toothpick factory
DESCRIPTION
Toothpick factoryTRANSCRIPT
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
Unite & coalition Maximale Gagne la Bataille
Bamboo toothpicks and skewers factory
BUSINESS PLAN OF TOOTHPICKS AND SKEWER PRODUCTON
IN BAMBOO
Presented by: MUYIRAMA CYAMATARE Gamaliel Tel: 2500728409469-/-0255409469
E-mail: [email protected] – [email protected]
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
PROJET DE L’USINE DE FABRICATION
DE
CURE –DENTS ET BROCHES
EN BAMBOUS
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
CONTENTS I. INTRODUCTION..…………………………………….……………….….….…………..………....…….1
II. SUMARY….…………………………………...…….…………………….…..………………….....…….2
III. IDENTIFICATION PROJECT… …………………………………………………….…………………...3 III.1. BUSINESS/COMPANY/PROFILE ..………….…………..….…….………….…….………….…...….3
III.2 LOCALISATION…………………………………………….…………………………………………...3
III.3.ACTUALY SITUATION PROJECT…..…………………….…………………………………………...3
III.4. ACTIVITIES ZONE……….….…………………………………..……………………………………...3
III.5. VISION OF PROJECT AND RESULTS……………………...………………………………..………..4
III.6. ACTIVTIES ROJECT PLAN………..…….……………………………………………….…………....4
IV. STRUCTURE OF STAFF COMPANY……………………..…………………………….………...……4
IV.1. GROWTH OF PERSONNEL IN THE COMPANY DURING THREE YEARS…….…..............…5
IV.2. ROLES AND MANAGMENT OF STAFF IN THE COMPANY..…………………………………….5
IV.3. INCREASIND OF TFF AND THEIR MONTHLY SALARIES ………………….……….…….….....6
V. BAMBOO THPICKS ROCESING DIAGRAMM…………………………………………..…….….…..6
VI. EXPERIENCE…………………………………………………………………………....……..…….…...7
VII. MOTIVATION………………………………………………………..……………………………….….8
VII.1. BAMBOO FURNITURE AND HANDCRAFTS PRODUCTION …..………..……………...………..8
VII.2. SOME HOUSEHOLD ARTICLES OF MANUFACTURING ………....……….......………………..8
VII.3. BAMBOO TOOTHPICKS AND SKEWERS PRODUCTION……….………………...….………..….9
VIII. CONTROL AND MONITORING ACTIVITIES PROJECT……………………………….……....……9
IX. OBJECTIF OF PROJECT……………………….…………….……………………………...………….10
X. TRANSPORTATON OF RAW MATERIAL (BAMBOO) AND OF BAMBOO PRODUCTS……......10
XI. COST AND BUDGET PROJECT..….………….……………………………………………...………10
XII. INSURANCE OF COMPANY PROJECT…………………………………………………..….………11
XIII. MARKET OF BAMBOO FACTORY PRODUCTS..….. …….…………………….……..….……….11
XIV. FACTORY MACHINE TO USE…..…..…………………….…………………..…………….………11
XV. INTEREST AND ENVIRONMENT IMPACT……….…..…….…………………..……….…………12
a.1. INTEREST…..………………...………………………..……………………………..…………..….12
a.2. CONSUMPTIONELECTRIC POWER ;TRANSPORT AND COMMUNICATION …………...….12
a.3. TOTAL MONTHLY EXPENSES ……..…………….……….………….………..………………...13
a.4.MONTHLY PRODUCTS REVENUES……………..…………………….……….………………….13
a.5. ANNUALY BENEFIT OF FACTORY PRODUCTS ………………………..…….…...……………13
a.6. COMPANY AMORTIZATON…..………………………………………..………..….…………..…14
a.7. COMPANY BENEFIT IN FIRST YEAR AFTER AMORTIZATION………………………….......14
a.8. TOTAL BENEFIT AFTER THREE YEARS…………………………………..……….……….…...14
b. ENVIRONMENT IMPACT………………..………….…….…………………………..……........…..15
XVI. BALANCE SHEET OF PROJECT……….…………………………………………………...…….…16
XVII. CONCLUSION……….……………..……………………………..…………………………….…….16
ANNEXES -I- XVIII. TOOTHPICKS MACHINESPICTURES…………………………….……………………..…….………18
XIX. BAMBOO FOOD (COOKING BAMBOO SHOOTS)....…..……..….………….…..………….....……….23
XXI. BAMBOO PRODUCTS MAKING IN TRAINING IN ONE MONTH AT CBRC ..….…………….…….25
XXII. MANUAL ON BAMBOO CULTIVATIO AND PROCESSING TRAINING……………….…….……..26
XXIII. ONE OF CERTIFICATES FROM GOLDMAN SACHS OF MY EMPLOYEES……………….………27
XXIV.ONE OF 13CERTIFICATES OF (CBRC) ON BAMBOO PROCESSING AND AGRICULTURE AND
UTILIZATON TOCHNOLGY)………………..………………………………………………….……..…….….28 XXV. INVITATION OF THE MINISTER OF FOREST AND MINES AS PRESANTATIVE OF MUGACY T.
CO ; LTD. …………………………………………………...……………………..…………………….30
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
ANNEXES -II-
FACTORY BUILDINGS
Main plan of all houses of bamboo factory…..…………….……...………………….…………….…31
Office and bamboo products store……….….………..….….……………………….…………….…..32
Headquarter (In the future)……………….………….….………………..………….………..…..…....33
Store of raw materials(Bamboo)………….…………….……….……................................…….…….34
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
I. INTRODUCTION 1
The toothpicks and skewers factory is new in Rwanda and in our region (great lakes region) because their
activities started in January 2008, it means 4years of experience of my company, in order to plan toothpicks
factory in our region to exploit all region bamboo harvest, and to develop bamboo cultivation to increase
economically rich farmers; the country and the owner of the business. It will also advantage for our region to
satisfy them the bamboo products like toothpicks; Skewers; furniture and bamboo handcrafts.
