2015 cfa level 2 book 2 fsa qa

98
ThechoiceofinventoIymethodaffbctsthefinancia>statementsandanyfinancialratios valuationmethoddiffbrenceswhenevaIuatingacompany,sperfbrmanceovertimeorin compansontoindustlydataorindust<ycompetitors. •UIderUSGAAP,companiesthatusetheLIFOmethodmustdiscloseintheirfinanciaI notestheamountoftheLIOreserveortheamountthatwouldhavebeenreportedin inventoryiftheFIOmethodhadbeenused.Thisinfbrmatloncanbeusedtoaqust reportedLIOinvento>yandcostofgoodssoldbalancestotheFIFOmethodfbr compansonpuIposes. •LIOliquidationoccurswhenthenumberofunitsinendinginventoIydeclinesfiomthe havegenerallyrisenfiDmyeartoyear,thiswiI>produceaninventory-relatedincreasein grossprofits. •ConsistencyofinventorycostingisrequiredunderbothlFRSandUSGAAP.lfa companychangesanaccountingpolicy,thechangemustbejustifiableandapplied retrospective>ytothefinancia>statements.Anexceptiontotheretrospectiverestatement iswhenacompanyreportingunderUSGAAPchangestotheLIOmethod. lowerofcostandmarketunderUSGAAP.Anywrite-downofinventoIytonetrealisable ontheincomestatement. •Reversa>sofinventorywrite-downsmayoccurunderIFRSbutarenotaI>owedunderUS GAAP. •ChangesinthecarryingamountswithininventoIyclassifications(suchasrawmaterials, work-in-process,andfinishedgoods)mayprovidesignalsaboutacompany,sfhturesalcs andprofits.Re>evantinfbrmationwithrespecttoinventoIymanagementandftlturesales maybefbundintheManagementDiscussionandAnalysisorsimilaritemswithinthe annua>orquarterlyrepoIts,industIynewsandpubl’ications’andindustIyeconomicdata. •InventoIymanagementmayhaveasubstantialimpactonacompany,sactivity, industrytrendsaIdmanagement,sintentions. CoIrigh<•20llCFAIns<itu<e JohnMaItinson,CFA,isanequityanalystwithalargepensionhmd·Hissupervisor,Linda Packard,askshimtowriteareportonKarpInc.Karppreparesitsfinancialstatementsin

Upload: goldarktos

Post on 04-Oct-2015

30 views

Category:

Documents


1 download

DESCRIPTION

2015 Cfa Level 2 Book 2 Fsa Qa

TRANSCRIPT

  • ThechoiceofinventoIymethodaffbctsthefinancia>statementsandanyfinancialratiosthatarebasedonthem.Asaconsequence,theanaIystmustcaefUIIycosideinventoIyvaluationmethoddiffbrenceswhenevaIuatingacompany,sperfbrmanceovertimeorincompansontoindustlydataorindustyandcostofgoodssoldbalancestotheFIFOmethodfbrcompansonpuIposes.

    LIOliquidationoccurswhenthenumberofunitsinendinginventoIydeclinesfiomthenumberofunitsthatwerepsentatthebeginningoftheyear.IfinventounitcostshavegenerallyrisenfiDmyeartoyear,thiswiI>produceaninventory-relatedincreaseingrossprofits.

    ConsistencyofinventorycostingisrequiredunderbothlFRSandUSGAAP.lfacompanychangesanaccountingpolicy,thechangemustbejustifiableandappliedretrospective>ytothefinancia>statements.AnexceptiontotheretrospectiverestatementiswhenacompanyreportingunderUSGAAPchangestotheLIOmethod.

    InventonesaemeasuredattheowerofcostandnetrealisablevalueunderRSandthelowerofcostandmarketunderUSGAAP.Anywrite-downofinventoIytonetrealisablevalueormarketreducesthecaIyingamountofinventoIyonthebalancesheetandprofitontheincomestatement.

    Reversa>sofinventorywrite-downsmayoccurunderIFRSbutarenotaI>owedunderUSGAAP.

    ChangesinthecarryingamountswithininventoIyclassifications(suchasrawmaterials,work-in-process,andfinishedgoods)mayprovidesignalsaboutacompany,sfhturesalcsandprofits.Re>evantinfbrmationwithrespecttoinventoIymanagementandftlturesalesmaybefbundintheManagementDiscussionandAnalysisorsimilaritemswithintheannua>orquarterlyrepoIts,industIynewsandpublicationsandindustIyeconomicdata.

    InventoIymanagementmayhaveasubstantialimpactonacompany,sactivity,profitabiIity,Iiquidity,andsolvencyatios.tisciticaIfbrtheanaysttobeawaeofindustrytrendsaIdmanagement,sintentions.

    PacticePbIems

    CoIrigh

  • 41

    accodancewithUSGAAPPackardisparticuIarIyinteestedmtheeffbctsofthecompany,sIlenheIIFOmethodtoaccountfbritsinventory.Forthispurpose,MartinsoncollectstheuseoftheLIFOmethodtoaccountfbritsinventoryfmancialdatapreseHtedinExhibits>and2.

    ExhibitlBlceSheetInfOmti0nUSMii0nS

    AS0f31December 2009Z008

    CashandcashequivaIents>72Accountsreceivable 626

    Inventones 620

    Othercurrentassets l25

    TotalcuITentassets >,543

    PropeItyandequipment,net 3,035T0tMssetS 4,578

    TotaIcurrentiabiitiesl,g5

    644Long-tenndebt Totalliabi>ities 2,l3g

    Commonstockandpaidincapital>,652787Retainedeamings

    Totalshareho>ders,equity2,13g

    TotlliabiIitieSHdSMeh0lderS,equity4,578-

    Exhibit2IC0meSttementInfbrmioUSMii0S

    l57

    458

    539

    65

    l,2l9

    Z,g72

    4,l9l--

    l,395

    601

    l,g9gI

    >,652

    540

    2lg2

    ,l9l-

    F0theYemEnded31Decembe 2009Z008

    Sales

    CostofgoodssoId

    Depreciationandamoisationexpense

    Selling,geneaI,andadministrativeexpense

    Interestexpense

    Incometaxexpense

    Netincome

    4,346

    2,2ll

    l3g

    l656

    3l

    62

    27

    ,l6l

    2,l47

    llg

    l,637

    l8

    48

    l92

    Martinsonfindsthefbllowinginfbnnationinthenotestothefinancialstatements

    TheLIOIcservesasof3lDecember2009and2008are$l55mil>ionand$ll7mi>lionespectively,and

  • TheeffbctiveincometaxrateapplicabletoKarpfbr200gandeaIierperiodsis20percent.

    1IfKarphadusedFIFOinsteadofLIFO,theamountofinventoIrepoItedasof3lDecember2009wouldhavebeenc/bses/to:

    A$465million

    B658million.

    C$775mil>ion

    2IfKarphadusedFIFOinsteadofLIFO,theamountofcostofgoodsso>dreportedbyKarpfbrtheyearended3lDecember2009wouldhavebeencbssto:

    A2,056miion

    B2,l73million.

    C2249million

    3IfKarphadusedFIFOinsteadofLFO,itseportednetincomefbrtheyearended3lDecember2009wouldhavebeenhigherbyanamountcbes

    A$30mi>Iion

    B$38mi>lion.

    C$l55million

    1IfKarphadusedFIFOinsteadofLIFO,Kap,sretainedeamingsasof3lDecember2009wouldhavebeenhighebyanamountcbseso:

    All7million

    B24milion

    C$l55milIion

    5lfKarphadusedFIFOinsteadofLIFO,whichofthefbllowingratioscomputedasof3lDecember2009wouldosyhavebeenlower?

    ACashratio.

    BCurrentatio

    CGrossprofitmargin

    6IfKarphadusedFIFOinsteadofLIFO,itsdebttoequityratiocomputedasof3lDecember200gwouldhave:

    Aincreased.

    Bdecreased

    Cemainedunchanged 15

  • ThefoowinginfmationelatestoQuestions7122

    RobetGroanequityanalystispreparingaeportonCruxCorp.Aspartofhisreport,GroffmakesacomparativefinancialanalysisbetweenCruxanditstwomaincompetitors,RolbyCorpandMikkoIncCmxandMikkorepoItunderUSGAAPandRolbyreportsunderIFRS.

    GroffgathersinfbrmationonCmx,Rolby,andMikkoTherelevantfinancialinfbrmationhecompiIesisinExhibit1SomeinfbrmationontheindustIyisinExhibit2.

    Exhnbit1SelectedFinancilIfbmti0nUSMilli0ns

    R0lby Mikk0Crux

    LIOFIFOLIOInventoIyvaluationmethodF0mtheBlanceSheets

    As0f31DecemberZ009

    InventoIy,gross

    Valuationallowance

    InventoIy,net

    Tota>debt

    TotaIshareholders,equityAs0f31DecemberZ008

    InventoIy,gross

    VaIuationallowance

    lnventoIy,net

    4806205l0

    2025l4-

    4605951g6

    l,l22850732

    2,5432,032,0gl

    46560240l

    23l5l2

    14258738g

    FmmtheInC0meStatementS

    YeEnded31DecemberZ009

    Revenues

    Costofgoodssold

    Netincome

    3503

    Z,550

    205

    5,442

    3,782

    327

    1,60g

    3,l20

    229

    l5l5l

    Chargesincludedincostofgoodsso>dfbrinventoIywrite-downs*

    *Thisdoesnotmatchthechangeil>t>leiIIcnua{ionallowanceisIeducedofecMhevaluaionlIowanceattachedoiemssoldandincasedfbraddiionalnecessaIywiedows.

    LOResee-

    Asof3>December200g

    Asof3lDecembe2008

    77

    50

    0055

    72

    46

  • 3Asof3lDecember2007g6 0

    TxRHte

    Effectivetaxrate 30%30%30%

    Exhibit2.InduStyInf0mati0n

    Z0092008Z007

    l00

    l00

    l05

    l06

    Rawmaterialspriceindex

    FinishedgoOdspriceindex

    24llll

    Tocomparethefinancia>perfbnnanceofthethreecompanies,GroffdecidestoconvertLIOfiguresintoFOfigures,andadjustfigustoassumenovaluationallowanceisrecognizedbyanycompany.

