main report - 40 mt tanker

Upload: texcreater

Post on 05-Apr-2018

218 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/2/2019 Main Report - 40 MT Tanker

    1/16

    40 MT TANKER VIABILITY REPORT

    Introduction:

    Now a days transportation cost is overburdening to the manufacturing

    industries. Freight costs and fuel surcharges can substantially cut profits,

    and most companies are looking for ways to save money in these areas.

    In this perspective, we have submitted a report on viability of using Heavy

    tankers for transfer of molasses from Pudukottai plant & Pettavaithalai

    plant to Sivaganga Plant. Here in this report we have compared existing

    tankers (i.e. 27 MT) with 40 MT tankers.

    Current regular capacities of tankers in the market:

    There are two type of tankers availability in the market

    1. Permanent carrier tankers

    2. Trailer Mounted tankers.

    Available permanent carrier tankers capacities in market:

    1. 9 KL

    2. 12 KL Maximum permissible limit of this tanker is 12 KL or 11 MT.

    3. 16 KL Maximum permissible limit of this tanker is 16 KL or 15 MT

    4. 18 KL (Customized) -

    5. 20 KL - Maximum permissible limit of this tanker is 20 KL or 19 MT

    6. 24 KL Maximum permissible limit of this tanker is 24 KL or 23 MT

    Trailer mounted tanker:

    1. Currently as per RTO Policies, a trailer can carry upto 35 MT of load.

    Currently none one of the truckers are using this type of transport.

    2. But these kinds of tankers are only available in Maharashtra & other

    northern parts of India.

    3. M/s Bharat tanks and vessels are manufacturing these tankers.

    (Supporting document attached). We have asked for detailed

    description of tanker and commercial details too, waiting for

    feedback.

    4. Currently some northern states are using these tankers fortransferring CO2 gas.

  • 8/2/2019 Main Report - 40 MT Tanker

    2/16

    Regional Transport Authority Rules (Tamilnadu):

    As per the current rules and policies, permanent carrier tankers must carry

    a maximum load of 22-23 MT. and a trailer can carry upto 35 MT at a time.

    It should not cross beyond that limit. If we cross that limit, officially they will

    seize permit of that vehicle. But unofficially permanent carrier tankers are

    carrying upto 30 MT, by bribing in check posts.

    Overloading Issues:

    Here we have taken one reference from article (Road statistics of india,problems & solutions) of what will be the impact due to overloading.

    One of the important factors responsible for poor roads is the problem of

    overloading by the users. A typical study carried out for a few State

    Highways indicated that as high as 12-40 percent of commercial vehicles

    exceeded the prescribed laden weight and the gross weight recorded were

    as high as 26-38 tonnes on the day of survey against permissible 22tones. The damaging effect of overloaded vehicles on road varies to the

    fourth power of the axle weight. For example, 10 tones axle weight will

    cause 16 times the damage as would be caused by a single 5 tones axle

    weight. Inadequate road width means more number of repetitions of load

    on the same lane width.

    Government of India Initiatives for heavy trucks:

    On experimental basis, Oil industry is operating approx 4 to 5 TTs of

    capacities 35/40 KL and performance of the tank trucks has been foundsatisfactory. In view of the various advantages detailed above, induction of

    higher capacity new generation vehicles with latest safety features should

    be encouraged for transportation of POL products. However, prevailing

    Petroleum Rules, 2002 restrict carrying capacity of petroleum products to

    maximum of 25 KL. Oil Industry has been taking up the matter with the

    Ministry of Industries for making necessary amendment to Petroleum Rules,

    2002 to permit higher capacity tank trucks. Necessary inputs and data

    sought by the Ministry have already been furnished. The approval is yet to

    be received. Appropriate review of the road conditions should also beundertaken before issuing permits to operate trucks of bigger capacity and

  • 8/2/2019 Main Report - 40 MT Tanker

    3/16

    therefore at initial stages, only express highways should be considered for

    permitting higher capacity tank trucks.

    What other companies are doing in Tamilnadu?

    1. Currently, M/s chemplast is using 24 KL tanker for transferringmolasses within plants by using M/s Murugan oil Corp tankers. As we

    know that molasses density is 1.25, so we can load upto 30 MT in 24

    KL tanker. This is possible, but it is

    against the RTO policies.