Headquarter of my company located at GASABO district in KIGALI town near NYABUGOGO liver
where I planted the bamboo to use in the my future factory; the plots to build factory houses and up to
now my company has 13 workers trained by Chinese at CBRC (CHINA BAMBOO RESEARCH
CENTER) in The different trainings for Bamboo technology through the cooperation between Rwanda
and China and 2workers trained in China.
According the capacity of bamboo toothpicks machines and experience of my workers trained I will produce the
bamboo products whose value of 1.545.000Rwf per day, and monthly benefit of 18.583.660Rwf equivalent of 30
972.76USD after all expenses.
Also, this business it will be first in our region which gives hope to grow and the population of our region and
will have a lot of courage to plant more bamboo because will have the market for their harvests. And it will give
me the courage to start the factory as soon as possible, because I would also hope to have raw materials
(Bamboo) and a large market.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
2
II. SOMMAIRE My business is to exploit all bamboo harvest of our region through toothpicks factory; furniture and bamboo
handcrafts. And, I'm sure that it will be a good result because I have enough experience from training about the
culture, and my workers also have sufficient training given by the CBRC (CHINA BAMBOO RESEARCH
CENTER) size at KABUYE in the District GASABO, from 11/01/2010 to 30/11/2010 on the toothpicks processing machines; from 10/01 to 20/01/2011 on Bamboo agriculture and 16/05 to 15 / 06/2011 on the making of art objects(Handcrafts) and furniture made of bamboo.
1. To make this business can progress very well, according the formations learned above, we need a sum
of Two hundred and fifty six million two hundred ninety five thousand and four hundred thirty six
Rwandan Francs (256,295,436 Rwf) say about (€ 323,370) equivalent to (427,159USD). This amount
will be distributed as follows:
Starting toothpick and skewers factory this phase will cost the company a sum of 187,037,436 Rwf,
including : 21factory machines; Hangar ; 1Raw materials Store ; Products store ; Office ; 2Trucks of
transportation the bamboo to factory ; 1Pick-up to distribute the factory products and office materials.
We will also produce other objects like furniture (to maximize the length of bamboo and to avoid
waste pieces of bamboo and have less waste), because we use the upper part of bamboo that has a
small diameter and small bamboo to produce the furniture, and the lower part of the bamboo that has a
large diameters to produce toothpicks and Skewers. So it's preferable to start also the production of
these art objects (Furniture & Bamboo Handcrafts) simultaneously.
The electric power is also one of the elements necessary to start the factory. It is expected a total of
16,000,000Rwf for this action, because the electric power is in 1.5 km from where we provides the
factory installation
2. To strengthening bamboo agriculture: We planed bamboo nursery to increase the number of bamboo
planted in Rwanda that can will use in the factory in the future, which cost the company a sum of
13,258, 000Rwf and I plan to increase the land to cultivate, in order to prepare for the future of the
factory this action need a sum of 56.000.000Rwf.
The total of this business becomes 256,295,436Rwf say € 323,370 equivalent of 427,159 USD. And this fund
will be recovered after two years of work, because in one year, the company will have an average profit of
195.808.889Rwf after paying all expenses of the business, and the company will continue to work without
difficulty.
The factory market products is about 90% because they are daily necessary products, needed in life of all
people (From the country side to city), and will be the first toothpick factory in the great lakes region and
in the country of East Africa (EAC).
It also gives hope to be profitable because we will not fail the bamboo to use as raw materials since bamboo
farmers will have the courage to produce more bamboo, and also the country will grow because the taxes
payment provided by my business.
We also plan to continue research on the bamboo cultivation through the cooperation with Chinese
experts in making more training for my employees, to be able to distribute the bamboo food in our
region, which has developed in Asia as a main daily mail.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
III. IDENTIFICATION 3
III.1. BUSINESS COMPANY PROFILE:
PROJECT OWNER: MUGACY TECHNOLOGY COMPANY.……………….
E E-mail: [email protected]
Phone office: (250) 02551110791 ou 0255409469
Mob: 0728409469-0788523674-0738403469
BP: 4127KIGALI/RWANDA
BUDGET OF PROJECT: Four hundred and twenty seven thousand and one hundred and
fifthly nine dollars (427,159USD)equivalent (256.295.436 Frw)
OWNER PART : 22,907USD
FINANCE NEED :405,061USD
P* BUSINESS BENEFICIARY:
- The staff of the business
-The factory employees
-Vendors-products from bamboo in Rwanda and out the country especially in our region.
-The Rwanda will receive tax from my factory to grow the economy of the country
-All Rwandans to promoting family life and in reducing the poorness and the fight against diseases such
as cancers caused by rusty steel objects etc. ....
PREPARATION PROJET DURATION: Six months from starting date.
III.2. LOCALISATION: Project activities are located at GIHEKA/KAGUGU Cell; KINYINYA
Sector; GASABO District in KIGALI-CITY.
III.3. ACTUAL SITUATION
The project of more producing bamboo’s harvest is interesting because I just cultivate bamboo on a land
of surface of 3.25 hectors and eighty percent (80%) can be exploited because it’s on its time to be
harvested. And I continue to increase my cultivation of bamboo trough bamboo nursery also encourage
people to cultivate bamboo as it is encouraged by a need of Rwanda government.
Some of the people had cultivated more bamboos and nowadays they can be brought to the factory in
order to be produced. I plan also to harvest the bamboo production be found in our region especially in
the Democratic Republic of Congo where there are more than 40% of land bamboo planted.
