portfolio report 2014 06 30-1 5_3.pdf · appendix 1: portfolio alterfin 30/06/2014 ..... 19. 2 1....
TRANSCRIPT
1
Portfolio Report June 30, 2014
1. Overview ......................................................................................................................................... 2
2. Portfolio Alterfin .......................................................................................................................... 5
2.1. Portfolio overview .................................................................................................................................... 5
2.2. Country risk assessment ........................................................................................................................... 9
2.3. Portfolio quality ...................................................................................................................................... 11
2.4 Overall risk assessment ........................................................................................................................... 12
3. Third party funds ........................................................................................................................ 14
3.1. FOPEPRO ................................................................................................................................................. 14
3.2. FEFISOL ................................................................................................................................................... 16
Appendix 1: Portfolio Alterfin 30/06/2014 .......................................................................................... 19
2
1. Overview
End of June 2014, the total portfolio at Alterfin (including the portfolios of Fopepro, Fefisol and Calvert
managed by Alterfin) amounted to EUR 44.2 million (+5% compared to last quarter).
* Some partners are part of more than one portfolio (Alterfin + Calvert for example) which means that the total number of partners
with an outstanding doesn’t correspond to the sum of outstanding partners of each portfolio.
Alterfin’s own portfolio has shown an increase of 3% over the last quarter and reached EUR 33.6 million on
30th June 2014.
This result gives a positive signal since the end of our collaboration with ResponsAbility. Alterfin is getting
back to its results of 2012 reaching the same total portfolio size. Compared to the same quarter in 2013, the
total portfolio has increased to 10%. It is to say that Alterfin has not only benefited from the growth of its
own portfolio but also from the continuous management of its other activities with
• Fefisol: The portfolio keeps growing with three new partners in Africa. Two of them are microfinance
institutions (MFIs), PAMF CI in Ivory Coast and Musoni in Kenya. The third partner SGTF, in Kenya, is
specialized in mango product. With an increase of 11% compared to the previous quarter, the
portfolio now amounts to EUR 4.9 million. Furthermore, we are foreseeing to expand our activities in
Togo (cacao/coffee), Marocco (MFIs) and Ghana (shea butter), for which disbursements are
expected in the current year.
• Calvert Foundation: We managed a portfolio equivalent to EUR 2.5 million at the end of June 2014.
Due to the seasonality of our partners’ activities in Central and Latin America, the outstanding of the
portfolio with Calvert remains lower than projected. However, Alterfin with Calvert’s collaboration
agreed to reach an outstanding commitment equivalent of USD 10 million. Up to end of June, a total
amount of USD 9 million has been already approved involving ten partners in total.
2011 2012 2013 31/03/2014 30/06/2014
Exchange rate USD/EUR 1,29485 1,32148 1,3766 1,37516 1,36452
Portfolio Alterfin € 21.374.463 € 25.305.003 € 28.189.189 € 32.665.789 € 33.669.661
Partners with outstanding Alterfin # 94 97 101 104 105
Portfolio responsAbility € 20.588.468 € 13.071.683 € 468.962 € - € -
Partners with outstanding rA # 25 10 1 - -
Portfolio FOPEPRO € 3.844.101 € 3.290.394 € 2.507.835 € 2.949.571 € 3.101.593
Partners with outstanding Fopepro # 22 18 18 22 23
Portfolio FEFISOL € 450.000 € 1.789.049 € 3.349.897 € 4.453.981 € 4.948.405
Partners with outstanding Fefisol # 1 8 11 14 17
Portfolio Calvert Foundation € - € 756.727 € 4.198.758 € 1.757.453 € 2.526.545
Partners with outstanding Calvert # - 1 8 6 6
Total Portfolio managed for others EUR € 24.882.569 € 18.907.853 € 10.525.452 € 9.161.005 € 10.576.543
Total Portfolio managed by Alterfin EUR € 46.257.032 € 44.212.856 € 38.714.641 € 41.826.794 € 44.246.203
Total Partners with outstanding # 108 115 116 123 123
Total Fair Trade EUR 25.448.055 19.842.974 19.151.032 18.860.213
Total Microfinance EUR 18.764.802 17.066.573 20.869.579 23.571.695
3
Total portfolios managed: breakdown per portfolio
Second quarter 2014: First Quarter 2014:
Total portfolios managed: breakdown per region
Second quarter 2014: First Quarter 2014:
0
10.000.000
20.000.000
30.000.000
40.000.000
50.000.000
Evolution Total Portfolio managed by Alterfin
Portfolio responsAbility Portfolio Fopepro
Portfolio Fefisol Portfolio Calvert Foundation
EU
R
76,10%
11,18%
7,01%
Total portfolio managed 30/06/2014:
distribution by portfolio
76,1%Alterfin
11,2%Fefisol
7,0%FOPEPRO
5,7%Calvert
77,58%
16,28%
5,03%
Total portfolio managed 30/06/2014:
distribution by portfolio
77,6%Latin America
16,3%Africa
5,0%Asia
0,6%Middle East
0,5%International
75,2%
17%
6%
Total portfolio managed 31/03/2014:
distribution by region
75,16% Latin America
17,29% Africa
6,12% Asia
0,88% Middle East
0,55% International
78,1%
10,6%
7,1%
Total portfolio managed 31/03/2014:
distribution by portfolio
78,10% Alterfin
10,65% Fefisol
7,05% FOPEPRO
4,20% Calvert
4
Our activities in Latin America went up to 77.58% by the end of June 2014, namely an increase of 2%
compared to the first quarter of the year. This is mainly explained by our partnership in Peru with Divisoria
and Frontera for which loans have been granted for the development of green products (fertilizer plants);
and in Ecuador, our longstanding collaboration with the two MFIs Jardin Azuyo and Espoir was trustworthy
enough to renew the credit facility with an increase in the laon size. Besides, 16.28% of the total portfolio
was invested in Africa with a slight increase via the Fefisol portfolio. In Asia, our situation remains stable with
5.03% of the total portfolio invested in three MFIs located in Laos and Cambodia.