    Ashok Leyland 4023 XP (40

    MT) Capacity New

    Transportation System

    Technical Specification of

    Trailer for 40 MT:

    Ashok Leyland 4023 XP model is a trailer. It will come with Cabins with 6

    tyre front arrangements. We need to attach 18 tyre tanker. For keeping 40

    MT tankers, we need to modify trailer back by attaching 3 axles extra to the

    body. Vehicle *broacher attached as an annexure

    Capital required for Vehicle: 31 Lacs

    1. Trailer Cost : Rs. 18 Lacs

    2. Modification cost: Rs. 7 Lacs

    3. Tanker Cost: Rs. 6 Lacs

    Features

    Fuel Efficient 'H' Series CRS Engine G91 Suspended Cab Parabolic suspension in front Joggled frame with flanged fasteners

    Applications

    Market Load & Container Steel (Coils, Flats & Wires) Tip Trailer

    Options

  • 8/2/2019 Main Report - 40 MT Tanker

    4/16

    Radial Tyres Fully built Options-Flat bed trailer, Tip Trailer, Skeletal Trailer & Bulker Cabin Colour Options - Casablanca White/Traffic Blue

    Specifications

    Engine HA 57L 165 CRS BSIII

    Maximum Power 225 HP @ 2500 rpm

    MaximumTorque

    800Nm@1400-1900 rpm

    Clutch 15" Dia RDC with Organic facing material

    Transmission 6 Speed Over drive gear box with FGR 6.72:1

    Front Axle Forged I Section reverse Elliot

    Rear Axle Fully Floating single speed Hypoid with RAR 6.83:1

    Frame Joggled frame with 5 cross members

    SuspensionFront : Parabolic

    Rear : Semi elliptic multileaf

    Brakes Full Air Dual Line HLP brakes

    Parking BrakesFlick valve operated pneumatic hand brake on rear wheelsonly

    Fuel tankCapacity

    400 lts Cross Linked Poly Ethylene Tank (XLPE)

    Battery 24V 130 AH

    Tyres 11.00 x 20 - 16 PR

    Major Dimensions (in mm)

    Wheel Base 3300

    Overall Length 5670

    Overall Width 2445

    Front Overhang 1470

    Rear Overhang 900

    Front Track 2040

    Rear Track 1870

    Min. Ground Clearance 260

    Min. Turning Circle Dia 13000

    Performance

  • 8/2/2019 Main Report - 40 MT Tanker

    5/16

    Max Speed in Top Gear 91 KMPH

    Maximum Gradeability 15%

    Weight (Kgs)

    Unladen Laden

    Front Axle 3450 6000

    Rear Axle 2450 10200

    Total 5900 40200(with tri axle trailer)

    Other specifications:1. Length of the body after attaching tanker will be 40 feet.

    2. Total weight it can carry is 40 MT and vehicle body weight willbe 12 MT. So we need to have a weigh bridge minimum capacity of 60MT.

    3. Total vehicle will consist 24 Wheels

    38 MT tankers Costing Details:

    Sl.n

    o

    VariableName

    SubVariab

    le

    Formulas Workings Per KM

    per

    MTcost

    1 Tyre Back No of tyres used X pertyre cost = total cost of

    all tyres /lifeexpectancy of tyre inKm= total cost of tyre

    per KM travelled

    PER KM PER MT = Totalcost of tyre per KM

    travelled/ Total Weightper load

    18 Nos X Rs.22500 = Rs.405000/60000 Km = Rs.6.75 per Km

    Rs. 6.75/ 37MT = Rs.

    0.18

    0.18

    Fronts No of tyres used X pertyre cost = total cost of

    all tyres /lifeexpectancy of tyre inKm= total cost of tyre

    per KM travelled

    PER KM PER MT = Total

    cost of tyre per KMtravelled/ Total Weight

    6 Nos X Rs.22500 = Rs.135000/25000 Km = Rs.5.4 per Km

    Rs. 5.4/37MT = Rs.

    0.15

    0.15

  • 8/2/2019 Main Report - 40 MT Tanker

    6/16

    per load

    2 Driver Wages

    2driversNeeded

    Drivers Wage per Trip/total load per trip =Driver wages per MT

    Driver wages perMT/total Kms per load

    Rs. 1700 /37 MT = Rs.45.95/ MT

    Rs.45.95/110Km = 0.42

    0.42

    3 Diesel Per Litre DieselCost/Average Mileage =

    Diesel cost per Km

    Diesel cost per Km/totalload weight per trip

    Rs. 45 / 2.25Km/lit = Rs.

    20 Km

    Rs. 20/ 37MT = Rs.

    0.54

    0.54

    4 Insurance,

    Maintenance &

    Road Tax

    0.20

    5 Other Expenses

    RTO Mamool, TrafficPolice & Supervisor

    salary

    0.10

    6 Loanamount

    Loan amount paid permonth/Total Vehicle

    movement per monthin Kms

    Loan amount per monthper Km/ total weight

    per load

    Rs.66340/2800

    Km = Rs.23.69

    Rs. 23.69/37MT = Rs.