III.4. ACTIVITIES ZONE: I began the agriculture project in GASABO District; KINYINYA Sector;
GIHEKA/KAGUGU Cell,because is where there are fields and where I need to settle the factory in a
way of producing bamboo. I chose such an area because there is 80% of the whole treasure of land
where bamboo fields and land for is to build factory buildings those has a price of One hundred thirty
nine million and eight hundred seventy eight thousand Rwandan francs (139.878.000frw) equivalent to
233 130USD.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
III.5. VISION OF BUSINESS AND EXPECTED RESULTS 4
The main vision the business is to reap and exploit all bamboo plants from our region in order to
participate in the development of bamboo farmers, and to satisfy bamboo products customers in our
region, and getting a level nearly 90% of the sale of my products at outside of the country, in order to
earn currency, and to be able to buy other machines so that we can harvesting all harvest of the bamboo
farmers of in our region.
OBJECTIVE OF BUSINESS a. Help all Rwandese in good health promotion.
b. Decrease some of commands materials from outside of the countries.
c. Receive many dollars (Money) inside the country from income of Factory’s products exploitation.
d. Teach Rwandese the importance of new materials from bamboo in order to stop using the materials
that Can be caught easily by rust wish can cause cancer of several kinds.
e. Increase oxygen by encouraging people to cultivate more bamboos that have a big part of livings
which Increase oxygen we need every day.
EXPECTED RESULTS
The vision of the project company of bamboo product is to satisfy at least 90% in selling materials from
bamboo factory and export them in order to bring dollars inside the country and be able to buy and
prepare the whole harvest of agriculturalists and all cooperatives interested in bamboo cultivation.
ACTIVITIES PROJECT’S PLAN
As it is said, we plan to increase the land to plant more bamboos; to build Factory houses; Buying
Office materials Electricity to install the factory machines and to buy the factory machines from
ZHEJIANG YONGKANG SUNCITY INDUSTRY CO.,LTD in China:
BUYING FIELDS
We have to other fields to increase harvest for satisfying the factory. We need fields of about 4Hectors
which will be added to the first 4Hectors we have just cultivated. It can take about filthy six million
Rwandan francs (56,000,000Fwr).
FACTORY BUILDINGS
-Building to settle machines (20mX10m) of …………….……...36 227 250frw
-Store of raw materials (bamboo sticks).…………………….....14,465,400frws
-Store of products (8mX5m) ...……………………………...…..11,150,000frws
-Administrative building (10mX13m) of……………………... 27,251,200frws
CONTROLAND FOLLOWING BUSINESS ACTIVITIES
To control and follow all activities in my Factory I need the following office materials
DESIGNATION NOMBRE PRIX UNITAIRE(Frw) PRIX TOTAL(Frw)
Computers 3 300.000frws 900.000frws
Printers HP1320 3 200.000frws 600.000frws
Photocopy machine 1 500.000frws 500.000frws
Chairs 30 5.000frws 150.000frws
Tables 3 10.000frws 30.000frws
Cupboards 3 40.000frws 120.000frws
TOTAL - 2.300.000frws
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
. BUYING FACTORY MACHINES 5
For all factory activities and production from bamboo without any wastage we might have at least 21
machines which are the following:
All those machines cost a total of Seventy seven thousand four hundred ninety one dollars (77.481USD), as
shown in the proforma invoice mentioned above.
ELECTRICITY TO FEEDING OF FACTORY
To feed these machines we need the electric current is in 1.5 kilometers of a factory. Indeed, we
have planned 30 poles for to hang up electric son it’s cost of 6.000.000frw whole length. With
Son three phase’s copper cables of 1.5 km of length which costs 10.000.000Fwr. All are equal
to sixteen million Rwandan francs (16,000,000Frw).
TRANSPORTER OF BAMBOO Unless the factory’s plantations, bamboo are also grown in all parts of the country as the
Government of Rwanda continues to encourage Rwandans to grow enough bamboo. So to get
them to the factory, it must have at least:
2 Long trucks ………………………………………………………………. 25.500.000frw
TOTAL COST AND BUDGET OF BUSINESS
All project will take at least 256,295.436Rfw include all needs. Equivalent of 427,159USD:
DESIGNATION FINANCE NEED (frw) FINANCE NEED(€)
New land to cultivate 56 000 000frw 70 000€
Bamboo nursery 13 258 000frw 16 573€
Electric power installation 16 000 000frw 20 000€
Bamboo toothpick machines 46 643 586frw 59 304.4€
2Trucks (Raw materials transportation) 25 500 000frw 31 875€
pick-up of distribution products 7 500 000frw 9375€
Raw materials store 14 465 400frw 18 082€
Product store 11 150 000frw 15 938€
Office 27 251 200frw 34 064€
Hangar 36 227 250frw 45 284€
Office materials 2 300 000frw 2 875€
TOTAL 256 295 436frw 427 159USD ~ 323 370€
1. bamboo cross cutting machine
2. Bamboo splitting machine
3. Knots removing & edge planning machine
4. Stick forming machine (toothpick)
5. Length setting machine
6. short stick cutting machine
7. Short sticks & toothpicks sorting machine
8. toothpick tip sharpener (model B)
9. polishing machine
10. multi-functional sharpener
11. multi-functional woodworking planer
12. slicer
13. wooden sticks forming machine
14. automatic toothpick wrapping machine
15. simple bamboo strip slicing machine
16. bamboo sawali slicing machine
17. Threadless weaving machine
18. plain weaving machine
19. Nail pneumatic gun
20. air compressor (10kg/1.00m3)
21. vertical grinder (250mm)
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
6
I can even take the opportunity to build another factory in another part of the country, as in the North
where there is enough bamboo, in order to reduce consumption to transport bamboo in the country and
the DRC-CONGO at the KIGALI factory, and also to be near to my customers in the North province.
To succeed it, I will be helped by my staff that will be everywhere, and the sponsor of the Ministry of
Agriculture and Forestry through (NAFA), as well as awareness to all Rwandans especially the
cooperatives whose cultivation of bamboo in its functions. It therefore feels that if the factory is
available it will produce more benefits.
