wastewater collection system - seh inc

Feasibility Study

Wastewater Collection System

Madison & Ballantyne Lakes Sub-district of Lake Washington Sanitary District

SEH No. LWSSD 115377

April 22, 2013

Wastewater Collection System Feasibility Study

Madison & Ballantyne Lakes Sub-district of Lake Washington Sanitary District

SEH No. LWSSD 115377

April 22, 2013

I hereby certify that this report was prepared by me or under my direct supervision, and that I am a duly Licensed Professional Engineer under the laws of the State of Minnesota.

Charles J. Vermeersch, PE

Date: April 22, 2013 Lic. No.: 43842

Reviewed by: April 22, 2013 Date

Short Elliott Hendrickson Inc. 12 Civic Center Plaza, Suite 2088 Mankato, MN 56001-7787 507.388.1989

Feasibility Study LWSSD 115377 Lake Washington Sanitary District

Executive Summary

Madison Lake, Duck Lake, and Lake Ballantyne are lakes located within Jamestown and LeRay Townships in the northeast corner of Blue Earth County in southern Minnesota (see Figure 1). The lakes provide recreational opportunities for residents of the county and the region. However, in recent years deteriorating water quality in these lakes has been a concern.

The properties located within the corporate limits of the City of Madison Lake are served by municipal utilities, whereas the homes and seasonal cabins surrounding Madison Lake, Duck Lake, and Lake Ballantyne (the Tri Lakes Area, or TLA) rely on existing onsite subsurface sewage treatment systems (SSTS or septic systems) for the treatment of wastewater. A number of these existing systems are failing, contributing to the degradation of water quality of the lakes. In many cases, high groundwater and inadequate lot size do not allow for the construction of a system that meets the current regulatory requirements. For many of these properties, wastewater must be managed with holding tanks.

In 2008, the nearby City of Madison Lake entered into an agreement with the City of Mankato for wastewater treatment. As part of the agreement, the City of Mankato constructed a regional lift station in the City of Madison Lake and approximately six miles of force main to connect to the City of Mankato’s collection system. Initially, the regional lift station and force main were planned to serve only the City of Madison Lake. However, during the 2008 design, a group of the TLA property owners petitioned Blue Earth County and the City of Mankato to have the forcemain upsized to be able to accommodate flows from the TLA. Toward that end, the county agreed to temporarily finance the cost of upsizing the pipe, and formed a subordinate service district to be able to recover these costs.

For the TLA property owners to make use of the capacity reserved for their use, they needed to either form a sanitary district of their own for the purposes of constructing and operating a wastewater collection system, or join with another organization with those capabilities. A group of TLA property owners requested that the Lake Washington Sanitary District (LWSD) petition the Minnesota Pollution Control Agency (MPCA) to allow the annexation of the TLA into the LWSD. This would provide the TLA with an organizational structure to be able to bond for construction, levy taxes and assessments to pay for the system, to bill for services, and provide for the operation and maintenance of the system. On February 8, 2013, the Commissioner of the MPCA signed a revised order approving the annexation of the TLA to LWSD as described in the original petition.

During the process of the TLA annexation to LWSD, discussions were held between the City of Madison Lake and some property owners in the TLA to explore the option of annexing to the City of Madison Lake. A petitioning process was conducted, and as a result, TLA properties on Duck Lake, and the Nutmeg Lane properties on Lake Ballantyne, elected to pursue annexation to the City as a means of acquiring a permanent wastewater collection and treatment solution. The LWSD has an agreement with the City of Madison Lake that LWSD will not impede the annexation of properties into the City. The City of Madison Lake and Jamestown Township (where the Duck Lake and Nutmeg Lane properties are located) reached agreement on the terms of an orderly annexation arrangement on April 1, 2013. It is expected that finalizing the annexation to Madison Lake will be complete within the next 60-90 days. The City of Madison Lake is currently in the process of designing city infrastructure to provide wastewater collection and treatment service to these properties.

Once the annexation of the Duck Lake and Nutmeg Lane properties to the City of Madison Lake is complete, these properties will reside within two jurisdictions (the City of Madison Lake and LWSD). It is the intention of the City and the District that these properties be detached from LWSD. Currently, that detachment process would follow the same process that governed the annexation of the TLA to LWSD. However, anticipated

Executive Summary (Continued)

Feasibility Study LWSSD 115377 Lake Washington Sanitary District

changes in legislation currently under consideration would streamline this process significantly. These changes are expected to take effect on August 1, 2013. At that point, it is anticipated that the City of Madison Lake will pursue the detachment of these parcels from the LWSD at the City’s expense, and without District objection.

The LWSD is moving forward with the process to design and construct a wastewater collection system for the properties in the TLA that are not annexing to the City of Madison Lake. For purposes of this Feasibility Study, the revised service area is referred to as the Madison & Ballantyne Lakes Sub-district to the LWSD (MBLS).

In general, there are two main alternatives for wastewater collection systems: gravity flow and pressurized systems. Given the topography and configuration of the service area, and expected high water table adjacent to the lakes, a pressurized collection system is recommended. Figures 2 and 3 show the preliminary system configurations for the two general service areas of the MBLS. In a pressurized collection system, wastewater is pumped through pressurized pipes, or force mains. The pumps generally are grinder pumps that have the capability of serving one individual service connection. Force mains also lend themselves to trenchless installation methods, reducing the amount of surface restoration needed. Pressurized systems are often utilized around lakes, as the shallower installation of the lines reduces the need and cost of dewatering. The existing LWSD collection system is a pressurized system. As with the existing LWSD system, treatment of the wastewater collected will be done at the City of Mankato Wastewater Treatment Facility (WWTF), which provides an extremely high level of treatment.

The estimated total capital cost per connection, including the estimated total cost of the collection system and regionalization and connection costs, is $25,190 per property for properties with a complete connection, and $14,046 for properties with service connection only. The total project cost is estimated at $6.8 Million. It bears noting that these costs are estimations of probable costs only, subject to revision based on actual project costs. As the project moves forward, all other potential funding sources will be investigated, including existing programs as well as other sources that may arise to assist in the funding of the project.

The proposed schedule is for completion of final design and preparation of construction plans by the end of October, 2013. The project is proposed to bid in early December, 2013, with construction planned during the 2014 construction season. A detailed proposed schedule is included as part of this Feasibility Study.

Conclusions and Recommendations

Based on this Feasibility Study, it can be concluded that:

1. The project is feasible as it relates to general engineering principles, practices, and construction procedures.

2. The project is necessary for economic, safety, and environmental reasons, and is cost effective when all of the related costs are considered.

3. The proposed improvements should be constructed as outlined in this Feasibility Study.

4. The total cost estimate for the project is $6,798,600.

5. The cost of the improvements will be recovered through assessments to the benefitting properties.

6. Other potential funding sources will be investigated to assist in the project funding.

SEH is a registered trademark of Short Elliott Hendrickson Inc. Feasibility Study LWSSD 115377 Lake Washington Sanitary District Page i

Table of Contents

Certification Page Executive Summary Table of Contents

Page

1.0 Introduction ................................................................................................................1

2.0 Annexation of Duck Lake to City of Madison Lake ................................................2

3.0 MBLS Project Service Area .......................................................................................3 3.1 Environmental Quality ......................................................................................... 3

3.1.1 Wastewater Discharge Standards ........................................................... 3 3.1.2 Environmental Issues Review ................................................................. 4

4.0 Existing System .........................................................................................................4

5.0 Projected Wastewater Flows and Loading ..............................................................4

6.0 Interconnection Agreement with Mankato ..............................................................5

7.0 Evaluation of Collection System Alternatives ........................................................5 7.1 Gravity Collection System ................................................................................... 5 7.2 Low Pressure Collection System ........................................................................ 5

8.0 Recommended Improvements .................................................................................6 8.1 Rural Madison Lake Service Area ...................................................................... 6 8.2 Lake Ballantyne Service Area ............................................................................. 6

9.0 Preliminary Opinion of Probable Costs ...................................................................7 9.1 Operation and Maintenance (O&M) Costs .......................................................... 8 9.2 Treatment Costs ................................................................................................. 8

10.0 Cost Recovery ............................................................................................................8 10.1 Operation and Maintenance (O&M) Costs .......................................................... 9 10.2 Treatment Costs ............................................................................................... 10

11.0 Proposed Schedule .................................................................................................10

12.0 Conclusions and Recommendations .....................................................................11

13.0 Standard of Care ......................................................................................................11

List of Tables

Table 1 Lake Washington Sanitary District Discharge Parameters ....................... 4 Table 2 Design Assumptions for LWSD Discharge Parameters ............................ 5 Table 3 Estimated Project Cost (Base Cost*) ........................................................ 7 Table 4 Regionalization Costs ............................................................................... 8 Table 5 Assumed Assessment Amortization Scenario* ......................................... 9 Table 6 Proposed Project Schedule .................................................................... 10

Table of Contents (Continued)

Feasibility Study LWSSD 115377 Lake Washington Sanitary District Page ii

List of Figures

Figure 1 MBLS Service Area Figure 2 Lake Ballantyne Figure 3 Madison Lake

List of Appendices

Appendix A Cost Estimates Appendix B Proposed Preliminary Assessment Roll

April 22, 2013

Feasibility Study Project No. 115377 Lake Washington Sanitary District Page 1

Feasibility Study

Wastewater Collection System

Prepared for Lake Washington Sanitary District

1.0 Introduction

Madison Lake and Lake Ballantyne are lakes located within LeRay and Jamestown Townships in the northeast corner of Blue Earth County in southern Minnesota (see Figure 1). The lakes provide recreational opportunities for residents of the county and beyond. However, in recent years deteriorating water quality in the lakes has been a concern.

The properties located within the corporate limits of the City of Madison Lake are currently served by municipal utilities, as will be the properties on Duck Lake and Nutmeg Lane on Lake Ballantyne (once their annexation to the City is complete). The homes and seasonal cabins in the Madison & Ballantyne Lakes Sub-district (MBLS) rely on existing onsite subsurface sewage treatment systems (SSTS or septic systems) for the treatment of wastewater. A number of these existing systems are failing, contributing to the degradation of water quality of the lakes. In many cases, high groundwater and inadequate lot size do not allow for the construction of a system that meets current regulatory requirements. For some of these properties, wastewater is managed with holding tanks that must be pumped on a regular basis. Construction of the MBLS collection system will provide a permanent solution for managing and treating wastewater generated within the MBLS.

In 2003, the City of Mankato completed major improvements to their wastewater treatment facility (WWTF). These improvements resulted in improved effluent quality and provided excess capacity at the facility beyond the city’s current needs. As a result, over the last decade the City of Mankato has entered into a number of agreements with surrounding communities to accept and treat their municipal wastewater. Two notable cases of this include the Lake Washington Sanitary District (LWSD) and, most recently, the City of Madison Lake.

The LWSD was formed in 2004 and undertook the construction of a wastewater collection system to serve the properties adjacent to Lake Washington. The low pressure system collects wastewater from the individual properties and conveys it to a central lift station near the intersection of Le Sueur County Road 19 and Blue Earth County Road 2. From the central lift station, flows are conveyed to the City of Mankato’s collection system near the Mankato Regional Airport via force main.

