liquids rich montney value |scale | growth...liquids‐rich montney 231,000 acres 100% working...

33
Liquids Rich Montney Value | Scale | Growth May 2020

Upload: others

Post on 16-Oct-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

Liquids Rich Montney Value | Scale | Growth

May 2020

Page 2: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

2

FT ST JOHN

EDMONTON

MONTNEY

BRITISH COLUMBIA

ALBERTA

10 km

Liquids‐Rich Montney 231,000 acres

100% working interest

Overview – Well Positioned in a Challenging Market

1. At $1.85/GJ AECO, US$36/bbl WTI and $1.41 C$/US$; prior to hedging2. Bank facility of $325MM excludes $25MM accordion for additional syndicate participation; debt includes US$100MM of 9% notes maturing in 2024

3. North Montney Mainline connection to NGTL in service effective Feb 1, 2020

Positioned for Self Funding• Production maintained at 40,000 – 44,000 boe/d in 2020• EBITDA forecast of ~$102 MM in 20201 at recent strip• Low sustaining capital of ~$65 MM at current production levels

Managing Capital & Retaining Resilience• Unutilized bank facility: $180MM exiting Q1 20202• Hedges for 70% of gas & 65% of liquids for balance of 2020• Ability to defer long lead infrastructure capital 

Optimizing Our Infrastructure Advantage• Operated gas plant processing capacity of 210 MMcf/d• A commitment to expand existing plant by midstream partner• Expanding liquids infrastructure to enhance netbacks

Delivering to Multiple Natural Gas Markets• Connected to NGTL3, Enbridge and Alliance pipelines• Able to direct 90% of sales gas to AECO in 2020 • Firm capacity to Empress and Dawn starting in 2021

Diversifying Revenues with Increased Liquids• Expect to produce 8,500 bbl/d of total liquids in 2020• Over 50% of liquids (4,500 bbl/d) is 60◦ API condensate• 1,500 bbl/d of propane to premium FEI overseas markets

Nig Creek Plant 2

North Aitken Plant 1

Page 3: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

3

$0

$10

$20

$30

$40

$50

$60

$70

$80

$90

$0

$10

$20

$30

$40

$50

$60

$70

$80

$90

2014 2015 2016 2017 2018 2019 2020E

Realized

 Pric

ing ($/boe

)

Cash Flow ($

MM)

Cash Flow Realized Liquids Price Realized Gas Price

 ‐

 100

 200

 300

 400

 500

2014 2015 2016 2017 2018 2019

Reserves (M

Mbo

e)

PDP PDNP + PUD Probable

$0

$5

$10

$15

$20

2014 2015 2016 2017 2018 2019 2020E

$/bo

e

Opex Transportation G&A Financing

Established Long Term Sustainability 

Reserve Growth2

2020E Controllable Cash Costs: <$10/boe3

Inception to date 2P FD&A of $5.21/boe

Cash Flow1 vs. Commodity Prices

Controllable Cash Costs

Production Growth

Running less than one rig annually delivered: 

>50% CAGR 2015 – 2020

Growing Cash Flow in 2020

0

5

10

15

20

25

30

35

40

45

2014 2015 2016 2017 2018 2019 2020E

Avg. Daily Produ

ction (m

boe/d)

1. Includes hedging gains/losses, gas converted to boe on 6:1 basis2. 2017 YE 2P reserves were reduced to reflect certain Lower Montney 2P reserves moved to contingent3. 2020E transportation includes $0.84/boe related to unutilized NMML transportation 

Page 4: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

4

2019 PDP Finding Cost ‐ A Leader Amongst Peers

0.0x

0.2x

0.4x

0.6x

0.8x

1.0x

1.2x

1.4x

1.6x

1.8x

Peer 1

Peer 2

Peer 3

Peer 4

Peer 5

Peer 6

Peer 7

Peer 8

Peer 9

Peer 10

Peer 11

2020

E Ca

sh Flow Recycle

Recycle Ratio1: 2020E Cash Flow Netback vs. 2019 PDP FD&A 

$0.00

$2.00

$4.00

$6.00

$8.00

$10.00

$12.00

$14.00

$16.00

$18.00Pe

er 1

Peer 2

Peer 3

Peer 4

Peer 5

Peer 6

Peer 7

Peer 8

Peer 9

Peer 10

Peer 11

PDP FD

&A ($/boe

)

2019 PDP FD&A

BSE

BSE

Low Cost Leader• Low PDP FD&A costs provide resilience and flexibility in a low commodity price environment

Generating Economic Barrels• Low cost structure provides ability to maintain capital spending in the context of expected 2020 cash flow2

Source: Peters & Co., National Bank Financial and Black Swan Energy1. The recycle ratio looks at the cash flow we generate vs. the cost to add a barrel of reserves2. 2020E price deck: US$41.50/bbl WTI, 1.34 FX and $1.81/GJ AECO

Page 5: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

5

89

93

113

1568

2019 Booked Locations (324)3

Developed ‐ Upper PUD ‐ Upper PRB ‐ UpperDeveloped ‐ Lower PUD ‐ Lower PRB ‐ Lower

Growth Plan Supported by Low Cost Reserves

1. GLJ January 1, 2020 price forecast, includes 1P FDC $0.55 B and 2P FDC $1.25 B2. Natural gas volumes converted to barrels of oil equivalent at 6,000 cubic feet per barrel (6 mcf = 1 boe)3. Developed = PDP & Non‐Producing Developed, PUD = Proved Undeveloped, PRB = Probable

2019 PDP adds replaced >250% of annual production2019 Year End Reserves

Net Present Value1 Before Tax  

($MM)

Gas (MMcf)

NGLs (mbbl)

Total (mboe)2 0% 10%

PDP 468,044 19,768 97,775 1,063 733

Total proved 1,032,404 44,058 216,125 2,332 1,204

Proved + probable 2,206,101 94,176 461,859 5,879 2,073

Locations booked continue to focus on near term Upper Montney targets, leaving upside to unbooked zones

9.96

7.14 6.866.08

5.34 5.21

$0.00

$2.00

$4.00

$6.00

$8.00

$10.00

2014 2015 2016 2017 2018 2019

F&D ($

/boe

)

Inception to Date 2P F&D (including FDC)

Other Land Infr. D&C

21%

26%53%

2019

PDPProved UndevelopedProbable

Page 6: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

6

7.18.1

11.8

8.9 8.77.9

10.5 10.7 10.3 109.8

10.1 10.2

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

7‐H 54‐D 22‐C 92‐C 19‐E 42‐D 2‐C 72‐C 32‐C 44‐C 52‐C 88‐C 56‐C

2014 2015 2016 2017 2018 2019

Avg EU

R (Bcf/w

ell)

