investor roadshow | 1q 2016s1.q4cdn.com/597881801/files/doc_downloads/roadshow/2016/... · 2016. 3....
TRANSCRIPT
Investor Roadshow | 1Q 2016
Investor Roadshow | March 17, 2016 2
Forward-Looking Statements
Certain statements in these slides and made during this presentation may be considered forward-looking
statements. These statements reflect management's current views and are subject to risks and uncertainties
that could cause actual results to differ materially from those expressed or implied in these statements.
Factors which could cause actual results to differ include but are not limited to: (i) the level of our
indebtedness and changes in interest rates; (ii) industry conditions, including but not limited to changes in
the cost or availability of raw materials, energy and transportation costs, competition we face, cyclicality and
changes in consumer preferences, demand and pricing for our products; (iii) global economic conditions and
political changes, including but not limited to the impairment of financial institutions, changes in currency
exchange rates, credit ratings issued by recognized credit rating organizations, the amount of our future
pension funding obligation, changes in tax laws and pension and health care costs; (iv) unanticipated
expenditures related to the cost of compliance with existing and new environmental and other governmental
regulations and to actual or potential litigation; (v) whether we experience a material disruption at one of our
manufacturing facilities; (vi) risks inherent in conducting business through joint ventures; (vii) the execution
of a definitive agreement to sell our corrugated box business in China and South East Asia, and the
successful closing of the transaction within the estimated timeframe; and (viii) our ability to achieve the
benefits we expect from all strategic acquisitions, divestitures and restructurings. These and other factors
that could cause or contribute to actual results differing materially from such forward-looking statements are
discussed in greater detail in our Securities and Exchange Commission filings. We undertake no obligation
to publicly update any forward-looking statements, whether as a result of new information, future events or
otherwise.
Investor Roadshow | March 17, 2016 3
Statements Relating to Non-GAAP Financial Measures
During the course of this presentation, certain non-U.S. GAAP financial information
will be presented.
A reconciliation of those numbers to U.S. GAAP financial measures is available on
the company’s website at internationalpaper.com under Investors.
Investor Roadshow | March 17, 2016 4
Ilim JV Information
All financial information and statistical measures regarding our 50/50 Ilim joint
venture in Russia (“Ilim”), other than historical International Paper Equity Earnings
and dividends received by International Paper, have been prepared by the
management of Ilim. Ilim management has indicated that the financial information
was prepared in accordance with International Financial Reporting Standards and
extracted from Ilim’s financial statements, but International Paper has not verified or
audited any of this information. Any projected financial information and statistical
measures reflect the current views of Ilim management and are subject to risks and
uncertainties that could cause actual results to differ materially from those
expressed or implied by such projections. See “Forward-Looking Statements.”
Investment Thesis
Investor Roadshow | March 17, 2016 6
IP Investment Thesis | Why IP Will Outperform
Vision
Leadership position
Advantaged markets
Low-cost assets
Generating…
Strong FCF
Returns above cost-of-capital
• Global packaging and paper platforms
• Advantaged positions in scale businesses
• Operational excellence
• Operate in key markets where we can grow profitably
ROIC Consistently >WACC FCF Strong Sustainable Improving Capital Allocation
✔ Create Value
✔ Return Cash to Shareholders
Strategy Shareholder Value
Investor Roadshow | March 17, 2016 7
Why Invest in IP?
Strong Management Team
ROIC Above WACC
with Further Margin Expansion
Strong, Healthy Balance Sheet Enables Greater
Commitment to Return Cash to Shareholders
Robust, Improving Free Cash Flow Generation
Less Cyclical Business Results
from Refocused Portfolio
Investor Roadshow | March 17, 2016
Capital Allocation | IP’s Balanced Use of Cash
8
Systematically Return Cash to Shareholders
Trough-Tested Sustainable Dividend
Opportunistic Share Repurchases
Cash From
Operations Maintain Strong
Balance Sheet
& Credit Rating
Appropriate Liquidity & Debt Coverage
Prudent Contributions to Pension Plan
Selective Reinvestment
Value Creating-Healthy Spread
Above Cost of Capital
Improving Competitive Position
Effective Capital Spending
Maintenance & Regulatory Needs
High Return, Cost Reduction Projects
8
Investor Roadshow | March 17, 2016 9
Delivering on Our Commitments For Value Creation
Strategically
Reinvest in Business Return Cash to
Shareholders
Maintain Strong
Balance Sheet
Robust Capital Allocation Strategy
Annualized Dividend Share Buybacks
$1.5B share buyback (September 2013)
Additional $1.5B
authorization (July 2014)
Running our businesses well and generating strong FCF;
Returns consistently above cost of capital
$1.05 $1.20
$1.40
$1.60 $1.76
4Q11 4Q12 4Q13 4Q14 4Q15
Investor Roadshow | March 17, 2016
Global
Economic
Recession
10
Expanded Spread of ROIC1 Above Cost of Capital | Increasing Shareholder Value
4.5%
6.3%
7.5%
6.5%
5.0%
8.1%
9.5%
8.3%
9.3% 9.2%
11.0%
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
5-Year Average
9.5%
1 ROIC = Operating Earnings before Interest / Average Invested Capital [Equity (adjusted to remove pension related amounts in OCI, net of tax) + Interest-Bearing Debt]
WACC: 8%
Investor Roadshow | March 17, 2016
Global Economic
Recession
$1.7 $1.6
$1.8
$2.1
$1.8
$0.0
$0.5
$1.0
$1.5
$2.0
$2.5
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
$ B
illi
on
s
11
Strong, Sustainable Free Cash Flow
Free Cash Flow reflects cash provided by continuing operations for 2005 – 2011, based on data in the 10-K for each year at the time of filing. Free Cash Flow reflects
cash provided by operations for 2012 onward.
Excludes net cash pension contributions impacting 2006, 2010, 2011, 2013, 2014 & 2015, cash flows under European accounts receivable securitization beginning in
2009 and ending in 2011, and cash received from Black Liquor Tax Credits in 2009 and 2010. 2012 excludes $120MM cash paid for Temple-Inland change-in-control
agreements, $251MM cash received from unwinding a timber monetization, $44MM cash paid for Temple-Inland pension plan contribution, and $80MM cash paid for
Guaranty Bank settlement. 2013 excludes $31MM cash paid for pension plan contribution and $30MM cash received from Guaranty Bank insurance reimbursements.