In 2008 the City of Madison Lake entered into an agreement with the City of Mankato for wastewater treatment. Madison Lake had an existing collection system and treatment facility. The existing treatment facility was abandoned in favor of sending flows to the Mankato facility for treatment. As part of the agreement, the City of Mankato constructed a regional


lift station in the City of Madison Lake and approximately six miles of forcemain to connect to the City of Mankato’s collection system near the intersection of County State Aid Highway (CSAH) 26 and CSAH 12.

Initially, the regional lift station and force main were planned to serve only the City of Madison Lake. However, during the design of the improvements a group of the TLA property owners petitioned Blue Earth County and the City of Mankato to have the forcemain upsized to be able to accommodate flows from the TLA. Toward that end, Blue Earth County agreed to temporarily finance the cost of upsizing the pipe, and formed a subordinate service district to be able to recover these costs. The project was completed and put into operation serving the City of Madison Lake in late 2009.

The properties located within the corporate limits of the City of Madison Lake are served by municipal utilities, whereas properties within the TLA rely on existing onsite subsurface sewage treatment systems (SSTS or septic systems) for the treatment of wastewater. A number of these existing systems are failing, contributing to the degradation of water quality of the lakes. In many cases, high groundwater and inadequate lot size do not allow for the construction of a system that meets the current regulatory requirements. For many of these properties, wastewater must be managed with holding tanks that must be pumped on a regular basis.

For the TLA property owners to make use of the capacity reserved for their use, they needed to either form a sanitary district of their own for the purposes of constructing and operating a wastewater collection system, or join with another organization with those capabilities. A group of TLA property owners requested that the Lake Washington Sanitary District (LWSD) petition the Minnesota Pollution Control Agency (MPCA) to allow the annexation of the TLA into the LWSD. This would provide the TLA with an organizational structure to be able to bond for construction, levy taxes and assessments to pay for the system, to bill for services, and provide for the operation and maintenance of the system. The petition was submitted to the MPCA in July of 2009. On February 8, 2013, the Commissioner of the MPCA signed a revised order approving the annexation of the TLA to LWSD as described in the original petition.

2.0 Annexation of Duck Lake to City of Madison Lake During the process of the TLA annexation to LWSD, discussions were held between the City of Madison Lake and some property owners in the TLA to explore the option of annexing to the City of Madison Lake. A petitioning process was conducted, and as a result, TLA properties on Duck Lake, and the Nutmeg Lane properties on Lake Ballantyne elected to pursue annexation to the City as an alternate means of acquiring a permanent wastewater collection and treatment solution. The LWSD has an agreement with the City of Madison Lake that LWSD will not impede the annexation of properties into the City. The City of Madison Lake and Jamestown Township (where the Duck Lake and Nutmeg Lane properties are located) reached agreement on the terms of an orderly annexation arrangement on April 1, 2013. It is expected that finalizing the annexation to Madison Lake will be complete within the next 60-90 days. The City of Madison Lake is currently in the process of designing city infrastructure to provide wastewater collection and treatment service to these properties.

Once the annexation of the Duck Lake and Nutmeg Lane properties to the City of Madison Lake is complete, these properties will reside within two jurisdictions with authority to provide wastewater collection and treatment services (the City of Madison Lake, and LWSD). It is the intention of the City and the district that these properties be detached from


LWSD. Currently that detachment process would follow the same process that governed the annexation of the TLA to LWSD. However, anticipated changes in legislation currently under consideration would streamline this process significantly. These changes are expected to take effect on August 1, 2013. At that point, it is anticipated that the City of Madison Lake will pursue the detachment of these parcels from the LWSD with the cooperation of the affected property owners, at the City’s expense, and without district objection.

The LWSD is moving forward with the process to design and construct a wastewater collection system for the properties in the TLA that are not annexing to the City of Madison Lake. For purposes of this feasibility study, the revised service area is referred to as the Madison & Ballantyne Lakes Sub-district to the LWSD (MBLS).

With the completion of the regional lift station and force main connecting Madison Lake and Mankato, and the agreement reserving capacity for the use of the TLA, the selection of a wastewater treatment alternative for the MBLS has been made. This Feasibility Study examines the alternatives for providing the collection system to connect the individual properties to be served with the regional lift station.

3.0 MBLS Project Service Area Figure 1 presents the MBLS service area. It is comprised of the properties described in the Revised Commissioner’s Order issued by the MPCA for the Tri-Lakes Area, modified to exclude the properties on Duck Lake and Nutmeg Lane on Lake Ballantyne that have chosen to pursue annexation to the City of Madison Lake. The MBLS consists primarily of areas directly adjacent to Madison Lake and Lake Ballantyne, but outside the corporate limits of the City of Madison Lake.

Since the MBLS lies outside of the corporate boundaries of the City of Madison Lake, the area is subject to Blue Earth County zoning regulations. While Blue Earth County supported the upsizing of the force main to accommodate wastewater flows from the rural lakes area and provided temporary financing for the regionalization project, the county has been clear that their goal was to provide reliable wastewater treatment for existing development in the area; not to promote secondary, non-municipal development. Consequently, the service area is generally made up of first tier developed properties (existing residences adjacent to the three lakes), with some existing second tier development or second tier platted lots.

3.1 Environmental Quality

Wastewater treatment and disposal practices play an important role in protecting and preserving Minnesota’s many natural resources. The MPCA plays an active role in the need to protect the environment. Its technical review and approval of the facility planning documents, as well as the plans and specifications, provide the public with assurance that the proposed wastewater treatment facility improvements will comply with applicable permits and rules and meet reliability criteria.

3.1.1 Wastewater Discharge Standards

As noted earlier, the City of Mankato Wastewater Treatment Facility (WWTF) will treat the wastewater from the MBLS. The existing facility provides an extremely high level of treatment and has adequate capacity to accept this additional wastewater flow. Improvements proposed under this Feasibility Study will be permitted as a system extension.


3.1.2 Environmental Issues Review

An Environmental Assessment Worksheet (EAW) is designed to rapidly assess the environmental affects that may be associated with a proposed project. According to Minnesota Chapter 4410.4300 Subpart 18, an EAW shall be prepared for any wastewater project that meets or exceeds the following thresholds:

1. An increase in average wet weather design flow by 50 percent or more, and

2. An increase of at least 50,000 gallons per day to its average wet weather design flow capacity.

The proposed project will provide a wastewater collection system for the MBLS and convey flows to the City of Mankato WWTF for treatment. The addition of flows from the MBLS will not require any increase in the WWTF average wet weather design flow. Therefore, an EAW is not required for the proposed improvements.

4.0 Existing System As mentioned previously, most of the homes and seasonal cabins in the MBLS rely on existing onsite subsurface sewage treatment systems (SSTS or septic systems) for the treatment of wastewater, or have onsite holding tanks that are pumped out as needed to manage their wastewater. With the annexation of the MBLS to the LWSD complete, the area is now subject to the LWSD code of regulations which requires that properties be connected to the District collection system (see Section 5.3 Mandatory Connection). As such, all properties with existing structures that discharge wastewater are required to be connected to the collection system once it has been constructed. All other buildable parcels within the service area will be provided with a service stub for connection of future structures to the system.

5.0 Projected Wastewater Flows and Loading Projected flows for the TLA were considered in sizing the regional force main constructed between the City of Madison Lake and the interconnection with the Mankato collection system located at the intersection of County State Aid Highways (CSAH) 12 and 26. In addition, the flow capacity reserved for the TLA in the Sewer Capacity Agreement between Blue Earth County and the City of Mankato is equal to 438 residential equivalent connections, or 0.13 million gallons per day (MGD) maximum monthly flow. The Sewer Capacity Agreement states that upon approval of the annexation of the TLA to the LWSD, the county has the right to assign the sewer capacity agreement to the governing sanitary district upon approval by the City of Mankato. The District will, in turn, release a proportionate amount of the reserved capacity to the City of Madison Lake based on the number of connections from the TLA that have elected to annex to the City of Madison Lake.

The flows and loadings requirements of the current agreement between the LWSD and the City of Mankato are summarized in Tables 1 and 2.

Table 1 Lake Washington Sanitary District Discharge Parameters

Annual Average Maximum Monthly Peak Day Flow 141,000 gpd 176,200 gpd 535,310 gallons

CBOD 240 lb/day 312 lb/day N/A TSS 282 lb/day 338 lb/day N/A


Table 2 Design Assumptions for LWSD Discharge Parameters

Parameter Value Source Number of Connections 600 LWSD Estimate Population/Connection 2.35 Census Data Average Flow/Person 100 gpcd 10 States Standards MM/AA Flow Ratio 1.25 Mankato WW Master Plan

MM/AA CBOD Ratio 1.3 Mankato WW Master Plan MM/AA TSS Ratio 1.2 Mankato WW Master Plan

Average CBOD/Person 0.17 lb/person/day 10 States Standards Average TSS/Person 0.20 lb/person/day 10 States Standards

It is assumed that these parameters will be comparable to what will be required for the MBLS. With the exception of one campground, the rest of the properties to be served are residential homes or seasonal cabins, therefore the wastewater produced is expected to be well within these parameters.

6.0 Interconnection Agreement with Mankato Prior to connecting to the Mankato system, the District will be required to enter into an Interconnection Agreement with the City for the MBLS, or have its existing Interconnection Agreement revised to include the MBLS. The existing LWSD Interconnection Agreement does not expire until 2023. Discussions are currently in progress between the District and the City of Mankato to ensure that the proper agreement framework is in place to accommodate connection of the MBLS collection system to the Mankato regional lift station and force main upon completion of the MBLS system. As part of connecting to the City of Mankato, users in the MBLS will be required to pay a connection fee (currently $500 per connection).

7.0 Evaluation of Collection System Alternatives In general, the two main alternatives for wastewater collection systems are gravity flow and pressurized systems.

7.1 Gravity Collection System

In gravity flow systems, pipes are installed with a constant, downhill slope from upstream to downstream, and flow occurs by gravity. While this type of system works well in many instances, the long, linear characteristics of the service areas around the lakes would result in very deep installations. With increased depth, costs increase significantly due to the difficulty of installation, the need for additional surface restoration, and the likely need for dewatering in the areas near the lakes. While the depth of gravity systems can be reduced by constructing lift stations at strategic locations along the pipe alignment, these add to the cost of the system as well. A full gravity system is not a feasible alternative given the characteristics of the MBLS service area.

7.2 Low Pressure Collection System

In a pressurized collection system, wastewater is pumped through pressurized pipes, or force mains. The pumps generally are grinder pumps that have the capability of serving one or more individual service connections. Since flow occurs due to pressure, a constant slope is not required and the depth of installation of the force main can be minimized. Force mains also lend themselves to trenchless installation methods, reducing the amount of surface restoration needed. Pressurized systems are often utilized around lakes, as the shallower


installation of the lines reduces the need and cost of dewatering. The existing LWSD collection system is a pressurized system.

The LWSD code of regulations does not currently allow sharing the use of a grinder station unless a special permit is obtained from the District for proven extenuating circumstances. Any such special permit requires a written agreement between the property owners and the written consent of the District, allocating among the applicable property owners the costs of construction and maintenance of any common sewer or grinder pump. As such, this report assumes that individual grinder stations will be provided for each service connection. In addition, intermediate lift stations will be required to convey wastewater flows from the rural Madison Lake service area to the regional lift station due to the long force main lengths.