    AIerreadingGrofPsdraHreport,hissupervisor,RachelBorghi,askshimthefb>>owingquestions:

    QuestionlWhichcompany,sgrossprofitmaIginwouldbeStref>ectcurrentcostsoftheindustIy?

    WouIdRolby,svaIuationmethodshowahighergossprofitmaginthanCrux,sunderaninf>ationaIyadef>ationaIy,orastablepIicescenario?

    OuestionZ

    Question3WhichgroupofratiosusualIyappearsmorefhvorabIewithaninventolywrite-down?

    7.Crux,sinventoIytumoverratiocomputedasof3lDecemberZ00gaertheadjustmentssuggestedbyGroff;iscm$es/to:

    A5.67

    B5.83

    C6.l3

    8.Roby,snetprofitmarginfbrtheyearended3lDecembe200g,affertheadustmentssuggestedbyGroff;iscm$es/to:

    A6.0l%.

    B620%

    C6.28%.17

  • 48

    usteddebt-to-equityratio,Mikko,sdebt-to-equityratioasof3>9.ComparedwithitsunausteddebttoequityratoM!kkosdDecember2009,affertheaqustmentssuggestedbyGroff;is:

    A>ower.

    Bhigher.

    Cthesame.

    10Thebes/answertoBorghi,sQuestionlis:

    ACrux,S.

    BRolbys.

    CMikko,S.

    11Thebes!answertoBorghi,sQuestion2isl

    AStable.

    BInf>ationaIy.

    CDefationay.

    I2.ThebesanswetoBorgbi,sOuestion3is

    AActivityratios.

    BSolvencyratios.

    CProfitabi>ityratios

    ThefOowinginfOmatinelatestoQuestions13203

    ZPCorporationisa(hypothetical)muItinationaIcorporationheadquarteredinJapanthattradesonnumerousstockexchangesZPpreparesitsconsolidatedfinanciaIstatementsinaccordancewithUSGAAP.ExcerptsfibmZP,s200gannualreportareshowninExhibitsl-3.

    Exhibitl.C0nS0idtedBCeSheetSMii0nS

    31Decembe

    CurrentASSetS

    CashandcashequivaIents

    Inventones

    Tota>cunFentassets

    2008 2009

    512,8498l,760

    608,572 186,465

    1,028,7423,766,30g

  • iabiIities

    2008 Z00,

    --

    10,819,409,687,316

    3,g80,2473,52g,765

    Total>ong-term>iabi>ities

    Minorityinterestinconso>idatedsubsidiariesTotalshareho>ders,equity

    T0mlIbilitiesHndShareh0lders,equity

    2,663795

    2l8,889

    3,956509

    10,819,0

    2,624,002

    l7g,813

    3353,736

    ,,687,36

    ExhibitZC0S0IidtedStatementS0fIC0meMi0nS

    F0theyesended31December Z007 Z008 Z009

    Netreenues

    Salesofproducts

    Financingoperations

    C0stnndexpenSes

    Costofproductssold

    Costoffinancingoperations

    Se>ling,genera>andadministrative

    Opertinginc0mel0ss

    NeMnc0me

    7,556,69g8,273,5036,3gl,240

    425,gg8489,57745l,950=

    7,982,6g78,763,0806,813,lg0

    6,ll8,742

    2g0,7l3

    827,005

    746,237

    68l76

    356,005

    832,837

    5,822,805

    329,l28

    844,927

    756,792-l53,670

    -

    5480ll572,62645,66

    Exhibit3SeeCtCdD!SCl0SreSi1theZ009Aml!Re0.t

    Mnagement,sDiScussi0lHndAalysis0fFinmcilC0lditi0MmdResu>ts0fOperations

    CostreductioneffbrtsweoffSetbyincreasedpIicesofrawmaterials,otherproductionmaterialsandparts...Inventoriesdecreasedduringfiscal200gbyl221bilion,orZ0l,to86.5biIion.Thisrefectstheimpactsofdecreasedsalesvolumesandf>uctuationsinfbreigncurrencytrans>ationrates.

    1g

  • 50

    ManagementC0p0rateInmati0n

    RiskFactors

    Thewor>dwidemarketfbrourproductsishighlycompetitive.ZPfacesintensecompetitionfiFomothermanufacturersintherespectivemarketsinwhichitoperates.Competitionhasintensifiedduetothewor>dwidedeterioIntionineconomicconditions.Inaddition,competitionislikelytofU>therintensifybecauseofcontinuingg>ObalizationpossiblyresultinginindustyoIganizationFactorsaffbctingcompetitionincudeproductqua>ityandfbatures,theamountoftimerequiredfbrinnovationanddevelopmentpricing,reliability,safCty,economyinuse,cuStomerserviceandfinancingtenns.Increasedcompetitionmay>eadtolowerunitsaIesandexcessproductioncapacityandexcessinventoIy.Thismayresu>tinafhrtherdownwaIdpricepressure.

    ZP,sabi>itytoadequate>yrespondtotherecentrapidchangesintheindustIyandtomaintainitscompetitivenesswillbefilndamentaltoitsfUturesuccessinmaintainingandexpandingitsmaketshareinexistingandnewmarkets.

    N0test0C0ns0lidtedFinancialStatements

    2Summy0fSngncntcc0ntingp0les:

    Invent0riesInventonesarevaluedatcostnotinexcessofmarket.Cost

    isdeteminedontheaveragecosf,basis,exceptfbrthecostoffinishedproductscarriedbycertainsubsidiarycompanieswhichisdeterminedIastin,firstoutLO,,basisInvetonesvaIuedontheLIFObasistotaledg4,578milionand50,037miIionatDecember3l,2008and2009respectiveIy.Hadthefirst-in,first-out,,basisbeenusedfbrthosecompaniesusingtheLIFObasis,inventorleswouIdhavebeen0,20miIlionandg660miIIionhighethanepotedatDecember3l2008and200g,respective>y.

    9InVeIt0ries:

    Inventoriesconsistofthefbl>owing

    31DecemberMii0sZ008

    Finishedgoods

    Rawmaterials

    Workinprocess

    Supp!iesandothe

    403,856

    99,869

    7g,g7g

    24868

    608,572

    2009

    29l,977

    85,966

    83,890

    2,6320

    186,465

  • l3TheMDAindicatedthatthepicesofawmateiaI,otherproductionmaterials,andpaItsincreasedBasedontheinventoIyvaluationmethodsdescribedinNote2,whichinventorycassificationwouIdmccmIfectcurrentprices?

    M

    ARawmateIiaIs.

    BFinishedgoods.

    CWoIkinprocess

    The2008inventoIyvalueasreportedonthe200gAnnuaIRepoItifthecompanyhadusedtheFIOinventoIyvaluationmethodinsteadoftheLIOinventoIyvaluationmethodfbraportionofitsinventorywouldbec/bses/to:

    Al04,6g8milion.

    B506,l25milion.

    C6l8,6g2million.

    l5WhatisthebrkclcasonwhyZPmayneedtochangeitsaccountingpoliciesregardinginventoIyatsomepointaher2009?

    ATheUSSECisikelytorequirecompaniestousethesameinventoIyvaluationmethodralinventones.

    BTheUSSECis>ikelytoprohibittheuseofoneofthemethodsZPcurrentlyusesfbrinventoIyvaluation

    COneoftheinventoIyvaIuationmethodsusedfbrUStaxpurposesmayberepealedasanacceptablemethod.

    16IfZPhadprepareditsfinancialstatementinaccordancewithIFRS,theinventoower.

    Bhigher.

    Cthesame.

    l7InventoIyevesdecreasedom2008to200gfbraofthefbIlowingreasonsexcP:

    ALIOliquidahon

    BdecreasedsaIesvo>ume.

    CfucmationsinfbeigncurencytransIationrates.

    l8WhichobservationisosaresuItoflookingonIyattheinfbrmationreportedinNoteg?

    AIncreasedcompetitionhasedtoIowerunitsales51

  • 5Z

    BTherehavebeensignificantphceincreasesinsuppIies

    CManagementexpectsafimherdowntuminsaIesduring20l0.

    l9Note2indicatesthat,InventonesvaluedontheLObasistotaledg4,578millionand50037millionatDecember3l,2008and200grespectivey.,,Basedonthis,theLlFOreserveshouldos:

    Aincrease.

    Bdecrease.

    Cremainthesame

    Z0.TheIndustryandBusinessRiskexcerptstatesthatIncreasedcompetitionmayleadtolowerunitsa>esandexcessproductioncapacityandexcessinventory.Thismayresu>tinafilrtherdownwardpricepressure.,,ThedownwardpricepressurecouldleadtoinventoIythatisvaluedabovecurrentmarketpricesornetrea>isab>evalue.Anywrite-downsofinventoryarebetohaveasignificanteffbctontheinventoryvaluedusing:

    Aweightedaveragecost.

    B.firstin,firstoutO.