2014 excludes $353MM cash paid for pension plan contribution. 2015 excludes $750MM cash paid for pension plan contribution.
Transformation:
$0.5 Billion (average)
5-Year Average
$1.8 Billion
Investor Roadshow | March 17, 2016 12
Potential Value Drivers
Strategically
Consistent,
Accretive M&A
High Return
Capital Projects
Profitable Growth in
Target Markets
Continued Optimization
of Strong NA Platforms
Valliant PM3 Start-up
Business Overview
Investor Roadshow | March 17, 2016
2005 - 2007 2008 - 2010 2011+
IP Transformation Timeline/Plan
Transformation Plan
Divestitures & Strategic
Reinvestment
Global Recession IP Achieves Cost of Capital Returns
NA Weyco Pkg.
Acquisition
Russia
Ilim JV
India APPM
Acquisition China
Sun JV
Brazil
VCP Land / Mill Swap
Coated Papers
Wood Products
Forestland
Kraft Paper
Chemicals
Beverage Pkg.
$11B
Asset Sales
China
SCA Pkg.
Brazil
Grupo Orsa Pkg.
NA TIN
Acquisition
Turkey
Olmuksan Pkg.
14
Franklin
Fluff Pulp
Conversion
TIN Bldg.
Products
Sale
xpedx Spin-Off
Riegelwood
Fluff Pulp
Conversion
Valliant PM3
Sun JV
Sale
Investor Roadshow | March 17, 2016 15
North America
Brazil
EMEA & Russia
India
Asia2
North America
Recognized Leader in Core Segments:
Corrugated Pkg. Uncoated Papers
Coated Paperboard
Emerging Markets Build Leading Positions in Fiber-based Packaging
& Paper Segments in High-Growth Markets
Positioned in attractive markets with low-cost assets that can generate strong free cash flow and returns that can exceed our cost-of-capital
$17.2B Net Sales
$1.1B Net Sales
$2.6B Net Sales
$1.3B Net
Sales
$0.2B Net Sales
Full-year 2015 net sales data 1 Ilim JV total sales are not consolidated (IP owns 50% of JV) 2 Sun JV sold in October 2015
International Paper | 2015 Global Portfolio in Packaging and Paper
$1.9B1 Ilim JV
Total Sales
Investor Roadshow | March 17, 2016
Repositioned & Well-Positioned | Leading Global Positions
16
1st in NORTH AMERICA in corrugated packaging
2nd in NORTH AMERICA in uncoated freesheet & coated paperboard
1st in LATIN AMERICA in uncoated freesheet
PULP
1st in RUSSIA in paper & pulp
Source: RISI
Investor Roadshow | March 17, 2016 17
Global Segment Profile | 2015 EBITDA1
Printing
Papers
21%
Industrial
Packaging
70%
Consumer
Packaging
9%
North America
85%
Brazil 7%
Europe 5%
Russia 3%
1 From continuing operations before special items and non-operating pension expense
Does not reflect equity earnings from Ilim JV
xpedx is reflected as a Discontinued Operation in all periods presented.
Investor Roadshow | March 17, 2016
Global
Recession
0.3 0.4 0.5
0.8
1.3 1.3 1.6
2.0
2.5 2.7 2.7
9%
13% 15% 15%
19% 18%
20% 19%
22% 24% 24%
0%
5%
10%
15%
20%
25%
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
N.A. Industrial Packaging | Track Record of Success
18
Bu
sin
ess
EB
ITD
A ($
B)
Weyco Packaging
Acquisition & Integration
TIN Acquisition
& Integration EBITDA %
IP EBITDA margins based on North American Industrial Packaging operating profit before special items
Excludes the Recycling Business and revenue from trade volumes
Growth and Margin Expansion through Strategic Acquisitions
and Successful Integrations
Investor Roadshow | March 17, 2016 19
Full-Year 2015 Financial Results
$ Billion (Except as noted)
2013 2014 2015
Sales $23.5 $23.6 $22.4
EBIT1 $2.5 $2.7 $2.6
EPS2 $3.06 $3.00 $3.65
EPS impact of Ilim F/X3 – IP Share
($0.07) ($0.63) ($0.18)
EBITDA1 $4.0 $4.1 $3.9
EBITDA Margin 17.2% 17.5% 17.6%
FCF4 $1.8 $2.1 $1.8
Year-End Debt $9.5 $9.4 $9.3
Cash Balance $1.8 $1.9 $1.0
1 From continuing operations before special items and non-operating pension expense 2 EPS based on Operating Earnings (defined as Net Earnings (GAAP) from continuing operations before special items and non-operating pension expense) 3 Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$700MM at year end 2015) 4 See slide #66 for a reconciliation of cash provided by operations to Free Cash Flow
xpedx is reflected as a Discontinued Operation in all periods presented
$3.06 $3.00
$3.65
2013 2014 2015
EPS
Investor Roadshow | March 17, 2016 20
Fourth Quarter 2015 Results
4Q14 3Q15 4Q15
Sales ($B) $5.9 $5.7 $5.4
EBIT1 ($MM) $657 $757 $616
EPS2 $0.53 $0.97 $0.87
EPS impact of Ilim F/X3 – IP Share
($0.40) ($0.15) ($0.05)
EBITDA1 ($MM) $1,003 $1,086 $930
EBITDA Margin1 16.9% 19.1% 17.1%
Free Cash Flow4
($MM) $739 $512 $501
1 From continuing operations before special items and non-operating pension expense 2 EPS based on Operating Earnings (defined as Net Earnings (GAAP) from continuing operations before special items and non-operating pension expense) 3 Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$700MM at year end 2015) 4 See slide #66 for a reconciliation of cash provided by operations to Free Cash Flow
