summary of department projects - lincoln, nebraska · summary of department projects public...

18
Summary of Department Projects Public Works/Utilities - Wastewater 0173 - Wastewater cost of street construction (GSI) (6) - 070716000173 - 2011/2012 FINAL 0223 - Preliminary Design & Engineering (GSI) (6) - 070716000223 - 2011/2012 FINAL Description: Support of street construction projects. Description: Preliminary Design and Engineering Support for Wastewater Projects. Generally Conforms with Plan Generally Conforms with Plan Comp Plan Conformance: Comp Plan Conformance: Anticipated Date In Service: Anticipated Date In Service: A A Rating: Rating: Continued Continued Status: Status: $134.0 $134.0 Prior Appropriations Prior Appropriations $236.0 $236.0 Six Year Total Six Year Total $225.0 $87.0 Costs Beyond Costs Beyond $0.0 $0.0 Project Total Project Total Estimated Cost by Activity Estimated Cost by Activity 2016/2017 2016/2017 2015/2016 2015/2016 2014/2015 2014/2015 2013/2014 2013/2014 2012/2013 2012/2013 2011/2012 2011/2012 Construction Preliminary Plans X X X X X X X X X X X X Appropriations Appropriations 2016/2017 2016/2017 2015/2016 2015/2016 2014/2015 2014/2015 2013/2014 2013/2014 2012/2013 2012/2013 2011/2012 2011/2012 Revenue Bonds Utility Revenues Revenue Bonds Utility Revenues $36.0 $36.0 $38.0 $38.0 $39.0 $39.0 $40.0 $40.0 $41.0 $41.0 $42.0 $42.0 General System Improvements General System Improvements Group: Group: (None) (None) Program: Program: * Amounts are in thousands of dollars 173

Upload: others

Post on 11-May-2020

7 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0173 - Wastewater cost of street construction (GSI) (6) - 070716000173 - 2011/2012 FINAL

0223 - Preliminary Design & Engineering (GSI) (6) - 070716000223 - 2011/2012 FINAL

Description: Support of street construction projects.

Description: Preliminary Design and Engineering Support for Wastewater Projects.

Generally Conforms with Plan

Generally Conforms with Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service:

A

A

Rating:

Rating:

Continued

Continued

Status:

Status:

$134.0

$134.0

Prior Appropriations

Prior Appropriations

$236.0

$236.0

Six Year Total

Six Year Total

$225.0

$87.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Construction

Preliminary Plans

X

X

X

X

X

X

X

X

X

X

X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Revenue Bonds

Utility Revenues

Revenue Bonds

Utility Revenues

$36.0

$36.0

$38.0

$38.0

$39.0

$39.0

$40.0

$40.0

$41.0

$41.0

$42.0

$42.0

General System Improvements

General System Improvements

Group:

Group:

(None)

(None)

Program:

Program:

* Amounts are in thousands of dollars

173

Page 2: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012 FINAL

Description: Facilities Plan Update. Provides for updating the Comprehensive Facilities Master Plan for wastewater collection, pumping, and treatmentfacilities in accordance with the City's comprehensive planning efforts, to accommodate City growth and meet State and Federal regulatory operatingrequirements.

Generally Conforms with PlanComp Plan Conformance: Anticipated Date In Service:

ARating: ContinuedStatus:

$280.0

Prior Appropriations

$325.0

Six Year Total

$0.0

Costs Beyond

$0.0

Project Total

Estimated Cost by Activity 2016/20172015/20162014/20152013/20142012/20132011/2012Final Plans X

Appropriations 2016/20172015/20162014/20152013/20142012/20132011/2012Utility Revenues $325.0

General System ImprovementsGroup: (None)Program:

* Amounts are in thousands of dollars

174

Page 3: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0281 - Selected repair/repl of WW fac/collectors (6) - 070724000281 - 2011/2012 FINAL

Description: Selected Replacement or Repair of Wastewater Facilities and/or Collectors. (700359) Provides for the replacement, reconstruction, and/orrepair of wastewater equipment, facilities and/or collectors that have served their useful lives and are in poor condition. Included are repairs to treatmentequipment, facilities, collectors and appurtenances. Equipment repairs or replacement will sustain the operation of the wastewater treatment systems. Repairsto the collection system will reduce infiltration and inflow into the system and reduce flows to the treatment facilities. Easements may be required.Projects listed below are for 2011-2012 only. Additional named projects will be supplied in each years submittal.