Total portfolios managed: breakdown per product/sector
The total portfolio is split as followed: 53.27% was dedicated to MFIs partners, 42.63% to sustainable
agriculture organizations and 4.10% was used for the pool of funds used for Fefisol, Acerola, Sidi and MFX.
The proportion invested in microfinance sector keeps growing with an increase by 3.4% compared with the
previous quarter (from 49.9% to 53.27%). This growth reflects the willingness to consolidate the portfolio by
targeting big and less risky MFIs. In Latin America, several loans have been renewed with an increase of the
loan size. Also, in Africa, new loans have been granted to partners in Sierra Leone, Ghana, Ivory Coast and
Kenya.
Coffee and cocoa remain the main products financed by Alterfin among the smallholders’ organizations.
However, the proportion invested in coffee decreased during the second quarter (from 21.15% to 15.5%).
Except wine (3.4%) and sesame (2.6%), all the other products represent less than 2% of the total portfolio.
‘Other’ product mainly refers to the investment in green products for which Alterfin tends to be more and
more committed. Loans are specially granted for the development of fertilizer to be used in the coffee and
cacao crops. Compared to the first quarter of 2014, a new product appears in the list which is managed with
the Fopepro portfolio: marañon.
53,27%
15,54%
10,62%
4,10%
3,39%
2,57%0,48%
0,44%
0,83%
0,59%
0,57%
3,03%
Total portfolio managed 30/06/2014:
distribution by product
53,3%Microcredit
15,5%Coffee
10,6%Cacao
4,1%Funds
3,4%Wine
2,6%Sesame
1,8%Honey
1,7%Other
1,1%Soy
1,3%Sugar cane
1,1%Quinoa
0,5%Banana
0,1%Blueberry
0,5%Brazil nuts
0,4%Mango
0,8%Marañon
0,6%Olive oil
0,6%Rice
5
2. Portfolio Alterfin
2.1. Portfolio overview
On 30th June 2014, Alterfin’s own portfolio amounts to EUR 33.6 million (or USD 45.9 million), meaning a
growth of 3% over the last quarter. It corresponds to 76% of the total portfolio.
Compared with the capital amounted at EUR 39.2 million, this represents 86% of the social capital invested
in the South spread over 118 active partner organizations.
The table providing the list of our financing in the South is available in Appendix 1 (page 19).
33.669.660,52
€ 5.000.000€ 7.000.000€ 9.000.000
€ 11.000.000€ 13.000.000€ 15.000.000€ 17.000.000€ 19.000.000€ 21.000.000€ 23.000.000€ 25.000.000€ 27.000.000€ 29.000.000€ 31.000.000€ 33.000.000€ 35.000.000€ 37.000.000
Jan Feb March Apr May June July Aug Sept Oct Nov Dec
Evolution Portfolio Alterfin 2010-2014
Alterfin 2013 Alterfin 2012 Alterfin 2011 Alterfin 2010 Alterfin 2014
0
20
40
60
80
100
120
140
0
5.000.000
10.000.000
15.000.000
20.000.000
25.000.000
30.000.000
35.000.000
40.000.000
45.000.000
EU
R
Portfolio Alterfin and number of partners
Capital Portfolio Alterfin Nb. Active partners
Nb
.A
ctiv
e p
art
ne
rs
6
Breakdown per region
Alterfin remains strongly committed in Latin America with 85.24% of its own portfolio invested in the region.
This volume is spread over 85 partners having an outstanding. Although the number of partners has not
changed over the quarter, the volume outstanding did increase by 3% (81.8% first quarter). Repayments
were received in a higher proportion over the last quarter, which was counterbalanced by few
disbursements for loans granted for MFIs. Likewise, the number of active partners remains quite unchanged
in the other regions: 14 in Africa, 3 in Asia, 1 in Middle-East and 2 International (SIDI and MFX). In total, 105
partners have an outstanding at the end of June 2014.
Regarding the volume outstanding, Africa and Asia have a similar proportion, respectively 6.69% and 6.61%
(8.50% and 7.84% first quarter). The small decrease reflects the repayments occurred over the quarter.
Middle East accounts for 0.78% of the portfolio (against 1.4% from previous quarter), and International for
0.69% (against 0.78% from previous quarter).
Breakdown per country
Alterfin’s outstanding portfolio is spread over 25 countries. A new country has been added to the list since
the beginning of the 2014, Burundi where investment is granted for a cooperative specialized in fair trade
cocoa.
In the following charts, “Africa” represents the investment in FEFISOL, “Latin America” represents the
investment in FOPEPRO and Acerola and “International” the investments in SIDI and MFX.
85,24%
6,69%
6,61%
Alterfin portfolio 30/06/2014:
Volume outstanding by region
85,2% Latin America
6,7% Africa
6,6% Asia
0,8% Middle East
0,7% International 85
143
Alterfin portfolio 30/06/2014:
Number of partners by region
Latin America
Africa
Asia
Middle East
International
0,00%
5,00%
10,00%
15,00%
20,00%
25,00%
Alterfin portfolio 30/06/14 vs. 31/12/13: distribution by country
30/06/2014
31/12/2013
7
Overall, Alterfin has strengthened its collaboration in Peru, Ecuador and Cambodia over this first semester.