xpedx is reflected as a Discontinued Operation in all periods presented
FCF generation of $501MM
Solid N.A. Industrial Packaging
results supported by steady box
demand, impacted by the cost of
additional downtime
N.A. domestic prices generally
stable across businesses
Seasonally higher volumes and
price increases in Brazil, Russia
and Europe
Strong sales and production
results at Ilim; unfavorable F/X
impact of ($0.05) EPS
Appendix
Investor Roadshow | March 17, 2016
Appendix - Table of Contents
Industrial Packaging……………….……………………………………..23-34
Consumer Packaging……….….………………………….……………..35-42
Printing Papers & Pulp..……….………………………………………...43-60
IP Russia & Ilim Group.………….….……………………………………61-64
Financial & Other………………….……………………………………....65-84
Contact Information……………….………………………………………….85
Slides
Investor Roadshow | March 17, 2016
North American Containerboard | Supply Positions
Stone 13%
Smurfit 7%
GP 9%
WY 7%
IP 7% TIN 7%
Others 50%
Source: SEC Filings, RISI Capacity Reports
1995 Producer Position
Top 5 = 43%
2014 Producer Position
Top 5 = 75%
IP 32%
WRK 20%
GP 10%
PCA 9%
Kapstone 4%
Others 25%
23
Investor Roadshow | March 17, 2016 24
IP North American Industrial Packaging | Balanced Global Strategy
IP’s market access provides choices for maximizing value
N.A. Mill System Capacity ~13 Million Tons
IP Box Plants ~80%
Open Market ~20%
U.S. ~93%
Non-U.S. ~7%
Export ~55%
Domestic ~45%
EMEA
~40% Lat Am ~40%
Asia ~20%
1 Includes Saturating Kraft /Gypsum Liner
Source: IP analysis
Containerboard ~12.6 Million Tons
Other Uses1 ~0.4 Million Tons
Investor Roadshow | March 17, 2016
Global Containerboard Industry | Total Containerboard Trade Flows
Net Import Locations Net Export Locations Source: RISI, PPPC, IP analysis
Estimated 2014 Global Demand = 168MM tons
Import
(3.2)MM
Import
(1.2)MM
5.2% Export
0.2 MM
15.9% Export
5.0 MM
8.3% Export
0.3 MM
21.8% Export
0.4 MM
Import
(1.0)MM
25
Investor Roadshow | March 17, 2016
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
Th
ou
sa
nd
To
ns
Va
llia
nt
Ma
nsfi
eld
Hen
de
rso
n
Xa
lap
a
Pra
ttvil
le
Sa
va
nn
ah
New
po
rt
Sp
rin
gfi
eld
Ma
ys
vil
le
Vic
ks
bu
rg
Pe
nsa
co
la
Ce
da
r
Riv
er
Cam
pti
Ro
me
Pin
e H
ill
Bo
ga
lus
a
Ora
ng
e
26
IP N.A. Containerboard Mill System | 13 Million Tons Capacity
Source: IP analysis, chart includes Saturating Kraft & Gypsum liner
Investor Roadshow | March 17, 2016
$0
$200
$400
$600
$800
$1,000
$1,200
0 10,000 20,000 30,000 40,000 50,000 60,000 70,000 80,000 90,000
Ma
nu
fac
turi
ng
Co
sts
($
/To
n)
Cumulative Annual Production (Thousand Tons)
Cash Costs + Delivery to Chicago
Vicksburg
Linerboard Global Cost Curve | 94% of IP N.A. Capacity in 1st Cost Quartile
Source: FisherSolve™ 4Q15 data
Prattville
Orange
Henderson
Valliant
Savannah
Rome
Mansfield
Springfield
Campti
Pensacola
Bogalusa
Cedar River
Pine Hill
27
Maysville
Investor Roadshow | March 17, 2016 28
N.A. Industrial Packaging Relative EBITDA Margins
22.7%
21.4%
17.7%
25.2%
22.4%
20.1%
22.0% 22.0%
17.7%
IP PCA WestRock
4Q14 3Q15 4Q15
23.6%
21.4%
17.9%
IP EBITDA margins based on North American Industrial Packaging operating profit before special items
Excludes the Recycling Business and revenue from trade volumes
Competitor EBITDA margin estimates obtained from public filings and IP analysis
2015
2015
2015
Investor Roadshow | March 17, 2016
Note: IP Mix, 2015. Industry Mix, 2014.
Source: IP Analysis
IP Well-Positioned in Attractive Customer Segments
57%
22%
21%
IP Box Shipments by Segment
29
Market Segment IP
Mix
Industry
Mix
Food & Beverage 57% 50%
Processed Food
Protein
Produce
Beverage
Other Non-Durable Goods 22% 30%
Paper Products
Chemicals & Pharma
Other Non-Durables
Durable Goods & Distribution 21% 20%
Building Materials
Other Durables
Shipping & Distribution
Investor Roadshow | March 17, 2016
U.S. Containerboard | Industry Statistics
200
300
400
500
600
700
800
$/short ton
Containerboard Pricing
Linerboard (List Price) Medium (List Price) Linerboard (OMP) Medium (OMP)
Source: RISI
As of Jan 2015 RISI only reports OMP = Open Market Price
30
$200
$300
$400
$500
$600
$700
$800
Jan-90 Jan-95 Jan-00 Jan-05 Jan-10 Jan-15
Investor Roadshow | March 17, 2016 31
Economic Indicators and U.S. Box Demand
Source: IHS Economics & Country Risk, US Short Term Forecast, Feb 2016; RISI North America Containerboard 5-year Forecast, December 2015
70
80
90
100
110
120
130
140
20
01
20
02
20
03
2004
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
Indexed 1
00 =
2001