Selected Treatment Facility Repairs:Replacement /Repair of TSTP and NETP Electrical Distribution System ComponentsRepair of TSTP and NETP StructuresReplacement of TSTP and NETP Building Lighting SystemsReplacement/Repair of TSTP and NETP Treatment Process EquipmentReplacement/Repair of Liftstation Structures and EquipmentReplacement/Repair of Injection Site EquipmentReplacement/Repair of Storm Water Pump Stations

Selected Collection System repairs:Replacement or repair of approximately 150 manholes throughout the system.Repair of approximately 250 point sections of sewers of various sizes and locationsRepalcement of sections of sewers of various sizes and locations, 3,500 feet of open trenchReplacement of sections of sewers of various sizes and locations, 7,500 feet of curred-in-place-pipeReplacement of sections of sewers of various sizes and locations, 3,000 feet of pipe burstingRepair of siphons at various locations as necessary

Generally Conforms with PlanComp Plan Conformance: Anticipated Date In Service:

ARating: OngoingStatus:

$6,240.0

Prior Appropriations

$14,405.0

Six Year Total

$11,120.0

Costs Beyond

$0.0

Project Total

Estimated Cost by Activity 2016/20172015/20162014/20152013/20142012/20132011/2012Construction X X X X X X

Appropriations 2016/20172015/20162014/20152013/20142012/20132011/2012Revenue Bonds

Utility Revenues $2,230.0

$1,300.0

$1,000.0

$2,360.0 $2,435.0

$2,500.0 $2,580.0

Select Replace/Repair/Const Wastewater FacilitiesGroup: (None)Program:

* Amounts are in thousands of dollars

175

Page 4: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0289 - North/South Road, K to Q (AV) (6) - 070724370289 - 2011/2012 FINAL

0288 - South Street Bridge (AV) (6) - 070724370288 - 2011/2012 FINAL

Description: Wastewater reconstruction for North/South Road, K to Q for Antelope Valley.

Description: Wastewater reconstruction for South Street Bridge for Antelope Valley.

In Conformance With Plan

In Conformance With Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service:

B

B

Rating:

Rating:

Continued

Continued

Status:

Status:

$0.0

$0.0

Prior Appropriations

Prior Appropriations

$75.0

$285.0

Six Year Total

Six Year Total

$0.0

$0.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Construction

Construction

X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Utility Revenues

Utility Revenues

$75.0

$285.0

Select Replace/Repair/Const Wastewater Facilities

Select Replace/Repair/Const Wastewater Facilities

Group:

Group:

Antelope Valley

Antelope Valley

Program:

Program:

* Amounts are in thousands of dollars

176

Page 5: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0619 - Repair 48" Sewer Pioneers to "O" St (SV) (6) - 110724380619 - 2011/2012 FINAL

0325 - Solids Handling Improvements (TSTP)(6) - 070725320325 - 2011/2012 FINAL

Description: Repair 48" Smooth Flow Sewer Pipe from Pioneers Blvd. to O Street This pipe is corrugated steel with an asphalt lining. After 30 years ofuse this lining is starting to deteriorate and fall off of the steel pipe causing sewer back-ups and corrosion and failure of the steel carrier pipe. Thispipe will have to be relined or replaced to provide continued service to the Salt Valley Basin.

Description: Solids handling improvements - thickening, dewatering, digestion, and co-generation improvements at the Theresa Street treatment plant.New NPDES discharge permits with stricter effluent discharge limits became effective in March, 2009. The noted treatment facility improvement projects forthe Theresa Streett treatment facility provide for additional growth and capacity: maintaining proper and cost efficient treatment to meet the issued NPDESeffluent discharge limits and provide for other necessary improvements.

Generally Conforms with Plan

Generally Conforms with Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service:

08/01/2017

08/01/2014

B

A

Rating:

Rating:

New

Continued

Status:

Status:

$0.0

$5,000.0

Prior Appropriations

Prior Appropriations

$350.0

$4,600.0

Six Year Total

Six Year Total

$0.0

$0.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Final Plans

Construction X X X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Revenue Bonds

User Fees

Revenue Bonds

Utility Revenues

$932.0

$68.0

$3,000.0

$600.0

$200.0

$150.0

Select Replace/Repair/Const Wastewater Facilities

Treatment Facilities

Group:

Group:

Salt Valley Basin

Theresa Street TreatmentFacility

Program:

Program:

* Amounts are in thousands of dollars

177

Page 6: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0323 - Odor & corrosion control facilities (TSTP)(6) - 070725320323 - 2011/2012 FINAL

0467 - Emergency Generator Installation (TSTP)(6) - 080725320467 - 2011/2012 FINAL

Description: Odor and corrosion control facilities - solids dewatering building at the Theresa Street treatment plant. New NPDES discharge permits withstricter effluent discharge limits became effective in March, 2009. The noted treatment facility improvement projects for the Theresa Street treatmentfacility provide for additional growth and capacity: maintaining proper and cost efficient treatment to meet the issued NPDES effluent discharge limits andprovide for other necessary improvements.