At the opposite, the proportion has decreased in Ivory Coast, Dominican Republic and Costa Rica. However,
Alterfin is foreseeing new partnerships in Costa Rica and Ivory Coast. Adding that, new disbursements for
renewed loans are expected in the upcoming months.
Breakdown per sector and product
.
19%
10%
10%
16%
7%
7%6% 4%
1%
0%0%0%0%
7%
Alterfin 30/06/14: distribution by country
19,0% Peru10,1% Honduras9,8% Nicaragua15,6% Ecuador7,1% Bolivia6,5% Cambodia6,2% El Salvador3,7% Chile3,2% Argentina3,7% Paraguay2,7% Guatemala0,8% Costa Rica2,7% Latin America1,0% Ivory Coast2,0% Africa0,8% Palestine0,5% DR Congo0,9% Togo0,7% Senegal0,7% International0,9% Burundi0,5% Kenya0,4% Mexico0,2% Colombia0,2% Tanzania0,1% Dominican Republic0,1% Laos0,0% Niger
59,4%
5,4%
14,0%
5,2%
4,5%
2,8%
Alterfin portfolio 30/06/14: distribution by sector59,4% Microcredit
5,4% Funds
14,0% Coffee
5,2% Cocoa
4,5% Wine
2,3% Honey
2,8% Sesame
0,9% Sugar cane
0,8% Olive oil
0,6% Brazil Nuts
0,9% Quinoa
0,7% Rice
0,7% Soy
0,6% Banana
0,2% Blueberry
0,0% Mango
1,0% Others
8
At the end of June 2014, Alterfin’s own portfolio is split as followed: 59.45% invested in MFIs (52.5% first
quarter), 35.17% in producers’ organizations (42% first quarter); and 5.39% in “Funds” referring to the
investments with Fefisol, Fopepro, Acerola, SIDI and MFX (5.5% first quarter). The tendency goes to investing
in MFIs where renewal of loans has been granted for longstanding partners, less risky, with a higher loan
size. The drop in the investments granted for smallholders’ organizations is mainly due to the lesser
investments in coffee product with a decrease of 6% over the last quarter (14.02% against 20.74%). A new
product appears during the second quarter 2014 under “others” but mainly related to loans granted for the
development of green products (fertilizer).
Breakdown per type of financing
Alterfin mainly works through loans (95.3%): either in
the form of loans to MFI’s or credit lines for
producers’ organizations. Equity investments (4.64%)
represent direct investments in microfinance partners
in the South as well as investments in funds co-
founded by Alterfin. Alterfin also uses guarantees
(0.06%) as a financing instrument, mainly to mitigate
the currency risk of investments in Africa.
Breakdown per currency
The major part of financing is in USD
88.62%, 7.91% is in EUR and 3.47% of
investments are done in local currency.
Since July 2010, Alterfin is a shareholder of
MFX Microfinance Currency Risk Solutions
and has therefore access to hedging
possibilities for financing in local currency.
Also, as of 2012, hedgings through the
Alterfin Guarantee fund became possible at
cheaper costs than through MFX. XOF: Franc CFA; KES: Kenyan Shilling; HNL: Hondurian Lempira; LAK: Laotian Kip; PEN: Peruvian Nuevo Sol
95,30%
4,64%
Alterfin portfolio 30/06/14:
distribution by type of financing
95,3% Loans
4,6% Equity
0,1% Guarantees
88,62%
7,91%
Alterfin portfolio 30/06/13:
distribution by currency
88,6% USD
7,9% EUR
1,6% HNL (100% hedge vs USD)
0,8% PEN (100% hedge vs USD)
0,3% PEN
0,5% KES
0,1% XOF
0,1% XOF (100% hedge vs EUR)
0,1% LAK
9
2.2. Country risk assessment
In March 2012, Alterfin reconsidered the need to insure the political risk of the portfolio invested in Fair
Trade with the ONDD. When financing a Fair Trade partner, Alterfin requires export sales contracts with
foreign buyers as collateral to reduce the risk factors inherent to the partner’s country. The portfolio
invested in microfinance institutions remains insured with the ONDD, except (as before) for DR Congo,
International, Ivory Coast, Laos, Palestine and Nicaragua.