    C.lasbin,firstoutO

    SoIutins

    1Ciscorrect.Karp,sinventoryunderFIOequalsKarp,sinventoryunderLIOpIustheLIFOreserve.Therefbre,asof3lDecember200gKarp,sinventoIyunderFIFOequa>s

    InventoIy(FIFOmethod)=InventoIion+l55million

    =$775mi>lion

    2.BiscorrectKarp,scostofgoodssold(COGS)underFIOequa>sKarp,scostofgoodssoldunderLIOminustheincreaseintheLIOreserve.Therefbre,fbrtheyearended3lDecember2009,Karp,scostofgoodssoldunderFIFOequaIs:

    COGS(FIOmethod)=COGS(LIFOmethod)-IncreaseinLIFOreserve

    =$2,2llmiIlion-(l55mi>lion->l7mi>Iion)

    =$2l73miIlion

  • 3Aiscorrect.KarpsnetincomeNIunderFIFOequalsKapsnetincomeunderLIFOpIustheaftertaxincaseintheLIFOreserve.Fortheyearended3lDecember2009Kap,snetincomeundeFlFOequaIs:

    NIOmethodNILIFOmethodIncreaseinLIFOreservexlTaxrate

    =$247mi>lion+38mi!>ionx(l-20%)

    =$277.4miIion

    TheIBfbre,theincreaseinnetincomeis:

    IncreaseinNINIOmethodNILOmethod

    =$277miIlion-247miI>ion

    =$304mil>ion

    4Biscorrect.Karp,sretainedeamingsdlion

    =$124mi>lion

    5Aiscorrect.Thecashratio(cashandcashequiva>ents+currentliabilities)wouldbelowerbecausecashwouIdhavebeenlessunderPIO.Karp,sincomebefbretaxeswouldhavebeenhigherunderFIFO,andconsequent>ytaxespaidbyKarpwouldhaveaIsobeenhigherandchwouldhavebeenwerTheeisnoimpactonCUreUliahiliUesPothKarpscurrentratloandgrossprofitmaginwoudhavebeenhigherifFIFOhadbeen

    usedThecurentratiowouldhavebeenhigherbecauseinventoyunderFlFOincreasesbyalargeramountthanthecashdecreasesfbrtaxespaidBecausethecostofgoodssoIdunderFIFOislowerthanundeLIFO,thegrossprofitmarginwouldhavebeenhigher.

    6Biscorect1fKaIphadusedFOinsteadofLIFO,thedebttoequityratiowouldhavedecreasedNochangeindebtwouIdhaveoccured,butshaehoIdes,equitywouIdhaveincreasedasaresultofhigberretainedeamings.

    7.Biscorrect.Cruxsadiustedinventoytumoverratiomustbecomputedusingcostofgoodsso>d(COGS)underPIOandexcIudingchargesfbrincreasesinvaluationa>lowances.

    COGSadiustedCOGSLIFOmethodChargesincudedincostofgoodssoldfbrinventoIywIitedownsChangeinLIPOreserve

    53

  • 51

    =$3,>Z0milIion-l3miIIion-(55miIIion-72miIion)

    =$3,l24million

    bMinusthechangeinLOreserveisequivalenttoplusthedecreaseinLOreserve.TheaustedinventoIytumoverratioiscomputedusingaverageinventoryunderFIo

    EndinginventoryFOEndinginventoLIFOLIFOreseve

    EndinginventoIy200gO48055535

    Endinginventory2008O46572537

    AverageinventoIy=($535+537)/2=$536

    Therefbre,adjustedinventorytumoverratioequals:

    Inventorytumoverratio=COGS/Averageinvento5milIionx(l-30%)

    =$337.5miIIion

    Therefbre,adjustednetprofitmaIginequaIs:

    Netprofitmargin=NI/Revenues=$337.5/$5442=620%

    9.Aiscorrect.Mikko,sadiusteddebttoequityratiois!owebecausethedebtnumeratoisunchangedandtheaustedshareholders,equitydenominato0ishighe.Theaqustedsharehoders,equitycoespondstosharehoIders,equityunderFIFO,excludingchargesfbrincreasesinvaIuationaIIowances.Thefbre,aqustedsharehoIders,equityishigher

    thanrepoItedunaustedsharehoders,equity.

    10Ciscorrect.Mikko,sandCmx,sgrossmarginratioswouldbetterrefectthecurrentgrossmarginoftheindustIythanRolbybecausebothuseLlFO.LIOrecognizesascostofgoodssoldthecostofthemostrecentIypurchasedunits,therefbre,itbetterref>ectsreplacementcost.However,Mikko,sgrossmainratiobestrefectsthecuentgrossmarginoftheindustrybecauseCrux,sLIFOeserveisdeceaSing.ThiscoudrefectaLIFOliquidationbyCIuxwhichwou>ddistortgrossprofitmaationaIyenvironment,theseunitsaretheoneswiththelowestcost.

    12Aisconect.AninventoIywrite-downincreasescostofsalesandreducesprofitandeducesthecayingvaIueofinventolyandassets.ThishasanegativeeffbctonprofitabiIityandsoIvencyratios.However,activityratiosappearpositiveIyaffbctedbya

  • I

    writedownbecausetheassetbase,whethertotaIassetsorinventodenominato,isreducedThenumeIator,sales,intotalassettumoverisunchangedandthenumerator,costofsaIes,ininventorytumoverisihcreased.Thus,mrnoveratiosarehigheandappearmorefavorableastheresultofthewrite-down.

    13Biscorrect.FinishedgoodseastaccuratelyrefectcurrentpIicesbecausesomeofthefinishedgoodsareva>uedunderthelast-in,first-ouf,(LIO)basis.Thecostsofthenewestunitsavailablefbrsaleareallocatedtocostofgoodssoldleavingtheoldestunitsatlowercostsininventory.ZPvaluesrawmateiaIsandworkinpocessusingtheweightedaveragecostmethod.WhilenotfUIlyref>ectingcurrentprices,someinf>ationaIeffbctwillbeincludedintheinventodnolongerbeallowed

    16AisconFect.TheinventoIytumoverratiowouldbelower.TheaverageinventoIywouldbehigherunderFIFOandcostofproductssoldwouldbelowerbytheincreaseinLIOreserve.LIFOisnotpemlittedunderS.

    InventoIytumoverratioCostofproductssoIdAverageinventoIy

    2009inventoIytumoverratioasrepoltedl0.635,822,805608,572186165)/2>

    200ginventoIytumoverratioadjustedtoFlFOasnecessaIyl0.315,822,805lg,660l0,l20608,572l0l20486,65lg,6602.

    l7Aiscorect.NoLIFOliquidationoccurredduring200g,theLlFOreserveincreasedfi.om0,20miIIionin2008tolg,660miionin200gManagementstatedintheMDAthatthedeceaseininvehtoriesrefectedtheimpactsofdeceasedsalesvoIumesandf>uctuationsinfbreigncurrencytranslationrates.

    l8Ciscorect.PinishedgoodsandrawmatenaIsinventoriesaeIowerin200gwhencomparedtoZ008.ReducedlevelsofinventoIytypicallyindicateananticipatedbusinesscontractlon

    l9Biscorrect.ThedecreaseinLIFOinventoIyin2009wouIdtypicaIIyindicatethatmoreinventonunitsweresoIdthanproducedorpurchased.AccodingIy,onewouIdexpectaliquidationofsomeoftheo>derLIFOlayersandtheLIFOreservetodecrease.InactuaIity,theLIFOreservecsefiom020miIIionin2008tog660miionin2009.ThisisnottobeexpectedandislikelycausedbytheincreaseinpricesofrawmateriaIs,otherproductionmateIiaIs,andpasoffbreigncurrenciesasnotedinthe}m&A.AnanaIystshouldseektoconfinnthisexp>anation

    20 Biscoect.IfpriceshavebeendecreasingwritedownsuderFIFOareleastIikeIytohaveasignificanteffbctbecausetheinventoIyisvaIuedatcIosetothenew,Iowerpices.Typically,iventonesvaIuedusingLIFOareIessIikeIytoincuinventoywite

    55

  • 56

    downsthaninventonesvaIuedusingweightedaveagecostorFIFO.UnderLIFO,theoscostsarerefectedintheinventorycarIyingvalueonthebalancesheet.Givenlnceasnglnventorycosts,theinventolycayingvaIuesundertheLlFOmethodae

    alreadyconseikeIythatinventoIywitedownswiIIoccuunderLIFandifawntedowdoesoccur,itislikelytobeofalessermagnitude

  • l12

    Whena>essorreportsaIeaseasafinance>easeratherthananoperating>ease,itusual>yappedrsmoreprofitabIeinealyyearsofthelease.

    IndirectfinancingleasesunderUSGAAP,a>essoreamson>yinterestrevenue.InasaIestypeeaseunderUSGAAP,aIessoreamsbothinterestrevenueandaprofito>oss)onthesa>eofthe>easedasset.

    PacticePoblems

    CoIIighl20llbyCFAInstisconcernedaboutsomeoftheaccountingchoicesthatthenewmanagementhasmade.TheSechoicesdifferfi.omthoseofthepreviousmanagementandfibmcommonindustIypractice.Harthashighlightedthefb!owingstatementsomthecompany,sannuareport:

    Statementl

    Statement2

    Statement3

    Statement4

    In200g,AMRCspentsignificantamountsontrackrepIacementandsimilarimprovements.AMRCexpensedratherthancapitalisedasignificantproportionoftheseexpenditures,,

    AhCusesthestraightinemethodofdepreciationfbrbothfinancialandtaxreportingpurposestoaccountfbrplantandequipment.,,

    In200g,AMRCrecognizedanimpairmentlossof650mi>liononaf>eetoflocomotives.Theimpairment>osswasreportedasotherincomeintheincomestatementandeducedthecanyingamountoftheassetsontheba>ancesheet.,,

    ACacquirestheuseofmanyofitsassetsincIudingaargepoionofitsfeetofrailcars,underlongtermIeasecontracts.In200g,AhCacquiredtheuseofequipmentwithafairvaIueof6200mil!ionunder20-yearleasecontracts.TheseleaseswerecIassifiedasoperating>eases.Prior

    ,,

    to2009,mostoftheseleasecontractswerec>assifiedasfinanceleases.

    Exhibits1and2containAMRC,s200gconsolidatedincomestatementandba>ancesheet.

    AhCprepaIsitsfinanciastatementsinaccordancewithIntemationaIFinanciaReportingStadadS.