Upper Montney Hz ‐ Avg EUR by Pad

BSE EUR Last 65 Well Average

Demonstrated Track Record

Predictable Well Results• Average EUR: 9.4 Bcf since 2012 (82 wells)1

• Average EUR: 10 Bcf (last 65 wells)1

• Initial yield 40‐70 bbl/MMcf (50‐60% C5+)• Type curve IP30: 1,200 boe/d (25% liquids)

Multi‐Well Pad Development• 13 multi‐well pads on production • 300m inter‐well spacing

• Type curve developed based on pad wells• Entire Aitken core area delineated

1. Not normalized for completions. 5 additional Hz have been completed with minimal production history

10 km

Aitken Core Area

42‐D

Upper Montney Pad WellsCompleted Wells (Limited Production)

19‐E7‐H

54‐D

2‐C 22‐C

32‐C

52‐C

72‐C

92‐C

44‐C

Lower Montney + Pilot Wells

Legend

56‐C

88‐C

Page 7: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

7

$0

$500

$1,000

$1,500

$2,000

$2,500

$3,000

$3,500

$4,000

$4,500

$0.0

$0.5

$1.0

$1.5

$2.0

$2.5

$3.0

$3.5

$4.0

$4.5

1 10 20 30 40 50 60 70 80

2013‐2014

2015 2016 2017 2018 2019

Cost per lateral m

 

Drillin

g Co

st (M

M)

Montney Hz Drilled

Black Swan Drilling CostCost per WellCost per m

$0

$1,000

$2,000

$3,000

$4,000

$5,000

$6,000

$7,000

$0.0

$1.0

$2.0

$3.0

$4.0

$5.0

$6.0

$7.0

1 10 20 30 40 50 60 70 79

2013‐2014

2015 2016 2017 2018 2019

Cost per Ton

ne 

Completion Co

st ($

MM)

Montney Hz Completed

Black Swan Completion Cost

Cost per WellCost per Tonne

Consistent Wellbore Costs

$1,000 per lateral metre

$1,000 per tonne

Continuous Optimization• Tested wells up to 2,700m length and 1.3 T/m• Plan to continue testing longer wells in 2020

Base Design For Development Plan$4 MM D&C and 10 Bcf per well

$1,200 per tonne

Established Cost Structure• Costs since 2018:

• $1,000/tonne completion• $1,000/metre drilling

• Base well design assumes 2,000m and 2,000T• Spud to RR averaging 11 days• Open hole frac average 27 hours per well

Page 8: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

8

Compelling Economics: Type Curve Increased to 10 Bcf

Increased Type Curve to 10 Bcf• Based on >10 Bcf results over the last several years• Modelled D&C cost remains $4.0MM

Liquids Contribution• Total 400 mbbl per 10 Bcf well:

• 200 mbbl condensate (C5+) • 200 mbbl LPG (50% propane & 50% butane) 

0

50

100

150

200

250

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

0 60 120 180 240 300 360 420 480 540 600

C5+ (bbl/d)

Gas Rate (M

cf/d)

Normalized Days

Last 50 Wells vs Type Curve1

10 Bcf Type CurveAverage Gas200 mbbl C5+ Type CurveAverage C5+

1. C5+ includes lease & plant recoveries; C3/C4 yield from the plant is additional and not shown2. FX 1.373. C$2.00/GJ AECO, US$40/bbl WTI & FX 1.374. Full cycle represents point forward full cycle and does not include the historical cost of land but does include full plant infrastructure

16%

54%

104%

5%

27%

54%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

110%

C$1.50/GJ AECOUS$30/bbl WTI

C$2.00/GJ AECOUS$40/bbl WTI

C$2.50/GJ AECOUS$50/bbl WTI

IRR

10.0 Bcf Type Curve Economics2

Half Cycle

Full Cycle

Aitken Montney Economics3

Half Cycle Full Cycle4

Gas EUR Bcf 10.0 10.0Liquids EUR mbbl 400 400DCET $MM 4.5 4.5Infrastructure $MM 0 1.5Netback (Year 1) $/boe 12.55 10.29IRR % 54% 27%NPV10 $MM 5.2 3.1Payout Years 1.7 3.0F&D $/boe 2.35 3.10Recycle Ratio 3.8 2.9Break‐Even @ US$40/bbl $/GJ 0.98 1.40

Page 9: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

9

0

20

40

60

80

100

120

140

160

180

200

220

Jan‐16 Jul‐16 Jan‐17 Jul‐17 Jan‐18 Jul‐18 Jan‐19 Jul‐19 Jan‐20

Gas Produ

ction (M

Mcf/d)

Inlet Gas (MMcf/d) Inlet Capability (MMcf/d)

Owned & Operated Infrastructure: Performance with Low Costs

North Aitken operating at >98% run time

Plant Capacity• North Aitken plant: >98% run time since commissioning• Nig Creek on‐stream Sept 2, 2019

• Consistent performance despite NMML related delays• Producing above nameplate post NMML (onstream Feb 2020)

• BSE plants opex would be $2.80/boe without the BC Carbon Tax, demonstrating operational excellence in line with top AB producers

Capital pre‐spent to facilitate Nig Creek deep cut expansion

Nig Creek  Plant

Demonstrated Plant Performance

North Aitken Commissioned

Nig Creek Commissioned (constrained pre‐NMML)North Aitken 

Expansion

North Aitken Final Compression

NMML on‐stream

Source: National Bank Financial and Black Swan. Peers include: AAV, ARX, BIR, CR, KEL, NVA, PEY, PONY, SRX, TOU, VII

$0.00

$2.00

$4.00

$6.00

$8.00

$10.00

Peer 1

Peer 2

Peer 3

Peer 4

Peer 5

Peer 6

Peer 7

BSE

Peer 8

BSE Plan

ts

Peer 9

Peer 10

Peer 11

2020

E Ope

ratin

g Co

sts ($/bo

e)

Top Tier Costs Support Long Term Sustainability

Page 10: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

10

0

10

20

30

40

50

60

Jan‐16 Jul‐16 Jan‐17 Jul‐17 Jan‐18 Jul‐18 Jan‐19 Jul‐19 Jan‐20

Total Liquids Yields (bb

l/MMcf Raw

)

Black Swan Aitken & Nig Creek Plants Liquids Yield

LPG Condensate

Black Swan Liquids Yields at North Aitken & Nig Creek Plants

Avg LPG1 Yield: 20 bbl/MMcf

Avg Condensate Yield: 23 bbl/MMcf

Optimizing Recoveries• Aitken lands demonstrate consistent condensate yields

• Propane recovery optimized by managing operating temperatures

• Corporate liquids ratio will increase with increased operated vs third party processing capacity

• Long term expected liquids recovery: • 30‐50 bbl/MMcf (varies based on propane prices)

1. LPG includes propane (C3) and butane (C4)2. Avg Plant Temps represents North Aitken and the average of both North Aitken and Nig Creek post Sept 2019