In addition, Alterfin limits the country risk by using two indicators. The limit per country is also determined
by the perceived country risk. For the two indicators, this risk is subdivided in three categories (see table
below). The first indicator, the country risk, limits the total outstanding credits and investments in one
country that are not backed by European guarantees, as a percentage of the capital of Alterfin. The second
indicator, the country concentration, limits the outstanding portfolio in one country to the total Alterfin’s
portfolio. The table with both indicators has been determined as follows:
Country Risk Country concentration
Category Max. country/capital ratio Max. country/portfolio ratio
Minimal risk 15% of the capital 20% of total portfolio
Chile, Costa Rica, Mexico, Morocco, Peru, Uruguay
Modest risk 10% of the capital 15% of total portfolio
Colombia, EL Salvador, Guatemala
Increased risk 5% of the capital 10% of total portfolio
Argentina, Benin, Bolivia, Burundi, Cambodia, Cameroon, Côte d'Ivoire, Democratic Republic of
Congo, Dominican Republic, Ecuador, Honduras, Kenya, Laos, Nicaragua, Niger, Palestine,
Paraguay, Senegal, Tanzania, Togo, Uganda
The situation at 30/06/2014 is as follows:
Country Risk Country Concentration
Country Cat. % Cat. %
Africa 5 0,87% 2,09%
Argentina 5 0,42% 10 3,34%
Bolivia 5 5,99% 10 7,39%
Burundi 5 0,00% 0 0,90%
Cambodia 5 5,62% 10 6,76%
Chile 15 2,77% 20 3,54%
Colombia 10 0,00% 15 0,24%
Costa Rica 15 0,65% 20 0,79%
Ivory Coast 5 0,37% 10 0,81%
DR Congo 5 0,20% 10 0,47%
Dominican Republic 5 0,07% 10 0,08%
Ecuador 5 12,69% 10 15,92%
El Salvador 10 5,11% 15 6,39%
Guatemala 10 2,36% 15 2,83%
Honduras 5 6,30% 10 10,37%
International 5 0,22% 20 0,71%
10
Kenya 5 0,43% 10 0,27%
Laos 0 0,06% 10 0,07%
Latin America 0 2,30% 2,77%
Mexico 15 0,00% 20 0,38%
Nicaragua 5 7,75% 10 9,40%
Niger 5 0,01% 10 0,01%
Palestine 5 0,24% 10 0,80%
Paraguay 5 3,17% 10 3,74%
Peru 15 12,14% 20 18,05%
Senegal 5 0,16% 10 0,77%
Tanzania 5 0,00% 10 0,22%
Togo 5 0,17% 10 0,89%
We are beyond the country risk limits in Bolivia, Cambodia, Ecuador, Honduras and Nicaragua.
Country concentration has decreased in Honduras and Nicaragua over the last quarter but Alterfin still has to
mitigate its outstanding portfolio concentrated in Honduras. On the other hand, a close attention will be
given to Ecuador where our investments go beyond the defined limits. We are expecting to decrease the
outstanding in the coming months.
11
2.3. Portfolio quality
Risk coverage
Dec 2011 Dec 2012 March 2013 June 2013 Sept 2013 Dec 2013 March 2014 June 2014
Delays no restructured (written off excluded) € 7.723 € 689.663 € 12.667 € 866.388 € 619.856 € 280.340 € 288.659 € 466.027
Delinquencies > 30 days (< 90 days) € - € 689.663 € 12.667 € 404.010 € 12.434 € - € - € 123.482
Delinquencies > 90 days € 7.723 € - € - € 462.378 € 607.423 € 280.340 € 288.659 € 342.545
Restructured + Delays (written off excluded) € - € 85.963 € 96.349 € 93.070 € 84.568 € 44.430 € 85.753 € 379.565
Delinquencies > 30 days (< 90 days) € - € - € 19.687 € 44.430 € 85.753 € -
Delinquencies > 90 days € 85.963 € 96.349 € 93.070 € 84.568 € - € 379.565
Restructured No Delays (or <30) (written off excl.) € 978.310 € 383.944 € 776.687 € 699.873 € 718.969 € 524.392 € 707.162 € 414.632
Other Portfolio at Risk € - € - € 309.449 € 461.287 € - € 445.676 € 177.074 € 141.812
Total delinquent+restructured loans
+other portfolio at risk € 986.033 € 1.159.571 € 1.195.151 € 2.120.618 € 1.423.393 € 1.294.838 € 1.258.648 € 1.402.036
Write-down in the year € 105.175 € 433.757 € 117.038 € 182.593 € 278.831 € 501.965 € 342.142 € 507.079
General Risk Reserve € 737.113 € 1.100.000 € 1.087.612 € 1.087.612 € 1.087.612 € 1.087.612 € 1.129.924 € 1.129.924
Total portfolio EUR € 21.374.453 € 25.305.003 € 26.896.003 € 28.104.299
€
25.751.291 € 28.189.189 € 32.665.789 € 33.669.661
PAR 30/Total portfolio 0,0% 3,1% 0,4% 3,5% 2,7% 1,2% 1,1% 2,5%
PAR 90/Total portfolio 0,0% 0,3% 0,4% 2,0% 2,7% 1,0% 0,9% 2,1%
Delinquent+Restructured+at risk / Total portfolio 4,6% 4,6% 4,4% 7,5% 5,5% 4,6% 3,9% 4,2%
Write-down/ Total portfolio (Covenant 3%) 0,5% 1,7% 0,4% 0,6% 1,1% 1,8% 1,0% 1,5%
Delinquent+Restructured+at risk / General risk reserve 133,8% 105,4% 109,9% 195,0% 130,9% 119,1% 111,4% 124,1%
12
Comments on the delinquencies/provisions
Repayments since last quarter:
• Coopprobata (restructured): cuota of 25.600 USD paid end of May with current outstanding: USD
25.606,86 with expected repayment on 27/11/2014.
• Prestanic (restructured): Fully repaid at the beginning of July
• Café y Desarrollo (delays >60days): Outstanding on 30/06 USD 168.493 and on 03/07 USD
118.061,78
• Unicafec (delays>30days): Fully repaid on 05/06/2014
• Fecafem: USD 50.000 recalled from Fogal on 28/04 and 28/05.
• Comuel: USD 30.486 recalled from AlterfinGuarantieFunds on 19/05. Outstanding: USD 30.486 to be
restructured.
• CABF: EUR 39.217,65 recalled from AlterfinGuarantieFund on 15/05.
As of 30/06/14, we have considered the following write-downs for:
• La Florida: Additional write-down of UD 195.000 (+USD 195.000 from in 2012). Total remaining
outstanding after write-downs: USD 150.000 restructured as from 02/07.
