gas Gas 22,400
5.1.14 8303 15,900
6.1.14 8303 10,8007.1.14 8303 3,300
8.1.14 8303 10,900
9.1.14 8303 2,000
10.1.14 8303 5,000
10.1.14 8303 1,950
11.1.14 8303 8,300
12.1.14 8303
10,5008303 14,500
13.1.14 8303 13,200
14.1.14 8303 5,700
15.1.14 8303 2,200
16.1.14 8303 7,500
17.1.14 8303 12,000
18.1.14 8303 5,000
19.1.14 8303 10,700
20.1.14 8303 4,900
20.1.14 8303 Gas Gas 20,800
21.1.14 8303 6,900
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
25/31
Hercule Logistic
Share Holder's
Balance as at 31.1.2014
Code Description4000 Share Capital
1.11.2012 Share Capital 1,000,000,000
Fixed Asset 969,866,750
Accumulate Depreciation (40,783,934)
929,082,816
Prepayment Warehouse 24,000,000
-
Cash in hand 15,691,063
Cash in management(KoAhHai) 35,301,900
Accounts Receivable (Muse) 1,741,941
Accounts Receivable (Luojia) -
Accounts Receivable (Others) (25,000)
Advance Trip Expenses (Truck) 2,400,000
Profit & Loss for the Period 8 192 720
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
26/31
Hercule Logistic
2014-January
Month Monthly Advance Claimed Balance Closing
June 24,950,000 15,500,000 9,450,000
July 9,450,000 8,050,000 1,400,000
August 1,400,000 1,400,000 - 9,450,000
July 13,400,000 8,700,000 4,700,000
August 4,700,000 4,700,000 - 6,100,000
August 23,100,000 15,300,000 7,800,000
September 7,800,000 7,800,000 - 7,800,000
September 19,000,000 11,300,000 7,700,000
October 7,700,000 7,700,000 - 7,700,000
October 7,300,000 3,600,000 3,700,000
November 3,700,000 3,700,000 - 3,700,000
November 20,800,000 13,500,000 7,300,000
December 7,300,000 7,300,000 7,300,000
November 7,300,000 7,300,000 -
December 26,200,000 17,200,000 9,000,000 9,000,000
December 9,000,000 9,000,000 -
January 19,950,000 17,550,000 2,400,000 2,400,000
Jan-14
November
December
Truck Advance Summary (Checking AC TB)
June
July
August
September
October
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
27/31
Hercule Logistic
Truck Income & Expemses
Summary
2014-January
Incentive
start end Driver
January-2014.
1 206/2013 7E/5818 Mdy-Opho-Mdy 28.12.13 1.1.14 1,300,000 836,150 92,770 463,850 371,08
2 208/2013 5D/4050 Mdy-Mse-Mdy 26.12.13 31.12.13 2,257,400 1,238,700 203,740 1,018,700 814,96
3 204/2013 7E/5817 Mdy-Mse-Mdy 27.12.13 3.1.14 2,197,800 1,206,650 198,230 991,150 792,92
4 198/2013 7E/2061 Mdy-Ygn-Lso-Mse-Mdy 22.12.13 3.1.14 4,270,425 2,655,350 323,015 1,615,075 1,292,06
5 207/2013 7E/5821 Mdy-KPg-Mse-Mdy 29.12.13 7.1.14 3,748,300 2,073,700 334,920 1,674,600 1,339,68
6 001/2014 7E/5820 Mdy-Mse-Mdy 1.1.14 7.1.14 2,346,900 1,288,650 211,650 1,058,250 846,60