Description: Installation of an Emergency Generator to provide power for critical treatment loads during an electrical power outage. This will allowthe plant to meet NDEQ permit requirements. The current methane co-genration system has capacity for approximately 50% of the critical plant requirements.This unit would be a black start unit driven by a natural gas engine. This unit could also be used during peak loading conditions to reduce peak electricaldemand charges imposed by the Lincoln Electrical System.

Generally Conforms with Plan

Generally Conforms with Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service:

08/01/2011

08/01/2015

A

A

Rating:

Rating:

Continued

Continued

Status:

Status:

$100.0

$0.0

Prior Appropriations

Prior Appropriations

$5,000.0

$3,250.0

Six Year Total

Six Year Total

$0.0

$0.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Preliminary Plans

Final Plans

Construction

Final Plans

Construction

X

X

X

X

X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Revenue Bonds

Utility Revenues

Revenue Bonds

Utility Revenues

$600.0

$100.0

$150.0

$1,800.0

$400.0

$1,200.0

$2,000.0

$2,000.0

Treatment Facilities

Treatment Facilities

Group:

Group:

Theresa Street TreatmentFacility

Theresa Street TreatmentFacility

Program:

Program:

* Amounts are in thousands of dollars

178

Page 7: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0561 - Influent Pumping Upgrades (TSTP) (6) - 090725320561 - 2011/2012 FINAL

0326 - Liquid Waste Facilities (TSTP) (6) - 070725320326 - 2011/2012 FINAL

Description: Influent Pumping Improvements (ie: replacement of raw wastewater pumps motors and controls). These units have been in service since 1972and have reached the end of their useful life.

Description: Liquid waste facilities - septage handling at the Theresa Street treatment plant. New NPDES discharge permits with stricter effluentdischarge limits became effective in March, 2009. The noted treatment facility improvement projects for the Theresa Street treatment facility provide foradditional growth and capacity: maintaining proper and cost efficient treatment to meet the issued NPDES effluent discharge limits and provide for othernecessary improvements.

Generally Conforms with Plan

Generally Conforms with Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service:

08/01/2015

08/01/2016

A

B

Rating:

Rating:

Continued

Continued

Status:

Status:

$0.0

$0.0

Prior Appropriations

Prior Appropriations

$1,085.0

$1,590.0

Six Year Total

Six Year Total

$0.0

$0.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Final Plans

Construction

Preliminary Plans

Final Plans

Construction

X

X

X

X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Utility Revenues

Revenue Bonds

Utility Revenues

$140.0 $945.0

$40.0

$150.0

$1,400.0

Treatment Facilities

Treatment Facilities

Group:

Group:

Theresa Street TreatmentFacility

Theresa Street TreatmentFacility

Program:

Program:

* Amounts are in thousands of dollars

179

Page 8: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0470 - Emergency Generator Installation (NETP)(6) - 080725330470 - 2011/2012 FINAL

0229 - Expand Biosolids Injection Site (NETP)(6) - 070725330229 - 2011/2012 FINAL

Description: Installation of an Emergency Generator to provide power for critical loads during an electrical power outage. There is not currentemergency generation available at the Northeast Treatment Facility. This unit would be a black start unit driven by a natural gas engine. This unit couldalso be used during peak loading conditions to reduce peak electrical demand charges imposed by the Lincoln Electric System.

Description: Solids Handling - Expansion of Biosolids Injection Site at the Northeast treatment plant. The current agrucultural land available forbiosolids application is limited to the amount of biosolids that can be applied. Additional agicultural land should be obtained to allow for additioalapplication of biosolids.