8.0 Recommended Improvements Given the topography and configuration of the service area, and expected high water table adjacent to the lakes, a pressurized collection system is recommended. Figures 2 and 3 show the preliminary system configurations for the two general service areas of the MBLS.

8.1 Rural Madison Lake Service Area

The Rural Madison Lake service area is shown on Figure 3. It includes first and second tier properties surrounding Madison Lake. It is made up of 194 parcels. Of these, 10 parcels are unbuildable as determined by the Blue Earth County Zoning Official, and 27 parcels are buildable, but currently vacant, and 157 have existing structures that will be connected to the system. This service area includes two campgrounds: Bray Park and Betts’ Campground. Bray Park has an office, two bath houses, a cabin, and a dumping station. For construction purposes, the park will likely receive only one connection, and will also pay the cost of any improvements constructed as part of the system. Betts’ Campground will face a similar situation. However, as it relates to the connection fee to the City of Mankato, the two campgrounds will likely be considered as multiple residential equivalent units (REUs), and will pay total connection fees as determined by the City of Mankato.

The Rural Madison Lake collection system is planned to include three intermediate lift stations; one located just north of the bridge at the southeast corner of the lake on Oriole Road (County State Aid Highway (CSAH) 48), one located near the intersection of Lakeview Road and East Bay Drive; and one at the intersection of Shorewood Lane and CSAH 48. In accordance with LWSD requirements, it is assumed that each service connection will be provided with a grinder station. The individual stations will pump to force mains that discharge to the intermediate lift stations. The intermediate lift station located at Shorewood Lane and CSAH 48 will convey flow to the regional lift station via a proposed force main as shown on Figure 3.

8.2 Lake Ballantyne Service Area

As modified from the original annexation petition to reflect the annexation of the Nutmeg Lane properties to the City of Madison Lake, the Lake Ballantyne service area contains 117 parcels. Of these, 11 parcels are unbuildable as determined by the Blue Earth County Zoning Official, 3 are further than 1,000 feet from the ordinary high water level of the lake and are not required to connect, 19 parcels are buildable, but currently vacant, and 84 have existing structures that will be connected to the system. The service area generally includes all first tier lots and all developed or platted second tier lots surrounding Lake Ballantyne.

The collection system is proposed to follow the existing roads around the lake. In accordance with LWSD requirements, each service connections will be provided with a grinder station.


The perimeter force main will discharge to the regional lift station located on 7th Street in the City of Madison Lake just south of the Sakahta Singing Hills State Trail. Metering of the flows from the rural Madison Lake portion of the collection system and the Lake Ballantyne portion of the collection system will be provided at this location. The proposed Lake Ballantyne collection system is shown on Figure 2.

9.0 Preliminary Opinion of Probable Costs Table 3 summarizes the total estimated cost and the cost per connection to construct the collection systems to serve the four service areas of the TLA as described in this report.

Table 3 Estimated Project Cost (Base Cost*)

ESTIMATED CONSTRUCTION COST $4,781,400

5% CONTINGENCY $239,200

TOTAL ESTIMATED CONSTRUCTION COST $5,020,600

PROFESSIONAL FEES (LEGAL, ENGINEERING, ADMINISTRATION, ETC., 20%)

$1,004,200

TOTAL ESTIMATED PROJECT COST - COLLECTION SYSTEM

$6,024,800

COLLECTION SYSTEM COST PER PROPERTY FULL CONNECTION (243 CONNECTIONS)

$22,542

COLLECTION SYSTEM COST PER PROPERTY SERVICE ONLY (48 CONNECTIONS)

$11,398

*Base cost does not include costs associated with regionalization (regional lift station and force main).

The total estimated cost presented in Table 3 assumes complete construction of the system to serve all existing homes and undeveloped properties. The service laterals for undeveloped but developable properties will be constructed at this time as well. Detailed cost estimates are included as Appendix E to this report. It should be made clear that the estimated costs presented in Table 3 are estimates only, and are based on the preliminary design. The actual cost per connection for the system will be determined by the actual cost of designing and constructing the system.

In addition to the costs presented in Table 3, there are costs associated with regionalization. These include the TLA apportioned cost of the design and construction of the regional lift station and force main, legal and administrative costs, apportioned district setup and annexation costs, and connections fees to the City of Mankato. Table 4 summarizes the costs related to regionalization.


Table 4 Regionalization Costs

PRELIMINARY COSTS (LEGAL, ENGINEERING, ADMINISTRATION, ETC.)

$56,830

APPORTIONED COST OF CONSTRUCTION (REGIONAL LIFT STATION AND FORCEMAIN)

$505,080

SANITARY DISTRICT COSTS (APPORTIONED DISTRICT SETUP AND ANNEXATION COSTS)

$119,650

ADDITIONAL ANNEXATION COSTS INCURRED AFTER MARCH 2011

$192,950

TOTAL REGIONALIZATION COSTS $874,500

CITY OF MANKATO CONNECTION FEE – DUE AT TIME OF CONNECTION, PER PROPERTY

$500

REGIONALIZATION COST PER PROPERTY

$2,650

The regionalization costs presented in Table 4 represent costs that have already been incurred by Blue Earth County or the LWSD with the exception of the City of Mankato Connection fee.

The estimated total capital cost per connection including the estimated total cost of the collection system, and regionalization costs is $22,780. It bears repeating that these costs are estimates only, subject to revision based on actual project costs.

9.1 Operation and Maintenance (O&M) Costs

Since the proposed MBLS system is very similar to the existing LWSD system, it is assumed that the current O&M costs for the LWSD system will closely approximate that of the proposed MBLS system. For the four year period from 2006 through 2009, O&M costs averaged approximately $74,500 annually. In addition, the board has administrative costs of approximately $60,000 annually.

9.2 Treatment Costs

As discussed earlier, the district currently has an Interconnection Agreement in place with the City of Mankato that does not expire until 2023 that addresses the cost of treatment. It is assumed that the costs associated with treatment of flows from the MBLS will the same as defined in the agreement for the current LWSD.

10.0 Cost Recovery The costs discussed in Section 9.0 of this report will be recovered through special assessments. For purposes of this report, it is assumed that an individual residential equivalent assessment will be $25,200, assessed over 20 years, with a 5.5 percent interest rate to be charged on the assessment. Table 5 presents the amortization schedule for the assumed assessment scenario described here.


It should be noted that initial, assessed costs for owners of vacant, buildable parcels who elect not to install service lines and grinder stations at the time of the project will be approximately $14,050.

Table 5 Assumed Assessment Amortization Scenario*

Year Principal Interest Payment 1 $25,200.00 $1,386.00 $24,477.28 2 $24,477.28 $1,346.25 $23,714.81 3 $23,714.81 $1,304.31 $22,910.41 4 $22,910.41 $1,260.07 $22,061.76 5 $22,061.76 $1,213.40 $21,166.44 6 $21,166.44 $1,164.15 $20,221.87 7 $20,221.87 $1,112.20 $19,225.36 8 $19,225.36 $1,057.39 $18,174.03 9 $18,174.03 $999.57 $17,064.89

10 $17,064.89 $938.57 $15,894.74 11 $15,894.74 $874.21 $14,660.23 12 $14,660.23 $806.31 $13,357.82 13 $13,357.82 $734.68 $11,983.78 14 $11,983.78 $659.11 $10,534.17 15 $10,534.17 $579.38 $9,004.83 16 $9,004.83 $495.27 $7,391.38 17 $7,391.38 $406.53 $5,689.18 18 $5,689.18 $312.91 $3,893.37 19 $3,893.37 $214.14 $1,998.79 20 $1,998.79 $109.93 (0.00)

*Assumes a 20-year assessment term and an interest rate of 5.5 percent

The amortization schedule above is an assumption based on assumed loan rates, assessment dates, and estimated costs. The actual assessment amortization schedule will be based on actual costs, the interest rate available at the time of the assessment, actual assessment dates, and any other possible funding sources that may become available.

10.1 Operation and Maintenance (O&M) Costs

The LWSD monthly fees currently charged to customers consists of two components: a base fee and a fee based on the amount of flow generated. It has been the intent of the district that the base fee should cover the system O&M. Periodic adjustments of the base fee are made in order to ensure this is the case. The current base fee is $18.00 per month. The initial base rate for the MBLS system will be set the same as for the rest of the LWSD. After the system has been in operation, if it becomes apparent that the base fee needs to be adjusted to cover the cost of O&M, adjustments will be made at that time.

The district currently levies a small property tax to cover the cost of administration. As mentioned previously, these administrative costs are approximately $60,000. This amount is spread over the approximately 592 connections in the original district based on property valuation. It is likely that the percentage increase in administrative costs will be less than the percentage increase in the number of connections as a result of the MBLS annexation. Consequently, it would be conservative to assume that the MBLS parcels would be assessed similarly as the existing LWSD parcels in order to cover administrative costs.


10.2 Treatment Costs

As discussed earlier, the District currently has an Interconnection Agreement in place with the City of Mankato that does not expire until 2023 that addresses the cost of treatment. It is assumed that the costs associated with treatment of flows from the MBLS will the same as defined in the agreement for the current LWSD. The rate charged to current LWSD users is $4.75 per 1000 gallons. It is anticipated that the usage based charges would be the same for the MBLS.

Currently, flows are calculated based on electricity use by the individual grinder pump stations. The proposed MBLS flows will be determined by one of the following methods:

Water meters with remote reading capability will be installed, and wastewater flow charges will be based on water usage, or

Run-time meters with remote reading capability will be installed, and wastewater flow charges will be based on pump run time.

11.0 Proposed Schedule The following is the proposed schedule for the project.

Table 6 Proposed Project Schedule

Task Date

Receive Feasibility Study and Call for Public Hearing

April 22, 2013

Hold Public Hearing on Feasibility Study, Order Improvement and Preparation of Plans and Specifications

May 13, 2013

Prepare Plans and Specifications May to September, 2013

Hold Plan Review Open House Mid-August 2013

Approve Plans and Specifications and Authorize Advertisement for Bids

September 2, 2013

Order Preparation of Assessment Roll

Receive and open bids September 27, 2103

Authorize date for assessment hearing September 30, 2013

Hold assessment hearing, adopt assessment roll October 28, 2013

Certify assessments to Blue Earth County November 27, 2013

Award Contract December 9, 2013

Execute contracts, hold preconstruction conference

January 13, 2014

Begin construction Early 2014

Construction substantially complete November 2014

Begin final “adjustment” assessment process


12.0 Conclusions and Recommendations

Based on this Feasibility Study, it can be concluded that:

1. The project is feasible as it relates to general engineering principles, practices, and construction procedures.

2. The project is necessary for economic, safety, and environmental reasons, and is cost effective when all of the related costs are considered.

3. The total cost estimate for the project is $6,800,000.

4. The total share proposed to be assessed to the benefitting properties is $6,800,000.

In consideration of the above conclusions, it is recommended that:

1. The District should approve this Feasibility Study.

2. A public hearing on the proposed improvements described in this Feasibility Study should be scheduled and held on May 13, 2013.

3. The proposed improvements should be constructed as outlined in this Feasibility Study.

4. The cost of the improvements will be recovered through assessments to the benefitting properties.

13.0 Standard of Care The conclusions and recommendations contained in this report were arrived at in accordance with generally accepted professional engineering practice at this time and location. Other than this, no warranty is implied or intended.