‐40

‐35

‐30

‐25

‐20

‐15

‐10

‐5

00

5

10

15

20

25

30

35

40

Jan‐16 Jul‐16 Jan‐17 Jul‐17 Jan‐18 Jul‐18 Jan‐19 Jul‐19 Jan‐20

Refrig Tem

p (Celcius)

LPG Yield (b

bl/M

Mcf Raw

)

Liquid Yields vs. Average2 Plant Temp

LPG Avg Plant Temps Upper Montney Initial Lease Condensate (bbl/MMcf) 

Black Swan Gas Plants

Excludes Plant C5+ of 9 bbl/MMcf

Page 11: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

11

Leveraging Off Successful Infrastructure Execution

1. The AltaGas Ridley Island Propane Export Terminal 

Low Cost Expandability• Future deep cut expansions:

• Nig Creek (2021): +18 mboe/d (Phase B)• North Aitken (TBD): +16 mboe/d (Phase B)

Core Infrastructure In Place210 MMcf/d capacity at operated plants

Expandable to 360 MMcf/d

North Aitken PlantNig Creek Plant

Strategic Liquids Handling• Eliminated 4,000 bbl/d of trucking with pipeline to the AltaGas North Pine facility• Propane exports to FEI markets via RIPET1 provided ~$10/bblpremium in Q4/19• Pursuing regional condensate infrastructure to further reduce trucking costs

Infrastructure InvestmentQualified for $37MM of BC infrastructure 

credits; $13MM received to date

Page 12: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

12

2020 Guidance: Steady Production Setting up 2021 Growth

• Drilling & completions capital budget: • Wells: 18 Hz drills, 11 completions

• Infrastructure capital budget: • Wellsite & pipeline tie‐ins• Produced water facility

• Growth capital: • Nig Creek deep cut expansion

1. Based on annual pricing of $1.85/GJ AECO, US$36/bbl WTI and $1.41C$/US$, Edm C5+ 95% of WTI, C4 39% WTI2. Bank facility excludes $25 MM accordion for additional syndicate participation; $31 MM allocated to LCs; term notes have 9% coupon and mature Jan 2024

2020 GuidanceDec 20191 Mar 2020

Production (boe/d)Average 40,000 – 44,000 40,000 – 44,000Exit   40,000 – 44,000 40,000 – 44,000

Capital ($MM) $90 ‐ $110 $90 ‐ $110Cash flow ($MM) $95 ‐ $105 $75 ‐ $85Exit Net Debt ($MM) $280 ‐ $290 $300 ‐ $310

2020 Capital Program

Exit 2020 Balance sheet strength2:~$145MM capacity on $325MM bank facility 

US$100MM of 7‐year term notes

$55 ‐ $60MM

$15 ‐$20MM

$20 ‐ $30MM

10 km

87‐C

36‐F

7‐G96‐C

2020 guidance updated for pricing, however the annual program may be adjusted in response to ongoing commodity price volatility in the market

Page 13: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

13

Low Sustaining Capital

1. Capital efficiency of $5,400/boe/d 2. Assumes production is held flat at current rate3. $2.00/GJ AECO & US$40/bbl WTI4. 2B expansion adds ~18,000 boe/d for a gross cost of $110MM ($55MM 

net to Black Swan)

•Well performance and cost structure provide for low sustaining capex requirements1

•At 42,000 boe/d2• Sustaining capital: $65 MM • Cash flow at long term prices3: $109 MM

• Free cash flow: $44MM• Planned Nig Creek expansion (2B)4 reduces sustaining capital to 50% of total cash flow

0

10,000

20,000

30,000

40,000

50,000

60,000

70,000

2019E 2020E 2021E 2022E 2023E

Prod

uctio

n (boe

/d)

Expansion OptionalityOption for 

continued  growth Building Capacity in Stages

Nig Creek (2A): 42,000 boe/d$65MM sustaining capex; $44 MM FCF3

Nig Creek (2B) 2021: 60,000 boe/d$90MM sustaining capex; $86 MM FCF3

• Execution strategy offers optionality at each stage for:• Free cash flow generation with flat production  • Future growth

•Growth is underpinned by firm capacity for gas and liquids; can adjust pace to commodity prices•Well and pipeline licenses in place to support program through 2021

Performance Driven

Nig Creek expansion would fill NMML, taking advantage of $8.3MM/yr in unutilized transportation

0%

50%

100%

150%

200%

250%

300%

Peer 1

Peer 2

Peer 3

Peer 4

Peer 5

Peer 6

Peer 7

Peer 8

BSE

Peer 9

Peer 10

Peer 11

2020 Sustaining Capex as % of Total Cash Flow

Source: National Bank Financial and Black Swan Energy

Page 14: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

14

0

50

100

150

200

250

300

350

Egress Processing

MMcf/d

Long Term Processing vs. Egress4

Connection to NGTL through NMML: Advancing Diversification

Egress Enables Netback Optimization• Access to egress on all three Canadian gas transmission systems• Option to flow up to 90% of 2020 volumes on NGTL• Additional market access beyond AECO

• 50 MMcf/d service to Empress (Q2/21) • 24 MMcf/d service to Dawn (Q4/21)3

British Columbia

Vancouver

Fort St. John

AllianceEnbridgeNGTL1

Existing Pipelines

North Montney Mainline

Access to Diverse Liquids Markets• Sales to FEI2 pricing with propane exports via RIPET

Owned & operated processing capacity supported by long term commitments

RIPET toFEI2

NGTL

Enbridge

McMahon

Nig Creek Expansion (2B)

North Aitken

Nig Creek

1. NGTL is part of the TC Energy pipeline system2. Far East Index3. Dawn deliveries utilize Empress capacity to achieve full path service from AECO4. Excludes 60 MMcf/d commitment to future Enbridge Spruce Ridge Project; timing TBDNote: Unutilized tolls: $1.1 MM/month post Plant 2A; $0.5MM/month post Plant 2B

Page 15: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

15

0.0

1.0

2.0

3.0

4.0

5.0

6.0

2016 2017 2018

GHG Efficiency (gCO

2e/M

J)

Black Swan North Montney Peer Avg

Demonstrated Environmental Leadership

• Top decile LMR2 among all BC oil and gas producers• Recycled 100% of our produced water since June 2014•Water license supports 100+ Hz wells per year3

• >2.2 MMbbl of fresh water storage capacity constructed•Utilizing technology to reduce our carbon footprint

• Solar power at well pads•Waste heat recovery at plant to reduce GHG (greenhouse gas emissions) by 10,000 tonne/year• Upside with future access to hydro electric power

• CleanBC Industrial Incentive Program:• 2019: Central water processing facility award• 2020: Application for waste heat recovery & carbon capture study

“Off the grid” ‐ Solar panels provide power at well pad sitesMinimizing disturbance – multiple pipelines installed concurrently