    0.64

    0.64

    Total 2.23

    Assumptions made for calculations per KM per MT:

    i. Each tyre cost is Rs. 22500

    ii. Life expectancy of back tyre is 60000 Km

    iii. Life expectancy of front tyre is 25000 Km

    iv. Driver Wages is Rs. 1700 per Trip

    v. Per litre Diesel Cost Rs. 45

    vi. Average mileage of 4023 XP with load will be 2.25 Km/ Litre

  • 8/2/2019 Main Report - 40 MT Tanker

    7/16

    vii. No of loads per month is 28, so total vehicle movement in a month is2800 KM

    viii. Expected Loan amount per month on the basis of capital expenditure:Rs.66340/month

    Vehicle on road price: Rs.31 Lacs,

    Initial amount invested byborrower: Approx Rs. 6 Lacs

    Loan Amount given by Rs. 25Lacs

    Rate of interest: 6.18%(for 4 Years)

    Total Interest = Rs. 25 Lacs * 6.18 %* 4 years = Rs. 6.18 Lacs

    Loan amount paid per month = (Total Loan + Total Interest) / 47months 31.18 Lacs/ 47 months

    Rs. 66340 / Month

    Ashok Leyland 2516 (27 MT) Capacity Old

    Transportation system

    Technical Specification of Trailer for 40 MT:

  • 8/2/2019 Main Report - 40 MT Tanker

    8/16

    Capital required for Vehicle: 21 Lacs (Rs. 2102267)

    1. Vehicle cost + chassis cost: Rs. 15.73 Lacs

    2. Tanker and other expenditure: Rs. 5.29 Lacs

    Other Specifications:

    1. Length of the body after attaching tanker will be 25 feet

    2. Total weight it can carry is 27 MT and vehicle body weight willbe 10 MT. So we need to have a weigh bridge minimum capacity of 40

    MT.

  • 8/2/2019 Main Report - 40 MT Tanker

    9/16

    3. Total vehicle will consist 10 Wheels

    27 MT Tanker Costing Details:

    Sl.no

    VariableName

    SubVariab

    le

    Formulas Workings Per KM

    perMTcost

    1 Tyre Back No of tyres used X pertyre cost = total cost of

    all tyres /lifeexpectancy of tyre inKm= total cost of tyre

    per KM travelled

    PER KM PER MT = Totalcost of tyre per KM

    travelled/ Total Weightper load

    8 Nos X Rs.22500 = Rs.180000/45000 Km = Rs.

    4 per Km

    Rs. 4/27 MT= Rs. 0.15

    0.15

    Fronts No of tyres used X pertyre cost = total cost of

    all tyres /lifeexpectancy of tyre inKm= total cost of tyre

    per KM travelled

    PER KM PER MT = Totalcost of tyre per KM

    travelled/ Total Weightper load

    2 Nos X Rs.22500 = Rs.45000/25000 Km = Rs.1.8 per Km

    Rs. 1.8/27MT = Rs.

    0.06

    0.06

    2 Driver Wages

    Driver+

    Cleaner

    Drivers Wage per Trip/total load per trip =Driver wages per MT

    Driver wages per

    MT/total Kms per load

    Rs. 950 / 27MT = Rs.

    35.18 / MT

    Rs.

    35.18/110Km = 0.31

    0.31

    3 Diesel Per Litre DieselCost/Average Mileage =

    Diesel cost per Km

    Diesel cost per Km/totalload weight per trip

    Rs. 45 / 3.5Km/lit = Rs.12.87 Km

    Rs. 12.87/27 MT = Rs.

    0.48

    0.48

    4 Insurance, 0.20

  • 8/2/2019 Main Report - 40 MT Tanker

    10/16

    Maintenance &

    Road Tax

    5 Other

    Expenses

    RTO Mamool, Traffic

    Police & Supervisorsalary

    0.10

    6 Loanamount

    Loan amount paid permonth/Total Vehicle

    movement per monthin Kms

    Loan amount per monthper Km/ total weight

    per load

    Rs.42000/2800

    Km = Rs.23.69

    Rs. 15/27MT = Rs.