US Box Shipments US Nondurable Industrial Production US GDP US Industrial Production
Investor Roadshow | March 17, 2016
373 378
390 396
405 401
380 379 380
391 391 395 390
374
345
357 359 360 360 364
369 373
380
389 398
408
19
95
19
96
19
97
19
98
19
99
20
00
20
01
20
02
20
03
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
20
16
20
17
20
18
20
19
20
20
Sh
ipm
en
ts (
BS
F)
U.S. Corrugated Packaging | Forecast
32
Historical Data Source: Fibre Box Association
2016-2020: 2.3% CAGR (RISI – Mar 2016 5-yr forecast)
RISI Forecast
Investor Roadshow | March 17, 2016
Wood / OCC Fiber Breakeven
25
50
75
100
125
150
175
200
225
25 30 35 40 45 50 55 60 65
OCC Cost Delivered 1
$/ton
Wood Chip Cost Delivered 2
$/ton
Wood Advantaged
OCC Advantaged
2012
2014
33
2013
1 RISI national average OCC price, adjusted for delivery 2 Forest2Market chip equivalent basis index price
2015
Investor Roadshow | March 17, 2016
Brazil Industrial Packaging | Overview
34
Paulinia Mill
Manaus Box Plant
Box plant
Mill
Rio Verde Box Plant
Paulinia Box Plant Suzano Box Plant Franco da Rocha Mill
Nova Campina Mill
2015 Sales of US $228 Million
Three Containerboard Mills
Four Box Plants
~340 Thousand Tons of Containerboard
Capacity
Sustainable Fiber Supply
Corrugated Domestic Supply Position ~7%
3.8MM
tons¹
1: 2014 Brazilian Board Association (ABPO)
Klabin 17%
WRK 8%
IP 7%
Trombini 6%
Irani 6% Penha
5%
Smurfit Kappa
4%
Others 47%
Investor Roadshow | March 17, 2016
IP Global Coated Paperboard Footprint | Total of 1.6 Million Tons
Coated paperboard mill
North America1
1.2 Million Tons
Europe/Russia
370,000 Tons
35
1Reflects repurposing of Riegelwood mill to pulp
Investor Roadshow | March 17, 2016
24%
38%
4%
39% 17%
9%
15% 24%
20% 12%
60%
9%
5%
21%
2% 1%
Folding 2.1 MM tons
Cupstock 1.0 MM tons
Liquid 1.3 MM tons
Supply Position by Segment
North American Solid Bleached Sulphate Capacity
Folding includes tobacco; Liquid Packaging includes Aseptic
Source: 2015 RISI Capacity with IP Riegelwood excluded; AF&PA; IP Analysis
CAGR Flat CAGR +1.8% CAGR (1%)
IP 21%
WRK 31%
GP 14%
Rank Group 13%
Clearwater 13%
Weyco 5%
Coated Paperboard 2015 Supply Position (SBS)
36
5.7MM
Tons
Investor Roadshow | March 17, 2016
North American Consumer Packaging at a Glance
• 2015 Sales: $1.2 B
• 1.2MM external
SBS sales tons
• 2015 Sales: $0.7 B
• Consumes over 0.2 MM tons
of IP’s Coated Paperboard
• Hot and cold cups
• Food buckets & containers
• Lids
Specialty Coffee
Theater, Convenience,
Hospitality
Packaging
N.A. Consumer Packaging Business
Coated Paperboard
Foodservice Business
Quick Service
Food Service
Coated Paperboard mill Foodservice plant
37
Packaging includes folding carton, liner and liquid; Foodservice includes cupstock and platestock
2015 Coated Paperboard data includes Riegelwood
Investor Roadshow | March 17, 2016
$0
$200
$400
$600
$800
$1,000
$1,200
$1,400
0 5,000 10,000 15,000 20,000
Ma
nu
fac
turi
ng
Co
sts
$/T
on
Cumulative Annual Production (Thousand Tons)
Cash Cost + Delivery to Chicago
Coated Paperboard Global Cost Curve | IP N.A. Capacity in 1st Cost Quartile
Source: FisherSolve™ 4Q15 data
Texarkana
Augusta
38
Riegelwood
Investor Roadshow | March 17, 2016
N.A. Coated Paperboard Historical Financials
219 200 187 211
251
358
254 203 205 203
15%
13%
11%
15% 16%
22%
17%
13% 13% 14%
0%
5%
10%
15%
20%
25%
0
50
100
150
200
250
300
350
400
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
EBITDA
$ MM
EBITDA
%
Segment operating profit before special items
39
Investor Roadshow | March 17, 2016 40
N.A. Consumer Packaging Relative EBITDA Margins
IP EBITDA margins based on North American Consumer Packaging operating profit before special items
Competitor EBITDA margin estimates obtained from public filings
14.9%
12.6%
15.2% 15.6%
12.0%
14.2%
IP WestRock
4Q14 3Q15 4Q15
13.8% 14.0% 2015
2015
Investor Roadshow | March 17, 2016
U.S. Coated Paperboard | Industry Statistics
$450
$550
$650
$750
$850
$950
$1,050
$1,150
$1,250
$/short ton Folding Cartonboard Prices
Bleached Unbleached Recycled
Source: RISI
41
Investor Roadshow | March 17, 2016
U.S. Cup Market
42
• Paper hot cups & food containers continue to experience growth, in part due to
the foam-to-paper conversion
• Consumers making different beverage choices
– Decrease in soda consumption in both fountain & bottle beverages
– Growth in juice & smoothie beverages, bottled sports drinks, tea & coffee, as
well as regular, flavored & carbonated waters
Sources: Technomic Disposables Report 2014; IP Analysis; Huffington Post; Forbes
34% 29% 23%
17% 20% 23%
49% 51% 54%
0
20
40
60
80
100
120
2010 2014 2018