1. GHG Efficiency as measured from wellhead to sales (including sustaining D&C GHG) on Black Swan facilities2. LMR (Liability Management Rating)3. Through Dec 31, 2021, with renewal provisions

GHG Efficiency with Growth1

Using technology to deliver leading GHG efficiencies

Page 16: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

16

Our Ideals In Action

Health & Safety• Committed to ensuring a safe and healthy workplace and minimizing the impact on the environment

• Integrated Safety Management System• Low annual TRIF1

• Certificate of Recognition audit completed in 20192 with score of 92%

1. TRIF (Total Recordable Incident Frequency) as measured by incident per 200,000 man hours2. From the Alberta Association For Safety Partnerships  3. Jackie Sheppard (Lead Director), Jim Buckee and Evan Hazell

Graduation ceremony of the First Nations Training Initiative 

Governance• Focused on long term value creation for investors• 3 of 8 directors are independent including the Lead Director3

• Women in executive roles:• Board of Directors: 13%• Senior Executive: 40% 

• Coordinated First Nations Training Initiative• Active corporate giving

• Raised over $430k for charitable causes since inception

0.55 0.59 0.96 0.83 0.00 0.35 0.61 0.380.00

0.20

0.40

0.60

0.80

1.00

1.20

1.40

1.60

0.00

0.20

0.40

0.60

0.80

1.00

1.20

1.40

1.60

2012 2013 2014 2015 2016 2017 2018 2019

Work Hou

rs M

illions

Yearly In

cide

nts F

requ

ency

TRIF and Work Hours

TRIF Workhours

Page 17: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

17

Aitken Area: Depth of Inventory Underpins Long Term Planning

Core Area: 400 Hz Locations Remaining •Upper Montney Hz inventory delineated in the Aitken core development area•10‐20 years of locations remain based on a production plateau of 60,000 to 100,000 boe/d

Dominant North Montney Position • Entire acreage delineation supported by offset competitor activity

•>2,600 Hz locations provides long term visibility

•Exposure to increased liquids in the Lower Montney•Remaining acreage & landing zones provide potential to:

•Backstop long term free cash flow generation; or• Increase peak production

Black Swan is now the 4th largest private producer of oil and gas in 

Canada

Aitken Core Development 

Area

Laprise

Jedney

Nig

Birch

Gundy

Page 18: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

18

$0

$2

$4

$6

$8

$10

$0.0

$2.0

$4.0

$6.0

$8.0

$10.0

$12.0

0

2

4

6

8

10

12

14

0%

20%

40%

60%

80%

100%

Strength Across Multiple Factors Drives Long Term Profits

$3.97

80%

Source: Internal estimates, National Bank Financial & company reports; peer group includes: AAV, ARX, BIR, CR, KEL, NVA, PONY, Saguaro, SRX, TOU, VII

Infrastructure Advantage2020E Operating Costs ($/boe)2

Natural Gas ContributionGas Weighting (%) 2020E

BSE

BSE

Well Performance

10

$4.5

Average EUR Bcf (Wells Drilled Last 36 Mos.)1

2020E DCET Cost ($MM)

Competitive Capital Costs

BSE

BSE

1. Internal estimates, Montney gas & liquids rich wells 2. BSE operating costs include 27 MMcf/d processed through McMahon and AltaGas 50% ownership in the North Aitken Facilities3. Revenue, Royalty, Opex, G&A, Interest based on 5 year plan at $2.00/GJ AECO & US$40/bbl WTI4. Infrastructure costs averaged across drilling for a 10 year production plateau

Revenue $17.15Royalty 1.05Opex + transport 6.70G&A + interest 1.70

Cash Netback $7.70

Half cycle F&D $2.35Infrastructure4 $0.80

Full cycle F&D $3.15

Recycle Ratio 2.4x

Forward Economics3Full Cycle ($/boe)

Page 19: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

19

Appendix

Liquids Rich Montney Value | Scale | Growth

Page 20: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

20

Black Swan Energy Executive Team

David Maddison, P.Eng.David is President, CEO and founder of Black Swan Energy.He has 35+ years of industry experience focused onconventional and resource plays in Western Canada. Priorto Black Swan, he was with Talisman Energy where hemanaged multi‐disciplinary teams in the WCSB, withproduction of 100,000 boe/d and annual capital budgets of$1 billion.

Marc Mereau, P.Eng.Marc is Chief Operating Officer and a co‐founder of BlackSwan Energy. He has 35+ years of experience in the oil andgas industry, both domestically and internationally. Prior toBlack Swan, Marc worked at Talisman Energy, where heheld progressively larger roles including Senior VicePresident of Western Operations for North America.

Michael Wilhelm, B.Comm., CPA, CGAMike is Vice President, Finance and CFO and a co‐founder ofBlack Swan Energy. He has 30+ years experience in the oiland gas industry, with an extensive background in bothprivate and public financings in Canadian and U.S. markets.Mike was involved as a founder and in the ongoing fundingof Equatorial Energy and Espoir Exploration. He was alsoinvolved with the IPO of Resolute Energy Inc. through theRTO of Equatorial Energy Inc.

Bruce Thornhill, P.GeoBruce is Vice President, Exploration of Black Swan Energy.He has 35+ years of experience in the energy industryfocused on conventional and resource play exploration anddevelopment, primarily in the western Canadian DeepBasin. Prior to joining Black Swan, he was a member of thesenior management team at TAQA North, first as VP ofExploration and later as VP of the North Asset managing anannual capital budget of $200MM. Bruce currently serveson the Board of Kaden Energy.

Bryan Lang, P.Eng.Bryan is Vice President, Operations of Black Swan Energy.He has 30+ years of experience in the energy industryfocused on Western Canadian operations. He started hiscareer at Chevron Canada and at growth oriented operatorsNorthrock Resources and Peyto Exploration. He played alead role in the development of horizontal multistageresource plays, and has assembled highly efficient teamsfocused on safe, low cost operations.

Leanne Juneau, B.Comm.Leanne is Vice President, Land, Corporate Secretary and aco‐founder of Black Swan Energy. She has 20+ yearsexperience negotiating and executing exploration anddevelopment agreements and strategic corporate and assetacquisitions and dispositions within Western Canada. Shehas previously held positions at Redcliffe Exploration,Talisman Energy and Northrock Resources.

Diane Shirra, B.Eng., MBA, P.Eng.Diane is Vice President, Business Development of BlackSwan Energy. She has 35+ years of experience in theenergy industry focused on exploitation and developmentof both conventional and resource plays throughoutWestern Canada. Most recently she was VP Montney GasDevelopment and VP Reserves and Strategic Projects atPengrowth Energy Corporation.