    0.64

    0.64

    Total 1.86

    Assumptions made for calculations per KM per MT:

    i. Each tyre cost is Rs. 22500

    ii. Life expectancy of back tyre is 45000 Km

    iii. Life expectancy of front tyre is 25000 Km

    iv. Driver Wages is Rs. 700 per Trip & Cleaner charges is Rs. 250 per trip

    v. Per litre Diesel Cost Rs. 45

    vi. Average mileage of 2516 model with load will be 3.5 Km/ Litre (KPL)

    vii. No of loads per month is 28, so total vehicle movement in a month is2800 KM

    viii. Expected Loan amount per month on the basis of capital expenditure:Rs.42000/month

    Vehicle on road price: Rs. 21 Lacs,

    Initial amount invested by borrower: Approx Rs. 5.29 Lacs

    Loan Amount given by Rs. 15.73 Lacs

    Rate of interest: (for 4 Years)

    Total Interest = Rs. 15.73 Lacs *6.18 %* 4 years = Rs. 3.89 Lacs

    Loan amount paid per month = (Total Loan + Total Interest) / 47months 19.62 Lacs / 47 months

    Rs. 41740 / Month = Aprox Rs. 42000 / Month

  • 8/2/2019 Main Report - 40 MT Tanker

    11/16

    Overall comparison of both 27 MT Vs 38 MT:

    Variable Name 21 KL Tanker ( 27

    MT)

    30 KL Tanker (37 MT)

    Avg. Mileage 3 KPL (Km per Ltr) 2.25 KPL

    Full load Mileage 3 KPL 2 KPL

    Empty Load Mileage 3.75 KPL 2.5 KPL

    Costing structure

    per Km Per MT

    1. Tyre 0.21 0.33

    2. Driver bata 0.31 0.42

    3. Diesel 0.48 0.54

    4. Insurance,

    maintenance &

    Road Tax

    0.20 0.20

    5. Other Expenses 0.10 0.10

    6. Loan amount Paid

    to bank

    0.56 0.64

    Total 1.86 2.23

    Trailer Length 25 Feet 40 Feet

    Weigh Bridge

    Required

    More than 40 MT More than 55 MT

    E.I.D Parry (India) Limited Scenario:

  • 8/2/2019 Main Report - 40 MT Tanker

    12/16

    Every day EID Parry (India) ltd will be transferring approximately 250 - 300

    MT of molasses to our Sivaganga plant from Pudukottai plant &

    Pettavaithalai plant on 60:40 ratio basis. * Calculation provided below

    Sivaganga Per day requirement is 60000 Ltr & No. Of days operational days

    in a year 300 & conversion factor for Molasses to alcohol will be 4:1 (i.e. 1

    MT of molasses will gives 250 Ltr of alcohol).

    Molasses Requirement to Sivaganga (MT) =

    = Per Day production * No. of days / Conversion factor

    = (60000 * 300) / 250

    = 72000 MT per annum.

    So Sivaganga Plant requires 250 300 MT of molasses required. It has to betaken from Pettavaithalai & Pudukottai plant on 40:60 ratios respectively.

    So approximately, we will be transferring 150 MT from Pudukottai & 100 MT

    Pettavaithalai plant respectively.

    We are currently using 21 KL (27 MT) tanker to transport molasses from

    Pudukottai & Pettavaithalai to Sivaganga plant.

    No. of trucks required per day:

    With these truck capacities, every day we may need 9 10 Tankers totransport molasses. If we are using 30 KL (38 MT) Tanker we may need 6

    7 loads per day.

  • 8/2/2019 Main Report - 40 MT Tanker

    13/16

    Conclusion:

    Project Viability:

    Here is the cost comparison detail for both trucks:

    Cost parameters 20 KL (27 MT) 30 KL (38 MT)

    Per day Sivaganga

    molasses requirement

    250 MT 250 MT

    Per total No. Of loads

    Required

    Approx 10 Approx 7

    Per Trip Cost per load

    (calculation given

    below)

    Rs. 5022 Rs. 8474

    Total Expenditure

    per day for

    transportation of

    molasses

    Rs. 50220 Rs. 59318

    Weigh bridge Existing Weighbridge

    system is enough

    New weighbridge has to

    be build for the new

    tankers

    Per trip cost per load = Per Km per MT cost * Vehicle weight *

    Destination distance

    For 27 MT tanker per trip cost = 1.86 * 27 * 100 = Rs. 5022

    For 38 MT tanker per trip cost = 2.23 * 38 * 100 = Rs. 8474

    Per day Total expenditure for molasses transfer= Per Trip Cost * No.

    Loads required per day

    For 27 MT Total expenditure per day = 5022 * 10 = Rs. 50220

    For 38 MT total expenditure per day = 8474 * 7 = Rs. 59318

    By seeing this cost sheet, we are incurring an additional cost per day is Rs.

    9098 by implementing 38 MT tanker without considering Capitalexpenditure and new weigh bridge cost.