U.S. Cup Demand Market Segmentation
Foam Plastic Paper
Single-Use Foodservice Cup Demand
(Billions) 2010 2014F 2018F
2014-18
CAGR
Paper 52 54 58 1.6%
Hot 15 18 23 6.6%
Cold 37 36 35 (1.1%)
Plastic 18 21 25 4.4%
Foam 36 31 25 (4.7%)
TOTAL 106 106 108 0.5%
Investor Roadshow | March 17, 2016 43
IP Global Papers Footprint | Total of 4.4 Million Tons1
1 Does not include llim JV
Brazil
1.1 MM
N. America
2.0 MM
Europe
0.7 MM
Russia
0.4 MM
Uncoated paper mill
India
0.2 MM
ILIM
0.3 MM
Investor Roadshow | March 17, 2016
Domtar 35%
IP 22%
PCA 10%
GP 10%
Other 23%
GP 15%
IP 13%
Champion 10%
Boise 10% Willamette
9%
WY 9%
Union Camp
9%
Other 25%
1998 Producer Position Top 2 = 28%
Top 4 = 48%
2016 Producer Position Top 2 = 57%
Top 3 = 67%
Note: 2016 producer position adjusted for Domtar Ashdown,
1998, 2016 Source: Poyry Consulting, Fisher International, IP analysis
N.A. Uncoated Freesheet Supply | Supply Positions
44
Investor Roadshow | March 17, 2016
0%
20%
40%
60%
80%
100%
Riverdale Ticonderoga Eastover Georgetown Franklin Riegelwood Pensacola
% G
rad
e / M
ix
Pulp Non UFS Uncoated Freesheet Coated Paperboard Containerboard 1
Printing Papers & Pulp Mill System | 3.6MM Tons Capacity
1 Non UFS includes Kraft Bag and Uncoated Bristols 2 IP announced plans in March 2015 to expand fluff pulp production by mid-year 2016
Source: IP analysis
Paper
(M Tons) 650 300 730 320 0 0 0
Pulp
(M Tons) 0 0 110 360 320 660 190
Tenant Mill
Cap
ac
ity
45
Investor Roadshow | March 17, 2016
$0
$200
$400
$600
$800
$1,000
$1,200
$1,400
$1,600
$1,800
0 10,000 20,000 30,000 40,000 50,000
Man
ufa
ctu
rin
g C
osts
$/T
on
Cumulative Annual Production (Thousand Tons)
Cash Costs+ Delivery to Chicago
Uncoated Freesheet Global Cost Curve | 83% of IP N.A. Capacity in 1st & 2nd Cost Quartiles
Source: FisherSolve ™ 4Q15 data
Georgetown
Riverdale
Ticonderoga
46
Eastover
Investor Roadshow | March 17, 2016
314
575
657 657
513 539
598
499
310 253 261
10%
16%
19% 19% 18%
20%
22%
18%
12% 12% 13%
0%
5%
10%
15%
20%
25%
0
200
400
600
800
1,000
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
EBITDA %
EBITDA $ MM Papers Only
N.A. Printing Papers | Margin History
Segment operating profit before special items
47
Tons (MM)
4.0 4.1 3.9 3.5 3.0 2.8 2.7 2.7 2.6 2.0 2.0
Investor Roadshow | March 17, 2016 48
N.A. Papers & Pulp Relative EBITDA Margins
14.4%
15.8%
18.9%
12.9%
11.0%
15.6%
IP Domtar
4Q14 3Q15 4Q15
IP EBITDA margins based on operating profit from continuing operations before special items
Competitor EBITDA margin estimates obtained from public filings and IP analysis
13.4%
2015
13.4%
2015
Investor Roadshow | March 17, 2016
U.S. Uncoated Freesheet Demand
Historical Data Source: AF&PA
2016 – 2020: -1.8% CAGR (RISI Feb 2016 5-yr Forecast)
11.6 12.2 12.4
13.3 13.0 13.2
13.7 13.6 14.0 13.9
12.6 12.4 12.3 12.6
12.0 12.3
11.9
10.9
9.7 9.6 9.3 8.9 8.8
8.0 7.9 7.7 7.5 7.4 7.3 7.2
91 92 93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20
Mil
lio
n T
on
s
UFS Demand and RISI Forecast
49
RISI Forecast
Investor Roadshow | March 17, 2016
U.S. Uncoated Freesheet | Industry Statistics
$500
$600
$700
$800
$900
$1,000
$1,100
$1,200
$500
$600
$700
$800
$900
$1,000
$1,100
$1,200
$/short ton
UFS Pricing Trends
RISI 20# Cutsize RISI 50# Offset
Source: RISI
50
Investor Roadshow | March 17, 2016
Latin American Uncoated Freesheet Market
0
50
0
1,0
00
1,5
00
2,0
00
2,5
00
Brazil
Argentina
Colombia
Chile
Peru
Venezuela
Other LatAm
Thousand Short Tons
Demand
Capacity
Latin America is a Net Exporter
Demand Capacity @
91% Op. Rate* Net Exports
2.8 MM 3.0 MM 0.2 MM
Supply & Demand
51
* Excluding Mexico
Source: Ibá / AFCP / RISI / Fisher / IP Estimates
Top 6 Producers > 80%
Others
Smurfit
Kappa
Ledesma
Celulosa
Argentina
Propal
IP
Suzano
35%
30%
6%
4%
4%
3%
18% IP
Suzano
3.3MM
tons
Investor Roadshow | March 17, 2016
IP Brazil Uncoated Freesheet | At a Glance
Mogi Guacu Luiz Antonio Três Lagoas IP Brazil
UFS Paper
Machines 4 2 1 7
UFS Capacity (thousand tons)
463 408 259 1,130
Market Pulp (thousand tons)
33 110 0 143
52
Investor Roadshow | March 17, 2016
IP Brazil | Historical Financials
53
280
317
228
296 320
293
334 326
275
33% 33%
24%
27% 27% 26%
31% 31% 31%
0%
5%
10%
15%
20%
25%
30%
35%
0
50
100
150
200
250
300
350
400
450
2007 2008 2009 2010 2011 2012 2013 2014 2015
EBITDA
US$ MM EBITDA
Margin
Segment operating profit before special items
Tons
(MM) 0.9 1.0 1.2 1.2 1.3 1.3 1.3 1.3 1.2
Investor Roadshow | March 17, 2016 54
IP India Printing Papers | APPM
Hyderabad
Rajahmundry
Kadiyam
Corporate Office
UFS Paper Mill
IP owns 75% of Andhra Pradesh
Paper Mills (APPM); Remaining