Generally Conforms with Plan

Generally Conforms with Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service:

08/01/2015

08/01/2018

A

B

Rating:

Rating:

Continued

Continued

Status:

Status:

$0.0

$0.0

Prior Appropriations

Prior Appropriations

$3,250.0

$3,100.0

Six Year Total

Six Year Total

$0.0

$3,000.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Final Plans

Construction

Preliminary Plans

Land Acquisition

X

X

X X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Revenue Bonds

Utility Revenues

Revenue Bonds

Utility Revenues

$250.0

$100.0

$230.0

$1,570.0 $1,200.0

$3,000.0

Treatment Facilities

Treatment Facilities

Group:

Group:

Northeast Treatment Facility

Northeast Treatment Facility

Program:

Program:

* Amounts are in thousands of dollars

180

Page 9: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0616 - Treatment Process Improvements (NETP) (6) - 110725330616 - 2011/2012 FINAL

Description: Treatment Process Improvements and upgrades to systems to maintain or meet regulatory and operational requirements.Generally Conforms with PlanComp Plan Conformance: Anticipated Date In Service:

ARating: NewStatus:

$0.0

Prior Appropriations

$2,000.0

Six Year Total

$0.0

Costs Beyond

$0.0

Project Total

Estimated Cost by Activity 2016/20172015/20162014/20152013/20142012/20132011/2012Final Plans

Construction

X

X

Appropriations 2016/20172015/20162014/20152013/20142012/20132011/2012Utility Revenues $2,000.0

Treatment FacilitiesGroup: Northeast Treatment FacilityProgram:

* Amounts are in thousands of dollars

181

Page 10: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0566 - Wastewater Construction Projects for New Growth(6) - 090735000566 - 2011/2012 FINAL

Description: Construction of new trunk sewers and sub-basin collection systems to serve new areas or provide additional service capacity to existingareas. Design, easement/right-of-way, and construction costs are included. Construction of Treatment Plant growth related projects as listed below. Fundingis provided in the years assigned below..

N. 84th to N. 112th & Cornhusker - Extend Trunk Sewer - $980.0North of Salt Creek, N. 56th to N. 40th - Extend Trunk Sewer - $855.0North of Salt Creek, N. 56th to N. 70th - Sub-Basin Impr. - $200.0West O Street - Sub-Basin Impr. - $1,000.0NW 1st & W. Superior & NW 10th & W. Fletcher - Relief Trunk Sewer - $1,140.0Phase V Stevens Creek - Phase III to A Street & Stevens Creek - Extend Trunk Sewer - $8,025.0North of SW 1st & W. Denton - Sub-Basin Impr. - $825.0Salt Valley - Sub-Basin Improvements - $415.0Oak Creek - Sub-Basin Impr. - $100.0South of SW 60th & W. O Street to near NW 63rd & W. O Street - Extend Trunk Sewer - $50.0Approximately SW 6th & W. E Street to SW 40th & W. A Street - Trunk Sewer Impr. - $480.0North and south of Rokeby, west of S. 40th Street - Sub-Basin Impr. - $230.0N. 84th Street, Fletcher to Havelock - Trunk Sewer - $1,000.0Stevens Creek - Sub-Basin Impr. - $200.0Hains Branch - Extend Trunk Sewer - $100.0Oak Creek Relief Sewer Runway to NW 41st & W Mathis - $2,400NW 44th Street Relief Sewer w Mathis to w. Cummings - $1,700Total Collection System Growth Project Costs = $19,700

Treatment Facility Capacity ImprovementsWet Weather Treatment Facilities TSTP - $4,400Wet Weather Treatment Facilities NETP - $3,300Total Treatment Facility Growth Project Costs = $7,700

Total estimated project costs = $27,400

Estimated funds available = $3,001.

Generally Conforms with PlanComp Plan Conformance: Anticipated Date In Service:

BRating: ContinuedStatus:

$0.0

Prior Appropriations

$3,001.0

Six Year Total

$0.0

Costs Beyond

$0.0

Project Total

Estimated Cost by Activity 2016/20172015/20162014/20152013/20142012/20132011/2012Construction X X X X X

Appropriations 2016/20172015/20162014/20152013/20142012/20132011/2012Impact Fee Revenues

Utility Revenues

$282.0

$500.5

$710.0 $739.5 $769.0

Trunk Sewer SystemGroup: (None)Program:

* Amounts are in thousands of dollars

182

Page 11: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0615 - Sewer N & S of Rokeby Rd E of 40th St (SV) (6) - 110735380615 - 2011/2012 FINAL

0617 - Trunk Sewer SW Salt Creek (SW Village) (SV) (6) - 110735380617 - 2011/2012 FINAL

Description: Trunk sewer extension to serve areas North and South of Rokeby Rd east of 40th Street (Annexation Agreement Commitment).