  • xhibit1C0ns0lMatedStement0fIncome

    F0theYerSEnded

    31December

    Operatingrevenues

    Operatingexpenses

    Depreciation

    Leasepayments

    Otheroperatingexpense

    Tota>operatingexpenses

    OperatingincomeOtherincome

    Interestexpense

    Incomebefbretaxes

    Incometaxes

    Netincome

    6

    Mllh0ns

    2009

    %

    ReVenues

    6

    Milli0ns

    2008

    %

    ReVenIes

    2,600l00.02,300l000=

    (200)

    (2l0)

    (7.7)

    (8.l)

    (lg0)

    (lg5)

    (83)

    (8.5)

    (l,590)(6l1)(l,5l5)(65.g).-I

    (2,000)(769)(l,g00)(82.6)-I-

    60023100z(50)(lg)0.0

    (73)(2.8)(6g)(30)---I

    477l8433ll4.4

    (l89)(73)(l25)(5.4)`-=---

    288ll.l206g.0--=-

    Exlibit2C0nsolidmedBMnceSheet

    Asof31Decembe

    AssetS

    Currentassets

    Propelty&equipment:Land

    PIant&equipment

    Totalproperty&equipment

    Accumulateddepreciation

    Netproperty&equipment

    Tota>assets

    LiabilitieSa>ld

    ShaIeh0lders,Equity

    Curentiabilities

    Long-termdebt

    Z009

    e %

    MIIi0ns AssetS

    Z008--

    e %

    MbIi0Uls Assets

    5009.445085

    700 l3.l 700 >3.Z

    6,000ll2.l5,800l094c

    6,700 l252 6,500 l22.6

    (l,850)(346)(l,650)(3ll).----

    4850g0.64,850gl5--

    5,350l00.05,300l00.0--

    480g.04308.l----

    l,030lg3l,080204l,24023.l,4027.2 1l3

  • II4

    Asof31Decembe

    Assets

    Other>ong-termprovisionsand>iabilihes

    Total>iabilities

    Shareholders,equity

    Commonstockand

    paid-in-surplus

    Retainedeamings

    OthercomprehensiveIosses

    Totalshareholders,equity

    Total>iabilities&

    shareholders,equity

    Z009I

    6 %

    MiIi0Is ASsets

    2008--

    6 %

    MiIi0ns AsSets

    -

    27505l4--2,g50-55Z--

    760

    l,888

    l4.2

    355

    760

    l,600

    l43

    302

    (48)(0g)(l0)(02)`=-I

    2,60048.62,35043)

    5,350l00.05,300l00.0==---

    1WithrespecttoStatementl,whichofthefblowingistheeffbctofmanagement,sdecisiontoexpenseratherthancapitalisetheseexpenditures?

    Ab200gnetprofitmarginishigherthaniftheexpenditureshadbeencapita>ised.

    B200gtotalassettumoverisIowethaniftheexpenditureshadbeencapitalised

    CFutureprofitgowthwiIIbehigherthaniftheexpeditushadbeencapitalised

    2.WithrespecttoStatement2,whatwouldbetheosyeffbctin20l0ifAMRCweret0switchtoanaccelerateddepreciationmethodfbrbothfinancialandtaxreporting?

    ANetprofitmarginwouldincrease.

    BTota>assettumoverwoulddecrease.

    CCashfowfiomoperatmgactMtieswouldincrease.

    3WithrespecttoStatement3,whatisthe!keyeffbctoftheimpairmentIoss?

    ANetincomeinyearspriorto2009waslikelyunderstated.

    BNetprofitmaginsinyearsafer200gwilIlikelyexceedthe2009netprofitmargin.

    CCashf>owfiPomoperatingactivitiesin200gwasIikeIy>owerduetotheimpairmentlOSS.

    qBasedonExhibits1and2,thebeseseoftheaverageremainingusefUIifbofthecompany,splantandequipmentattheendof2009is:

    A.20.75yeas

  • B2425years.

    C30.00years.

    5WithrespecttoStatement1,ifAMRChaduseditsodclassificationmethodfbritsleasesinsteadofitsnewcassificationmethod,its2009totaIassetturnoverratiowould?os

    ybe:

    A>ower.

    B.higher.

    Cthesame.

    6WithrespecttoStatement4andExhibit1ifAChaduseditsoldclassificationmethodfbritsleasesinsteadofitsnewclassificationmethodthejeeffbctonits200gratioswouldbea:

    AhighernetprofitmaIgin.

    Bhigherfixedassettumover.

    Chighertotalliabilities-to-totalassetsratio.

    ThefoowinginfOmationeatestoOuestions7132

    BrianJordanisinterviewingfbrajuniorequityanalystpositionatOrionInvestmentAdvisors.AspaItoftheinterviewprocess,MayBennOrion,sDirectorofReseamh,providesJordanwithinfbImationabouttwohypotheticaIcompanies,AlphaandBeta,andaskshimtocommentontheinfbrmationontheirfinancialstatementsandratios.BothcompaniespreparetheirfinancialstatementsinaccordancewithIntemationalFinancialReportingStandards(IRS)andareidenticalina>lrespectsexceptfbrtheiraccountingchoices.

    Jordanisto>dthatatthebeginningofthecurrentfiscaIyear,bothcompaniespurchasedama>ornewcomputersystemandbeganbui>dingnewmanufhcmringplantsfbrtheirownuse.AlphacapitaIisedandBetaexpensedthecostofthecomputersystem;AIphacapitaIisedandBetaexpensedtheinterestcostsassociatedwiththeconstructionofthemanufactunngplants.lnmid-year,bothcompaniesIeasednewofficeheadquaIters.AlphacIassifiedtheIeaseasaopeatinglease,andBetaclassifieditasafinanceIease.

    BennasksJordan,Whatwastheimpactofthesedecisionsoneachcompany,scurrentf>scaIyearfinancia>statementsandratios?,,

    Jordanresponds,Alpha,sdecisiontocapitalisethecostofitsnewcomputersysteminsteadofexpensingitresuItsinIowernetincome,IowertotaIassets,andhighercashfowfTomopeatingactivitiesinthecurrentfisca>year.Alpha,sdecisiontocapitaliseitsinterestcostsinsteadofexpensingthemresultsinalowerfixedassetturnoverratioandahigherimeestcoverageratiAlpha,sdecisiontoc>assifyitsIeaseasanoperatingleaseinSteadofafinanceIeaseresuItsinhighernetincomehighercashf>owfiFomoperatingactivities,andstrongersoIvencyandactivityratloscomparedtoBeta.

    >15

  • JodanistoIdthatAphausesthestraightIinedepreciationmethodandBetausesanacceIerateddepreciationmethod;bothcompaniesestimatethesameusefhl>ivesfbr}ong-Iivedassets.Manycompaniesintheirindustryusetheunits-oFproductionmethod.

    BennasksJordan,Whatarethefinancialstatementimplicationsofeachdepreciationmethod,andhowdoyoudetermineacompany,sneedtoeinvestinitsproductivecapacity?,,

    JordanpiesAllothethingsbeingequal,thestraight-inedepreciationmethodresultsinthe>eastvariabilityofnetprofitmarginovertime,whiIeanaccelerateddepreciationmethodresu>tsinadecliningtIndinnetprofitmaIgmovertime.Theunitsofproductioncanresutinanet

    profitmagmtIndthatisquitevariabIe.Iuseathreestepapproachtoestimateacompany,s

    needtoinvestinitsproductivecapacity.First,IestimatetheaverageageoftheassetsbydividingnetpIopeIty,pIant,andequipmentbyannualdepreciationexpense.Second,IestimatetheaveragemainingusefilIlifeoftheassetsbydividingaccumuIateddepreciationbydepreciatiOnexpense.Third,IaddtheestimatesoftheaverageremainingusefhllifbandtheaverageageoftheassetsinordertodeterminethetotaIusefU>life.,,

    lI6

    JordanistoldthatattheendofthecurrentfiscaIyear,AlphaIcvaIuedamanufacturingplant;thisinceaseditsrepoItedcarryingamountbyl5percentTherewasnopreviousdownwardrevaluatjonoftheplant.Betarecordedanimpairmentlossonamanufactunngp>ant;thisreduceditscarIyingbyl0percent.

    BennasksJordanWhatwastheimpactofthesedecisionsoneachcompany,scurrentfiscaIyearfinanCialratios?,,

    JordanspondsBeta,simpairmentlossincreasesitsdebttototaassetsandfixedassettumovertios,andlowersitscashflowfmmoperatingactivities.Alpha,srevauationincreasesitsdebttocapitalandetumonassetsratiosandreducesitsretumonequity,,

    Attheendoftheinteiew,BennthanksJodanfbhistimeandstatesthatahiingdecisionwiI>bemadeshortly.

    7.JodansresponseaboutthefinanciastatementimpactofAlpha,sdecisiontocapitalisethecostofitsnewcomputersystemismostlike!ycoecwithrespectto:

    Alowernetincome.

    B!owertotaIassets.

    Chighercashfowfibmoperatingactivities

    8Jordan,sresponseabouttheratioimpactofAlpha,sdecisiontocapitaiseinterestcostsismoStlikeIycocwithespecttothe:

    Ainterestcoverageratio.

    Bfixedassettumoverratio.

    Cinterestcoverageandfixedassettumoverratios.

    9.JordansresponseabouttheimpactofAlpha,sdecisiontoclassifyitsleaseasanoperatingleaseinsteadoffinanceleaseismostIikelycocwithrespectto:

    A.netincome

  • B.soIvencyandactMtymt>os.

    CcashflowhFomoperatlngactivities.

    l0Jordan,sresponseabouttheimpactofthediffbrentdepciationmethodsonnetprofitmarginismostlikelycoqecwithrespectto:.

    Aacce>erateddepreciation.

    B.straight-linedepreciation

    Cunitsofproductiondepciation

    11Jordan,sresponseabouthisapproachtoest1matingacompany,sneedtoreinvestinitsproductivecapacityismostlikeycoecregarding:

    Aestimatingtheaverageageoftheassetbase.

    Bestimatingthetotalusefhlifboftheassetbase.

    CestimatmgtheaverageremainingusefUIlifboftheassetbase.

    12JordansresponseabouttheeffbctofBeta,simpairmentlossismostlikeyco1recwithrespecttotheimpactonits:

    Adebttototalassets.

    Bfixedassettumover.

    Ccashf>owfromoperatingactivitieS

    l3Jordan,sresponseabouttheeffectofAlpha,srevaluationismostlikelycowithrespecttotheimpactonits:

    Aretumonequity.