  • 8/2/2019 Main Report - 40 MT Tanker

    14/16

    Other factors:

    1. Total capital expenditure for 7 trucks will be 217 Lacs (each truck 31

    Lacs)

    2. We do not have any weigh bridges nearby to weigh these tankers.

    These kind of weigh bridges is only available in cement factories.

    3. By implementing these trucks we need to go for new weigh bridges,

    which will cost around 25 Lacs (as per Mr. Prakash mail). This weigh

    bridge has to weigh a minimum of 60 MT & length has to be above 38

    40 feet.

    4. None of the transporter is having 38 MT tankers and these tankers

    will be a customised tankers for E.I.D Parry (India) Limited.

    Transporter cannot use these tankers for other industries.

    5. So supplier will insist us to take these tankers on monthly rental basis

    as against our old system of Per KM per MT cost. Monthly hiring

    charges will be more comparing to per KM per MT. And we cannot

    even use these tankers for other materials.

    Bottom Line:

    After considering all these variables, we may understand that 38 MT

    tanker project viability is not satisfying our basis need of reducing

    transporting cost.

  • 8/2/2019 Main Report - 40 MT Tanker

    15/16

    Reference:

    1. Case study on Design Improvement: promoting new generation tank

    trucks

    2. Road statistics of india, problems & solutions by SB DIKSHIT, State

    Quality Monitor, U.P.R.R.D.A

    3. http://bharattanks.net/LPG_Product.htm#lpg_truck_type

    4. http://3.bp.blogspot.com/-HqYZ7E5DJTA/TbH-

    2s0RNSI/AAAAAAAAA5E/aZ0ozcYoW74/s1600/Grain+silo+supply+truc

    ks+3.jpg

    5. National Disaster Management Guidelines Strengthening of safety

    and security for transportation of POL Tankers July 2010

    6. http://www.kailashcarriers.com/about_us.html

    Attachments Provided:

    1. Technical Specification & broacher of U 4023 TT vehicle included

    2. Technical specification & Broacher of 2516 Vehicle included.

    3. Article on national disaster management guidelines strengthening

    safety and security for transportation of POL Tankers.

    4. Article on government new initiative on new design tankers.

    5. Article on road statistics of India, problems & Solutions.

    6. Web page on tanker specifications made by M/s Bharat Tankers and

    vessels.

    http://toostep.com/shashibhushandikshit_dikshit/profilehttp://toostep.com/shashibhushandikshit_dikshit/profilehttp://bharattanks.net/LPG_Product.htm#lpg_truck_typehttp://3.bp.blogspot.com/-HqYZ7E5DJTA/TbH-2s0RNSI/AAAAAAAAA5E/aZ0ozcYoW74/s1600/Grain+silo+supply+trucks+3.jpghttp://3.bp.blogspot.com/-HqYZ7E5DJTA/TbH-2s0RNSI/AAAAAAAAA5E/aZ0ozcYoW74/s1600/Grain+silo+supply+trucks+3.jpghttp://3.bp.blogspot.com/-HqYZ7E5DJTA/TbH-2s0RNSI/AAAAAAAAA5E/aZ0ozcYoW74/s1600/Grain+silo+supply+trucks+3.jpghttp://www.kailashcarriers.com/about_us.htmlhttp://www.kailashcarriers.com/about_us.htmlhttp://bharattanks.net/LPG_Product.htm#lpg_truck_typehttp://3.bp.blogspot.com/-HqYZ7E5DJTA/TbH-2s0RNSI/AAAAAAAAA5E/aZ0ozcYoW74/s1600/Grain+silo+supply+trucks+3.jpghttp://3.bp.blogspot.com/-HqYZ7E5DJTA/TbH-2s0RNSI/AAAAAAAAA5E/aZ0ozcYoW74/s1600/Grain+silo+supply+trucks+3.jpghttp://3.bp.blogspot.com/-HqYZ7E5DJTA/TbH-2s0RNSI/AAAAAAAAA5E/aZ0ozcYoW74/s1600/Grain+silo+supply+trucks+3.jpghttp://www.kailashcarriers.com/about_us.htmlhttp://toostep.com/shashibhushandikshit_dikshit/profilehttp://toostep.com/shashibhushandikshit_dikshit/profile
  • 8/2/2019 Main Report - 40 MT Tanker

    16/16

    7. Examples of other industry practices in India & abroad.

    8. M/s SGM Transportation Provided HDFC loan statements for his new

    vehicle loan.

    9. Working sheets for 21 KL & 30 KL (39 MT) tankers (Informationprovided by M/s SGM Transportation)