List of Figures

Figure 1 – MBLS Service Area

Figure 2 – Lake Ballantyne

Figure 3 – Madison Lake

Appendix A

Cost Estimates

PRELIMINARY COST ESTIMATE - FEASIBILITY STUDYMADISON & BALLANTYNE LAKES SUBDISTRICTWASTEWATER COLLECTION SYSTEMLAKE WASHINGTON SANITARY DISTRICTSEH NO. LWSSD 115377APRIL 22, 2013

Number of Connections ‐ to Curb Stop 291

Number of Vacant, Buildable Lots 48

Average Length of 1.25" LP service in ROW 40

Average Length of 1.25" LP service on private property 60

Average Length of 4" gravity service on private property 30

RING CHARGE WORK ITEMS UNIT QUANTITYUNIT

PRICEAMOUNT

1 MOBILIZATION LS 2 $0.00 $100,000

2 EROSION CONTROL & SEDIMENT CONTROL LS 2 $10,000.00 $20,000

3 CLEAR & GRUB LS 2 $10,000.00 $20,000

4 BITUMINOUS PATCH‐ STREET SY 1680 $30.00 $50,400

5 4" SANITARY SEWER CLEANOUT IN PAVEMENT AREA EACH 4 $200.00 $800

6 1.25" HDPE DR 11 FORCEMAIN‐ Trenchless LF 11640 $10.00 $116,400


8 2" HDPE DR 11 FORCEMAIN ‐ Trenchless LF 12125 $10.00 $121,250

9 2.5" HDPE DR 11 FORCEMAIN ‐ Trenchless LF 11000 $12.00 $132,000




13 HDPE CASING ‐Trenchless (2) LF 1600 $25.00 $40,000

14 LATERAL ASSEMBLY ‐ Includes Curb Stop EACH 291 $1,250 $363,750

15 INLINE FLUSHING CONNECTION EACH 87.585 $1,500 $131,378

16 END FLUSHING CONNECTION EACH 20 $750 $15,000

17 NORTH LIFT STATION LS 1 $140,000 $140,000

18 LAKEVIEW LIFT STATION LS 1 $120,000 $120,000

19 SOUTH LIFT STATION LS 1 $120,000 $120,000

20 EMERGENCY GENERATOR ‐ NORTH LS LS 1 $35,000 $35,000

21 EMERGENCY GENERATOR ‐ LAKEVIEW LS LS 0 $30,000 $0

22 EMERGENCY GENERATOR ‐ SOUTH LS LS 0 $30,000 $0

23 CONSTRUCT AIR/VACUUM RELEASE MANHOLE EACH 12 $5,500 $66,000

24 FURNISH & INSTALL TRACER PEDESTAL EACH 175.17 $150 $26,276

25 EXISTING FIELD TILE REPAIR EA 49 $400 $19,600

26 BIOROLL 6" DIAMETER LF 2000 $2.50 $5,000

27 SILT FENCE, TYPE MACHINE SLICED LF 4000 $2.00 $8,000

28 FLOATING SILT CURTAIN LF 2000 $14.50 $29,000

29 EROSION CONTROL BLANKET‐ TYPE III SY 2000 $2.00 $4,000

30 INLET PROTECTION EACH 30 $200 $6,000

31 CONNECT TO EXISTING LIFT STATION/MANHOLE EACH 2 $3,000 $6,000

SUBTOTAL $2,632,253


ESTIMATED CONSTRUCTION COST ‐ COLLECTION SYSTEM IN ROW $2,763,953

PROFESSIONAL FEES (LEGAL, ENGINEERING, ADMINISTRATION, ETC., 20%) $552,800

ESTIMATED TOTAL COST ‐ COLLECTION SYSTEM IN ROW $3,316,753

RING CHARGE TOTAL COST PER PROPERTY ‐ COLLECTION SYSTEM IN ROW $11,398

ASSUMPTIONS FOR FEASIBILITY STUDY

Page 1 of 2

PRELIMINARY COST ESTIMATE - FEASIBILITY STUDYMADISON & BALLANTYNE LAKES SUBDISTRICTWASTEWATER COLLECTION SYSTEMLAKE WASHINGTON SANITARY DISTRICTSEH NO. LWSSD 115377APRIL 22, 2013

PRIVATE SERVICE WORK ITEMS UNIT QUANTITYUNIT

PRICEAMOUNT

32 REMOVE & REPLACE CONCRETE WALK SF 0 $5.50 $0

33 REMOVE & REPLACE CONCRETE DRIVEWAY SF 0 $5.50 $0

34 AGGREGATE SURFACING‐ GRAVEL RESTORATION SY 0 $5.50 $0

35 BITUMINOUS PATCH‐ DRIVEWAY SY 0 $25.00 $0

36 ABANDON EXISTING SEPTIC TANK EA 243 $750 $182,250

37 4" SANITARY SEWER CLEANOUT EACH 243 $124 $30,132

38 2" INSULATION SY 1800 $15 $27,000

39 SIMPLEX GRINDER PUMP STATION EACH 243 $5,500 $1,336,500


41 4" HDPE GRAVITY SANITARY SEWER LF 7290 $20.00 $145,800

42 SCREENED TOPSOIL BORROW CY 12000 $12.00 $144,000

43 TURF RESTORATION (includes seed, seeding, fertilizer & bonded fiber matrix) ACRE 22.33 $2,000 $44,660

44 WATER OR RUN‐TIME METERS EACH 310 $300.00 $93,000

SUBTOTAL $2,149,142


ESTIMATED CONSTRUCTION COST ‐ WORK ON PRIVATE PROPERTY $2,256,642

PROFESSIONAL FEES (LEGAL, ENGINEERING, ADMINISTRATION, ETC., 20%) $451,400

ESTIMATED TOTAL COST ‐ WORK ON PRIVATE PROPERTY $2,708,042

AVERAGE TOTAL COST PER CONNECTION ‐ WORK ON PRIVATE PROPERTY $11,144

AVERAGE TOTAL COST PER CONNECTION ‐ FULL CONNECTION * $22,542

*Does not include regionallization costs of $2,150 and City of Mankato connection fee of $500 per property

Page 2 of 2

Appendix B

Proposed Preliminary Assessment Roll

PRELIMINARY ASSESSMENT ROLL - FEASIBILITY STUDYMADISON & BALLANTYNE LAKES SUBDISTRICTWASTEWATER COLLECTION SYSTEMLAKE WASHINGTON SANITARY DISTRICTSEH NO. LWSSD 115377APRIL 22, 2013

ID

Connection

Status Pin

House

Number Street Deedholder Address City State ZIP

Regionalization

Costs

Mankato

Connection

Fee Ring Charge

Cost of Work

on Private

Property

(Average ‐ will

vary)

Estimated Total

Assessment

(will vary with

actual cost of

work on private

property)

1 R37.05.28.200.007 23542 NUTHATCH RD LYONS MICHAEL D & CYNTHIA 23542 NUTHATCH RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

2 R37.05.28.200.006 61434 235TH ST LYONS PATRICK J & CATHERINE 61434 235 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

3 R37.05.28.200.010 61382 235TH ST FARRELL PHYLLIS & LYONS THOMAS 61382 235TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

4 R37.05.28.200.011 61386 235TH ST LYONS SEAN P & SHELLY A 61386 235 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

5 vacant R37.05.28.200.003 61356 235TH ST PEARCE PATRICK V 317 N DUCK LAKE RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

6 R37.05.28.252.001 61290 235TH ST SCHUENEMAN ALAN J 61290 235 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

7 R37.05.28.251.003 61259 KIMBLE CT ANDERSON KATIE 61243 235TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

8 vacant R37.05.28.251.004 61251 KIMBLE CT KIMBLE JAMES 61243 235 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

9 vacant R37.05.28.251.005 61241 KIMBLE CT KIMBLE JAMES 61243 235 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

10 R37.05.28.251.002 61246 KIMBLE CT LAMONT MOLLIE 211 GREEN ST WATERVILLE MN 56096 $2,149 $500 $11,398 $11,144 $25,191

11 Outside 1,000' R37.05.28.100.005 61050 235TH ST VOLK THOMAS C & KATHLEEN M 61050 235TH ST MADISON LAKE MN 56063

12 R37.05.28.426.002 61463 235TH ST MELBY CARMEN A ETAL PO BOX 35 NICOLLET MN 56074‐0035 $2,149 $500 $11,398 $11,144 $25,191

13 R37.05.28.426.012 61443 235TH ST LYONS THOMAS P & JAN L 23560 NUTHATCH RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

14 R37.05.28.426.011 61435 235TH ST ASHLEY SCOTT W & KAY M 515 WASHINGTON ST GARDEN CITY MN 56034 $2,149 $500 $11,398 $11,144 $25,191

15 R37.05.28.426.010 61421 235TH ST KELLEY KAREN HAEFNER 48812 STATE HWY 22 KASOTA MN 56050 $2,149 $500 $11,398 $11,144 $25,191

16 R37.05.28.426.007 61396 NISSWA LN FARRELL PHYLLIS & LYONS THOMAS 61382 235TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

17 R37.05.28.426.006 61388 NISSWA LN TREANOR LAWRENCE E & DARLENE A (LE) 140 N MANITOU DR MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

18 R37.05.28.426.005 61378 NISSWA LN WILLAERT KAY 117 GULL PATH MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

19 R37.05.28.426.004 61368 NISSWA LN CHRISTENSEN DARLA J TRUST AGREEMENT PO BOX 174 MILROY MN 56263 $2,149 $500 $11,398 $11,144 $25,191

20 R37.05.28.426.003 61360 NISSWA LN GOETTLICHER JAMES J & NORMA J 61360 NISSWA LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

21 R37.05.28.401.016 61347 235TH ST HAUGEN RONALD M 47240 STATE HWY 22 KASOTA MN 56050 $2,149 $500 $11,398 $11,144 $25,191

22 R37.05.28.401.015 61335 235TH ST WALDRON CRAIG A & LUELLEN J 2843 FERNWOOD ST ROSEVILLE MN 55113 $2,149 $500 $11,398 $11,144 $25,191

23 R37.05.28.401.014 61327 235TH ST PETERSEN C, WANDERSEE T & GEORGE L & M 1012 RANGE ST NORTH MANKATOMN 56003 $2,149 $500 $11,398 $11,144 $25,191

24 R37.05.28.401.013 61319 235TH ST STEFFEN DARYL & MARILYN 47835 WOODCOCK DR KASOTA MN 56050 $2,149 $500 $11,398 $11,144 $25,191

25 R37.05.28.401.011 61315 235TH ST DEHN GERALD 324 W WELCOME MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

26 R37.05.28.401.010 61305 235TH ST ASHLEY SCOTT W 515 WASHINGTON ST GARDEN CITY MN 56034 $2,149 $500 $11,398 $11,144 $25,191

27 R37.05.28.401.027 61243 235TH ST KIMBLE KENNARD JAMES JR 61243 235 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

27A Different PID in CO R37.05.28.251.001 61252 NORFOLK LN KIMBLE JAMES 61243 235 ST MADISON LAKE MN 56063 $2,149 $2,000 $11,398 $11,144 $26,691