Description: Extend Trunk Sewer from S 7th & Old Cheney to ne S1st & W Denton Rd. AreaCurrently served by Temporary Lift station. Extending of thedescribed trunk sewer provides for meeting future growth and development needds of the City as outlined in the City's Comprehensive plan. AnnexationAgreement Commitment.

In Conformance With Plan

In Conformance With Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service: 08/13/2014

A

A

Rating:

Rating:

New

New

Status:

Status:

$0.0

$0.0

Prior Appropriations

Prior Appropriations

$820.0

$5,610.0

Six Year Total

Six Year Total

$0.0

$0.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Construction

Final Plans

Construction

X

X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Revenue Bonds

Revenue Bonds $5,610.0

$820.0

Trunk Sewer System

Trunk Sewer System

Group:

Group:

Salt Valley Basin

Salt Valley Basin

Program:

Program:

* Amounts are in thousands of dollars

183

Page 12: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0307 - Rokeby Road, S. 70 to S. 84 (BS)(6) - 070735420307 - 2011/2012 FINAL

0312 - NW 43 & NW 52, I-80 to W. Holdrege (WO)(6) - 070735430312 - 2011/2012 FINAL

Description: Rokeby Road, S. 70 to S. 84 (resolution #18796). Provides for additional and future capacity by relieving overloaded and surchargingconditions in existing trunk lines due to Lincoln's continuing growth. Extending of the described trunks provides for meeting future growth and developmentneeds of the City as outlined in the City's Comprehensive Plan. Annexation Agreement Commitment.

Description: Sub-basin - approximately NW 43 and NW 52, north of I-80 and south of W. Holdrege. Provides for additional and future capacity byrelieving overloaded and surcharging conditions in existing trunk lines due to Lincoln's continuing growth. Extending of the described trunks provides formeeting future growth and development needs of the City as outlined in the City's Comprehensive Plan.

Generally Conforms with Plan

Generally Conforms with Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service:

01/01/2013

08/01/2012

C

B

Rating:

Rating:

Continued

Continued

Status:

Status:

$0.0

$60.0

Prior Appropriations

Prior Appropriations

$1,404.0

$640.0

Six Year Total

Six Year Total

$0.0

$0.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Construction

Construction X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Utility Revenues

Community Improvement Financing $640.0

$1,404.0

Trunk Sewer System

Trunk Sewer System

Group:

Group:

Beals Slough Basin

West O Street Basin

Program:

Program:

* Amounts are in thousands of dollars

184

Page 13: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0316 - Phase III - Ph. II to Holdrege Stevens Cr (StC)(6) - 070735450316 - 2011/2012 FINAL

0317 - Phase IV - Phase III to N. 98 & O (StC)(6) - 070735450317 - 2011/2012 FINAL

Description: Extend trunk sewer - Phase III a&b, from Phase II (Murdock Trail) to Holdrege and and Stevens Creek. Extending of the described trunksprovides for meeting future growth and development needs of the City as outlined in the City's Comprehensive Plan. Annexation Agreemnet Commitment.

Description: Phase IV - extend trunk sewer from Phase III (Holdrege and Stevens Creek) to near the liftstation 102nd and Holdrege and extend the 21"sewer rom the internal Waterford sewer to "O" Street. Extending of the described trunks provides for meeting future growth and development needs of the Cityas outlined in the City's Comprehensive Plan. Annexation Ageement commitment.

In Conformance With Plan

In Conformance With Plan

Comp Plan Conformance:

Comp Plan Conformance:

Anticipated Date In Service:

Anticipated Date In Service:

08/01/2013

01/01/2014

A

A

Rating:

Rating:

Continued

Continued

Status:

Status:

$5,700.0

$0.0

Prior Appropriations

Prior Appropriations

$4,668.0

$3,308.0

Six Year Total

Six Year Total

$0.0

$0.0

Costs Beyond

Costs Beyond

$0.0

$0.0

Project Total

Project Total

Estimated Cost by Activity

Estimated Cost by Activity

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Construction

Construction

Other

X

X X

X

Appropriations

Appropriations

2016/2017

2016/2017

2015/2016

2015/2016

2014/2015

2014/2015

2013/2014

2013/2014

2012/2013

2012/2013

2011/2012

2011/2012

Impact Fee Revenues

Revenue Bonds

Impact Fee Revenues

Utility Revenues

$600.0

$4,068.0

$772.0

$670.0

$1,166.0

$700.0

Trunk Sewer System

Trunk Sewer System

Group:

Group:

Stevens Creek Basin

Stevens Creek Basin

Program:

Program:

* Amounts are in thousands of dollars

185

Page 14: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Summary of Department Projects

Public Works/Utilities - Wastewater

0558 - P Street Liftstation Replacement Ph I (MC) (6) - 090735460558 - 2011/2012 FINAL

Description: Replacement of P Street Liftstation at "P" Street and Sunvalley Blvd. This station has reached the end of its useful life and requiresadditional capacity to serve new developpment in the West "O" Street basin.

Generally Conforms with PlanComp Plan Conformance: Anticipated Date In Service: 08/01/2012

BRating: ContinuedStatus:

$0.0

Prior Appropriations

$2,500.0

Six Year Total

$0.0

Costs Beyond

$0.0

Project Total

Estimated Cost by Activity 2016/20172015/20162014/20152013/20142012/20132011/2012Construction X

Appropriations 2016/20172015/20162014/20152013/20142012/20132011/2012Utility Revenues $2,500.0

Trunk Sewer SystemGroup: Middle Creek BasinProgram:

* Amounts are in thousands of dollars

186

Page 15: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

This page left blank intentionally.

187

Page 16: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

0317

0307

05580312

0316

0288

0289

0229 0470

0326

05610467

03230325

0615

0617

0619

0616

A ST A ST

S 84T

H ST

S 8

4TH

ST S 2

7TH

ST

S 27T

H ST

S 56T

H ST

S 5

6TH

ST

S 70T

H ST

S 7

0TH

ST

N 27

TH S

T N

27TH

ST

VINE ST VINE ST

SOUTH ST SOUTH ST

N 84

TH S

T N

84TH

ST

S 48T

H ST

S 4

8TH

ST

N 70

TH S

T N

70TH

ST

OLD CHENEY RD OLD CHENEY RD

YANKEE HILL RD YANKEE HILL RD

ADAMS ST ADAMS ST

HOLDREGE ST HOLDREGE ST

PINE LAKE RD PINE LAKE RD

NW 48

TH ST

NW

48TH

ST

P ST P ST

SUPERIOR ST SUPERIOR ST

S 13T

H ST

S 1

3TH

ST

S 9TH

ST

S 9TH

ST

N 14

TH S

T N

14TH

ST

L ST L ST

W A ST W A ST N

33RD

ST

N 33

RD S

T

RANDOLPH ST RANDOLPH ST

S 14T

H ST

S 1

4TH

ST

HAVELOCK AV HAVELOCK AV

RR OO SS AA PP AA RR KK SS WW AA YY O ST O ST

S 33R

D ST

S 3

3RD

ST

SS 44 00

TT HH SS

TT

W VAN DORN ST W VAN DORN ST

PIONEERS BLVD PIONEERS BLVD

A ST A ST

S 40T

H ST

S 4

0TH

ST

§̈¦80

§̈¦180

§̈¦80

§̈¦80

£¤77

£¤34£¤6

£¤77

UV2

UV79

UV55-K

UV55-C

UV55-X

WaverlyWaverly Lincoln CIP2011 - 2017

WasteWater

Project Locations

Last 4 digits of project numberXXXX

µ2 0 21

MilesConsult the detailed project descriptions

and funding summary for further information.Date: 6/20/2011File: M:\plan\2011CIP\GIS\Mapping\WasteWater.mxd

Lincoln's Future Service LimitShown as Black Outline

Site Specific Projects

Projects with Citywide Benefit

027802230173

02810566

188

Page 17: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

Public Works/Utilities - Wastewater

$10,024.0 $9,956.0Department Total: $14,433.5 $6,175.0 $8,466.5 $12,683.0 $61,738.0