25% shares listed in India
Two uncoated freesheet paper
mills with combined capacity of
~250,000 tons
Significant and fast growing
emerging market
Located in the heart of India’s fiber
basket
Successful farm forestry program
IP leaders on ground with APPM
management team to assist with
optimization of assets
Platform for potential growth in
paper and packaging
Investor Roadshow | March 17, 2016
Global Market Pulp | Bleached Softwood Pulp
North America North America
Latin America Latin America
Western Europe Western Europe
Eastern Europe Eastern Europe
Asia Asia
Rest of World Rest of World
0
5
10
15
20
25
30
2015 2019
Mil
lio
n T
on
s
2015 – 2019
CAGR
1.1%
2.4%
2.6%
(1.4%)
(0.8%)
(0.2%)
Source: PPPC
Global Demand = 26.8 → 27.7MM tpy
CAGR = 0.8%
55
Investor Roadshow | March 17, 2016
Global Market Pulp | Fluff Pulp Demand
North America North America
Latin America Latin America
Western Europe Western Europe
Eastern Europe Eastern Europe
Asia
Asia
Other
Other
0
1
2
3
4
5
6
7
8
2015 2019
Mil
lio
n T
on
s
2015 – 2019
CAGR
5.2%
5.6%
1.6%
2.0%
1.3%
2.8%
Source: IP analysis
Global Demand = 5.8 → 6.8MM tpy
CAGR = 3.8%
56
Investor Roadshow | March 17, 2016
Pulp mill
57
IP Global Pulp Capacity | Total of 2.3 Million Short Tons1
Ilim JV
1.8 MM
Europe / Russia
0.3 MM N. America
1.8 MM
L. America
0.2 MM
1 Does not include llim JV
Investor Roadshow | March 17, 2016 58
Global Fluff Pulp Industry | Trade Flows – 2015
Net Import Locations Net Export Locations
Global Demand = 5.8MM stpy
Import
(1.0)MM
87.0% Export
5.1 MM
Import
(0.5)MM
Import
(0.8)MM
Import
(2.4)MM
Source: PPPC, IP Analysis; Units shown in short tons
Investor Roadshow | March 17, 2016
59
Riegelwood & N.A. Pulp System Update
Growing Pulp business
Riegelwood Mill conversion underway
Additional 400,000 tons of capacity on
line by mid-year 2016
Flexibility to produce softwood market pulp
while fluff demand ramps up
Post conversion, IP will have 1.7MM tons of
pulp capacity in NA (~1.5MM tons of which
can be fluff)
2007 2009 2013 Post Conversion
Fully Ramped
IP’s Total Fluff Pulp Capacity
~1,500
Th
ou
sa
nd
To
ns
World Demand for Fluff Pulp
~400k
400
~800k
PM15 PM18 PM20 PM15 PM18* PM20
Coated Pulp (SBSK/Fluff)
Post Conversion Capacity
~350 k Tons Shut
Jan’16
2015 Capacity
50%
~
50%
*Shut Dec’15 and convert by May’16
Riegelwood Mill Conversion
50%
~
50%
Source: Poyry World Fibre Outlook up to 2030
Investor Roadshow | March 17, 2016
Pulp | Industry Statistics
0
200
400
600
800
1,000
1,200
USD/admt Global Pulp Prices
NBSK (dne) BEK (dne) Fluff (dne)
Source: RISI
Global pulp prices delivered to Northern Europe; Units shown in metric tonnes
60
Investor Roadshow | March 17, 2016
IP Russia & Ilim JV | Manufacturing Overview
Ilim JV Production1 2014 2015
Bratsk Mill
Total 995 1,163
• Softwood bleached pulp 525 672
• Hardwood bleached pulp 270 293
• KLB 200 198
Koryazhma Mill
Total 1,335 1,353
• PM7 paper 195 188
• PM7 CFS 20 50
• Pulp (BHKP, UKP) 320 311
• KLB and others 800 804
Ust-Ilimsk Mill
Pulp (BSKP, UKP) Total 865 857
IP Russia Production1
Svetogorsk 2015
Total 699
• Coated Paperboard 114
• Pulp (soft/hardwood) 175
• Fine Papers 410
1 Volumes shown in thousand short tons
Koryazhma
Bratsk Ust-Ilimsk
China
Kazakhstan Mongolia
Svetogorsk
Well-Positioned to Serve Target Markets
61
Investor Roadshow | March 17, 2016
$0
$200
$400
$600
$800
$1,000
0 5,000 10,000 15,000 20,000
Man
ufa
ctu
rin
g C
osts
($
/To
n)
Cumulative Capacity (Thousand Tons)
Cash Cost + Delivery to Beijing
62
Ilim Joint Venture | Well-Positioned to Serve Growing Pulp Markets
China will account
for more than 60% of
world’s incremental
market pulp growth
1st quartile cost positions
with favorable access to
China NBSK market
Access to significant
Russian wood basket
2014 - 2030
China
13 MM
Rest of
World
8 MM
1 Source: Poyry World Fibre Outlook up to 2030 (Metric Tonnes) 2 Source: FisherSolve™ 4Q15 data
Ust-Ilimsk
Bratsk
2
Bratsk
(Pre-Project)
Investor Roadshow | March 17, 2016
2009 2010 2011 2012 2013 2014 2015
Sales Volume (Million short tons) 2.6 2.8 2.8 2.9 2.7 3.2 3.3
Sales ($B) 1.3 1.9 2.2 2.0 1.9 2.1 1.9
Debt ($B) 0.4 0.5 0.9 1.2 1.5 1.4 1.2
Operating EBITDA ($MM) 197 516 591 291 208 470 724
F/X Gain (loss)1 (35) 12 (60) 39 (80) (684) (218)
EBITDA ($MM) 163 528 531 330 128 (214) 506
Depreciation ($MM) 120 121 124 134 177 193 240
EBIT ($MM) 43 407 406 196 (49) (408) 266
Interest Expense ($MM) 28 18 7 6 39 69 53
Net Income (loss) ($MM) (19) 266 299 132 (72) (362) 150
IP Equity Earnings (loss) ($MM) (27) 103 134 56 (46) (194) 131
Dividends (to IP) ($MM) 50 34 85 0 0 56 35
Ilim JV results are IFRS basis.