7 203/2013 7E/5819 Mdy-Pyi-Mse-Mdy 26.12.13 8.1.14 3,488,000 1,968,850 303,830 1,519,150 1,215,32
8 4/2014 7E/2061 Mdy-Mse-Mdy 4.1.14 9.1.14 2,256,500 1,356,500 180,000 900,000 720,00
9 5/2014 7E/5817 Mdy-Ygn-Mdy 4.1.14 8.1.14 1,813,500 1,154,100 131,880 659,400 527,52
10 205/2013 7E/5816 Mdy-Ygn-Mse-Mdy 28.12.13 9.1.14 4,022,800 2,464,000 311,760 1,558,800 1,247,04
11 2/2014 5D/4050 Mdy-Mse-Mdy 2.1.14 9.1.14 2,277,000 1,299,750 195,450 977,250 781,80
12 10/2014 7E/2061 Mdy-Pma-Mdy 10.1.14 12.1.14 325,000 500,000 - (175,000) (175,00
13 3/2014 7E/5818 Mdy-Zee-Mse-Mdy 2.1.14 10.1.14 3,683,000 2,083,650 319,870 1,599,350 1,279,48
14 178/2013 2D/9716 Mdy-Myw-Tawai-Ygn-Mdy 2.12.13 13.1.14 8,610,000 4,223,650 877,270 4,386,350 3,509,08
15 11/2014 7E/2063 Mdy-Ygn-Mdy 10.1.14 14.1.14 1,800,500 1,155,600 128,980 644,900 515,92
16 6/2014 7E/5821 Mdy-KPg-Mse-Mdy 8.1.14 16.1.14 3,663,500 2,099,600 312,780 1,563,900 1,251,12
17 7/2014 7E/5820 Mdy-Pyi-Mse-Mdy 9.1.14 18.1.14 3,468,500 1,996,100 294,480 1,472,400 1,177,92
18 8/2014 7E/5819 Mdy-Pyi-Mse-Mdy 9.1.14 20.1.14 3,468,500 2,026,254 288,449 1,442,246 1,153,79
19 9/2014 7E/5817 Mdy-Ygn-Mse-Mdy 9.1.14 20.1.14 4,153,500 2,449,850 340,730 1,703,650 1,362,92
20 13/2014 7E/5820 Mdy-Mse-Mdy 19.1.14 24.1.14 2,203,947 1,241,575 192,475 962,372 769,89
21 12/2014 7E/5821 Mdy-KPg-Mse-Mdy 18.1.14 26.1.14 3,540,000 2,078,000 292,400 1,462,000 1,169,60
22 14/2014 7E/5817 Mdy-Ygn-Mdy 22.1.14 27.1.14 1,740,000 1,216,200 107,360 523,800 416,44
23 15/2014 7E/5819 Mdy-Ygn-Mdy 22.1.14 27.1.14 1,740,000 1,159,600 116,080 580,400 464,32
68,375,072 39,772,479 5,758,119 28,602,593 22,844,47
68375072 67718272
1300000
SR Total Income Expense Cash to comp Cash to cashieTrip No Veh No Trip
Date
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
28/31
67075072
643500
67718572
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
29/31
206/2014 7E/5818 -
-
208/2013 5D/4050 -
-
204/2013 7E/5817 -
-198/2013 7E/2061 -
-
--
-207/2013 7E/5821 -
-
-1/2014 7E/5820 -
-
203/2013 7E/5819 -
-
-4/2014 7E/2061 -
-5/2014 7E/5817 -
- 205/2013 7E/5816 -
-
-
2 /2014 5D/4050 -
-
10/2014 7E/2061 -
-
3/2014 7E/5818 -
-
-
178/2013 2D-9716 -- ()
-
-
-
-
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
30/31
-
- 11/2014 7E/2063 -
- 6/2014 7E/5821 -
-
-
7/2014 7E/5820 -
-
-
8/2014 7E/5819 -
-
-
9/2014 7E/5817 -
-
-
-
13/2014 7E/5820 -
-12/2014 7E/5821 -
-
- 14/2014 7E/5817 -
- 15/2014 7E/5819 -
-
-
8/12/2019 Hercule Monthly AC JAN 2014 Amened
31/31