• Benjamin Aceval: Write-down of USD 30.060 (50% of the blanco capital). Total outstanding: USD
30.060
Constant efforts are done to recover amounts in delay. Their situation is reviewed almost weekly during the
credit team meeting.
Delinquencies in detail:
See Excel sheet
2.4 Overall risk assessment
An overall risk level is defined for each partner presented to the credit committees. This level takes into
account different types of risk:
For MFI institutions:
• Institutional risk: ownership/governance, networks/alliances, type of institution/quality of
supervision, vision/mission/strategic positioning, conflicts of interests.
• Risk related to procedures, technology and people: pricing/credit technology, management and staff,
internal risk management, MIS.
• Portfolio and financial risks: Exposure/PAR, Financial structure/liquidity/leverage, Self-
sufficiency/margins, transparency.
• Market risk: competition, over-indebtedness, specific market, legal frameworks, political/economical
risk, currency risk.
For producers’ organizations, risks related to: country, institutions/members, production,
commodity/sales/pricing, management/staff, financials and credit history.
13
Regarding the number of partners, the risk level split among our partners remains quite identical over the
first semester, with the same proportion, except for the high risk partners for which we decided to add
Comako and El Quinacho in this category (medium/high risk in the first quarter). Although the number
continues to increase, Alterfin has limited outstanding with these partners. Most of the outstanding of the
portfolio (70%) is concentrated among low and low/medium risk levels’ partners. Its proportion has slightly
increased over the quarter, which reflects Alterfin’s strategy to invest more important amount in less risky
and big MFIs.
19%
20%
20%
23%
22%
32%
28%
28%
24%
24%
25%
22%
24%
27%
27%
18%
17%
15%
10%
9%
6%
12%
13%
16%
18%
0% 20% 40% 60% 80% 100%
30/06/13
30/09/13
31/12/13
31/03/14
30/06/14
Risk levels (as % # partners)
Low
Low/Medium
Medium
Medium/High
High
25%
25%
26%
37%
31%
39%
39%
40%
31%
39%
24%
20%
18%
19%
18%
8%
8%
10%
4%
3%
4%
7%
5%
9%
10%
0% 20% 40% 60% 80% 100%
30/06/13
30/09/13
31/12/13
31/03/14
30/06/14
Risk levels (as % outstanding)
Low
Low/Medium
Medium
Medium/High
High
14
3. Third party funds
3.1. FOPEPRO
Fopepro was established in 2009 by Alterfin, SIDI and FOGAL as a fund to finance smallholder farmers in the
Andean countries (Bolivia, Peru, Ecuador and Colombia), Central America (Nicaragua, Guatemala, Honduras
and El Salvador) and Paraguay. Simultaneously, a management company called Acerola was set up in Latin
America in order to manage this fund. Acerola was established in collaboration with SIDI and FOROLAC: the
network of rural financing in Latin America.
Decisions are made by an independent investment committee, composed of four members: two nominated
by the founders (Alterfin and SIDI), and two independent members.
Portfolio overview
Our activity through Fopepro continues to increase with a 5% growth over the last quarter
At the end of June 2014, FOPEPRO’s portfolio stood at EUR 3.10 million spread over 23 organizations with
an outstanding balance.
The second quarter indicates that 60% of the portfolio has been granted for our partners in Bolivia and Peru.
These countries are followed by Paraguay, Honduras, Ecuador, Guatemala and Salvador. Microcredit
represents 31.31% of the Fefisol portfolio, a small decrease of 4% compared with the first quarter (35.40%).
3.844.101
3.290.394
2.507.835
2.949.571 3.101.593
0
500.000
1.000.000
1.500.000
2.000.000
2.500.000
3.000.000
3.500.000
4.000.000
4.500.000
2011 2012 2013 31/03/2014 30/06/2014
Evolution Total Portfolio Fopepro
EU
R
31,07%
8,98%
11,81%
15,36%
28,99%
Fopepro portfolio 30/06/2014
Distribution by country
Bolivia
Ecuador
El Salvador
Guatemala
Honduras
Paraguay
Peru
16,42%
11,81%
31,31%
17,77%
5,91%
9,45%
FOPEPRO portfolio 30/06/2014
Distribution by product
Coffee
Honey
Marañon
Microcredit
Other
Quinoa
Sesame
Sugar cane
15
A total of 8 products have been accounted, which is one more than the previous quarter. Marañon, quinoa
and sesame have replaced the cocao and cashew nuts over this last quarter.
Restructured, no delays loans:
• Manduvira (sugar cane, Paraguay): $ 333.333,33. Next payment foreseen in December (USD
166.666,67) but they want to restructure with all lenders.
Delayed loan:
• APAVAM (coffee, Peru): $250,000. A total write-down of $206.741,50 has been accounted at the end
of the first quarter. The remaining outstanding: $43.258,5.