IV. STAFF STRUCTURE OF COMPANY
Managing Director
Technical
department &
Production
Finance
department
Admnistration
department
Agents
responsible for
marketing and
sales
Accountant
Accounting
Production
Raw
materials. Responsible
of culture &
Bamboo
harvest
Factory
Technicians
Procurement
cashier
Responsibl
e for
payment
Customer care
services
Store
man
Human
Resources
Responsible
for
personnel
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
7
IV.1. GROWTH OF PERSONNEL IN THE FACTORY IN THREE YEARS
IV.2. ROLES AND STAFF MANAGEMENT IN THE FACTORY
PERSONNELS NUMBRE 1first
YEAR
2nd
YEAR
3 th
YEAR
Managing Director 1 X X X
Chief of production & Responsible for checking
the quality
2 X X X
Agents marketing & Sales responsible 1 X
Chief of Customer care 1 X X X
Chief of human resource Department 1 X X X
Factory technicians 9 X X X
Agents of production raw materials 4 X X X
Store man 1 X X X
Secrétary-Accountant 1 X X X
Cashier 1 X X X
Guards 2 X X X
PERSONNELS QUALIFICATION
RESPONSIBILITy
1Managing Director Bachelors Degree in
Business administration
Coordinate all factory activities
1Chief of production &
Responsible for checking the
quality
Bachelors Degree in
bamboo plantation and
technology
Follow all factory operations in the
company.
1Agents marketing & Sales
responsible
Bachelors Degree in
marketing
Managing the activities market; to establish
and developing strategies of market.
1Chief of Customer care Bachelors Degree in
commerce
Responsible of marketing and markets
1Chief of human resource
Department
Diploma in Human
resource management
Monitoring and resolving the needs of staff
9Factory technicians High school diploma in electromechanical or in
electricity (A2)
Execution of production in the factory
4Agents of production raw
materials
High school diploma in
agronomy
Execution of producing raw material
(Bamboo)
1Store man High school diploma in
sociology
Keep the stock and record all details (the
input and outputs) in the store.
1Secrétary-Accountant Degree in accounting Record and save all data accounting
1Cashier High school diploma in
business
Cash management and responsible for all
payments
2Guards No required level ensuring the security of days and nights
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
8
IV.3. ACCROISSEMENT DU PERSONNEL ET LEURS SALAIRES PAR MOIS
PERSONNELS 1
ère ANNE
(Salaire par mois)
2 ème
ANNE (Salaire par mois+4%)
3 ème
ANNE (Salaire par mois+40%)
1Managing Director 150.000frw 156.000frw 162.240frw
1Chief of production & Responsible for
checking the quality 90.000frw 93.600frw 2X97.344frw
1Agents marketing & Sales responsible 90.000frw
1Chief of Customer care 90.000frw 93.600frw 97.344frw
1Chief of human resource Department 90.000frw 93.600frw 97.344frw
9Factory technicians 9X70.000frw 9X72.800frw 9X75.712frw
4Agents of production raw materials 4X50.000frw 4X52.000frw 4X54.080frw
1Store man 40.000frw 41.600frw 43.264frw
1Secrétary-Accountant 70.000frw 72.800frw 75.712frw
1Cashier 60.000frw 62.400frw 64.896frw
2Guards 2X30.000frw 2X31.200frw 2X32.448frw
TOTAL 1.480.000frw 1.539.200frw 1.788.112frw
V..BAMBOO TOOTHPICKS PROCESS DIAGRAMM Le traitement commencera en coupant les bambous aux champs et les transporter à l’usine où l’on coupera les
bambous en des morceaux de 2m de longueur a l’aide d’une machine a couper (Bamboo cross cutting machine)
pour rendre facile l’utilisation d’une autre machine (Bamboo splitting machine) qui coupe ce morceau
longitudinalement pour avoir des petites pièces semblable a une petite planche de bois pour faciliter les opération
suivant de diminution de l’épaisseur, en lissant ces petites planches en bambous cites ci-haut a l’aide d’une
machine a lisser (Knots removing & edge planning machine), pour préparer l’action de machine suivante
(Stick forming machine) qui rend ces pièces en bambous en une tige longue dont la diamètre de cure-dent, qui
permet la machine (short stick cutting machine) de faire son action de couper ces tiges a une longueur de cure-
dents voulut et la machines (Tip sharpening: (tip sharpener) continu a affuter les extrémités de ces petites tiges
de bambous mesurées suivant l’objets désirées (cure-dent ou broches). Pour mettre cure-dents en paquets, on
utilise une machine (Automatic toothpick wrapping machine) pour cure-dents. Et alors on aura une boite et des
petite paquets des cure-dents qu’on trouve dans les différents boutiques ; Bars’ Restaurants et dans les Hôtels par
tout au pays.
DIAGRAM PROCESSING
Cutting
bamboo culm
into short
section
Splitting
Knots
removing
Stick forming
Length setting
Short stick
cutting
Short stick
sorting
sorting
Sharpening
Wrapping
Products
distribution
COLLECTION OF
BAMBOO &
CUTTING
Drying bamboos
on sun
Transportation
to Factory
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
VI. EXPERIENCE 9
MUGACY TECHNOLOGY.CO; Ltd has four years experience in planting Bamboos, and with 13
employees of the company, we have taken different training courses on the toothpicks production ; on
furniture; bamboo handcrafts and on bamboo cultivation to increase the raw materials (bamboo plants).
We plan until now the bamboos plants aged 3 years and more than 30,708 bamboo seeds distributed to
Rwanda. It was resulted with the government supports through RDB (Rwanda Development Board);
NAFA (National Forestry Authority) and the cooperation between Rwanda and China through CBRC
(CHINA NATIONAL BAMBOO RESEARCH CENTER) located at KABUYE in GASABO district in
Kigali city.
This might arrive at a successful development of society, because all expenditures that the country used
to import toothpicks and other objects from bamboo in China will be reduced, because those products
will be local. And the products from the bamboos are necessary in the region and Rwanda in particular.