Christine Ezinga, B.Comm., CFAChristine is Vice President of Strategy & Planning at BlackSwan Energy. She has 20+ years of diverse capital marketsexperience in finance, investor relations and businessdevelopment including corporate and asset level M&Adeals. Prior to joining Black Swan, she was Team Lead –Finance, Business Development at Sinopec Canada,following the successful sale of Daylight Energy to Sinopec.Christine currently serves on the Board of the PetroleumAcquisition and Divestiture Association.

Page 21: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

21

Black Swan Energy Board of Directors

David Maddison, P.Eng.David is President, CEO and founder of Black Swan Energy. He has 35+ years ofindustry experience focused on conventional and resource plays in Western Canada.Prior to Black Swan, he was with Talisman Energy where he managed multi‐disciplinary teams in the WCSB, with production of 100,000 boe/d and annual capitalbudgets of $1 billion.

Jackie Sheppard, Lead DirectorJackie is a Founder of Black Swan and was formerly the Executive Vice‐President,Corporate and Legal and Corporate Secretary for Talisman Energy Inc. She served asSecretary to the Board responsible for Corporate Projects and Acquisitions,Communications and Investor Relations. She currently serves on the Boards of EmeraInc. and Seven Generations and is also a director of Alberta Investment ManagementCorporation (AIMCo). Jackie is a Rhodes Scholar, having received an HonorsJurisprudence, Bachelor of Arts and Master of Arts from Oxford University. She earnedher Bachelor of Laws (Honors) from McGill University and holds an honorary Doctor ofLaws fromMemorial University.

Dr. James BuckeeJim is a Founder of Black Swan Energy. In September 1991 Jim was appointedPresident and Chief Operating Officer for BP Canada Inc. and in May 1993 he wasappointed President and Chief Executive Officer of Talisman Energy Inc. (formerly BPCanada). When Jim retired, in October 2007, Talisman was producing over 500,000boe/d. He also serves on the boards of Magma Global and M‐Flow and sits on theadvisory Board of Azimuth Capital Management. Jim holds a BSc Honours in Physicsfrom the University of Western Australia and in 1970 he received his PhD inAstrophysics at Oxford University.

Evan Hazell, P. Eng. MBA Evan has been involved in the global oil and gas industry for over 30 years, both as apetroleum engineer and as an investment banker. At present, he serves as a Directorof non‐profit and community organizations Opera America, Calgary Municipal LandCorporation and Calgary YMCA. From 1998 to 2011, he acted as a managing directorat several financial institutions including HSBC Global Investment Bank and RBCCapital Markets. Evan holds a Bachelor of Applied Science degree from Queen'sUniversity, a Master of Engineering degree from the University of Calgary, and anMBA degree from the University of Michigan.

Robert MellemaRobert has been with the Canada Pension Plan Investment Board (CPPIB) since2008 and is a Senior Principal in the Natural Resources Group. He is a member ofCPPIB’s Sustainable Investing Committee and serves as a Director on the boards ofLivingston International Inc. and Wolf Midstream and has previously been involvedin CPPIB’s investments in Teine Energy and Seven Generations Energy. Robertholds a MBA from the Wharton School at the University of Pennsylvania where hewas a Palmer Scholar and a Bachelor of Commerce degree from Queen’sUniversity, where he graduated with first class honours.

Roy Ben‐Dor, MBARoy joined Warburg Pincus in 2011 and previously worked at McKinsey &Company in New York. He is a Director of Artis Exploration Ltd, Black Swan Energy,Osum Oil Sands and Zenith Energy and also works with Navitas MidstreamPartners. Roy received a B.A. cum laude in Psychology and Economics withDistinction from Duke University, a J.D. magna cum laude from Harvard LawSchool and an MBA with High Distinction (“Baker Scholar”) from Harvard BusinessSchool.

Dave PearceDave is Deputy Managing Partner with Azimuth Capital Management. During his35+ years in the energy sector, he has worked in a variety of technical andexecutive roles in Exploration, Production and Corporate Development as well asan Independent Director in Canada and internationally. Dave was President andCEO of Northrock Resources, an intermediate Canadian E&P company. He is also aDirector of Altex Energy, Baytex Energy, Kaden Energy, Kaisen Energy, KarveEnergy and TimberRock Energy.

Jim NieuwenburgJim is an Operating Partner at Azimuth Capital Management. He has 35+ years ofexperience in the energy sector and 20+ years of executive management andcorporate governance experience. Previously, he has held positions at PetrometResources (CEO), Norcen Energy (Vice President) and Amoco Canada. Jim alsoserves as a Director on the boards of Corex Resources, Monolith Materials, andRecover Energy Systems and is Chairman on the board of Rifco Inc.

Page 22: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

22

2019 2019 2018 2018 2017 2017Full Year Q4 Q3 Q2 Q1 Full Year Q4  Q3 Q2 Q1 Full Year Q4 Q3 Q2 Q1

ProductionGas (mcf/d) 140,948 189,174 139,263 114,449 120,169 121,614 120,960  125,401  121,914 118,105 88,559 116,138 85,769 66,194 85,832NGL (bbl/d) 5,621 7,559 5,283 4,439 5,180 5,176 5,085  5,249  5,449 4,917 3,166 4,838 3,501 1,868 2,427Total (boe/d) 29,112 39,088 28,494 23,514 25,208 25,445 25,245  26,149  25,768 24,601 17,926 24,194 17,796 12,900 16,732

Financial ($ 000)Net Operating Income1 71,553 30,601 10,997 7,019 22,936 109,356 15,799 31,949 29,172 32,445 74,435 23,425 14,130 14,241 22,639EBITDA2 59,134 15,730 11,902 7,617 23,885 98,666 19,152 24,452 24,024 31,038 84,282 30,855 19,631 13,074 20,722Funds from operations 43,15 10,911 7,675 3,947 20,616 82,786 15,754 19,916 19,994 27,122 71,025 27,132 16,347 9,705 17,841Capex (incl. A&D) 192,586 19,878 65,121 50,350 57,237 132,956 (76,480) 29,678 22,071 44,774 180,623 25,735 50,972 54,539 49,377

Capital Structure ($ 000)Working Capital Deficit (Surplus) 17,277 17,277 27,501 7,227 36,146 7,945 7,945 8,659 (758) 11,144 4,688 4,688 23,176 23,916 (8,140)Bank Debt  139,231 139,231 120,000 82,808 7,494 ‐ ‐ 91,707 91,420 77,541 66,147 66,147 48,759 13,091 ‐Term Notes 131,026 131,026 131,566 132,439 133,902 133,826 133,826 133,517 133,466 133,829 132,275 132,275 128,513 129,513 129,590Total Net Debt 287,534 287,534 279,067 222,474 177,542 141,771 141,771 233,883 224,128 222,514 203,110 203,110 200,448 166,520 121,450Total Credit Facility 350,000 350,000 300,000 300,000 275,000 275,000 275,000 300,000 300,000 270,000 270,000 270,000 250,000 200,000 200,000