Writes-off: None
Outstanding portfolio at 30/06/2014:
ProjectName Product CountryName Outstanding in USD Outstanding in EUR
CREDIFLORIDA Microcredit Peru 200.000,00 146.571,69
APAVAM Coffee Peru 75.000,00 54.964,38
IMSA Other Peru 202.000,00 148.037,41
FUNDACION ALTERNATIVA Microcredit Ecuador 100.000,00 73.285,84
CEPESIU Microcredit Ecuador 80.000,00 58.628,68
LOS ANDES Microcredit Peru 250.000,00 183.214,61
COMIXMUL Microcredit Honduras 250.000,00 183.214,61
SCAES Honey El Salvador 60.185,03 44.107,11
ADEL-IXCAN Microcredit Guatemala 100.000,00 73.285,84
MANDUVIRA Sugar cane Paraguay 400.000,00 293.143,38
ANED Microcredit Bolivia 145.000,00 106.264,47
EL EJIDO Microcredit Ecuador 200.000,00 146.571,69
NAKHAKI Coffee Bolivia 120.000,00 87.943,01
Frontera de San Ignacio Coffee Peru 250.000,00 183.214,61
ECOLOGIC COFFEE Other Bolivia 250.000,00 183.214,61
PAMOC Marañon Bolivia 100.000,00 73.285,84
MUIJE Marañon Bolivia 150.000,00 109.928,77
GREEN FOREST Marañon Bolivia 250.000,00 183.214,61
WIRACCOCHA Quinoa Peru 250.000,00 183.214,61
ARASY Sesame Paraguay 250.000,00 183.214,61
COMSA Coffee Honduras 250.000,00 183.214,61
CIPRIAN GRIMALDES
FLORES Other Bolivia 200.000,00 146.571,69
PETRONA PILLCO NAVIA Other Bolivia 100.000,00 73.285,84
TOTAL $4.232.185,03 € 3.101.592,52
16
3.2. FEFISOL
In 2008, Alterfin in collaboration with SIDI (France) and Etimos (Italy) set up FEFISOL, a fund for Africa. The
fund is operational since 2011. FEFISOL is entirely dedicated to Africa and at least 75 % of its investments are
to be made in Sub-Saharan Africa (up to 25 % of the portfolio may be invested in North Africa). All countries
of the African continent are eligible. Alterfin’s activities in Africa will be developed preferably through the
fund. FEFISOL has indeed more financing opportunities in local currency and more opportunities to provide
equity and funds for technical assistance. FEFISOL funds will also be used to increase funding where Alterfin
cannot take additional risks.
At the end of 31/12/2013, the total committed amount since inception amounts at EUR 23.819.363. Alterfin
takes 4.4% of the pool ownership, namely a total amount of EUR 1.050.000. An additional participation of
500.000 EUR was approved by Alterfin’s Board of Directors on May 2013. Among all the shareholders, EIB,
FISEA, SIDI and Banca Etica increased their commitments as well: 21%, 20%, 13.4% and 1%. Two new
institutions - BOAD (West African Development Bank) and GLS Bank Germany invested respectively EUR
1.954.463 (8.2%) and EUR 750.000 (3.1%).
Portfolio overview
At the end of the second quarter, Fefisol’s total portfolio is equivalent to EUR 12.6 million including 37
clients spread over 22 countries.
The part of FEFISOL’s portfolio managed by Alterfin increased by 11% during this quarter. At the end of June
2014, the part of the outstanding amount balance managed by Alterfin stood at EUR 4.94 million with 17
partners. This represents 34% of the total portfolio of Fefisol which is split among the two founders SIDI and
Etimos.
Loans or credit lines represent 100% of the outstanding portfolio managed by Alterfin. There is no equity
investment yet. Our investments are spread in 8 countries with 60% of the portfolio managed by Alterfin in
Ivory Coast and Kenya. This is followed in lesser extent by Togo, Democratic Republic of Congo, Ghana, Sierra
Leone, Tanzania and Burkina Faso.
2.051.324
7.929.743
10.777.056
12.871.006
14.472.757
450.0001.789.049
3.349.8974.453.981 4.948.405
0
2.000.000
4.000.000
6.000.000
8.000.000
10.000.000
12.000.000
14.000.000
16.000.000
2011 2012 2013 31/03/2014 30/06/2014
Evolution Total Portfolio Fefisol
Total Fefisol Managed by Alterfin
EU
R
17
The portfolio is divided as 54.22% invested in microcredit and 45.78% dedicated to smallholders’
organizations (60.1% - 39.90% for the first quarter). We are foreseeing to expand our activities in Togo
(cacao/coffee), Marocco (MFIs) and Ghana (shea butter), for which disbursements are expected in the
current year.
Outstanding portfolio at 30/06/2014
Partner Country Sector Product Currency Outstanding EUR
ADOK TIMO Kenya Microcredit Microcredit KES € 167.616
BIO4EVER Togo Fair Trade Soy EUR € 250.000
ECOOKIM Ivory Coast Fair Trade Cacao EUR € 1.500.000
GGEM Sierra Leone Microcredit Microcredit SLL € 109.802
GRAMEEN GHANA Ghana Microcredit Microcredit GHS € 91.680
ID GHANA FNGO Ghana Microcredit Microcredit GHS € 171.900
JITEGEMEA Kenya Microcredit Microcredit KES € 360.375
JUHUDI KILIMO Kenya Microcredit Microcredit KES € 293.329
KPD Tanzania Fair Trade Coffee USD € 236.813
MUSONI Kenya Microcredit Microcredit KES € 251.425
NAARA Ghana Microcredit Microcredit GHS € 91.680
PAIDEK DR Congo Microcredit Microcredit USD € 257.126
PAMF CI Ivory Coast Microcredit Microcredit XOF € 396.367
SGTF Burkina Faso Fair Trade Mango EUR € 180.000
SMT Sierra Leone Microcredit Microcredit SLL € 165.467
SOPACDI DR Congo Fair Trade Coffee USD € 196.150
UCMECS Togo Microcredit Microcredit XOF € 228.674
TOTAL € 4.948.405
Portfolio at risk as of 30/06/2014:
Adok Timo - Kenya. Outstanding: EUR 86.421,99
The loan has been provisioned at 50% of the outstanding on 31/03/2014 considering the guarantee from the
Diocese of Kisumu. Proposal to reschedule the loan with a longer term maturity has been initiated for a third
restructuration.