28 R37.05.28.401.026 61235 235TH ST SCHWARTZ ROBERT 61235 235TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

29 R37.05.28.327.014 61227 FREDERICK DR SELLE RICHARD A & MARLIS K 61227 FREDERICK DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

30 R37.05.28.327.013 61223 FREDERICK DR BERG HOWARD A & JULIETTE E 61223 FREDERICK DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

31 R37.05.28.327.012 61219 FREDERICK DR GENZ CARL & GENZ‐ROBINSON JEFFREY T V 61219 FREDERICK DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

32 R37.05.28.327.011 61207 FREDERICK DR HANNEGREFS JAMES E 61207 FREDERICK DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

33 R37.05.28.327.008 61199 FREDERICK DR ANTON JOHN D & REBECCA R 61199 FREDERICK DR MADISON LAKE MN 56063‐4250 $2,149 $500 $11,398 $11,144 $25,191

34 R37.05.28.327.007 61191 FREDERICK DR ENGLE GARY R & PATRICIA K 61191 FREDERICK DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

35 vacant R37.05.28.327.006 LEIFERMAN RONALD A 240 BITTERSWEET LN MANKATO MN 56001 $2,149 $500 $11,398 $14,046

36 vacant R37.05.28.327.005 FREDRICKSON DALE G & SUSAN L 1023 S MINNESOTA AVE ST PETER MN 56082 $2,149 $500 $11,398 $14,046

37 R37.05.28.327.004 23461 FREDERICK CT FOX DAVID A & DENISE 23461 FREDERICK CT MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

38 R37.05.28.327.003 61175 FREDERICK DR KIMBLE DAVID L & LINDA L 61175 FREDERICK DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

39 R37.05.28.327.002 61165 FREDERICK RD PIONEER BANK 320 STADIUM RD STE 100 MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

40 R37.05.28.326.002 61194 FREDERICK DR KELLY BRIAN 61194 FREDERICK DR MADISON LAKE MN 56063‐4250 $2,149 $500 $11,398 $11,144 $25,191

41 vacant R37.05.28.326.001 KELLY BRIAN 61194 FREDERICK DR MADISON LAKE MN 56063‐4250 $2,149 $500 $11,398 $14,046

42 R37.05.28.326.006 61200 FREDERICK DR WILMES TIMOTHY J & RENEE M 61200 FREDERICK DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

43 R37.05.28.326.005 61230 FREDERICK DR FRIEDRICHS FRED E & KARI 61230 FREDERICK DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

44 R37.05.28.301.011 23498 611TH LN SOHRE DENNIS W & MYRA M 56907 153RD ST GOOD THUNDER MN 56037 $2,149 $500 $11,398 $11,144 $25,191

45 vacant R37.05.28.301.008 EVENSON RYAN & KERI 4443 WASHINGTON BLVD MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046



Page 1 of 8


ID

Connection

Status Pin

House


Regionalization

Costs

Mankato

Connection

Fee Ring Charge

Cost of Work

on Private

Property

(Average ‐ will

vary)

Estimated Total

Assessment

(will vary with

actual cost of

work on private

property)

48 R37.05.28.351.001 142 JACKS DR TURBES RANDY & JANINE 142 JACKS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

49 R37.05.28.351.002 136 JACKS DR RESSLER THOMAS J & PAULA K 1732 GREEN ACRES DR N MANKATO MN 56003 $2,149 $500 $11,398 $11,144 $25,191

50 R37.05.28.351.003 130 JACKS DR DILLON BARBARA R 130 JACKS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

51 R37.05.28.351.004 124 JACKS DR VODA JAMES J & LINDA K A 124 JACKS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

52 R37.05.28.351.005 118 JACKS DR BARNES MATTHEW P & KRISTIN D 118 JACKS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

53 R37.05.28.351.006 112 JACKS DR BIELEN WILLIAM S 112 JACKS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

54 R37.05.28.351.007 106 JACKS DR TAYLOR FREDERICK III & AMY F‐T 106 JACKS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

55 R37.05.28.351.008 100 JACKS DR NUSSER DIANNA & BAUMANN MICHAEL 100 JACKS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

56 R37.05.33.102.001 2202 W BALLANTYNE DR STEFFENSMEIER PATRICK L & LANGSJOEN DEANNA E 20525 598TH AVE MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

57 R37.05.33.102.002 2228 W BALLANTYNE DR BUNDE GENE L & DENEVE F 2228 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

58 R37.05.33.102.003 2234 W BALLANTYNE DR STALEY JUNE A 2234 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

59 R37.05.33.102.004 2240 W BALLANTYNE DR LOISELLE DARLENE D 2240 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

60 R37.05.33.102.005 2248 W BALLANTYNE DR CASE MARION L & BERTINA J 2248 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

61 R37.05.33.102.006 2256 W BALLANTYNE DRMCCABE WILLIAM E 2256 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

62 R37.05.33.102.007 2262 W BALLANTYNE DRMCCABE GARY F & JOAN M 2262 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

63 vacant R37.05.33.101.010 FREDERICK HARLAND & CHARLOTTE 103 PLATO ST MANKATO MN 56001 $2,149 $500 $11,398 $14,046

64 R37.05.33.101.001 2201 W BALLANTYNE DRWELLMANN JOHN D & WENDY M 2201 W BALLANTYNE DR MADISON LAKE MN 56063‐4205 $2,149 $500 $11,398 $11,144 $25,191

65 R37.05.33.101.002 BUNDE GENE L & DENEVE F 2228 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

66 vacant R37.05.33.101.003 PETERSON SCOTT & PFAFF JENNIFER 916 POINT PLEASANT RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

67 vacant R37.05.33.101.004 MULLENBERG GREGORY S & LAVELLE 1634 N BROAD ST MANKATO MN 56001 $2,149 $500 $11,398 $14,046

68 R37.05.33.101.005 2251 W BALLANTYNE DR SCHULTE HEIDI & STARRETT CODY 2251 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

69 R37.05.33.101.006 2257 W BALLANTYNE DR ROLLE RODNEY L 2257 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

70 R37.05.33.101.008 2311 W BALLANTYNE DRWEAR RUTH E & REITSMA DANIEL 2311 W BALLANTYNE DR MADISON LAKE MN 56063‐9345 $2,149 $500 $11,398 $11,144 $25,191

71 vacant R37.05.33.101.014 PETERSON DARWIN G & PETERSON MARY H S 61134 230TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

72 R37.05.33.101.013 2317 W BALLANTYNE DR BAUMAN WILLARD W & SUSAN F 2317 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

73 vacant R37.05.33.101.012 FREDERICK HARLAND & CHARLOTTE 103 PLATO ST MANKATO MN 56001 $2,149 $500 $11,398 $14,046

74 vacant R37.05.33.101.011 2325 W BALLANTYNE DR PETERSON D GAYLORD & JUNE E 1324 N FOURTH ST MANKATO MN 56001 $2,149 $500 $11,398 $14,046

75 R37.05.33.151.011 2320 W BALLANTYNE DRMORRIS ROBERT C & AVA M 2320 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

76 R37.05.33.151.008 2318 W BALLANTYNE DR SCHWEIM KENNETH N & RENEE M 2318 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

77 R37.05.33.151.007 2316 W BALLANTYNE DR ADAMS CLINTON & LAURIE 2316 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

78 R37.05.33.151.006 2314 W BALLANTYNE DR FREDERICK CARL H 2314 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

79 vacant R37.05.33.151.005 PETERSON DARWIN G & PETERSON MARY H S 61134 230TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

80 R37.05.33.151.004 2310 W BALLANTYNE DR SMITH PERRY D & YVONNE D 2310 W BALLANTYNE DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

81 R37.05.33.176.008 61136 230TH ST FREDERICK HARLAND & CHARLOTTE 103 PLATO ST MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

82 R37.05.33.176.007 61130 230TH ST FREDERICK RONALD F 61130 230 ST MADISON LAKE MN 56063‐4208 $2,149 $500 $11,398 $11,144 $25,191

83 R37.05.33.176.006 61134 230TH ST PETERSON DARWIN GAYLE 61134 230TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

84 R37.05.33.176.010 FREDERICK DONALD J 61132 230 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

85 R37.05.33.176.004 61132 230TH ST FREDERICK DONALD 61132 230TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

86 vacant R37.05.33.176.011 PREUVENEERS MARTIN J & MAXINE 1207 ST CHARLES ST ALAMEDA CA 94501‐4567 $2,149 $500 $11,398 $14,046

87 R37.05.33.176.003 61216 230TH ST TACHENY WILLIAM R & MARGARET A 61260 230TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

88 R37.05.33.251.003 61248 230TH ST FREDERICK GEORGE R & AUDREY 61248 230 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

89 R37.05.33.252.002 61260 230TH ST TACHENY WILLIAM R & MARGARET A 61260 230TH ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

90 vacant R37.05.33.400.006 TRI‐COUNTY FARMS 4740 KILLARNEY DR GOLDEN VALLEY MN 55422 $2,149 $500 $11,398 $14,046

91 R37.05.33.200.001 61476 230TH ST DOUGAN THOMAS L & JOCELYN K 60 IDLEWOOD PT MADISON LAKE MN 56063‐2046 $2,149 $500 $11,398 $11,144 $25,191

92 R37.05.33.226.015 3002 MUSTANG DR OSWALD MATTHEW LYNN 3002 MUSTANG DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

93 vacant R37.05.33.226.014 OSWALD MATTHEW LYNN 3019 MUSTANG DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

94 park ‐ no connection R37.05.33.226.009 POINT WILD HOME OWNERS ASSOC 3000 MUSTANG DR MADISON LAKE MN 56063

95 R37.05.33.226.013 3012 MUSTANG DR OSWALD MATTHEW LYNN 3019 MUSTANG DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

Page 2 of 8


ID

Connection

Status Pin

House


Regionalization

Costs

Mankato

Connection

Fee Ring Charge

Cost of Work

on Private

Property

(Average ‐ will

vary)

Estimated Total

Assessment

(will vary with

actual cost of

work on private

property)

96 R37.05.33.226.008 3013 MUSTANG DR JACKSON GREGORY W & CHERI R 3013 MUSTANG DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

97 R37.05.33.226.004 3011 MUSTANG DR CARVER JOHN W & VICKI J 3011 MUSTANG DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

98 R37.05.33.226.005 3009 MUSTANG DR PIOWLSKI JOHN M & LORI R (CFD) 31 TRAIL DR MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

99 R37.05.28.476.008 61403 NIGHT OWL LN WOLFF WALTER W & LINDA A 61403 NIGHT OWL LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

100 R37.05.28.476.009 61405 NIGHT OWL LN LOE RUTH A 52863 409TH AVE NORTH MANKATOMN 56003 $2,149 $500 $11,398 $11,144 $25,191

101 R37.05.33.226.006 3007 MUSTANG DR DAHLINE JEFFREY C & DAWN M 3007 MUSTANG DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

102 R37.05.33.226.007 61477 NIGHT OWL LN OSWALD MATTHEW LYNN 3019 MUSTANG DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

103 R37.05.33.226.010 3003 MUSTANG DR KLAPPERICH DAVID H & JANET K 931 7TH STREET DR MOLINE IL 61265 $2,149 $500 $11,398 $11,144 $25,191