Netback Summary ($/boe)Net Revenue 14.63 16.07 11.61 12.19 18.18 18.92  14.72 19.40 18.65  23.12  18.99  17.13  15.49  22.13  23.07 Hedging Gain (Loss) (0.13) (2.50) 0.99 1.16 1.10 (0.03) 3.33 (2.12) (1.32) 0.08  2.79  5.20  4.06  0.27  (0.20)Royalties (0.78) (0.97) (0.52) (0.71) (0.87) (0.95) (0.78) (0.98) (1.02) (1.04) (0.89) (0.72) (0.65) (1.02) (1.26)Opex (4.20) (3.76) (4.09) (5.11) (4.16) (3.28) (4.14) (2.87) (3.02) (3.10) (3.73) (2.56) (3.25) (5.74) (4.39)Transportation (2.92) (2.83) (2.80) (3.10) (3.04) (2.92) (3.00) (2.27) (2.17) (4.32) (3.00) (3.32) (2.96) (3.23) (2.34)Operating Netback 6.60 6.01 5.19 4.43 11.21 11.74  10.13 11.16 11.12  14.74  14.16  15.73  12.69  12.40  14.83 General & Administrative (1.07) (1.66) (0.69) (0.92) (0.72) (1.18) (1.92) (0.94) (1.00) (0.86) (1.44) (2.00) (0.83) (1.44) (1.27)Processing Income 0.03 0.02 0.04 0.04 0.04 0.06  0.04 (0.06) 0.12  0.14  0.16  0.13  0.14  0.19  0.20 Interest/Other Expense (1.50) (1.34) (1.61) (1.71) (1.46) (1.70) (1.46) (1.89) (1.71) (1.77) (2.02) (1.67) (2.02) (2.85) (1.91)Cash Flow From Operations 4.06 3.03 2.93 1.84 9.07 8.92 6.79 8.28 8.53  12.25  10.86  12.19  9.98  8.28  11.85 

Historical Financial Summary

1. NOI excludes realized hedging gains/losses2. EBITDA excludes unrealized hedging gains/losses

Page 23: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

23

Type Curve Assumptions

1. Pricing assumes deliver to AECO via Black Swan’s NMML commitment2. FX rate of C$1.37/US$ applied to US$WTI prices3. Economics include equip & tie‐in costs of $0.5 MM/well for total well DCE&T costs of $4.5 MM4. Black Swan pays BC Crown royalties calculated on a sliding scale for gas based on price and production rate & fixed percentage 

of revenue for liquids 5. Pricing relative to C$WTI: C5+: 84%, C4: 24%, C3: 8% at US$40/bbl oil (realizations include price offsets for transportation & 

terminal fees; trucking of $5.00/bbl included in opex & transportation)6. Opex & transportation represent the average cost during the first 12‐months

AssumptionsD&C Cost ($MM, excl. $0.5 MM tie‐in) $4.0EUR (Bcf) 10.0IP30 ‐ Total (boe/d) 1,210

Heat Content (MMBtu/mcf) 1,150Liquids Yield (bbl/MMcf) 40Royalty Drilling Credit ($ MM) $1.05 Opex & Transportation – 1st Year ($/boe)  $6.04Opex & Transportation – Full life ($/boe)  $7.13Full Cycle – Infrastructure ($/boe) $0.75Full Cycle – G&A ($/boe) $0.75

Page 24: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

24

4,600

5,100

5,600

6,100

6,600

7,100

7,600

2014 2015 2016 2017 2018 20191400

1600

1800

2000

2200

2400

Feet

Metres

Completed Well Length

Completions: Optimization of Design

2019 Completion Design

Open hole ball drop• 1,800 to 2,400m lateral length varied to optimized land usage (2000m avg)• 60 m port spacing• Proppant: 60 tonne/stage, 1.0 tonne/m loading, 1,800‐2,400T/well• ~10,000 m3 recycled slickwater blend

Pad design modifications provide• Optimized landing interval for frac initiation, geometric completion design• Multiple wells with modified zipper frac• Complementary inter‐well stage overlap with maximum interference between wells/stages to enhance stimulated reservoir volume

Early move to short stages, optimizing well length and sand loading in development• 2012/13 – Perf‐plug, long stage length, 8 stages x3 perfs/stage, 0.7 t/m• 2014/15 – Open hole, short stage length, 20 stages, 1.0 t/m• 2016/17 – Reduced stage length, increased lateral length, 33 stages,  1.33 t/m• 2018/2019 – Continue with short stage design, relaxing parameters on well length and sand loading to support low cost, best economic design

• Continue to evolve forward looking design metrics with additional well/pad performance analysis 

Completion Design Evolution

Optimizing Recovery Per DSU• Tighter stage spacing (60m vs 90m)• Tested sand intensity with wider inter‐well spacing• Fluid additive technology, diversion techniques continue to evolve• Evaluate higher stage count systems for future tests• Increased focus on optimized land utilization & surface facilities

0

50

100

150

200

250

300

350

2014 2015 2016 2017 2018 20190

20

40

60

80

100

Feet

Metres

Stage Spacing

330

430

530

630

730

830

930

2014 2015 2016 2017 2018 20190.5

0.7

0.9

1.1

1.3

1.5

lbs/ft

tonn

e/m

Proppant Concentration

Page 25: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

25

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

0 60 120 180 240 300 360 420 480 540 600

Mcf/d

7‐H Pad Average19‐E Pad Average54‐D Pad Average22‐C Pad Average92‐C Pad Averagec‐2‐C Pad Average72‐C Pad Average42‐D Pad Average32‐C Pad Average

Upper Montney Pad Performance Tracking Type Curves

2‐C

92‐C

7‐H

19‐E

22‐C54‐D

10 km

Upper Montney Pad Wells

Aitken Core Area

10.5 Bcf

9.0 Bcf

7.5 Bcf

Type Curves

Black Swan’s type curves reflect a restricted draw down

42‐D

72‐C

Normalized Days1. Pads include one Lower Montney pilot well not included in the average EUR2. Avg cost for two 2016 wells, 2015 well cost $9 MM D&C

32‐C

Lower Montney + Pilot Wells

Page 26: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

26

North Montney Mainline Overview

• NMML construction commenced Aug 2018• On‐stream February 1, 2020• Production flows onto the NGTL system• Part of TC Energy’s multi‐billion dollar expansions to improve system access to export markets

• Provides Black Swan with potential LNG optionality• LNG Canada’s1 Coastal Gas Link project