IP Equity Earnings (loss) on US GAAP basis. 1Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$700MM at year end 2015)
63
Ilim Joint Venture | Full Year Financials
Investor Roadshow | March 17, 2016 64
Ilim Joint Venture | 4Q15 vs. 3Q15
$ Million 4Q14 3Q15 4Q15 2014 2015
Sales Volume (thousand tons)
859 828 891 3,188 3,350
Sales $520 $477 $492 $2,139 $1,931
Operational EBITDA1 $143 $194 $191 $470 $724
F/X (Impact of USD Net Debt2) ($432) ($176) ($60) ($684) ($218)
IP Equity Earnings(Loss)3 ($136) ($9) $34 ($194) $131
Continued strong operational and financial results through optimization and leveraging
advantaged export position
Achieved $724MM operational EBITDA in 2015
Expect continued strong operations offset by softwood pulp price pressure and normal
seasonality for 1Q’16
Ilim JV results are on an IFRS basis with the exception of IP Equity Earnings which is US GAAP 1 Before F/X impact on USD-denominated net debt 2 4Q15 mainly driven by Ilim JV USD-denominated net debt balance of ~$700MM; Ilim Group’s functional currency is the Ruble (RUB); Non-functional-denominated
currency balances are measured monthly using the month-end exchange rate
3 IP Equity Earnings(Loss) for 4Q14, 3Q15, and 4Q15 include after-tax f/x losses (primarily on USD-denominated net debt) of $(171)MM, $(65)MM, and $(19)MM,
respectively; FY14 and FY15 include after-tax f/x losses of $(269)MM and $(75)MM respectively (US GAAP)
Investor Roadshow | March 17, 2016 65
Operating Business EPS
2005-2006 as originally reported
2007-2011 adjusted for elimination of the Ilim JV reporting lag
2005-2010 Net Earnings from continuing operations and before special items; 2010 onward reflects Operating Earnings
xpedx is reflected as a Discontinued Operation from 2010 onward
.36 .31
.29
.12 .12
.35
.40
.47 .45
.52
.57
.73
.45 .49
.41
.15
.07
.27
.38
.22
.05
.44
.85
.72 .76 .77 .78
.67
.58
.49
.77
.66 .64 .61
1.01
.81
.60
.93 .95
.53
.84
.97 .97
.87
.42
.08
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2005 2006 2007 2010 2008
Impact of Mineral
Rights Gain
2009
.83
2011
.93 Final Land Sale
2012 2013 2014 2015
Investor Roadshow | March 17, 2016
$ Million 2013 4Q14 2014 1Q15 2Q15 3Q15 4Q15 2015
Cash Provided by Operations
$3,0291 $1,144 $3,4302 $638 $8653 $837 $990 $3,3303
Less Capital Investment
($1,198) ($405) ($1,366) ($319) ($354) ($325) ($489) ($1,487)
Free Cash Flow $1,831 $739 $2,064 $319 $511 $512 $501 $1,843
66
Free Cash Flow
1 Excludes $31MM cash paid for pension plan contribution and $30MM cash received from Guaranty Bank insurance reimbursements 2 Excludes $353MM cash paid for pension plan contribution 3 Excludes $750MM cash paid for pension plan contribution
Investor Roadshow | March 17, 2016 67
Balance Sheet | Financial Strength $
Bill
ion
2.9x
$9.5 Balance
Sheet
Debt
$1.1 Op. Lease Adj. $0.8 Op. Lease Adj.
$3.9 Pension Gap
[2.3x]1
2014 2013 2015
3.2x
Adjusted Debt reflects gross balance sheet debt plus pension gap and operating leases (Moody’s Methodology)
Adjusted EBITDA of $4.2B incorporates pension and lease expense adjustments (Moody’s Methodology) 1 Simple Debt Coverage: Balance Sheet Debt / 2013 Reported EBITDA of $4.1B 2 Simple Debt Coverage: Balance Sheet Debt / 2014 Reported EBITDA of $4.1B 3 Simple Debt Coverage: Balance Sheet Debt / 2015 Reported EBITDA of $3.9B
Moody’s Target: Adjusted Debt < 3X Adjusted EBITDA
Pension gap decreased by $0.3B
Made $750MM voluntary pension
contribution
Significant debt restructuring mid-2015
Bond issue and tender offer
successfully reduced debt towers
Raised dividend 10% to $1.76/share
Continued share buybacks of ~$500MM
$1.0B cash balance at year end
$9.4 Balance
Sheet
Debt
[2.3x]2
$0.5 Op. Lease Adj.
$2.2 Pension Gap
3.2x
$9.3 Balance
Sheet
Debt
$3.6 Pension Gap
[2.4x]3
2015 Highlights
Investor Roadshow | March 17, 2016
$0
$200
$400
$600
$800
$1,000
2016 2018 2020 2022 2024 2026 2028 2030 2032 2034 2036 2038 2040 2042 2044 2046
Mil
lio
n
Debt Maturities Other Debt
1 Primarily foreign debt (intended to be rolled over or refinanced).
Debt Maturity Profile | Maturities as of December 31, 2015
1
68
Investor Roadshow | March 17, 2016
25%
50%
75%
100%
125%
$0
$300
$600
$900
$1,200
$1,500
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016E
Maintenance Regulatory Strategic Cost Reduction % of Depreciation
$ Million % of
Depreciation
Reflects continuing operations
Capital Spending
69
~$1,300
Investor Roadshow | March 17, 2016
Pension Plan Update | As of December 31, 2015
• No contribution 1960-2005;
$2.6B contribution 2006-2013
• $1.1B contribution made in
2014-2015
• No contribution required in
2016
($3.2)
($2.8)
($1.5)
($2.4)
($2.7)
($4.1)
($2.2)
($3.9)
($3.6)
Billio
n
Year-End Funded Status1
70
1 Reflects status as of December 31
Investor Roadshow | March 17, 2016
Pension Plan Update1 | As of December 31, 2015
195
342
545
387
447
364
$0
$150
$300
$450
$600
2011 2012 2013 2014 2015 2016E
Millio
n
Annual Pension Expense2 Key Variables 2014 2015 2016E
Assumed Rate of Return
7.6% 7.75% 7.75%
Discount Rate 4.9% 4.1% 4.4%
Average Annualized Returns3
2015 1.3%
Past Five Years 7.8%
Past Ten Years 7.1%
Portfolio Asset Allocation at 12-31-15
Target Actual
Equity 43% - 54% 48%
Bonds 25% - 35% 33%
Real Estate 7% – 13% 10%
Other 8% - 17% 9% 1 2013 and onward include Temple-Inland pension plan 2 Non-cash expense for U.S. plans only 3 Through December 2015