And I continue to make a bamboo nursery to advance the government's decision of the Eighth Congress
of INBAR (INTERNATIONAL NETWORK FOR BAMBOO AND LATTAN), which took place at
Serena Hotel / Kigali-Rwanda, November 11 2010 to encouraging bamboo farmers to grow their
bamboo plantation.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
VII. MOTIVATION 10
Motivation provided for employees of the company will be calculated at about 1% of income of each
worker every year, and increased 4% of salary for each worker per year, to motivate and improve family
life of worker who has good revenue in the company, thus health insurance for my employees.
The management of the company continues to make every possible means to increase the knowledge of
workers through various training courses and hear all the problems of employees and make all possible
means to solve them.
VII.1. BAMBOO FURNITURE PRODUCTION AND BAMBOO HANDCRFTS
In the context to find the market for bamboo farmers, I also started to train my employees for the
manufacture of various products like: chairs, tables, vases, Hats, Fruit trays bamboo etc... (Certificate in
Annexe).This has a profit about fifteen thousand to forty five thousand Rwandan francs per day (15,000
to 45,000frw / J) due to increased use of bamboo, and machine capacity in this domain, and also has
experience of employees trained. Then statistically, according to the training that we have learned, we
can say that in the beginning of the factory, the production of art objects (handcraft and furniture) have
a value of 15.000frw per day, say 300.000frw per month for the first year, and there will plan 34 % of
the increasing of these items each year, according to the experience of employees in this domain.
VII.2. QUELQUES OBJETS DOMESTIQUES A FABRIQUER.
VASE SOFA HATS TABLET & VASE
BIG MODERNE CHAIRS BIG PLATTES & VASES SMALL PLATTES
These objects are from each among them that are expected to produce. We have enough trainings on the
fabrication of these objects during one month to CBRC (CHINA BAMBOO RESEARCH CENTER) at
KABUYE in GASABO district.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
VII.3. BAMBOO TOOTHPICKS PRODUCTION AND SKEWERS. 11
Type A Type B Dental floss
SKEWERS
To attain the good results we need:
-21 factory Machines from ZHEJIANG Province in China.
-Two Trucks to transport raw materials (bamboo) to factory and Pick-up to transport the products to
market.
-Hangar (House machinery) where will be installed the machines; stock for raw materials; Store of
products; Office and Electric power installation start the.
-Office materials to effectively control and monitor all activities of the bamboo factory.
All these activities cost Two hundred and fifty six million two hundred ninety-five
thousand four hundred thirty six Rwandan francs (256.295.436 Frw) say about (€ 323,370)
equivalent to ($ 427,159). These machines will help me to produce different objects that have the value of one million five
hundred thousand Rwanda francs (1.500.000frw) equivalent to 2 500USD according to the
power of machines, and employees trained, and the existing bamboo harvest in our region.
FACTORY INSURANCE:
The factory’s assurance is expected on 5% of all value of company to protect against disasters that may
occur:
(126.620.000frw + 243.036.436 frw ) X 5 18.482.872frw ~ 23 104€ équivalent de 30 805 USD
100
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
VIII. PRODUCTS MARKET AND COMPETITIVITY 12
The products of the factory have a market the country and abroad, because nowhere in the Great Lakes
region and in the EAC (East African Community) where you sell toothpicks, skewers, and not
toothpicks factory in our region. And therefore, those products are very interested to everyone because
all the people will need in daily life (from rural to town; rich and poor). Then, Rwanda is a touristic
country that contains the hotels; Resto-Bars, Motels, Houses of passage which contain the target market
for my products in the country, and every person of Rwanda in particular use these products to fight
against dental disease and those from rusty material like (steel skewers…).Then MUGACY company
would be the only distributor of these products on the market of East Africa and in the countries of great
lakes in particular. As has pronounced during the meeting which took place in Rwanda (INBAR
Summit: International Network for Bamboo and Rattan) on 11/11/2010 that I participated, said the
number of requests for bamboo products is increases every day due to Rwanda development that
increased rapidly.
To earn this vast market, it is necessary that my products will have low prices compared to those from
my Asians competitors, because my products are local in our region; it means that the taxes will be
almost very following the conventions in member country of East Afirican community (EAC), and
countries of the great lakes region (CPGL). The quality of my products will be controlled by the
organization for standardizations so they will have a certificate of good quality given by RBS
(RWANDA BUREAU OF STANDARDS) et ISO (INTERNATIONAL ORGANISATION FOR
STANDARDIZATIONS) so that we can compete well in the great market (Exporting) without
difficulty, and I shall doubtless be acknowledged as the publication will be made by the diffusion
information to the radio, on television, Trade shows throughout the world in newspapers and other
ceremonies where I am invited as a company owner. This will help me also to increase the customers.
Competition for my products will be low because up until now my Asian competitors do not cover the
market of our region, because their products come from far away makes them very expensive and
insufficient. While I will be able to satisfy the market to 90% due to low prices and be near the market,
thus that the exemption of taxes of my products in our region, that market contain 95% of my target
market.
INTEREST AND IMPACT ON ENVIRONMENT
INTEREST
As it is shown by the specialists in making machines for Bamboo exploitation; during 8hours, they can
produce about one million toothpicks it means 120kg of toothpick, and 500,000 skewers
Dealing with the given information, we can say that:
- One package of toothpick of 65mm cost 50Fwr and counts 100picks it means that in 8hours; we can
produce 10,000 packages for the price of 500,000Fwr.
- One package of skewers cost 250Fwr and one package count 100picks; that means in 8hours we can
produce 5,000 packages for the price o1,250,000Fwr. It is done only in 8hours (from 7:00AM to
5:00 PM) it also means that during one month (20days) because workers have to rest during the
week-end; we can produce (1,250,000fwr +500,000fwr) X20days it means 35,000,000Fwr.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
13
- As it’s shown by the Factory that made up those machines the factory can employ 9 persons both
gender. Here in my company, the disposition for women is 55% of all factory employees. And each
one can be salaried of 70,000Fwr per month it means 630,000Fwr per month for all employees.