Eastern and Western Market Potential

Source: CER filings

NGTLBritish Columbia

Vancouver

Kitimat

Fort St. John

1. LNG Canada announced positive FID Oct 2, 2018

North Montney Mainline

 ‐

 200

 400

 600

 800

 1,000

 1,200

 1,400

 1,600

 1,800

 2,000

Feb 2020 Apr 2020 Apr 2021 Apr 2022

MMcf/d

NMML Producer Ramp Up

Expansion FT‐R

Shipper J

Shipper K

Shipper A

Shipper C

Shipper F

Shipper E

Shipper D

Shipper B

BSE

Progress

Page 27: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

27

Black Swan & AltaGas Strategic Infrastructure Co‐ownership

110 MMcf/d North Aitken (Plant 1)

180 ‐ 198 MMcf/d Nig Creek Site (Plant 2)

1. Includes existing 110 MMcf/d North Aitken Gas Plant (Plant 1), the 100 MMcf/d initial phase of the Nig Creek Gas Plant (Plant 2) and planned expansions of both facilities

Announced October 2018• Investment by AltaGas for 50% WI in certain existing and future natural gas processing plants of Black Swan:• $136MM in 2018 • ~$50MM in Q4/19 

• The North Aitken Processing Facilities1 will have ~210 MMcf/d of processing capacity• Potential to increase up to 360 MMcf/d with future expansions

• No take or pay•Black Swan to remain operator of the gas processing facilities• Strategic liquids handling

• 56 km of new LPG pipeline to bring Black Swan C3/C4 to the AltaGas North Pine Fractionation Facility

• Propane exports to FEI markets via the AltaGas Ridley Island Export Terminal (RIPET) 56km of new 

LPG pipeline

AltaGas TownsendGas Plant

AltaGas North Pine Fractionation 

Facility

North Aitken Processing Facilities1

Expandable to 360 MMcf/d

10 km

Page 28: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

28

NGTL

ENBRIDGE

ALLIANCE

NORTHERNBORDER

TC ENERGY MAINLINE

GREAT LAKESIROQUOIS

VIKING

ROVER

NEXUS

FOOTHILLS

GTN

VECTOR

CHICAGO

DAWN

AECO

SKAB

BC

MB ON

QC

STN 2

ROCKIES EXPRESSRUBY

Delivering Liquids & Natural Gas to Diverse Markets

EMPRESS

ATP

RIPET to FEI

Black Swan’s Physical Markets• Connected to Alliance, Enbridge & NGTL pipeline systems• NGTL provides access to AECO and markets downstream of TC Energy in eastern Canada and the U.S.• RIPET exports to Asian propane markets commenced May 2019 and provides access to FEI pricing 

Page 29: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

29

Hedge Position & Pricing Summary

At Apr 16, 2020

Condensate & ButaneC$WTI Swaps 

(C$/bbl)C$WTI Costless Collars 

(C$/bbl) C$WTI Long Puts (C$/bbl) C$WTI Long Calls (C$/bbl) C$ WTI Differential

Term Volume (bbl/d) Price Volume 

(bbl/d)Volume (bbl/d)

Put Premium Strike Volume 

(bbl/d)Call 

Premium Strike Volume (bbl/d) PriceFloor Cap

Q1 2020 2,332 $68.41 1,100 $68.64 $83.46 100 ($5.96) $77.00  264 $1.13  $84.00  1,582 ($3.35)Q2 2020 2,407 $67.96 1,100 $68.64 $83.46 400 $1.13  $84.00  1,150 ($4.30)Q3 2020 2,340 $67.18 800 $69.38 $84.98 450 ($5.72)Q4 2020 2,340 $66.89 800 $69.38 $84.98 450 ($5.72)Q1 2021 1,800 $72.39 800 $68.13 $83.91 100 ($7.25) $50.00 Q2 2021 1,400 $71.44 800 $66.88 $82.50Q3 2021 1,500 $70.84 300 $61.67 $74.53Q4 2021 1,300 $70.06 100 $60.00 $71.75Q1 2022 200 $62.29 600 $58.58 $70.31Q2 2022 100 $53.00 500 $58.30 $70.02Q3 2022 100 $53.00 500 $58.30 $70.02Q4 2022 100 $53.00 200 $53.75 $65.63

Annual2020 2,355 $67.61 949 $68.95 $84.23 25 ($5.96) $77.00 165 $1.13  $84.00  905 ($4.24)2021 1,499 $71.27 498 $66.23 $78.40 25 ($7.25) $50.002022 125 $56.68 449 $57.88 $69.05

Propane

Conway FEI

Term Volume (bbl/d) Price (C$/bbl) Volume (bbl/d) Price (C$/bbl)

Q1 2020 473 $32.55 750 $45.99Q2 2020 475 $32.54 750 $45.99Q3 2020 475 $32.54 750 $45.99Q4 2020 475 $31.92 750 $45.99Q1 2021 400 $36.84Q2 2021 400 $36.84Q3 2021 400 $36.84Q4 2021 400 $36.84Q1 2022Q2 2022Q3 2022Q4 2022

Annual2020 475 $32.38 750 $45.992021 400 $36.842022

Natural Gas (AECO, NYMEX & Chicago)AECO Swaps 

(C$/GJ) AECO Costless Collars (C$/GJ) AECO Puts (C$/GJ) AECO Long Calls ($C/GJ)AECO Basis (C$/MMBtu)

NYMEX Swaps (C$/MMBtu)

NYMEX Costless Collars (C$/MMBtu) NYMEX Puts (C$/MMBtu)

Station 2 Diff Swaps (C$/GJ)

Term Volume (GJ/d) Price Volume 

(GJ/d)Floor Cap Volume 

(GJ/d)Put 

Premium Strike Volume (GJ/d)

Call Premium Strike Volume 

(MMBtu/d) Price Volume (MMBtu/d) Price Volume 

(MMbtu/d)Floor Cap Volume 

(MMBtu/d)Put 

Premium Strike Volume (GJ/d) Price

Q1 2020 103,077 $1.67 43,297 $1.77 $2.13 15,000 ($0.255) $1.70  59,499 ($1.78) 28,200 $3.64 $4.09 4,700 ($0.440) $3.87 51,813 ($0.31)Q2 2020 120,000 $1.52 30,000 $1.13 $1.50 10,000 ($0.210) $1.32  6,813 ($0.121) $1.58  51,648 ($1.92) 9,400 $3.30  14,100 $3.08 $3.45Q3 2020 110,000 $1.54 25,000 $1.16 $1.44 5,000 ($0.170) $1.23  59,516 ($1.88) 9,400 $3.30  14,100 $3.08 $3.45Q4 2020 114,946 $1.60 15,000 $1.52 $1.87 6,630 ($0.260) $1.77  62,684 ($1.89) 21,916 $3.21 $3.93 4,700 ($0.350) $3.51 Q1 2021 110,000 $1.76 15,000 $1.78 $2.26 10,000 ($0.260) $1.77  65,800 ($1.78) 28,200 $3.20 $4.06 4,700 ($0.400) $3.50 Q2 2021 100,000 $1.60 5,000 $1.90 $2.22 70,500 ($1.74) 4,700 $2.99  9,400 $2.86 $3.41 4,700 ($0.400) $3.50 Q3 2021 85,000 $1.64 61,100 ($1.78) 9,400 $2.86 $3.41 4,700 ($0.400) $3.50 Q4 2021 70,000 $1.67 15,000 $1.87 $2.16 57,984 ($1.80) 14,100 $3.01 $3.54 4,700 ($0.400) $3.50 Q1 2022 45,000 $1.94 30,000 $1.96 $2.20 18,800 ($1.53) 4,700 $3.20 $4.03Q2 2022 50,000 $1.74 5,000 $1.80 $2.05 14,100 ($1.32)Q3 2022 25,000 $1.85 10,000 $1.83 $2.11 14,100 ($1.27)Q4 2022 10,000 $1.85 10,000 $1.93 $2.38 9,400 ($1.16)