3,64%
9,16%
7,18%
38,32%
21,68%
5,56%
4,79%9,67%
FEFISOL portfolio 30/06/2014
Distribution by country
Burkina Faso
DR Congo
Ghana
Ivory Coast
Kenya
Sierra Leone
Tanzania
Togo
30,31%
8,75%
52,25%
5,05%
FEFISOL portfolio 30/06/2014
Distribution by product
Cacao
Coffee
Mango
Microcredit
Soy
18
3.3. CALVERT
Calvert Foundation exclusively finances Fair trade producers’ organizations through loan participations with
Alterfin. We started managing funds for them in July 2012 on an experimental basis. The first loan was
disbursed to Naranjillo, a cooperative of cocoa producers in Peru. During May 2013, a new master
participation agreement was signed with Calvert Foundation envisaging them to approve up to USD 10
million by the end of 2013. Concretely, we will soon reach this limit of 10 million USD approved but it is not
likely that we will reach a total outstanding of 10 million USD as the credit lines are provided in 2 regions
(Peru and Central America) having different but overlapping production cycles.
We now manage 10 partners (6 with outstanding) for a total amount outstanding of EUR 2.5 million. The
increase over this quarter is due to the renewal of credit facilities with some of our partners in Peru and
Honduras. On top of the credit facility, a long-term loan has been granted to our partner Divisoria to finance
a fertilizer plant. Up to end of June, a total amount of USD 9 million has been already approved involving ten
partners in total.
Outstanding portfolio at 30/06/2014
Partner Country Sector Product Outstanding in EUR
Frontera Peru Fair Trade Coffee € 494.358,35
UNICAFEC Peru Fair Trade Coffee € 261.716,84
ACOPAGRO Peru Fair Trade Cacao € 18.927,14
ACOPAGRO Peru Fair Trade Cacao € 342.000,85
COMSA (Marcala) Honduras Fair Trade Coffee € 310.254,62
Naranjillo Peru Fair Trade Cacao € 549.643,83
Divisoria Peru Fair Trade Cacao € 366.429,22
Divisoria Peru Fair Trade Other € 183.214,61
TOTAL € 2.526.545,46
There is no delay, no restructuration.
756.727
4.198.758
1.757.453
2.526.545
0
500.000
1.000.000
1.500.000
2.000.000
2.500.000
3.000.000
3.500.000
4.000.000
4.500.000
Evolution portfolio Calvert
EU
R
19
Appendix 1: Portfolio Alterfin 30/06/2014
The table below provides an overview of our financing in the South.
Partner Country Currency Sector Product Outstanding in EUR
20 de Abril Nicaragua USD Microcredit Microcredit € 91.607,31
ACEROLA Latin America USD Funds Funds € 22.480,43
ACOPAGRO Peru USD Fair Trade Cacao € 366.429,22
ADEL IXCAN Guatemala USD Microcredit Microcredit € 219.857,53
ADICLA Guatemala USD Microcredit Microcredit € 146.571,69
ADISA Guatemala USD Microcredit Microcredit € 146.571,69
Adok Timo Kenya KES Microcredit Microcredit € 170.372,26
AMC El Salvador USD Microcredit Microcredit € 183.214,61
APACOOP Costa Rica USD Microcredit Microcredit € 146.571,69
Apavam Peru USD Fair Trade Coffee € 219.984,82
APECAP Ecuador USD Microcredit Microcredit € 73.285,84
Apicoop Chile USD Fair Trade Blueberry € 824.465,75
Arasy Paraguay USD Fair Trade Sesame € 952.856,02
ASDIR Guatemala USD Microcredit Microcredit € 410.400,73
ASEI El Salvador USD Microcredit Microcredit € 109.928,77
BENJAMIN ACEVAL Paraguay USD Fair Trade Sugar cane € 44.059,45
BIO4EVER Togo EUR Fair Trade Soy € 250.000,00
CABF Ivory Coast EUR Fair Trade Cacao € 78.435,30
CACIL Honduras USD Microcredit Microcredit € 425.057,90
Café de Altura Costa Rica USD Fair Trade Coffee € 179,92
CAFE Y DESARROLLO Mexico USD Fair Trade Coffee € 123.481,72
Cafepsa Honduras USD Fair Trade Coffee € 57.084,95
CAFFEX Honduras USD Fair Trade Coffee € 166.788,06
Canaan Palestine EUR Fair Trade Olive oil € 260.656,37
CASIL Peru USD Fair Trade Coffee € 147.893,63
Cecocafen Nicaragua USD Fair Trade Coffee € 162.515,18
CEPROAP Peru USD Fair Trade Coffee € 293.143,38
CIDERURAL Peru USD Microcredit Microcredit € 131.914,52
COCAFCAL Honduras USD Fair Trade Coffee € 586.286,75
COCAFELOL Honduras USD Fair Trade Coffee € 366.429,22
COCOCA Burundi USD Fair Trade Cacao € 293.143,38
COMAKO Ivory Coast EUR Fair Trade Mango € 16.229,02
Comixmul Honduras HNL Microcredit Microcredit € 1.319.145,19