    Bretumonassets

    Cdebttocapitalratio

    SIutins

    1Ciscorrect.Expensingratherthancapitalisinganinvestmentinong-tennassetswillresuItinhigherexpensesandIowernetincomeandnetproftmaIgininthecurentyear.Futuyears,incomeswillnotincludedepreciationexpenserelatedtotheseexpendituresConsequentIy,year-to-yeargrowthinprofitabilitywiIbehigher.Iftheexpenseshadbeencapitalisedthecarryingamountoftbeassetswouldhavebeenhigherandthe2009totalassettumoverwou>dhavebeenlower.

    1l7

  • >18

    ZCiscorrectIn200,switchingtoanacceIerateddepreciationmethodwouIdincreasedepreciationexpenseanddecreaseincomebefbretaxes,taxespayable,andnetincome.CashfowomopeatingactivitieswouIdincreasebecauseoftheresuItingtaxsavings

    3Biscorrect.200gnetincomeandnetprofitmarginarelowerbecauseoftheimpaiImentI0ss.Consequent>y,netprofitmarginsinsubsequentyearsarelikelytobehigherAnimpairmentIosssuggeststhatinsufficientdepreciationexpensewasrecognizedinpnoryearS,andnetincomewasoverstatedinpnoryears.Theimpainnentlossisanon-cashitemandwi>>notaffbctoperatingcashf>ows.

    1Aiscorrect.TheestimatedaverageremainingusefUllifeis20.75years.

    EstimateofremaininguseMlifeNetplantandeqUipmemAnnualdepreciationexpense

    NetpIantandequipmentGossPEAccumuateddepreciation

    =e6000-el850=e4l50

    EstimateofremainingusefUllifbNetPEDepreciationexpense

    =64l50=e200=20.75

    5Aiscorrect.WhenIeasesalccIassifiedasfinanceleases,thelesseeinitiaIIyreportsa

    assetandliabilityatacarIymgamountequaltothelowerofthefhirvalueofthe>easedaSsetorthepresentvalueoftheflltureleasepayments.UnderanoperatingleasetheIesseedoesnotreportanassetoriabiIity.TherefbretotalassettumovertotaIrevenueaveragetotalassets)wouldbeIoweriftheleaseswereclassifiedasfinanceleases

    6Ciscorrect.Total>iabilities-to-assetswouldbehigher.Whenleasesareclassifiedasfinanceleasesthe>esseeinitia>>yreportsanassetand>iabilityatacarIyingamountequaltothelowerofthefairvalueoftheeasedassetorthepIsentvalueofthefUturelease

    payments.Boththenumeratoranddenominatorwou>dincreasebyanequalamount,buttheproportionaincreaseinthenumeatorishigherandtherat1owouldbehigher.Thefb>Iowingexhibitshowswhatwouldhappento200gtota>Iiabilities,assets,andtotaIIiabiIities-to-assetsife200miIIion,thefhirvaIueoftheleasedequipment,isaddedtoAMRC,stotalIiabiIitiesandassets.ThissimpleexampIeignorestheimpactofaccountingfbrthe2009leasepayment

    TotaIIiabiIities

    Totalassets

    TotalIiabilities-to-

    assets

    2009ActIa>Under

    OpertingLese

    62,750

    65,350

    5l.1%

    Z009Hyp0thetiClUndeFiIanceLease

    e2,950

    e5,550

    53.2%

    ThCdepreciationandinteestexpenseunderafinanceleasetendstobehigherthantheoperatingIeasepaymentintheearlyyearsofthelease.ThefinanceIeasewouldresuItinIowernetincomeandnetprofitmaIginLong->ived(fixed)assetsarehigherunderafinanceIcaseandf>xedassettumoveris>ower.

  • 7Ciscorrect.ThedecisiontocapitaIisethecostsofthenewcomputersystemresuItsinhighercashf>owfiomoperatingactivities;theexpenditureisreportedasanoutf>owofinvestingactivities.ThecompanyaIIocatesthecapitaIisedamouHtovertheasset,susefilI>ifbasdepreciationoramortisationexpenseratherthanexpensingitintheyearofexpenditue.NetincomeandtotaassetsarehigheinthecuentfiscaIyear.

    8Biscorrect.Alpha,sfixedassettumoverwillbelowerbecausethecapitalisedinterestwillappearonthebalancesheetaspartoftheassetbeingconstructedTherefbre,fixedassetswillbehigherandthefixedassetmmoverratio(tota>revenue/averagenetfixedassets)wil>belowerthanifithadexpensedthesecosts.CapitaIisedinterestappearsontheba>ancesheetaspartoftheassetbeingconstIuctedinsteadofbeingreportedasinterestexpenseinthepeIiodincued.HoweveLtheinteestcoverageratioshouIdbebasedoninterestpayments,notinterestexpense(eamingsbefbreinterestandtaxesinterestpayments,andshoudbeunchanged.Toprovideatuepictueofacompany,sinterestcoverage,theentireamountofinterestexpenditureboththecapitalisedportionandtheexpensedportionshoudbeusedincalculatingintestcoverageratios.

    9Ciscorrect.ThecashfIowfibmoperatingactivitieswiIIbeIower,nothigher,becausethefU>>>easepaymentistreatedasanoperatingcashoutfIow.WithafinanceleaseonlytheportionoftheeasepaymentreatingtointeestexpensepotentiaIIyeducesoperatmgcashoutf>ows.AcompanyrepoItmga>easeasanoperatingleasewiItypica>lyshowhigherprofitsinearlyyears,becausethe>easeexpenseislessthanthesumoftheinterestanddepreciationexpense.Thecompanyreportingthe>easeasanoperatingleasewi>>typicallyreportstrongerso>vencyandactMtyratios.

    10Aiscorrect.AccelerateddepreciationwilIresu>tinanimproving,notdec>ining,netprofitmargmovertlmebecausetheamountofdepreciationexpensedecIineseachyear.Uhderstraight-Iinedepreciation,theamountofdepreciationexpensewillremainthesameeachyear.Undertheunitsoroductionmethod,theamountofdepreciationexpenserepoItedeachyearvaIieswiththenumberofunitspIoduced.

    IIBiscoect.TheestimatedaveragetotaluselIifbofacompany,sassetsiscaIcuIatedbyaddingtheestimatesoftheaverageremainingusefU>>ifbandtheaverageageoftheassets.TheaverageageoftheassetsisestimatedbydividingaccumuIateddepreciationbydepreciationexpense.TheaverageremainingusefU>Iifboftheassetbaseisestimatedbydividingnetpoperty,plant,andequipmentbyannuaIdepreciationexpense.

    12CiscorrectTheimpainnentossisanoncashchargeandwiIlnotaffbctcashfowfiDmoperatingactivities.ThedebttototaIassetsandfixedassettumoveratioswillincrease,becausetheimpairmentIosswiIreducethecanyingamountoffixedassetsandtherefbretotalassets

    13.Aiscoect.InanassetrevaIuation,thecarIyingamountoftheassetsincreases.Theincreaseintheasset,scanyingamountbypassestheincomestatementandisreportedasothercomprehensiveincomeandappearsinequityundertheheadingofrevaluationsurplus.TherefbresharehoIdersequitywilIincreasebutnetincomewillnotbeaffbcted,soretumonequitywi>Idecline.RetumonassetsanddebttocapitaIratioswillalsodecrease.

    1l9

  • >76

    CurrentIFRSandUSGAAPaccountmgstandardsrequiretheuseoftheacquisitionmethodtoaccountfbrbusinesscombinations.FaivaIueoftheconsiderationgivenisthe

    appropIiatemeasurementfbridentifiableassetsandIiabilitiesacquiredinthebusinesscombination.

    GoodwillisthediffbencebetweentheacquisitionvalueandthefhirvaIueofthetarget,sidentifiab>enettangibIeandintangib>eassets.Becauseitisconsideredtohaveanindefinitelifb,itisnotamo>tized.Instead,itisevaIuatedat>eastannua!Iyfbrimpairment.ImpaiIment>ossesarereportedontheincomestatement.IFRSuseaone-stepapproachtodetermineandmeasuretheimpainnentIoss,whereasUSGAAPusesatwo-stepapproach

    IftheacquiIingcompanyacquireslessthanl00,noncontrollingminorityshareholders,interestsarereportedontheconsolidatedfinancialstatements.IRSallowsthenoncontrollinginteresttobemeasuredateitheritsfhivaluefnllgoodwilloratthenon-controIinginterest,spropoItionateshareoftheacquiree,sidentifiab>enetassets(paltialgoodwi>l).USGAAPrequiresthenon-controllinginteresttobemeasuredatfairvaIue(fU>>goodwi>l).

    ConsolidatedfinancialstatementsapreparedineachrepoItingperi0d

    SpecialpuIposeSPEsandvariableinterestentitiesVsarerequiredtobeconsolidatedbytheent1tywhichisexpectedtoabsorbthema>ontyoftheexpectedlosses

    orreceivethemontyofexpectedresidualbenefits.

    PacticePobIems

    Corigh20lCFAInsitute

    ThefoowinginfOmatiheIatestoQuestions16

    CinnamonInc.isadivesifiedmanufhctuingcompanyheadquaIteredintheUnitedKingdom.Itcomp>ieswithIFRS.In200g,CinnamonheIdalgpercentpassiveequityownershipinterestinCambridgeProcessingthatwasclassifiedasavai}able-fbr-saleDuIingtheyear,theva>ueofthisinvestmentroseby2miionInDecember200g,Cinnamonannouncedthatitwouldbeincreasingitsownershipinterestto50percenteffbctivelJanuary20l0throughacashpurchase.CinnamonandCambridgehavenointecompanytransactions.

    PeterLubbock,ananalystfbllowingbothCinnamonandCambridge,iscunoushowtheincreasedstakewiIlaffbctCinnamon,sconsolidatedfinancialstatementsHeasksCinnamon,sCFOhowthecompanywilIaccountfbrtheinvestment,andistoldthatthedecisionhasnotyetbeenmade.Lubbockdecidestousehisexistingfbrecastsfbrbothcompanies,financialstatementstocomparetheoutcomesofaItemat1veaccountingtreatments.

    Lubbockassemb!esabbreviatedfinanciaIstatementdatafbrCinnamon(Exhibitl)and

    Cambridge(ExhibitZ)fbrthispu!pose.