Annual2020 112,008 $1.58 28,279 $1.43 $1.78 9,139 ($0.232) $1.54 1,694 ($0.121) $1.58 58,352 ($1.86) 4,700 $3.30  19,570 $3.32 $3.82 2,350 ($0.395) $3.69 12,883 ($0.31)2021 91,123 $1.67 8,726 $1.84 $2.21 2,466 ($0.260) $1.77 63,817 ($1.77) 1,172 $2.99  15,220 $3.05 $3.74 4,700 ($0.400) $3.502022 32,384 $1.84 13,685 $1.92 $2.20 14,074 ($1.35) 1,159 $3.20 $4.03

Page 30: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

30

Substantial Resource to Unlock

Capable of sustaining 2 Bcf/d for 10 years•Gas‐in‐place supports long‐term growth

•Average 250 Bcf/DSU OGIP•83 Tcf of gas‐in‐place

•Over 2,600 Hz well locations and 15 Tcfe of recoverable resource (two horizons only)•Potential for development of four horizons

Aitken

Laprise/Sojer

Jedney

1. 4.5 wells/DSU/layer (300 m spacing), two layers developed, ranging from 5.0 ‐ 9.0 Bcf/well, 90% land utilization2. 4.5 wells/DSU/layer (300 m spacing), four layers developed, ranging from 7.0 ‐ 11.0 Bcf/well, 90% land utilization 

Note: Based on management estimates, liquids converted at 1 bbl: 6 Mcf for gas equivalency, 40 bbl/MMcf liquids and 8% shrinkage 

DSUs Base Case1 Upside Estimate2

#Hz Locations

#

Recoverable Resource

Tcfe

Hz Locations

#

Recoverable Resource

TcfeAitken 152 1,225 8.3 2,449 19.0

Laprise/Sojer 113 919 4.6 1,837 12.9

Jedney 64 516 2.6 1,031 7.2

Total 329 2,659 15.4 5,318 39

19% Recovery Factor 47% Recovery Factor

Internal Estimate of Resource

10 km

Legend

1

2

3

4

Page 31: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

31

Strategically Situated in the Fairway

Upper Montney Oil Window

Normally Pressured

Upper Montney Dry Gas

Alberta

B.C.

Caribou

Umbach

Town

Altares Septimus

Groundbirch

Swan

Parkland

Aitken

Beg

Jedney Laprise

Montney Hz post 2013

Legend

Montney Hz

Black Swan land

Liquids‐rich gas window

Dry gas window

Oil window (>75 bbl/MMcf)

Montney TVD contour1600m

25 km

Upper Montney Over‐Pressured Liquids‐Rich Fairway

0

100

200

300

400

500

600

700

800

TOU

Black Sw

anPe

tron

asCN

QSagu

aro

Canb

riam CR SRX

ARX

OVV

PONY

Calim

aRD

SLXE

TODD

/POU

Aduro

COP

MUR

KEL

PGF

Prim

avera

NET

 DSU

s

Liquids‐rich gas

Second Largest Holder of Liquids‐Rich Montney Rights

Dry gas Oil

Repeatable deliverability• Highly over‐pressured reservoir 13‐16 kPa/m 

Low cost structure• Shallow target, surface access and drilling characteristics• Owned & operated infrastructure

Liquids‐rich• Total liquids of 30‐50 bbl/MMcf (>50% C5+)1

Scalable• Large contiguous position

Page 32: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

32

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

Jan‐14

Apr‐14

Jul‐1

4

Oct‐14

Jan‐15

Apr‐15

Jul‐1

5

Oct‐15

Jan‐16

Apr‐16

Jul‐1

6

Oct‐16

Jan‐17

Apr‐17

Jul‐1

7

Oct‐17

Jan‐18

Apr‐18

Jul‐1

8

Oct‐18

Jan‐19

Apr‐19

Jul‐1

9

Oct‐19

Jan‐20

Cal ‐Da

y Av

g (Bcf/d)

North Montney Producers (2011 to present)

Petronas Painted Pony Tourmaline Black SwanPacific Canbriam Storm Saguaro KeltTodd Conoco ARC CNRLYoho

Black Swan is the 4th Largest North Montney Producer

Industry Investment• North Montney production peak at over 1.8 Bcf/d Feb 2020

Note: Competitor land positions based on public reports and geoSCOUT

20 km

McMahon turnaround

T‐south outage

McMahon turnaround

Page 33: Liquids Rich Montney Value |Scale | Growth...Liquids‐Rich Montney 231,000 acres 100% working interest Overview –Well Positioned in a Challenging Market 1.At $1.85/GJ AECO, US$36/bbl

33

Corporate Information

Executive Independent Reserve EvaluatorDavid Maddison President & Chief Executive Officer GLJ Petroleum ConsultantsMarc Mereau Chief Operating OfficerBruce Thornhill VP Exploration AuditorsMichael Wilhelm VP Finance & Chief Financial Officer KPMG Christine Ezinga VP Strategy & PlanningLeanne Juneau VP Land Legal CounselBryan Lang VP Operations Norton Rose FulbrightDiane Shirra VP Business Development

BankersCanadian Imperial Bank of Commerce

Directors Toronto‐Dominion BankJackie Sheppard Lead Director Business Development Bank of CanadaDavid Maddison President & Chief Executive Officer Royal Bank of CanadaJim Buckee Independent Director National Bank of CanadaEvan Hazell Independent Director Alberta Treasury BranchesJim Nieuwenburg Azimuth Capital ManagementDavid Pearce Azimuth Capital Management Head OfficeRobert Mellema Canada Pension Plan Investment Board 2700, Bow Valley Square IVRoy Ben‐Dor Warburg Pincus LLC 250 6th Avenue SW

Calgary, AlbertaT2P 3H7

website: www.blackswanenergy.comInvestor Information Contact Phone: (403) 930‐4400

Christine Ezinga (403) 930‐4440VP Strategy & Planning [email protected]