COMSA (Marcala) Honduras USD Fair Trade Coffee € 407.471,17
Comuel Honduras USD Fair Trade Coffee € 44.684,06
Consolidar Colombia EUR Microcredit Microcredit € 78.813,27
Consorcio Vinicola Chile EUR Fair Trade Wine € 209.452,48
COOPPROBATA Dominican Republic USD Fair Trade Banana € 26.539,53
Divisoria Peru USD Fair Trade Coffee € 452.173,66
ECOOKIM Ivory Coast EUR Fair Trade Cacao € 246.867,53
Edaprospo Peru USD Microcredit Microcredit € 260.164,75
El Quinacho Peru USD Fair Trade Cacao € 146.571,69
Emprender Bolivia USD Microcredit Microcredit € 274.821,92
ENLACE El Salvador USD Microcredit Microcredit € 91.607,31
ESPOIR Ecuador USD Microcredit Microcredit € 1.524.461,35
Fapecafes Ecuador USD Fair Trade Coffee € 216.193,24
FDL Nicaragua USD Microcredit Microcredit € 1.465.716,88
20
Fecafem Ecuador USD Fair Trade Coffee € 55.330,81
FECECAV Togo XOF Microcredit Microcredit € 19.504,33
FEFISOL Africa EUR Funds Funds € 679.550,59
FONDECO Bolivia USD Microcredit Microcredit € 586.286,75
FONDESURCO Peru USD Microcredit Microcredit € 889.983,29
Fonds Cooperatif Laos LAK Microcredit Microcredit € 21.664,57
FOPEPRO Latin America USD Funds Funds € 879.430,13
Fortalecer Peru USD Microcredit Microcredit € 4.683,26
Frontera Peru USD Fair Trade Coffee € 403.072,14
FUDECOSUR Costa Rica USD Microcredit Microcredit € 109.928,77
Fundación Alternativa Ecuador USD Microcredit Microcredit € 806.144,29
Fundenuse Nicaragua USD Microcredit Microcredit € 366.429,22
GREEN FOREST Bolivia USD Fair Trade Brazil nuts € 211.890,73
Hattha Kaksekar Cambodia USD Microcredit Microcredit € 732.858,44
IDESI NACIONAL Peru USD Microcredit Microcredit € 732.858,44
Impro Bolivia USD Microcredit Microcredit € 293.143,38
INVALSA Bolivia USD Fair Trade Coffee € 219.857,53
Inversiones Confianza El Salvador USD Microcredit Microcredit € 622.929,67
Jardin Azuayo Ecuador USD Microcredit Microcredit € 1.465.716,88
KOKARI Niger XOF Microcredit Microcredit € 3.430,10
KPD Tanzania USD Fair Trade Coffee € 73.285,84
L A PRIMAVERA Bolivia USD Microcredit Microcredit € 366.429,22
LA FLORIDA Peru USD Fair Trade Coffee € 395.743,56
La Riojana Argentina EUR Fair Trade Wine € 1.086.286,75
LOS ANDES Peru USD Microcredit Microcredit € 366.429,22
MANDUVIRA Paraguay USD Fair Trade Sugar cane € 244.286,14
MFX International USD Funds Funds € 146.571,69
Micronegocios El Salvador USD Microcredit Microcredit € 201.536,07
Naranjillo Peru USD Fair Trade Cacao € 366.429,22
Norandino Peru USD Microcredit Microcredit € 436.050,77
Optima El Salvador USD Microcredit Microcredit € 476.357,99
ORO VERDE Peru USD Fair Trade Coffee € 44,29
Padecomsmcredit El Salvador USD Microcredit Microcredit € 395.743,56
PAIDEK DR Congo USD Microcredit Microcredit € 109.928,77
PORVENIR Bolivia USD Microcredit Microcredit € 164.893,15
PRESTANIC Nicaragua USD Microcredit Microcredit € 4.277,69
PRISMA Peru PEN Microcredit Microcredit € 109.928,77
PRODESA Nicaragua USD Microcredit Microcredit € 366.429,22
PRO-RURAL Bolivia USD Microcredit Microcredit € 109.928,77
SAES Bolivia USD Fair Trade Coffee € 179.550,32
Sagrada Familia Chile EUR Fair Trade Wine € 205.000,00
SAN ANTONIO Ecuador USD Microcredit Microcredit € 219.857,53
San Juan Del Oro Peru USD Fair Trade Coffee € 21.985,75
SERFIGSA Nicaragua USD Microcredit Microcredit € 366.429,22
SIDI International EUR Funds Funds € 86.262,31
SOPACDI DR Congo USD Fair Trade Coffee € 43.971,51
TERRAL Senegal EUR Fair Trade Rice € 250.000,00
Tocache COOPAC Peru USD Microcredit Microcredit € 230.850,41
TPC Cambodia USD Microcredit Microcredit € 1.469.381,17
UCA San Juan Rio Coco Nicaragua USD Fair Trade Coffee € 100.497,35
21
UCMECS Togo XOF (100% hedge vs EUR) Microcredit Microcredit € 19.056,13
Ucosemun Nicaragua USD Fair Trade Coffee € 366.429,22
UNICAFEC Peru USD Fair Trade Coffee € 130.838,79
Unidad y Progreso Ecuador USD Microcredit Microcredit € 135.578,81
Union El Ejido Ecuador USD Microcredit Microcredit € 513.000,91
UROCAL Ecuador USD Fair Trade Banana € 232.490,38
Wanigu Honduras USD Microcredit Microcredit € 27.482,19
Wiraccocha Peru USD Fair Trade Quinoa € 293.143,38
TOTAL € 33.669.660,52