Pension expense reflects service cost, interest cost, amortization of actuarial losses and expected return on plan assets
For the past 10 years, IP Pension Plan performance ranked in the top decile of the State Street Bank Corporate and Public Master Trust Universe
of approx 200 observations
71
Investor Roadshow | March 17, 2016
Maintenance Outages Expenses | 2015
$ Million 1Q15A 2Q15A 3Q15A 4Q15A 2015A
Industrial Packaging $63 $95 $27 $63 $248
North America 63 93 27 63 246
Brazil 0 2 0 0 2
Printing Papers Total $33 $63 $32 $37 $165
North America 27 41 15 36 119
Europe 0 22 14 1 37
Brazil 6 0 2 0 8
India 0 0 1 0 1
Consumer Packaging $15 $12 $7 $14 $48
North America 15 10 2 14 41
Europe 0 2 5 0 7
Total Impact $111 $170 $66 $114 $461
72
Investor Roadshow | March 17, 2016
Maintenance Outages Expenses | 2016 Forecast
73
$ Million 1Q16F 2Q16F 3Q16F 4Q16F 2016F
Industrial Packaging $84 $93 $58 $50 $284
North America 84 91 58 50 282
Brazil 0 2 0 0 2
Printing Papers Total $67 $54 $29 $55 $205
North America 67 40 17 40 164
Europe 0 8 11 14 33
Brazil 0 6 0 1 7
India 0 0 1 0 1
Consumer Packaging $18 $4 $3 $19 $44
North America 18 0 0 17 35
Europe 0 4 3 2 9
Total Impact $169 $151 $90 $124 $534
Investor Roadshow | March 17, 2016
North American Downtime
74
46
118 123
48 93
140 146
72 92
276
60 58
69
53
55
78
230
Maintenance Economic
24 24 20
7 18 12 15
41 13
4 29
31
58
16 20
1
31
13
29
0
30
2
15 19
12 0
18 15
12
4
Containerboard Uncoated Papers1
Market Pulp
Th
ou
sa
nd
To
ns
Th
ou
sa
nd
To
ns
Th
ou
sa
nd
To
ns
Th
ou
sa
nd
To
ns
1Courtland shutdown of two machines in 4Q13; shutdown complete in February 2014
146 150
322
178 181
117
0
48
Coated Paperboard
201
31
16
322
46
Investor Roadshow | March 17, 2016
Total Cash Cost Components | FY 2015
75
Fiber 32%
Freight 16%
Materials 15%
Labor 12%
Energy 8%
Overhead 9%
Chemicals 8%
North American mills only
Investor Roadshow | March 17, 2016
90
95
100
105
110
115
120
125
130
2012 2013 2014 2015 2011 2010 2008 2009 2007
76
U.S. Mill Wood Delivered Cost Trend | Flat vs. 3Q15 Average Cost
Cost Indexed to January 2007 values
Investor Roadshow | March 17, 2016
40
60
80
100
120
140
160
180
200
2012 2013 2014 2015 2011 2010 2008 2009 2007
Cost Indexed to January 2007 values
77
U.S. OCC Delivered Cost Trend | 1% Decrease vs. 3Q15 Average Cost
Investor Roadshow | March 17, 2016
2007 2008 2009 2010 2011 0
50
100
150
200
250
2012 2013 2014 2015
NYMEX Natural Gas closing prices
78
Natural Gas Costs Trend | 16% Decrease vs. 3Q15 Average Cost
Cost Indexed to January 2007 values
Investor Roadshow | March 17, 2016
2007 2008 2009 2010 2011 40
90
140
190
240
290
340
2012 2013 2014 2015
79
U.S. Fuel Oil Trend | Flat vs. 3Q15 Average Cost
Cost Indexed to January 2007 values
WTI Crude prices
Investor Roadshow | March 17, 2016
2007 2008 2009 2010 2011 75
100
125
150
175
200
2012 2013 2014 2015
80
U.S. Chemical Composite Index Trend | Flat vs. 3Q15 Average Cost
Cost Indexed to January 2007 values
Delivered cost to U.S. facilities: includes Caustic Soda, Sodium Chlorate, Starch and Sulfuric Acid 2007 - 2008 excludes WY PKG
Investor Roadshow | March 17, 2016 81
2016 Global Consumption | Annual Purchase Estimates for Key Inputs
Commodity U. S. Non – U. S.
Energy
Natural Gas (MM BTUs) 73,000,000 10,000,000
Fuel Oil (Barrels) 440,000 350,000
Coal (Tons) 250,000 580,000
Fiber Wood (Tons) 52,000,000 7,600,000
Old Corrugated Containers / DLK (Tons) 4,800,000 420,000
Chemicals
Caustic Soda (Tons) 340,000 70,000
Starch (Tons) 380,000 100,000
Sodium Chlorate (Tons) 160,000 50,000
LD Polyethylene (Tons) 40,000 -
Latex (Tons) 10,000 6,000
Does not include Asia or volume consumed by joint ventures (Sun JV, Ilim JV) Estimates are based on normal operations and may be impacted by downtime
Investor Roadshow | March 17, 2016 82
Corporate Social Responsibility | Mission
The IP Way: To be one of the most respected
and successful companies in the world
Our Corporate Social Responsibility Mission
Use all resources responsibly
Enable sustainable growth
Strengthen people and communities
Investor Roadshow | March 17, 2016 83
Corporate Social Responsibility | Planet
83
Water
Developing a global water stewardship strategy to use water sustainably
Generating more than 70% of energy needs from renewable fuels Improved energy efficiency by 6.1% since 2010 Reduced GHG emissions by 8.3% since 2010
Increased third-party certified fiber by 28% since 2010 IP only accepts fiber that is legally harvested and has known origins
GHG Emissions Forest Stewardship
Investor Roadshow | March 17, 2016 84
Corporate Social Responsibility | People
84
Safety
Reduced serious injuries by 68% since 2010
Reduced Lost Work Day Incident Rate by 25% since 2010
Named for the tenth consecutive year as one of the World’s Most Ethical Companies® by the Ethisphere Institute
Stakeholder dialogue allows us to collaborate with communities and continue to improve
Ethics & Compliance Stakeholder
Engagement
For more information visit
internationalpaper.com/sustainability
Investor Roadshow | March 17, 2016
Investor Relations | Contact Information
Jay Royalty • Vice President, Investor Relations
901-419-1731
Michele Vargas • Director, Investor Relations
901-419-7287
Betty Groom • Financial & Administrative Analyst
901-419-4250
85