104 R37.05.33.226.012 3001 MUSTANG DR HANSEN TODD C & MICHELLE M 3001 MUSTANG DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

105 Outlot ‐ no connection R37.05.33.226.011 OSWALD MATTHEW LYNN 3019 MUSTANG DR MADISON LAKE MN 56063

106 R37.05.33.300.003 61103 230TH ST FREDERICK DANIEL & LILA L 61103 230 ST MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

107 combine ‐ no connection R37.05.33.300.011 FREDERICK DANIEL F & LILA L 61103 230 ST MADISON LAKE MN 56063

108

1 home

8 cabins R39.10.03.326.008 1185 PARK RD HOEHN FAMILY FARM LLP PO BOX 336 MADISON LAKE MN 56063‐0336$2,149 $4,500 $11,398 $11,144 $29,191

109 R39.10.03.327.002 22375 LAKEWOOD DR TIMMERMAN LEE A & JUDY L 22375 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

110 R39.10.03.327.003 22367 LAKEWOOD DR LUHRING SHARON L & KENNETH PO BOX 336 MADISON LAKE MN 56063‐0336 $2,149 $500 $11,398 $11,144 $25,191

111 R39.10.03.327.004 22355 LAKEWOOD DR KOPP CURTIS J REV TRUST 22355 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

112 R39.10.03.327.005 22347 LAKEWOOD DR HEIL DAVID F & AUDREY KAY 22347 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

113 R39.10.03.327.006 22339 LAKEWOOD DR WIECHMANN MARK E & NANCY A 1615 N BROAD ST MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

114 R39.10.03.327.007 22329 LAKEWOOD DR MEHRMAN JAMES E & KATHLEEN L 22329 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

115 R39.10.03.401.001 22317 LAKEWOOD DR MCCARNEY STEVEN P & OSIRIS A 920 HOPE ST MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

116 R39.10.03.401.002 22311 LAKEWOOD DR NELSON ROGER L & DARLENE P 22311 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

117 R39.10.03.401.003 22305 LAKEWOOD DR MEAD CHARLES T & CAROL M 22305 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

118 R39.10.03.401.004 22295 LAKEWOOD DR MEAD LELAND C 22295 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

119 R39.10.03.401.005 22291 LAKEWOOD DR HODAPP FRANCIS E & MARIAN J 22291 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

120 R39.10.03.401.006 22285 LAKEWOOD DR DAUK PAUL F 41995 281ST AVE LESUEUR MN 56058 $2,149 $500 $11,398 $11,144 $25,191

121 R39.10.03.401.007 22279 LAKEWOOD DR JASPERSON IRENE TRUST 22279 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

122 R39.10.03.451.001 22275 LAKEWOOD DR OWEN KEITH A 22275 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

123 R39.10.03.451.002 22271 LAKEWOOD DR MYERS MARK A & TORI A 22271 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

124 R39.10.03.451.003 22265 LAKEWOOD DR REGENSCHEID BERNARD & PATRICIA 22265 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

125 vacant R39.10.03.451.004 HOEHN FAMILY FARM LLP PO BOX 336 MADISON LAKE MN 56063‐0336 $2,149 $500 $11,398 $14,046

126 R39.10.03.451.005 22251 LAKEWOOD DR SCHOEB RICHARD M & ROSE ANN 22251 LAKEWOOD DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

127 R39.10.03.451.009 61870 NATURE RD ZUEHLKE KEITH D PO BOX 67 JANESVILLE MN 56048‐0067 $2,149 $500 $11,398 $11,144 $25,191

128 R39.10.03.451.010 61876 NATURE RD HEIL THOMAS S & G STEVEN 6332 UTAH AVE N BROOKLYN PARK MN 55428 $2,149 $500 $11,398 $11,144 $25,191

129 R39.10.03.451.011 61882 NATURE RD BOVEE STANLEY P & JUDITH 909 9TH AVE N SAINT CLOUD MN 56303 $2,149 $500 $11,398 $11,144 $25,191

130 R39.10.10.200.006 22090 NIAGRA RD BORNEKE JOSEPH E & SAM 41537 50TH ST JANESVILLE MN 56048‐1112 $2,149 $500 $11,398 $11,144 $25,191

131 vacant R39.10.10.200.010 PFEIFER GARY F & PFEIFER CHAD D 41761 70TH ST JANESVILLE MN 56048 $2,149 $500 $11,398 $14,046

132 vacant R39.10.11.300.004 21601 620TH AVE BLETHEN PETER W & CLOCK JENNIFER R PO BOX 4097 MANKATO MN 56002‐4097$12,892 $3,000 $68,387 $84,279

133 R39.10.11.100.002 21961 620TH AVE BLETHEN PETER W & NANCY J 21961 620 AVE MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

134 R39.10.11.400.008 21838 ORIOLE RD SCHULZE LARRY P & KRISTI 21838 ORIOLE RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

135 vacant R39.10.11.400.009 21842 ORIOLE RD MAAS DARYL L & LINDA C (CFD) 2307 ABBYWOOD LN NORTH MANKATOMN 56003$2,149 $500 $11,398 $11,144 $25,191

136 R39.10.11.276.001 22011 ORIOLE RD BETTS BONNIE J, MADELYN & AYDEN 22861 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

137 vacant ‐ no connection? R39.10.11.276.002 22011 ORIOLE RD BETTS BONNIE J 22861 KOPPS LN MADISON LAKE MN 56063

138 campground R39.10.11.251.007 22016 LONE PINE LN BETTS BONNIE J 22861 KOPPS LN MADISON LAKE MN 56063 $2,149 Multiple? $11,398 $11,144 $25,191

139 R39.10.11.251.006 22020 LONE PINE LN MURPHY TERRENCE D & GINA M 1160 CLOVER CT SHAKOPEE MN 00000 $2,149 $500 $11,398 $11,144 $25,191

Page 3 of 8


ID

Connection

Status Pin

House


Regionalization

Costs

Mankato

Connection

Fee Ring Charge

Cost of Work

on Private

Property

(Average ‐ will

vary)

Estimated Total

Assessment

(will vary with

actual cost of

work on private

property)

140 R39.10.11.251.005 22026 LONE PINE LN METTLER T & B & WELLER A & M 707 LAKE ST MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

141 R39.10.11.251.009 22038 LONE PINE LN HEIMARK JAMES G IRREV TRUST 1707 28TH ST NE AUSTIN MN 55912 $2,149 $500 $11,398 $11,144 $25,191

142 R39.10.11.251.002 22048 LONE PINE LN BELL JOHN A 1624 ALABAMA AVE S ST LOUIS PARK MN 55416 $2,149 $500 $11,398 $11,144 $25,191

143 R39.10.11.251.001 22056 LONE PINE LN MEYER CHARLES E & ROBIN A 25805 COZY CORNER RD ASHLAND WI 54806‐5646 $2,149 $500 $11,398 $11,144 $25,191

144 R39.10.11.227.004 22066 LONE PINE LN EICHERS JOAN E REVOCABLE TRUST 130 AGENCY RD MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

145 R39.10.11.227.003 22081 LONE PINE LN ELLIS BARBARA (LE) 720 TIMBERWOLF DR MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

146 R39.10.11.227.002 22089 LONE PINE LN ELLIS BARBARA (LE) 720 TIMBERWOLF DR MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

147 R39.10.11.226.008 SALTZMAN RONALD 22128 624TH AVE MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

148 R39.10.11.226.004 22139 624TH AVE PONGRATZ THOMAS J & DEBORAH D 22139 624 AVE MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

149 R39.10.11.226.001 22175 624TH AVE 1852 TAYLOR LLC 2644 GARFIELD AVE S MINNEAPOLIS MN 55408 $2,149 $500 $11,398 $11,144 $25,191

150 R39.10.02.400.006 22214 ORIOLE RD BLUE EARTH COUNTY PO BOX 8608 MANKATO MN 56002‐8608 $2,149 $500 $11,398 $11,144 $25,191

151 R39.10.02.400.001 62336 OSPREY LN BLUE EARTH COUNTY PO BOX 8608 MANKATO MN 56002‐8608 $2,149 Multiple? $11,398 $11,144 $25,191

152 R39.10.02.327.001 22425 LAKE VIEW HILL RD HALL JOSEPH K & HEBENSTREIT J 22425 LAKE VIEW HILL RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

153 R39.10.02.327.002 22366 LAKE VIEW HILL RD AUKES PAUL G & MARY JANE 22366 LAKE VIEW HILL RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

154 R39.10.02.326.015 22374 LAKEVIEW HILLS RDWOEHRLE STEPHEN L 22374 LAKEVIEW HILLS RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

155 R39.10.02.326.018 22396 LAKE VIEW HILL RD DIETEMAN SCOTT L 22396 LAKEVIEW HILL RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

156 vacant ‐ combine? R39.10.02.326.013 ANDERSON KURT A & JEANNE A 62165 LAKE VIEW RD MADISON LAKE MN 56063$2,149 $500 $11,398 $11,144 $25,191

157 R39.10.02.326.016 62165 LAKE VIEW RD ANDERSON KURT A & JEANNE A 62165 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

158 R39.10.02.326.003 22409 LAKE VIEW RD BURGER SUE A PO BOX 4256 MANKATO MN 56002‐4256 $2,149 $500 $11,398 $11,144 $25,191

159 R39.10.02.326.004 22401 LAKE VIEW RD HALQUIST WILLIAM F & WENDY 812 PRAIRIE OAK DR BELLE PLAINE MN 56011 $2,149 $500 $11,398 $11,144 $25,191

160 R39.10.02.326.005 22397 LAKE VIEW RD HALQUIST WILLIAM F & WENDY 812 PRAIRIE OAK DR BELLE PLAINE MN 56011 $2,149 $500 $11,398 $11,144 $25,191

161 R39.10.02.326.019 22391 LAKE VIEW RD MOORE CHARLES J 10 SARATOGA ST MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

162 R39.10.02.326.008 22373 LAKE VIEW RD ROBECK BRUCE A 22373 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

163 R39.10.02.326.010 MITCHELL RODNEY K & SANDRA R PO BOX 3522 MANKATO MN 56001‐3522 $2,149 $500 $11,398 $11,144 $25,191

164 R39.10.02.326.011 22359 LAKE VIEW RD GOUGHNOUR MARK R 22359 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

165 vacant R39.10.02.326.012 GOUGHNOUR MARK R 22359 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

166 R39.10.02.301.018 22362 LAKE VIEW RD LAGOW SCOTT, KATHLEEN,DEAN&JEAN 6607 BLUEBIRD DR MAPLE GROVE MN 55369 $2,149 $500 $11,398 $11,144 $25,191

167 R39.10.02.301.011 22364 LAKE VIEW RD LAGERQUIST DAVID W & PAULINE K 11049 BLUE STEM LN EDEN PRAIRIE MN 55347 $2,149 $500 $11,398 $11,144 $25,191

168 R39.10.02.301.010 22366 LAKE VIEW RD MITCHELL RODNEY K & SANDRA R PO BOX 3522 MANKATO MN 56001‐3522 $2,149 $500 $11,398 $11,144 $25,191