2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017

$36.0

$36.0

$0.0

$2,230.0

$75.0

$285.0

$0.0

$1,000.0

$0.0

$0.0

$0.0

$0.0

$0.0

$0.0

$0.0

$282.0

$0.0

$0.0

$0.0

$640.0

$4,668.0

$772.0

$0.0

$38.0

$38.0

$0.0

$2,300.0

$0.0

$0.0

$0.0

$3,000.0

$600.0

$250.0

$140.0

$0.0

$250.0

$100.0

$0.0

$0.0

$0.0

$0.0

$1,404.0

$0.0

$0.0

$1,836.0

$0.0

$39.0

$39.0

$0.0

$2,360.0

$0.0

$0.0

$0.0

$600.0

$0.0

$1,800.0

$945.0

$40.0

$1,800.0

$0.0

$0.0

$500.5

$0.0

$5,610.0

$0.0

$0.0

$0.0

$700.0

$0.0

$40.0

$40.0

$0.0

$2,435.0

$0.0

$0.0

$0.0

$0.0

$400.0

$1,200.0

$0.0

$150.0

$1,200.0

$0.0

$0.0

$710.0

$0.0

$0.0

$0.0

$0.0

$0.0

$0.0

$0.0

$41.0

$41.0

$325.0

$2,500.0

$0.0

$0.0

$0.0

$0.0

$4,000.0

$0.0

$0.0

$0.0

$0.0

$0.0

$0.0

$739.5

$820.0

$0.0

$0.0

$0.0

$0.0

$0.0

$0.0

$42.0

$42.0

$0.0

$2,580.0

$0.0

$0.0

$350.0

$0.0

$0.0

$0.0

$0.0

$1,400.0

$0.0

$3,000.0

$2,000.0

$769.0

$0.0

$0.0

$0.0

$0.0

$0.0

$0.0

$2,500.0

$236.0

$236.0

$325.0

$14,405.0

$75.0

$285.0

$350.0

$4,600.0

$5,000.0

$3,250.0

$1,085.0

$1,590.0

$3,250.0

$3,100.0

$2,000.0

$3,001.0

$820.0

$5,610.0

$1,404.0

$640.0

$4,668.0

$3,308.0

$2,500.0

Funding Summary - By Project* Amounts are in thousands of dollars

$640.0

$882.0

$5,000.0

$0.0

$3,502.0

$0.0

$670.0

$4,400.0

$0.0

$4,886.0

$0.0

$700.0

$10,000.0

$0.0

$3,733.5

$0.0

$710.0

$4,265.0

$0.0

$1,200.0

$0.0

$739.5

$2,820.0

$0.0

$4,907.0

$0.0

$769.0

$3,200.0

$150.0

$8,564.0

$640.0

$4,470.5

$29,685.0

$150.0

$26,792.5

Community Improvement Financing

Impact Fee Revenues

Revenue Bonds

User Fees

Utility Revenues

2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017

$10,024.0 $9,956.0 $14,433.5 $6,175.0 $8,466.5 $12,683.0 $61,738.0

Fund Source

* Amounts are in thousands of dollars

Funding Sources

Project Title0173

0223

0278

0281

0289

0288

0619

0325

0323

0467

0561

0326

0470

0229

0616

0566

0615

0617

0307

0312

0316

0317

0558

Wastewater cost of streetconstruction (GSI) (6)Preliminary Design & Engineering(GSI) (6)Facilities Plan Update (GSI) (6)

Selected repair/repl of WWfac/collectors (6)North/South Road, K to Q (AV) (6)

South Street Bridge (AV) (6)

Repair 48" Sewer Pioneers to "O" St(SV) (6)Solids Handling Improvements(TSTP)(6)Odor & corrosion control facilities(TSTP)(6)Emergency Generator Installation(TSTP)(6)Influent Pumping Upgrades (TSTP) (6)

Liquid Waste Facilities (TSTP) (6)

Emergency Generator Installation(NETP)(6)Expand Biosolids Injection Site(NETP)(6)Treatment Process Improvements (NETP)(6)Wastewater Construction Projects forNew Growth(6)Sewer N & S of Rokeby Rd E of 40th St(SV) (6)Trunk Sewer SW Salt Creek (SWVillage) (SV) (6)Rokeby Road, S. 70 to S. 84 (BS)(6)

NW 43 & NW 52, I-80 to W. Holdrege(WO)(6)Phase III - Ph. II to HoldregeStevens Cr (StC)(6)Phase IV - Phase III to N. 98 & O(StC)(6)P Street Liftstation Replacement Ph I(MC) (6)

189

Page 18: Summary of Department Projects - Lincoln, Nebraska · Summary of Department Projects Public Works/Utilities - Wastewater 0278 - Facilities Plan Update (GSI) (6) - 070716000278 - 2011/2012

This page left blank intentionally.

190