  • Exhibit1.SelectedFiMmcilStemetImi0Cim0n,Ic

    Mi>li0ns)

    Yerendhng31December20092010

    Revenue

    OperatingincomeNetincome

    31December

    Totalassets

    Shaholdersequity

    l,400

    l26

    62

    l,575

    l42

    6g

    Z0092010*

    l,l70l,3l7

    6l6685

    EstimaesmadepoloannouncementofincasedsakeinCambridgC

    ExhibitZSeeCtedFinCialStementInfbrmati0nfbrCmbidgeP0cesSig

    Milli0ns

    Yerending31DecemberZ0092010

    Revenue

    OperatingincomeNetincome

    Dividendspaid

    31Decembe

    Totalassets

    Shaeholders,equity

    >,000

    80

    10

    20

    I>00

    88

    44

    22

    200920>0*

    800

    40

    836

    462

    EsimaesmadepriortoannouncememofincasedstakebyCinnamon.

    .In200g,Cinnamon,seamingsbefbretaxesincudesacontributioninmillionsfiPomitsinvestmentinCambridgeProcessingthatiscb!to:

    A.3.8

    B5.8

    C7.6

    2.In20l0,ifCinnamonisdeemedtohavecontrooverCambridge,itwilosaccountfbritsinvestmentinCambridgeusing:

    Atheequitymethod

    l77

  • l78

    Btheacquisitionmethod

    Cproportionateconsolidation

    3.At3lDecember200,Cinnamon,sshahoders,equityonitsbalancesheetwouldosbe:

    AhighestifCinnamonisdeemedtohavecontrolofCambridge.

    BindependentoftheaccountingmethodusedfbrtheinvestmentinCambridge.

    ChighestifCinnamonisdeemedtohavesignificantinfuenceoverCambridge.

    4.In20l0,Cinnamon,snetprofitmarginwouldbeesif

    AitisdeemedtohavecontrolofCambridge

    BithadnotincreaseditsstakeinCambIidge.

    CitisdeemedtohavesignificantinfuenceoverCambidge.

    5At3lDecember20l0assumingcontroandrecognitionofgoodwil,Cinnamon,sreporteddebttoequityranowill0behighestifitaccountsfbritsinvestmentinCambridgeusingthe:

    Aequitymethod.

    BfhlIgoodwiI>method

    Cpartialgoodwilmethod.

    6ComparedtoCinnamon,soperatingmalginin2009ifitisdeemedtohavecontrolofCambridge,itsoperatingmargininZ0l0willosehbe;

    A>ower

    Bhigher.

    Cthesame

    TheoowinginfmationeIatestQuestions712

    Zimt,AGisaconsumerproductsmanufhcmrerheadquarteredinAustria.ItcomplieswithIFRS.In200g,Zimtheldal0peIentpassivestakeinOxbowLimitedthatwasclassiedasheldfbrtradingsecunties.DuIingtheyeaEthevaIueofthisstakedecIinedbye3mi>Iion.InDecember200g,Zimtannouncedthatitwouldbeincreasingitsowneshipto50percenteffbctivelJanuaIy20l0.

    FranzGeIbIum,ananaIystfbllowingbothZimtandOxbow,iscunoushowtheincreasedstakewillaffbctZimt,sconsolidatedfinancialstatements.BecauseGelblumisuncertainhowthecompanywi>>accountfbrtheincreasedstake,heuseshisexistingfbrecastsfbrbothcompanies,financialstatementstocompavariousalternativeoutcomes.

  • I

    GeIbumgathesabbeviatedfinanciaIstatementdatafbZimtExhibitandOxbowExhibit2)fbrthispurpose.

    xhdbit1.SeectedFimncilStatememEsthmHtesZimtAG6Miios

    Yearending3IDecembe20092010

    Revenue

    OperatingincomeNetincome

    31December

    Totalassets

    Shareholders,equity

    >,500

    l35

    66

    l,700

    l53

    75

    Z0092010*

    l,254l,42l

    660735

    EstimaesmadeprioroannolmcemeofincasedsakemOxbow

    Exhdbit2.SelectedFiancilStatementEStimhteSOxb0wMm!tede

    Milli0ns)

    Yeending31Decembe200gZ010

    Revenue

    OperatingincomeNetincome

    Dividendspaid

    31Decembe

    Totalassets

    Shareholders,equity

    l,200

    l20

    60

    20

    l,350

    l35

    68

    2Z

    2009Z010*

    l,200l,283

    660706

    EslimaesmadepriortoannouncemenofincasedsakebyZim

    7.In200g,Zimt,seamingsbefbretaxesincludesacontibutionin6millionsfiomitsinvestmentinOxbowLimitedcbesto:

    A.(e0.6)miIion

    B.(el.0)million

    Ce2.0mi>lion

    8.At3lDecember20l0,ZimtstotaIassetsbalancewouldoskebe:

    179

  • l80

    AhighestifZimtisdeemedtohavecontroIofOxbow.

    B.highestifZimtisdeemedtohavesignificantinf>uenceoverOxbow.

    CunaffbctedbytheaccountingmethodusedfbrtheinvestmentinOxbow.

    9BasedonGeIbusestimates,ifZimtisdeemedtohavesignificantinfuenceoverOxbow,its20l0netincome(in6millions)wou>dbec/O$Bs/to:

    Ae75.

    B6l09.

    C6l43.

    10BasedonGe>blum,sestimates,ifZimtisdeemedtohavejointcontrolofOxbow,andZimtusestheproportionateconsolidationmethod,its3lDecember20l0totaIIiabilitiesinemilionswilbecesto:

    A6686.

    Beg75.

    Cel263.

    I1BasedonGebum,sestimatesifZimtisdeemedtohavecontroloverOxbow,its20l0consolidatedsales(inemillions)wil>bec/bs/to:

    A6l,700.

    B62,375.

    Ce3,050.

    1Z.BasedonGeblusestimates,Zimt,snetincomein20l0wiIIos0be;

    AhighestifZimtisdeemedtohavecontro>ofOxbow

    BhighestifZimtisdeemedtohavesignificantinfuenceoverOxbow.

    CindependentoftheaccountingmethodusedfbrtheinvestmentinOxbow

    ThefowinginfomatioeIatestoQuestions1318

    BurtonHoward,CPA,isanequityanaIystwitbMapIewoodSecurities.HowadispreparmgaresearchrepoItonConfabulatedMateriaIs,SA,apublicIytradedcompanybasedinPrancethatcompIieswithIFRSAspatofhisanaIysis,HowardhasassembIeddatagatheedfibmthe5nancialstatementfbotnotesofConfhbuIated,s200gAnnualReportandfiFomdiscussionswithcompanymanagementHowardisconcemedabouttheeffbctofthisinfbnnationonConfhbuIated,sfUtureeamings.

    lnfbrmationaboutConfabuated,sinvestmentportfbliofbrtheyeasended3lDecembe2008and200gispesentedinExhibitlAspaItofhisresearch,HowardisconsideingthepossibIe

  • I

    effectonportedincomeofConfhbuIated,saccountigcIassificationfbrfixedincomeinvestments.

    Exibit1.C0nbuHted,sIvestmetP0tMio6Th0SMs

    Characteristic BIg>eAGCHthHyC0rpDImasSA

    C>assification

    Cost*

    Marketvalue,3lDecember2008

    MaIketvalue,3lDecember2009

    AvailabIe-fbr-

    saIe

    625,000

    29,000

    28,000

    AllsecuIitiesweacquidatparvalue.

    He>d-to-

    mamnty

    e40,000

    38,000

    37,000

    Held-to-

    matunty

    e50000

    51000

    55,000

    InadditionConfhbu>ated,sannualreportdiscussesatransactionunderwhichreceivab>esweresecuIitizedthroughaspecia>purposeentity(SPE)fbrConfhbulatedsbenefit.

    l3.ThebaIancesheetcarlyingvaIueofConfHbulated,sinvestmentpoItfb!io(inethousands)at3lDecember200giscm$es/to:

    All2,000

    Bll5,000

    Cll8000

    l4ThebalancesheetcarIyingvalueofConfabulated,sinvestmentpoItfblioat3lDecember200gwouIdhavebeenhigherifwhichofthesecuitieshadbeenclassifiedasaheldfbrtadingsecuity?

    A.Bugle.

    BCathay

    CDumas

    l5ComparedtoConfhbulated,sreportedinterestincomein200g,ifDumashadbeenc>aSsifiedasavai>abIe-fbFsale,tI]einterestincomewou>dhavebeen:

    A.>ower.

    Bthesame

    Chigher.

    18l

  • I82

    l6ComparedtoConfhbuated,seportedeamingSbefbretaxesin200g,ifBugIehadbeenclassifiedasaheIdfbrtradingsecuIitytheeamingsbefbretaxes(inethousands)wouIdhavebeen:

    Athesame.

    B6l,000Iower.

    C63000highe.

    17Confhbuated,sreportedinterestincomewoudbelowerifthecostwasthesamebuttheparvaIue(in6thousands)of:

    ABugIewas628,000

    BCathaywase37,000.

    CDumaswase55,000.

    18.Confhbulated,sspecialpurposeentityisosMetobe:

    Ahe>dofFbaIancesheet

    BconsolidatedonConfhbuIated,sfinancialstatements.

    C.consolidatedonConfhbu>ated,sfinancialstatementsonlyifitisaqualifyingSPE,,

    ThefowinginfOmationeIatestoQuestions1924

    BetterCareHospita>s,IncoperatesachainofhospitalsthroughouttheUnitedStates.Thecompanyhasbeenexpandingbyacquiringocalhospitas.ItsIagestacquisition,thatofStatewideMedical,wasmadein200lunderthepoolingofinterestsmethod.BetterCarecomplieswithUSGAAP.