- As it is said again by ZHEJIANG YONGKANG SUNCITY INDUSTRY CO.,LTD all those
machines can consume 49.42KW it means 395.36KWH of electricity per day, then 1KW cost
140Fwr according EWSA invoice(ENERGY WATER SANITATION AUTHORITY),that means at
least 55.350frws per day(in 8hours). In one month (20days) they can consume 1.107.000frws of
electricity.
- One package of 100toothpicks cost 20Fwrand it’s the same for one package of skewer it means all
envelopes can cost 6,000,000Fwr per month.
-1.480.000frw for employee;
-1.107.000frw Electricity power;
-6.000.000 for small empty packets
-3.000.000frw for cartons. 12.637.000frw before tax payment.
-800.000frw Trucks fuel to RWANDA REVENUE AUTHORITY
-200.000frw fuel pick-up
-50.000frw for communication (telephone)
A.2.POWER CONSUMPTION; TRAVEL AND COMMUNICATION
a.3. THE TOTAL EXPENSES DURING ONE MONTH
DESIGNATION QUANTITY CONSUMPTION
PER DAY (frw)
CONSUMPTION
PER MONTH (frw)
CONSUMPTION
PER YEAR (frw)
ELECTRIC POWER 395,36KWH 55.350frws 1.107.000frws 13.284.000frw
TRUCKS(FUEL) 40L 40.000frw 800.000frw 9.600.000frw
PICK-UP (FUEL) 10L 10.000frw 200.000frw 2.400.000frw
COMMUNICATION - 2500frw 50.000frw 600.000frw
TOTAL 107.850frw 2.157.000frw 25.884.000frw
EXPENSES NUMBRE UNIY COST TOTAL COST MONTHLY
COST
EMPLOYES 22 - 1.480.000frw
PAQUETS (VIDE) 300.000 20frw 6.000.000frw
CARTONS (VIDES) 3.000 1000frw 3.000.000frw
CONSOMMATION ELECTRICITE 7.907KWH 140frw 1.107.000frw
CAMIONS (CARBURANT) 800L 1000frw 800.000frw
CAMIONNETTE (CARBURANT) 200L 1000frw 200.000frw
COMMUNICATION(TELEPHONE) - - 50.000frw
TOTAL - - 12.637.000frw
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
14
a.4.MONTHLY PRODUCTS REVENUES (PRODUCTION QUANTITY)
a.5. MONTHLY BENEFIT PRODUCTS.
(THESE VALUES ARE CALCULATED BE FORE TO PAY TAXES BENEFITS).
-MONTHLY TOTAL BENEFITS ARE: 22.663.000frw - 4.079.340fwr = 18.583.660FRW
BENEFICE TVA BENEFICE TOTAL
(18% DU BENEFICE)
Based on the information given above we can conclude that 18.583.660frw of earn, and we also
spend 12.637.000frw, and 4.079.340frw of taxes per month.
a.6. BUSINESS AMORTIZATION
*After first year of business, amortization it will become: (25.237.872frw) equivalent of 42,063USD.
PRODUCTION 1 first
WEEK 2 nd
WEEK 3 th
WEEK 4 th
WEEK TOTAL
TOOTHPICKS 5.000.000 5.000.000 5.000.000 5.000.000 20.000.000
SKEWERS 2.500.000 2.500.000 2.500.000 2.500.000 10.000.000
EMPTY SMALL PACKETS 75.000 75.000 75.000 75.000 300.000
EMPTY CARTONS 750 750 750 750 3.000
FURNITURES 3 3 3 3 12
PRODUCTS TO SELL QUANTITY UNIT COST
(Frw)
TOTAL
COST (Frw)
EXPENSE(F
rw)
BENEFIT
Frw
TOOTHPICKS
(CARTONS)
2.000 5.000 10.000.000 - -
SKEWERS (CARTONS) 1.000 25.000 25.000.000 - -
FURNITURES (Pieces) 12 25000 300.000
TOTAL 3.000 - 35.300.000 12.637.000 22.663.000
DESCRIPTION QUANTITY VALUES RATE PERCENTAGE
BAMBOO PLANTATION 4Ha 126.620.000frw 5% 126.620.000fr X 5 /100=4.481.000frw
NEW FIELD TO PLANT 5Ha 56 000 000frw 5% 56.000.000fr X 5/100=2.800.000frw
HANGAR 1 36 227 250frw 5% 36.227.250fr X 5 /100=1.811.363frw
STOCK (Raw materials) 1 14 465 400frw 5% 14.465.400fr X 5/100=723.270frw
STORE (Products) 1 11 150 000frw 5% 11.150.000fr X 5/100=557.500frw
OFFICE 1 27 251 200frw 5% 27.251.200fr X 5/100=1.362.560frw
MACHINES 21 46 643 586frw 5% 46 643 586fr X 5 /100=2.332.179frw
COMPUTERS 3 900.000frw 50% 900.000fr X 50 /100=450.000frw
PRINTERS 3 600.000frw 50% 600.000fr X 50 /100=300.000frw
PHOTOCOPYING 1 500.000frw 50% 500.000fr X 50 /100=250.000frw
CHAIRS 30 150.000frw 25% 150.000fr X 25 /100=35.500frw
TABLES 3 30.000frw 25% 30.000fr X 25 /100=7.500frw
CUPBOARDS 3 120.000frw 25% 120.000fr X 25 /100=30.000frw
TRUCKS 2 25 500 000frw 25% 25.500.000fr X 25 /100=6.375.000frw
PICK-UP 1 7 500 000frw 25% 7.500.000fr X 25/100=1.875.000frw
TOTAL - - 25.237.872FRW
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
15
a.7. ANNUALY BENEFIT AFTER AMORTIZATIN
ANNUALY TOTAL BENEFIT AFTER PAYING TAXES IS:
228.235,256frw – 42.598.940frw = 185,636,316FRW EQUIVALENT OF 309,394 USD
THIS BUSINESS WILL BE PROFITABLE BECAUSE IT HAS SATISFACTORY TOTAL PROFIT PER
YEAR SAY 185,636,316FRW ~ (309,394 USD).