169 vacant R39.10.02.301.008 LEE WAYNE A 1778 RIVERSHORE CT KINGS MILLS OH 45034 $2,149 $500 $11,398 $14,046

170 vacant R39.10.02.301.007 MCLAUGHLIN TA & STRUSZ‐RICE DM 344 INVERNESS DR MANKATO MN 56001 $2,149 $500 $11,398 $14,046

171 R39.10.02.301.017 22400 LAKEVIEW RD FALVEY MICHAEL A & DEBRA M 828 7TH AVE SW FARIBAULT MN 55021 $2,149 $500 $11,398 $11,144 $25,191

172 R39.10.02.301.016 22406 LAKE VIEW RD FRANK RHONDA K 22406 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

173 R39.10.02.301.015 22414 LAKE VIEW RD DORSEY JANICE M 22414 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

174 R39.10.02.301.014 22424 LAKE VIEW RD HOBBS JOHN C & JANICE K PO BOX 322 EAGLE LAKE MN 56024‐0322 $2,149 $500 $11,398 $11,144 $25,191

175 R39.10.02.301.002 22438 LAKE VIEW RD KLOSS CURTISS R & SARAH L 22438 LAKE VIEW RD MADISON LAKE MN 56063‐4472 $2,149 $500 $11,398 $11,144 $25,191

176 R39.10.02.301.001 22444 LAKE VIEW DR HAGEBAK SCOTT P 22444 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

177 R39.10.02.151.017 22458 LAKE VIEW RD GROWTH HOLDINGS LLC 530 S FRONT ST STE 100 MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

178 R39.10.02.151.008 22468 LAKE VIEW RD MARKS WILLIAM L 1961 PREMIER DR SUITE 40 MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

179 R39.10.02.151.007 22484 LAKE VIEW RD SOHRE GLEN M & ANN M 57157 153 ST GOOD THUNDER MN 56037 $2,149 $500 $11,398 $11,144 $25,191

180 R39.10.02.151.006 22488 LAKE VIEW RD SCHULTZ GEORGIA F TRUST 22488 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

181 R39.10.02.151.005 22496 LAKE VIEW RD MALTERER MATTHEW J & BONITA M 22496 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

182 R39.10.02.151.013 22506 LAKE VIEW RD WICK KENNETH A & JASTER RACHAEL 22506 LAKEVIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

183 R39.10.02.151.012 22510 LAKE VIEW RD DALESSIO MARIE E TRUST 22510 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

184 R39.10.02.151.001 22518 LAKE VIEW RD PETERSON S & R & WINKLER K 22518 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

185 R39.10.02.153.017 22525 LAKE VIEW RD ROGERS JAMES R & HSIN C TRUST AGREEMENTS 22525 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

186 R39.10.02.153.003 22519 LAKE VIEW RD JAMES MICHAEL C 56630 192ND LN MANKATO MN 56001‐6646 $2,149 $500 $11,398 $11,144 $25,191

Page 4 of 8


ID

Connection

Status Pin

House


Regionalization

Costs

Mankato

Connection

Fee Ring Charge

Cost of Work

on Private

Property

(Average ‐ will

vary)

Estimated Total

Assessment

(will vary with

actual cost of

work on private

property)

187 R39.10.02.153.004 22515 LAKE VIEW RD HOINES CYNTHIA M TRUST 212 QUEENS CT N MANKATO MN 56003 $2,149 $500 $11,398 $11,144 $25,191

188 R39.10.02.153.005 22509 LAKE VIEW RD TORKELSON JOANNE I 5811 E COLBY RD MESA AZ 85205‐7421 $2,149 $500 $11,398 $11,144 $25,191

189 R39.10.02.176.001 STATE OF MINNESOTA 500 LAFAYETTE RD BOX 30 ST PAUL MN 55155‐4030 $2,149 $500 $11,398 $11,144 $25,191

190 R39.10.02.153.014 22501 LAKEVIEW RD HAUSCHILD KEVIN L & JOVANAE D 24240 GINGERALE TRL MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

191 vacant R39.10.02.153.015 DORN JOHN W & KATHLEEN R 1040 E MAIN ST MANKATO MN 56001‐4564 $2,149 $500 $11,398 $14,046

192 R39.10.02.153.016 22475 LAKE VIEW RD HAAS DAVE J & CYNTHIA K 22475 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

193 R39.10.02.153.010 22471 LAKE VIEW RD JUELL GERALD J & JULIE A 823 SPRUCE PLACE SAINT PETER MN 56082 $2,149 $500 $11,398 $11,144 $25,191

194 R39.10.02.153.012 22463 LAKE VIEW RD BAER ALAN J & REBECCA J 22463 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

195 vacant R39.10.02.153.013 22463 LAKE VIEW RD JONES RONE & MIA 12376 WADE WAY ELCAJON CA 92021‐1646 $2,149 $500 $11,398 $14,046

196 R39.10.02.177.001 22347 622ND LN BORG RODNEY E & PAMELA J 22347 622 LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

197 R39.10.02.177.002 62262 LAKE VIEW RD BRIELMAIER THOMAS & KATHLEEN 62262 LAKEVIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

198 R39.10.02.177.003 BRIELMAIER THOMAS & KATHLEEN 62262 LAKEVIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

199 vacant R39.10.02.252.005 SMV LLC & SOLHEID, MCNULTY & VANB 2124 RED TAIL LN N MANKATO MN 56003 $2,149 $500 $11,398 $14,046

200 R39.10.02.252.010 62310 LAKE VIEW RD VOLMARY JOHN M & LISA A 62310 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

201 R39.10.02.252.011 62360 LAKE VIEW RD DEVENS BENJAMIN & KELLY TIFFANY 62360 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

202 R39.10.02.252.012 132 EAST BAY DR DAUK SCOTT M & KRISTIN L 132 EAST BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

203 vacant R39.10.02.252.009 DAUK THOMAS H & SHARON 62536 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

204 R39.10.02.252.008 128 EAST BAY DR ACKERMAN TIM D & SUSAN D 128 E BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

205 R39.10.02.252.007 126 EAST BAY DR MILLER CHRISTOPHER D & LISA J 126 EAST BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

206 R39.10.02.252.004 124 EAST BAY DR MEISNER TIMOTHY R & ANTJE 124 EAST BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

207 vacant R39.10.02.252.003 FEIST JAMES M & ANN D 55844 RIVER FORT DR MANKATO MN 56001 $2,149 $500 $11,398 $14,046

208 vacant R39.10.02.252.002 GREENWALD DAN L & CAROL C 110 HAVEN HILLS RD MANKATO MN 56001 $2,149 $500 $11,398 $14,046

209 R39.10.02.252.001 118 EAST BAY DR RENSCH MICHAEL J & SUZANNE M 118 EAST BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

210 R39.10.02.251.001 116 EAST BAY DR FINDLEY JOYCE REV TRUST 116 EAST BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

211 vacant R39.10.02.251.002 JOHNSON ROGER A & LUPE O 8534 S 84TH AVE HICKORY HILLS IL 60457 $2,149 $500 $11,398 $14,046

212 R39.10.02.251.003 112 EAST BAY DR JUNTUNEN KAREN M REV TRUST 112 E BAY DR MADISON LAKE MN 55346‐6063 $2,149 $500 $11,398 $11,144 $25,191

213 R39.10.02.251.004 110 EAST BAY DR SMASAL FRANK J & DIANNE D 110 EAST BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

214 R39.10.02.251.005 108 EAST BAY DR BURNES PAUL A & MARGARET S 108 EAST BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

215 R39.10.02.276.001 106 EAST BAY DR HALEY TIMOTHY P & BARBARA J 106 E BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

216 R39.10.02.276.002 104 EAST BAY DR PARSONS TROY M & LORIANN M 104 EAST BAY DR MADISON LAKE MN 56063‐1009 $2,149 $500 $11,398 $11,144 $25,191

217 R39.10.02.276.003 102 EAST BAY DR SARGENT JAMES L & JEANINE K 102 E BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

218 R39.10.02.276.004 100 EAST BAY DR RUCH MICHAEL J & SUSAN M 100 EAST BAY DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

219 R39.10.02.400.013 62536 LAKE VIEW RD DAUK THOMAS H & SHARON 62536 LAKE VIEW RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

220 R39.10.01.300.008 22274 ORIOLE RD DAUK CHARLES H 22274 ORIOLE RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

221 R39.10.01.300.005 22480 ORIOLE RD KOPISCHKE BRUCE E & DENISE 22610 ORIOLE RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

222 R39.10.01.100.018 22522 ORIOLE RD KOPISCHKE EDWARD & MARLYS TSTS 22522 ORIOLE RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

223 R39.10.01.100.017 22610 ORIOLE RD KOPISCHKE BRUCE & DENISE 22610 ORIOLE RD MADISON LAKE MN 56063‐4488 $2,149 $500 $11,398 $11,144 $25,191

224 R39.10.01.100.014 22643 ORIOLE CIR BORNEKE SAMUEL P 41537 50TH ST JANESVILLE MN 56048‐1112 $2,149 $500 $11,398 $11,144 $25,191

225 vacant R39.10.01.100.022 22653 ORIOLE CIR BORNEKE SAMUEL P 41537 50TH ST JANESVILLE MN 56048‐1112 $2,149 $500 $11,398 $14,046

226 vacant R39.10.01.100.021 22663 ORIOLE CIR BORNEKE SAMUEL P 41537 50TH ST JANESVILLE MN 56048‐1112 $2,149 $500 $11,398 $14,046

227 R39.10.01.100.020 22673 ORIOLE CIR BOLTON RUTH A 22673 ORIOLE CIR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

228 vacant R37.05.36.377.002 22683 ORIOLE CIR PARSONS TROY M & LORIANN M 104 EAST BAY DR MADISON LAKE MN 56063‐1009 $2,149 $500 $11,398 $14,046

229 R37.05.36.326.008 22872 ORIOLE RD WEINANDT JOSEPH A & CONNIE 22872 ORIOLE RD MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

230 R37.05.36.326.007 62795 SHOREWOOD LN BARVISH ALEX & FOSSUM MARCIA 3476 STATEVIEW BLVD FORT MILL SC 29715 $2,149 $500 $11,398 $11,144 $25,191

231 R37.05.36.326.006 62783 SHOREWOOD LN LEE ELMER E & PHYLLIS E 1517 5TH AVE NW AUSTIN MN 55912 $2,149 $500 $11,398 $11,144 $25,191

232 R37.05.36.326.005 62765 SHOREWOOD LN DETJEN RANDY W 62765 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

233 R37.05.36.326.004 62751 SHOREWOOD LN NORSAN PROPERTIES LLC 124 SYLVIA ST MANKATO MN 56001 $2,149 $500 $11,398 $11,144 $25,191

234 R37.05.36.326.003 62735 SHOREWOOD LN WIRIG DAVID W & KAREN S 62735 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

Page 5 of 8


ID

Connection

Status Pin

House


Regionalization

Costs

Mankato

Connection

Fee Ring Charge

Cost of Work

on Private

Property

(Average ‐ will

vary)

Estimated Total

Assessment

(will vary with

actual cost of

work on private

property)

235 R37.05.36.326.002 62715 SHOREWOOD LN SCHAEFER GERALD O LIVING TRUST 63593 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191



238 R37.05.36.302.008 62671 SHOREWOOD LN KOTEK JAMES F & MARGARET A 62671 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