    BetterCareiscurrentlyfbIninga50/50jointvenmrewithSupremeHea>thcareunderwhichthecompanieswillsharecontrolofseveraIhospitaIs.BetterCareplanstousetheequitymethodtoaccountfbrthejointvenmre.SupremeHeaIthcarecomp>ieswithIFRSandwillusetheproportionateconsoIidationmethodtoaccountfbthejointventu

    ErikOhalinisanequityanaIystwhocoversbothcompanies.Hehasestimatedthejointventure,sfinanciaIinfbnnationfbr20l0inordertopreparehisestimatesofeachcompany,searningsandfinancia>pes)

    Yerending3lDecemberZ0l0

    Revenue >,130

  • YeaedingIDecemberZ0l0128

    62

    OperatingincomeNetincome

    201031Decembe

    l,500

    740

    Tota>assets

    Shareho>ders,equity

    SupremeHealthcarerecentlyannouncedithadfbImedaspecialpurposeentitythroughwhichitp>anstose>>upto$l00miIlionofitsaccountsreceivableSupremeHealthcarehasnovotmginterestintheSPE,butitisexpectedtoabsoIbanylossesthatitmayincurOhalinwantstoestlmatetheimpactthiswi>lhaveonSupremeHealthcare,sconsoIidatedfinancialstatements.

    l9ComparedtoaccountingpIinciplescurrentlyinuse,thepoolingmethodBetterCareusedfbritsStatewideMedicalacquisitionhasosycauseditsIBpoIted:

    A.revenuetobehigher.

    Btotalequitytobelower

    CtotaIassetstobehigher

    20.BasedonOhaIin,sestimates,theamountofjointventurerevenue(in$millions)incIudedonBetterCare,sconso>idated20l0financialstatementsshou>dbec/bses/to:

    A$0.

    B7l5.

    C.$l430

    |||

    2.BasedonOhaIinsestimatestheamountofjointventuenetincomeincIudedontheconsoIidatedfinanciaIstatementsofeachventuerwiIMjosh0be:

    AhigherfbrBetteCare.

    BhigherfbrSupremeHealthcare.

    CthesamefbrbothBetterCareandSupemeHealthcare

    22.BasedonOhaIin,sestimates,theamountofthejointventure,s3lDecember20l0totaIassets(in$mi>>ions)thatwilIbeincludedonSupremeHealthcare,sconso>idatedfinancialstatementswiIbecsesto:

    A$0

    B.$750.

    C$l,500

    >83

  • 23.BasedonOhaIin,sestimates,theamountofjointventuresllaehoIders,equityat3December20l0includedontheconso>idatedfinancia>statementsofeachventurerwill!Okcybe:

    AhigherfbrBetterCare.

    B.higherfbrSupremeHealthcare

    CtheSamefbrbothBetteCaeandSupemeHeaIthcare.

    2IfSupremeHeathcaresellsitsreceivabIestotheSPE,itsconsolidatedfinanciaIresultswilloscshow:

    Aahigherrevenuefbr20l0.

    Bthesamecashbalanceat3lDecember20l0.

    Cthesameaccountsreceivablebalanceat3lDecember20l0.

    ThefowinginfOmationeIatestoQuestiohs2530

    PercyByron,CFA,isanequityana>ystwithaUK-basedinvestmentfinnOnefiImByronfblowsisNinMountPLC,aUKbasedcompany.On3lDecember2008NinMountpaid320miIliontopurchasea50percentstakeinBosweIlCompany.TheexcessofthepurchasepriceoverthefhirvaueofBosweII,snetassetswasattributabletopreviousIyuncordedIicenses.Theselicenseswereestimatedtohaveaneconomiclifbofsixyears.ThefhirvalueofBoswe>l,sassetsandliabilitiesotherthanlicenseswasequaItotheirrecordedbookvalues.NinMountandBoswelbothusethepoundsterlingastheirepoItingcurrencyandpreparetheirfinanciastatementsinaccoaccountingmethodstoreporttheresuItsofitsinvestment,butNinMounthasnotannouncedwhichmethoditwilIuseByronfbrecaststhatbothcompanies200gfinanciaIresuIts(excludinganymergeraccountingaqustments)wi}IbeidenticaItothoseof2008`

    NinMount,sandBosweI,scondensedincomestatementsfbrtheyearended3lDecember2008,andcondensedbaIancesheetsat3lDecember2008,arepresentedinExhibits>and2,respectively.

    ExhibitINinM0utPLCndB0sweICompayInc0meSttemetsfb.tIleYeEnded3lDecembeZ008iios

    MnM0untB0swell

    0

    0

    5G

    g50

    (495)

    (50)

    (l36)

    Netsales

    Costofgoodssold

    SelIingexpenses

    AdministrativeexpensesI8

  • |

    Depreciation&amoiabi>ities

    Commonstock

    Retainedeamings

    Totalequity

    TotaIliabilitiesandequity

    NinM0utB0sWe

    50

    70

    l30

    250

    l,570

    3200

    2,l40-

    ll0

    600

    7l0

    850

    580I

    l,430I

    2l10

    20

    45

    75I

    >40

    930

    >,070-

    g0

    400U

    g0

    535

    45

    580

    l,070-

    jVb:BalancesheesfecMhepuIchasepricepaidbyNinMounbudonoveconsiderheimpacofaccoumingmetlodchoice.

    25.NinMount,scurrentratioon3December2008oswiIlbehighestiftheresults

    oftheacquisitionarerepoItedusing:

    A.theequitymethod.

    BconsoIidationwithfUlgoodwill

    CconsolidationwithpaItiaIgoodwil

    26.NmMousIong-termdebttoequityratioon3IDecember2008oskeywiIIbeowestifthesuItsoftheacquisitionaereportedusing: 185

  • l86

    Atheequitymethod.

    Bconsolidationwithfilllgoodwi>>

    CconsoIidationwithpartialgoodwill

    Z7BasedonByron,sfbrecast,ifNinMountdeemsithasacquiredcontrolofBoswe,NinMount,sconsolidated200gdepreciationandamoItlzanonexpenseinmillionswiIIbecsesto:

    Al02.

    Bl48.

    C201.

    28.BasedonByron,sfbIccast,NinMount,snetprofitmarginfbr200gjwilIbehighestiftheesuItsoftheacquisitionarereportedusing:

    Atheequitymethod

    B.consolidationwithfUllgoodwill.

    Cconsolidationwithpartialgo0dwill.

    29.BasedonByron,sfbccastNinMount,s2009retumonbeginningequityywi!bethesameunder:

    A.eitheroftheconsoIidations,butdiffeIntundertheequitymethod

    B.theequitymethod,consolidationwithfUlIgoodwil>,andconsolidationwithpartialgoodwil>.

    Cnoneoftheequitymethod,consolidationwithfUllgoodwill,orconso!idationwithpatiaIgoodwiI

    30BasedonByron,sfbrecast,NinMount,s2009totalassettumoverratioonbeginningassetsundertheequitymethodisosy:

    A>owerthaniftheresuItsarereportedusingconsolidation

    Bthesameasiftheresultsarerepoedusingconsolidation.

    ChigherthanifthesultsarereportedusingconsoIidation

    SIutiIs

    1Aiscoect.DividendsfibmequitysecuritiesthatarecassifedasavaiabefbrsaIeareincludedinincomewhenearnedCinnamonwouldrecordits>gpercentshareofthedividendspaidbyCambridge;thisis3.8miIlionZ0x01g.ThoughthevaIueof

  • |

    Cinnamon,sstakeinCambridgeProcessingroseby2miIIiondingtheyear,undeIFRSanyunrealizedgainsorossesfbravailablefbIsaIesecuritiesarerepoItedintheequitysectionofthebalancesheetaspaofothecomprehensiveincomeuntiIthesecuIitiesareso>d

    2Biscorrect.IfCinnamonisdeemedtohavecontroloverCambridge,itwouldusethe

    acquisitionmethodtoaccountfbrCambridgeandprepareconso>idatedfinanciaIstatements.Proportionateconso>idationisusedfbrjointventures;theequitymethodisusedfbrsomejointventuresandwhenthereissignificantinf>uencebutnotcontrol

    3AiScorrect.IfCinnamonisdeemedtohavecontroloverCambridge,consolidatedfinancialstatementswouldbepreparedandCinnamon,ssharehoIders,equitywouldincreaseandincludetheamountofthenoncontIol>inginterestIfCinnamonisdeemedtohavesignificantinf>uence,theequitymethodwouldbeusedandtherewouldbenochangeintheshareholdersequityofCinnamon

    4Ciscorrect.IfCinnamonisdeemedtohavesignificantinfuence,itwoudrepothalfofCambridge,snetincomeasalineitemonitsincomestatement,butnoadditionalrevenueisshownItSprofitmaIginisthushigherthanifitconsoIidatedCambridge,sresultswhichwouldimpactrevenueandincomeorifitonlyreportedlgpercentofCambridge,sdividends(nochangeinownership).

    5Ciscorrect.ThefUl>andpartialgoodwiImethodwillhavethesameamountofdebt;however,shareholders,equitywi>>behigherunderMlgoodwiI>(andthedebttoequityrat1owillbelower.Thefbre,thedebttoequitywilbehigherunderpartialgoodwillIfcontrolisassumed,Cinnamoncannotusetheequitymethod

    6Aiscorrect.CambridgehasaloweropeatingmaIgin88ll008.0thanCinnamon(l42/l,575=g.0%]IfCambridge,sresultsareconso>idatedwithCinnamon,s,theconso>idatedoperatlngmaIginwillref>ectthatofthecombinedcompanyor230/2,675=86%.

    7Biscorrect.Oxbowwasclassifiedasaheldfbrtradingsecurity.Heldfbrtradingsecunt>esarereportedatfairvaIuewithunreaIizedgainsandIossesincludedinincome.TheincomestatementalsoincIudesdividendsfromequitysecuritiesthatareclassifiedasheldfbrtrading.Thee3milliondeclineintheva>ueofZimt,sstakewouldreduceincomebythatamountZimtwouldrecorditsshareofthedividendspaid(0.lxeZ0miIIion=62miI>ion)TheneteffbctofZimt,sstakeinOxbowLimitedwouIdbetoreduceZimt,sincomebefbretaxesby6lmilIionfbr2009.