According the increase of staff and their salaries each year, there will be the variation of the staff expenses
and revenues in the Company as shown the following table:
936 916.83USD
a.8. TOTAL BUSINESS BENEFIT IN TREE YEARS
AFTER ALL CALCULATIONS ABOVE, IT’S CONCLUDED THATHE FACTORY OF TOOTHPICKS
AND SKEWERS IS PROFITABLE AND NECESSARY FOR THE PEOPLE OF RWANDA AND IN
THE EAST AFRICAN CONTRIES, BECAUSE IT WILL DEVELOP OUR REGION; RWANDA;THE
STAFF OF THE COMPANY AND THE OWNER IN PARTICULAR, BE CAUSE THE TOTAL PROFIT
IN THREE YEARS IT WILL BE A TOTAL OF 562.150.098frw equivalent (936,916.83USD).
ACCORDING TO THE AVERAGE, I CAN SAY THAT AFTER FIVE YEARS
OF WORKING THE FACTORY PRODUCE THE PRODUCTS OF TOTAL
PROFIT OF 936,916,830FRW EQUIVALENT OF 1,561,528USD.
PRODUCTS TO SELL ANNUALY BENEFIT
AFTER EXPENSES AMORTIZATIONT INSURANCE
ANNUALY
BENEFIT(Frw)
TOOTHPICKS ;SKEWERS
AND FURNITURES 271.956.000frw 25.237.872frw 18.482.872frw 228,235,256frw
DESIGNATION 1 first
YEAR 2 nd
YEAR 3 th
YEAR TOTAL
TOTAL REVENUES 423.600.000frw 427.200.000frw 430.800.000frw 1,281,600,000frw
PERSONNELS EXPENSES &
CONSUMPTION EXPENSES 151.644.000frw 152.354.400frw 155.341.344frw 459,339,744frw
AMORTIZATION 25.237.872frw 25.237.872frw 25.237.872frw 75,713,616frw
INSURANCE 18.482.872frw 18.482.872frw 18.482.872frw 55,448,616frw
TAXES 42.598.940frw 43.119.068frw 43.229.418frw 128,947,426frw
BENEFIT 185,636,316FRW 188.005.788frw 188.508.494frw 562.150.098frw
+ 500frw
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
. ENVIRONMENTAL IMPACT 16
Concerning the interest of the project company on people and especially on its area, we can say that:
1. For employees who will work for the company.
2. It will be the diminution of jobless because we will employ more than nine persons so that
their family living can be good.
3. Dealing with surroundings, bamboo plantation and other plants give oxygen and as well as
they are increased they will give good health to the people.
4. By factory machines there will not be pollution because they will use electricity instead of
using petroleum or gas which can pollute the atmosphere because of the smoked from
machines.
5. According to the economy of the country, it will highly be increased be cause there will be
found taxes of about 18% of what will be sold and the dollars spent to buy from out side
will be decreased because we expect to export product from the factory that will bring
dollars to Rwanda.
6. Some sickness as cancer caused by rusty objects used in roasting meat will be decreased. In
general this project company will help people, the country and especially the local area
where the factory is built.
7. Helping the company owner because of the income of 35,300,000Rwf And a benefit of
18.583.660FRW equivalent of 30,972.76USD every month and then it will be easy for him
to buy more machines in order to plan other project of making new products from wood
materials and envelopes.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
BALANCE SHEET 17
BAMBOO PLANTATION …...........…126.620.000frw
FACTORY MACHINES………..……...46.643.586frw
3COMPUTERS……………………………900.000frw
2TRANSPORT TRUCKS…....……..…25.500.000frw
PICK-UP……..………………………….7.500.000frw
HANGAR…………………...……….....36.227.250frw
STOCK OF RAW MATERIALS……: 14.465.400frw
NEW FIELD TO PLANT ………….….56.000.000frw
STORE PRODUCTS………………..…11.150.000frw
OFFICE……………………....………..27.251.200frw
ELECTRIC
INSTALLATIO………………………..16.000.000frw
3PRINTERS…….……………....…………600.000frw
PHOTOCOPYING…….….….………..…500.000frw
30CHAIRS.………………..….…………..150.000frw
3TABLES…………………..…………….…30.000frw
3CUPBOARD…………………………..….120.000frw
TOTAL………..………..………369.654.436frw
NURSARY……………………….13.258.000frw
S/TOTAL…………………………..13.258.000frw
OWNER TREASURE...................139.878.000frw
FINANCIAL NEED...……………....243.036.436frw
TOTAL……………….382.914.436frw TOTAL……………….382.914.436frw
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
CONCLUSION 18
This business of bamboo toothpicks production offers hope to grow quickly due to encouragement
of government to the people of Rwanda through the various bamboo farmers and cooperatives of
bamboo cultivation in their attribution.
The technical and financial elements put into written above, show that the business exploitation of
bamboo is sustainable and interest in financial terms and socioeconomic.
It is a business that makes him the first steps of starting. The exploitation of bamboo is a special
innovation in our country and has enormous potential because Rwandan and even foreigners
showed their appreciation.
The business exploitation of bamboo requires joint work and strengths of different people, those
means that will develop many people in our region. The factory will not stop their works because of lack of raw materials (bamboo plants) because the
government of Rwanda is encouraging Rwandans to cultivate more bamboo in different parts of
the country.
Thus the field of the company can provide such sum because 80% of the bamboo fields need to be
harvested. So it will be no doubt that this business will not be advantageous.
The bamboo toothpicks will be unique in this region, and in the East Africa countries (EAC), thus
as well as taxes will be low compared with products from the Asian continent.
This project maintains several socio-economic benefits, it is highly profitable and framed with the
politics of our government and it therefore deserves support.