239 R37.05.36.302.007 62661 SHOREWOOD LN KERN JOHN & ANNA K 62661 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

240 R37.05.36.302.006 62645 SHOREWOOD LN KNUTSON DAVID T & BONNIE L 62645 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

241 R37.05.36.302.005 62631 SHOREWOOD LN BARKLOW BRUCE O & MARILYN R 62631 SHOREWOOD LN MADISON LAKE MN 56063‐9725 $2,149 $500 $11,398 $11,144 $25,191

242 R37.05.36.302.004 62625 SHOREWOOD LN BAMBERY GERALD J & MARILU S 190 STONY CREEK RD MANKATO MN 56001‐8977 $2,149 $500 $11,398 $11,144 $25,191

243 R37.05.36.302.003 62619 SHOREWOOD LN ALLEN KEVIN D & SHELLI L 62619 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

244 R37.05.36.302.002 62615 SHOREWOOD LN PASSER JAMES W & OLSON JUDY 62615 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

245 R37.05.36.302.001 62603 SHOREWOOD LN RAGAN LYNN M & RAGAN LINDA M 62603 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

246 R37.05.35.426.009 62543 SHOREWOOD LN KUDELA RAPHAEL M & MARY LOU 62543 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

247 R37.05.35.426.008 62537 SHOREWOOD LN BRAUN MARK S & CHRISTINE M 62537 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

248 R37.05.35.426.007 62517 SHOREWOOD LN SCHMIDT JAMES B & DARLA M 62517 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

249 R37.05.35.426.006 62503 SHOREWOOD LN DAHL TERRILL G & LAURIE J 62503 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

250 vacant R37.05.35.426.005 HAGER GERALD C PO BOX 123 MADISON LAKE MN 56063‐0123 $2,149 $500 $11,398 $14,046

251 R37.05.35.426.004 62473 SHOREWOOD LN KNUTSON JULIE M 62473 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

252 R37.05.35.426.003 62465 SHOREWOOD LN VAN ENGEN SHANE & JENNIFER 62465 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

253 vacant R37.05.35.426.002 HAGER GERALD C PO BOX 123 MADISON LAKE MN 56063‐0123 $2,149 $500 $11,398 $14,046

254 R37.05.35.426.001 62405 SHOREWOOD LN MENNE STEVEN E & LISA L 62405 SHOREWOOD LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

255 R37.05.35.402.008 22897 KOPPS LN VOGELGESANG RICHARD & CYNTHIA 22897 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

256 R37.05.35.402.007 22875 KOPPS LN HANSON DENNIS L & BONNIE L 22875 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

257 R37.05.35.402.006 22861 KOPPS LN BETTS BONNIE J 22861 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

258 R37.05.35.402.005 22855 KOPPS LN MURPHY JOHN M 22855 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

259 R37.05.35.402.004 22843 KOPPS LN PETERSON ALAN WALTER 22843 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

260 R37.05.35.402.003 22833 KOPPS LN LINDAHL PAUL J PO BOX 96 SHAKOPEE MN 55379‐0096 $2,149 $500 $11,398 $11,144 $25,191

261 R37.05.35.402.002 22817 KOPPS LN HODAPP MICHAEL C & LYNN E 22817 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

262 R37.05.35.402.001 22803 KOPPS LN GINDER PAUL A & JEANNE A (LE) 22803 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

263 R37.05.35.403.010 22818 KOPPS LN JAVENS ANDREW L 22818 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

264 R37.05.35.403.011 22824 KOPPS LN WINTER ROBIN & CHRISTINE C W PO BOX 222 EAGLE LAKE MN 56024 $2,149 $500 $11,398 $11,144 $25,191

265 R37.05.35.403.012 22834 KOPPS LN WEIKLE RUSSEL 22834 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

266 R37.05.35.403.013 22844 KOPPS LN ZISHKA BRANDI J 22844 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

267 R37.05.35.403.014 22898 KOPPS LN HANSEN TROY A & JANA M 22898 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

268 R37.05.35.403.015 22916 KOPPS LN BRANDT GARRET J 22916 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

269 R37.05.35.403.008 22946 KOPPS LN KUNKEL KEITH J & ROSEMARY 22946 KOPPS LN MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

270 R37.05.35.403.007 62371 KOPPS DR ANDERSON MATTHEW K & JODELL R 62371 KOPPS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

271 R37.05.35.403.006 62363 KOPPS DR SCHARF MARK A & JEANNE M 62363 KOPPS DR MADISON LAKE MN 56063‐4417 $2,149 $500 $11,398 $11,144 $25,191

272 R37.05.35.403.005 62357 KOPPS DR KUNKEL KEVIN J & WAGNER BRENDA 62357 KOPPS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

273 R37.05.35.403.004 62343 KOPPS DR ROSENWINKEL DRAKE W & RUTH ANN 62343 KOPPS DR MADISON LAKE MN 56063‐3635 $2,149 $500 $11,398 $11,144 $25,191

274 R37.05.35.403.003 62329 KOPPS DR HANSEN DANIEL K 62329 KOPPS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

275 R37.05.35.403.002 62305 KOPPS DR VAN DEUSEN JAMES H & MICHAELA 62305 KOPPS DR MADISON LAKE MN 56063‐4417 $2,149 $500 $11,398 $11,144 $25,191

276 vacant R37.05.35.403.001 VANDEUSEN JAMES H & MICHAELA F 62305 KOPPS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $14,046

277 R37.05.35.401.002 62318 KOPPS DR BUNGUM JOHN L & LORNA J 33014 MARIE LN ST PETER MN 56082 $2,149 $500 $11,398 $11,144 $25,191

278 vacant R37.05.35.401.003 SEARLES WELL DRILLING INC 19720 120 AVE NEW ULM MN 56074 $2,149 $500 $11,398 $14,046

279 R37.05.35.401.004 62360 KOPPS DR TWEETEN TRACY NEIL 62360 KOPPS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

280 R37.05.35.401.005 62370 KOPPS DR LANGDON THOMAS E & KATHRYN P 62370 KOPPS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

281 R37.05.35.401.006 62390 KOPPS DR SILVERNALE BRUCE T & DEBRA K 62390 KOPPS DR MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

282 R37.05.35.378.013 36 IDLEWOOD PT BRESSER MICHAEL H & KAREN A 36 IDLEWOOD PT MADISON LAKE MN 56063‐2046 $2,149 $500 $11,398 $11,144 $25,191

Page 6 of 8


ID

Connection

Status Pin

House


Regionalization

Costs

Mankato

Connection

Fee Ring Charge

Cost of Work

on Private

Property

(Average ‐ will

vary)

Estimated Total

Assessment

(will vary with

actual cost of

work on private

property)

283 R37.05.35.378.011 40 IDLEWOOD PT KENNEDY SUSAN 40 IDLEWOOD POINT MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

284 R37.05.35.378.015 44 IDLEWOOD PT MILLER CHERI J 44 IDLEWOOD POINT MADISON LAKE MN 56063 $2,149 $500 $11,398 $11,144 $25,191

285 R37.05.35.378.006 52 IDLEWOOD PT SCHWICKERT SUSAN QUAL PER RES TRUST 996 BELVISTA DR NORTH MANKATOMN 56003 $2,149 $500 $11,398 $11,144 $25,191

286

will combine

with 285 ‐ no connection R37.05.35.378.005 56 IDLEWOOD PT SCHWICKERT SUSAN QUAL PER RES TRUST 996 BELVISTA DR NORTH MANKATOMN 56003

287 R37.05.35.378.016 60 IDLEWOOD PT DOUGAN THOMAS L & JOCELYN K 60 IDLEWOOD PT MADISON LAKE MN 56063‐2046 $2,149 $500 $11,398 $11,144 $25,191

288 vacant R37.05.35.378.009 DOUGAN THOMAS & BARRY MJ III 60 IDLEWOOD PT MADISON LAKE MN 56063‐2046 $2,149 $500 $11,398 $14,046

289 R37.05.35.378.017 64 IDLEWOOD PT BARRY MAURICE J III PO BOX 1341 KAMUELA HI 96743 $2,149 $500 $11,398 $11,144 $25,191

vacant R37.05.35.377.015$2,149 $500 $11,398 $14,046

vacant R37.05.35.377.014$2,149 $500 $11,398 $14,046

vacant R37.05.35.377.013$2,149 $500 $11,398 $14,046

Other R37.05.28.100.003 23513 610TH AVE OLINGER STEVEN L & LAUREL A 23513 610 AVE MADISON LAKE MN 56063

Other R37.05.28.100.008 VOLK JAMES R & CAROL C 23611 610TH AVE MADISON LAKE MN 56063

Other R37.05.28.301.012 EVENSON RYAN & KERI 4443 WASHINGTON BLVD MADISON LAKE MN 56063

Other R37.05.28.426.008 LYONS PATRICK J & CATHERINE 61434 235 ST MADISON LAKE MN 56063

Other R37.05.28.426.009 FARRELL PHYLLIS & LYONS THOMAS 61382 235TH ST MADISON LAKE MN 56063

Other R37.05.28.426.013 61451 235TH ST LYONS MICHAEL D & CYNTHIA 23542 NUTHATCH RD MADISON LAKE MN 56063

Other R37.05.33.176.009 FREDERICK HARLAND & CHARLOTTE 103 PLATO ST MANKATO MN 56001

Other R37.05.33.226.016 OSWALD MATTHEW LYNN 3019 MUSTANG DR MADISON LAKE MN 56063

Other R37.05.33.300.002 STATE OF MINNESOTA 0 0 ST PAUL MN 55411

Other R37.05.33.300.012 FREDERICK HARLAND & CHARLOTTE 103 PLATO ST MANKATO MN 56001

Other R37.05.35.403.009 ROSENWINKEL DRAKE E & RUTH ANN 62343 KOPPS DR MADISON LAKE MN 56063

Other R39.10.01.100.010 PARSONS TROY M & LORIANN M 104 EAST BAY DR MADISON LAKE MN 56063‐1009

Other R39.10.02.153.011 BAER ALAN J & REBECCA J 22463 LAKE VIEW RD MADISON LAKE MN 56063

Other R39.10.02.301.009 MITCHELL RODNEY K & SANDRA R PO BOX 3522 MANKATO MN 56001‐3522

Other R39.10.02.326.009 ROBECK BRUCE A 22373 LAKE VIEW RD MADISON LAKE MN 56063

Page 7 of 8


ID

Connection

Status Pin

House


Regionalization

Costs

Mankato

Connection

Fee Ring Charge

Cost of Work

on Private

Property

(Average ‐ will

vary)

Estimated Total

Assessment

(will vary with

actual cost of

work on private

property)

Other R39.10.02.326.017 ANDERSON KURT A & JEANNE A 62165 LAKE VIEW RD MADISON LAKE MN 56063

Other R39.10.10.200.008 PFEIFER GARY F & PFEIFER CHAD D 41761 70TH ST JANESVILLE MN 56048

Other R39.10.10.200.009 DAUK THOMAS H 62536 LAKE VIEW RD MADISON LAKE MN 56063

Other R37.05.27.400.006 61861 232ND LN BLUE EARTH COUNTY PO BOX 8608 MANKATO MN 56002‐8608

Totals $627,411 $150,500 $3,328,151 $2,719,186 $6,826,248

Page 8 of 8

wastewater collection system - seh inc

Documents