According the information from this project company of producing bamboo, we request your
assistance in order to find money as Rwanda state encourages us to cultivate such a plant through
co-operatives of bamboo agriculturalists. That makes sure that we will develop the factory we need
to settle to because we cannot lack the bamboo to make its functioning.
MUGACY TECHNOLOGY COMPANY
Project owner: MUYIRAMA CYAMATARE Gamaliel
TEL(250)0728409469
MU
G
A
C
YT E
C
H N LO
G Y
C O
MPA
N
YO
BA
C
B
FO
T O
O
T H P
M
Y
O I
CT
OR
K
A
BATB
O H AO
D C ARM
NF
S
UEA G
I C LUR T
R
RCA100/10/NYR - TIN:101966905
Unite & coalition Maximale Gagne la Bataille
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
ANNEXEES 19 BAMBOO TOTHPICK MACHINES PICTURES
1. Bamboo cross cutting machine: is used for cutting bamboo into short section.
2. Bamboo splitting machine: used for cutting bamboo culm into strips.
3. Knots removing & edge planning machine: used for right-left edges of strip planning and
knots removing.
4. Stick forming machine(¢1mm-6mm of sticks are available)
1.0mm – 6mm square sticks or round sticks are available just replace the forming cutters and
some relevant parts. One set of cutter matches one size of sticks. However, as a new user, we
recommend that one machine matches one size of sticks. In that case, you won’t re-adjust the
machine frequently.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
5. Length setting (length setting machine) 20
The baffle is adjustable, so it is applicable to various lengths of sticks.
6. Short stick cutting ( short stick cutting machine)
One machine matches one length of toothpick.
7. Short stick sorting ( short sticks & toothpicks sorting machine)
One machine matches one length of toothpick.
8. Short stick sorting ( short sticks & toothpicks sorting machine):
9. Tip sharpening: (tip sharpener)
Machines for single tip pointed and double tips pointed are all available. One machine matches
one length of toothpick.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
10. Cutter & blades re-sharpen: (Multi-functional cutter sharpener) 21
For re-sharpening rolling cutters and disk saw.
Remarks: BAMBOO TOOTHPICK MACHINES 1.) Normally, one machine needs one workman.
2.) Normally, fresh bamboo is required. 100kg fresh bamboo can produce 120,000 – 140,000pcs
standard toothpicks equal 15-18kg dried toothpicks.
3.) Production capacity: the description of production capacity is especially for the line which
equipped with one set of machine for each, some of the machines can equip one more sets in
the line, and thus the production capacity will be multiplied.
i. The production capacity of double tips pointed toothpicks: 1,000, 000pcs/8hrs.
11. Support toothpick machines
12. Thin pieces cutting (slicer)
Different thickness of wood sheets is available just re-set the space of disk saws.
=
13. Stick forming (stick forming machine)
1.0mm – 6mm square sticks or round sticks are available just replace the forming cutters and some relevant parts.
One set of cutter matches one thickness of sticks. However, as a new user, we recommend that one machine matches
one thickness of sticks. In that case, you won’t re-adjust the machine frequently.
=
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
22 REMARKS FOR TOOTHPICK SUPPORT MACHINES
a. Normally, one machine needs one workman.
b. Production capacity: the description of production capacity is especially for the line
which equipped with one set of machine for each, some of the machines can equip one
more sets in the line, and then the production capacity will be multiplied.
i. The production capacity of double tips pointed toothpicks: 1,000,000pcs/8hrs.
c. Normally, 1CBM MACHINES is able to produce 1,200,000pcs toothpicks/8hrs.
14. Automatic toothpick wrapping machine
Brief description:
This machine features double-sided and double-color printing, automatic gluing, automatic counting
and regular feeding by vibrators. The process flow from feeding each bag with one or two toothpicks to
three-sided embossing and sealing basts high speed and stable performance.
Technical parameter:
Motor: 0.55kw 220v single phase 50Hz,
Production capacity: 500 ~ 15000pcs/hr. (adjustable)
Length of wrapper: 90 ~ 92mm
Use of paper roll: 27-30mm width, 28-80gsm (cigarette paper)
N.T. 280kg G.T. 320kg
Machine’s size: 1.4*0.7*1.6m Wooden case: 1.6*1.0*1.8m.
15. Simple bamboo strip slicing machine.
16. Bamboo Sawali slicing machine
(It’s customized according to the thickness of bamboo strip or sawali).
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
23
17. Threadless weaving machine
=
18. Plain weaving machine
=
19. Attached bamboo tools (Nail gun) Compressor
20 & 21. Handcrafts Polishing machines
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
24
BAMBOO FOOD
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
25
XIV. FACTORY HOUSE MACHINE (HANGAR)
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
26
XXI. BAMBOO PRODUCTS MANUFACTURED DURING ONE MONTH OF TRAINING
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
27
XXII. MANUAL OF BAMBOO CULTIVATIO PROCESSING AND UTILIZATION
TECHNOLOGY OF CBRC SISE AT GASABO
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
28
XXIII. ONE OF THE CERTIFICATS ON BUSINESS PLAN DE GOLDMAN SACHS OF MY
EMPLOYEES.
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
29
XXIV. ONE OF 13CERTIFICATS OF (CBRC) ON (BAMBOO PROCESSING A;
AGRICULTURE AND UTILIZATION TECHNOLOGY)
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
30
LETTRE DE MINISTERE DES FORETS ET MINES COME INVITATION DE REPRESENTANT DE
MUGACY T. CO ; LTD
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
31
MAIN PLAN OF ALL HOUSES OF BAMBO FACTORY
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
OFFICE AND BAMBOO PRODUCTS STORE 32
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
MUGACY HEADQUARTER IN THE FUTURE 33
Bamboo and wood factory ;Bamboo agriculture. Hardware-software development and Networking; Network planning in Telecommunications; Electronic and Electric Systems and Solar energy Installations; Materials Supplies; Civil Engineering & Mapping.
“Count No 040-200697-37/RWF Bank of Kigali.”
STORE OF RAW MATERIALS 34
---------END--------