    8.Aiscoect.WhenacompanyisdeemedtohavecontroIofanotherentity,itrecodsaIIoftheotherentity,sassetsonitsownconsoIidatedbaIancesheet.

    9BiscorIct.IfZimtisdeemedtohavesignificantinfuence,itwouIdusetheequitymethodtorecorditsownership.Undertheequitymethod,Zimt,sshareofOxbow,snetincomewouIdberecordedasasingleIineitem.NetincomeofZimt=75+05(68)=l09.

    10 Biscorrect.Undertheproportionateconsolidationmethod,Zimt,sbalancesheetwou>dshowitsowntotaIliabilitiesof6l42l-735=e686plushalfofOxbow,sliabilitiesofel283-706=6577.6686+(05x577]=6g74.5.

    l1Ciscorrect.Undertheassumptionofcontol,ZimtwouIdrecoditsownsaIesplusl00percentofOxbow,s6l,700+>,350=e3,050.

    187

  • l88

    l2.Ciscorrect.Netincomeisnotaffectedbytheaccountingmethodusedtoaccountfbactiveinvestmentsinothercompanies.One-lineconsolidation,,andconso>idationresu>tinthesameimpactonnetincome;itisthediscIosurethatdis.

    l3CiscorrectHeldfbrtradingandavaiIablefbrsaesecuritiesarecaiedatmarketvaue,whereasheldtomaturitysecuritiesarecariedathistoricalcost.628,0000,00050,000=ell8000.

    14Ciscorrect.IfDumashadbeencassifiedasaheldfbrtIadingsecuityitscarryingvaluewouIdhavebeenthee55,000fhirva>ueratherthanthee50,000historicaIcost.

    15Biscorrect.ThecouponpaymentisrecordedasinterestincomewhethersecuIitiesareheIdtomatuntyoravailablefbrsae.Noadjustmentisrequiredfbramotizationsincethebondswereboughtatpar.

    I6BiscorrectUnreaIizedgainsandlossesareincludedinincomewhensecuitiesarecIassifiedasheldfbrtradingsecuritiesDuring2009therewasanunrealizedlossof6l,000

    I7BiscorrectThediffbrencebetweenhistoicalcostandparvaluemustbeamortizedundertheeffectiveinterestmethodIftheparvaIueislessthantheinitia>cost(statedlnterestrateisgreaterthantheeffbctiverate),theinterestincomewouldbelowerthantheinterestreceivedbecauseofamozationofthepremium

    18Biscorrect.UnderRS,SPEsmustbeconsolidatediftheyareconductedfbrthebenetofthesponsonngentity.Further,underIFRSSPEscannotbec>assifiedasqualifying.UnderUSGAAP,qualifyingSPEs(acIassificationwhichhasbeene!iminated)donothavetobeconsolidated.

    19Biscorrect.StatewideMedicalwasaccountedfbrunderthepoolingofinterestmethod,whichcausesallofStatewide,sassetsandliabilitiestoberepoItedathistoIicalbookvalue.TheexcessofassetsoverliabiIitiesgenerallyislowerusingthehistoicalbookvaluemethodthanusingthefairvaIuemethod(this>attermethodmustbeusedundercurrent>yrequiredacquisitionaccounting).Itwou}dhavenoeffbctonrevenue.

    20.Aiscorrect.Undertheequitymethod,BetterCaewouIdcorditsinteestinthejointvemre,snetprofitasasingIeIineitem,butwouIdshownoIinebyIinecontibutionto

    2l

    22

    revenuesorexpenses

    Ciscoect.NetincomewiIIbethesameundertheequitymethodandpropoIhonaIconsolidationHowever,sales,costofsaIes,andexpensesaediffbrentbecauseundertheequitymethodtheneteffectofsales,costofsales,andexpensesisefectedinasingIeline

    Bisconct.UnderthepropoltionateconsoIidationmethod,SupemeHeaIthcare,sconsolidatedfinanciaIstatementswiIincludeits50percentshareofthejointventure,stotaIassets

    23Ciscorrect.ThechoiceofequitymethodorproportionateconsolidationdoesnotaffbctreportedshahoIders,equity

    21. Ciscorect.AlthoughSupremeHeaIthcaehasnovotinginterestintheSPE,itisexpectedtoabsorbanylossesthattheSPEincurs.Thefbre,SupremeHeaIthcareinsubstance,,controIstheSPEandwouIdconsoIidateit.Ontheconsolidatedbalancesheet,

  • theaccountsreceivab>ebaIancewiI>bethesamesihcethesaletotheSPEwiIbereverseduponconsoIidation.

    Z5Aiscoect.ThecurentatiousingtheequitymethodofaccountingisCurrentassetsCurrentIiabilities250ll0227.Usingconsoidationeitherfhlorpartiagoodwillthecurentratio390200195.Therefbre,thecuIrentratioishighestusingtheequitymethod

    26Aiscoect.Usingtheequitymethodlongtermdebttoequity600l,4300.42.Usingtheconsolidationmethod>ong-termdebttoequity=>ongptenndebt/equity=l,000l,750057Equityincludesthe320noncontrollingintestundereitherconsolidationItdoesnotmatterifthefh>>orpartialgoodwillmethodisusedsincethereisnogoodwi>l

    Z7Ciscorrect.TheprO>ecteddepreciationandamoItizationexpensewillincludeNinMount,srepoteddepreciationandamortizationl02,Boswellsreporteddepreciationandamotizationg2,andamortizationofBoswell,slicensesl0milion.Theicenseshaveafhirvaueof60milion.320purchasepriceindicatesafhirvaIueof60fbrthenetassetsofBoswell.ThenetbookfaiIvaIueoftherecorded

    assetsis580.Thepreviouslyunrecordedicenseshaveafaivalueof60millionThe>icenseshavearemaininglifbofsixyears;theamortizationadiustmentfbr2008wi>>bel0miIionTherefbre,Pqecteddepreciationandamortizationl0292l0204million.

    28Aiscoect.NetincomeisthesameusinganyofthemethodsbutundertheequitymethodnetsaIesareonly950;Boswell,ssaesarenotincludedinthenetsalesfigureTherefbrenetprofitmarginishighestusingtheequitymethod.

    Z9AiscorrectNetincomeisthesameusinganyofthechoices.Beginningequityundertheequitymethodisl,130.Undereitheroftheconsolidations,beginningequityis,750sinceitincudesthe320noncontrollinginterestRetumonbeginningequityishighestundertheequitymethod.

    30Aiscoect.Usingtheequitymethod,TotalassettumoverNetsalesBeginningtotalassetsg502,M00444Totalassettumoveronbeginningassetsusingconsolidationl4602,9500495.Underconsolidation,Assets2,40320l,070602,950Theefbre,totaIassettumoverislowestusingtheequitymethod.

    189

  • ThiseadingcovestwocompexaspectsofempIoyeecompensation:postemployment(retirement)bene&tsandshare-basedcompensation.RetirementbenefitsincludepensionsandotherpostempIoymentbenefits,suchasheaIthinsurance.ExampIesofshaebasedcompensationarestockoptionsandstockgants.

    AcommonissueunderlyingbothoftheseaspectsofempIoyeecompensationisthedifficu>tyinmeasuIingtheva>ueofthecompensation.OnefactorcontributingtothedifficuityisthatemployeeseamthebenefitsintheperiodsthattheyprovideseIicebuttypica!>yreceivethebenefitsinfUtureperiodssomeasurementrequiresasignificantnumberofassumpt1ons.

    ThisreadingprovidesanoverviewofthemethodscompaniesusetoestimateandmeasurethebenefitstheyprovidetotheiremployeesandhowthisinfbrmationisrepoItedinfinancialstatements.Therehasbeensomeconveoymentbenefits.1UnderUSGAAP,theguidanceisspreadacrossseveraIsectionsoftheFASBCodification.2

    ThediscussionbeginswithanoverviewofthetypesofbenefitsandmeasurementissuesivoIved,includingtheaccountingtreatmentfbdefmedcontributiopIansItthencontinueswithfinancialstatementreportingofpensionp>ansandotherpost-empIoymentbenefits,includinganoverviewofcriticaIassumptionsusedtovaIuethesebenefits.Thesectionconcludeswithadiscussionofevaluatingdefinedbenefitpensionplanandotherpost-empIoymentbenefitdisclosures.

    2.1.TypesoPostEmpIoymentBenefitPlans

    CompaniesmayoffbrvaIioustypesofbenefitstotheirempIoyeesfbllowingretirement,incIudingpensionplans,healthcaep!ansmedicaIinsurance,andIifbinsurance.Someofthesebenefitsinvolvepaymentsinthecurrentperiod,butmanyarepomisesoffUtuebenefits.The

    l91

  • obectivesofaccountingfbempIoyeebenefitsistomeasuethecostassociatedwithprovidingthesebenefitsandt0recognisethesecostsinthesponsonngcompany,sfinancialstatementsduringtheempIoyees,periodsofservice.CompIexityarlsesbecausethesponsormgcompanymustmakeassumpt1onstoestimatethevalueoffUturebenefits.Theassumpt1onsrequiredtoestmateandrecognisethesefUtuebenefitscanhaveasignicantimpactonthecompany,sreportedperfbrmanceandfinanciaIposition.Inaddition,diffCrencesinassumpt1onscanreduce

    comparabiIityacosscompanies.

    Pensionp>ansaswel>asotherpost-empIoymentbenefitsmaybeeitherdefinedcontributionplansordefinedbenefitplans.Underadefinedcontribution(DC)pensionplan,specific(oragreed-upon)contributionsaremadetoanemp>oyee,spensionplanTheagreeduponamountisthepenslonexpense.TypicaIIy,inaDCpensionpIananindMdualaccountisestabIishedfbreachpart1clpatlngemployee.Theaccountsaregenerallyinvestedthroughafinancial

    oyeesandtheemployermayeachcontributetotheplanAHertheemployermakesitsagreeduponcontributiontothepIanonbehalfofanemployeegeneralyinthesameperiodinwhichtheemployeeprovidesthesevicetheemp!oyerhasnoObligationtomakepaymentsbeyondthisamount.Thefhmrevalueofthep>an,sassetsdependsontheperfbrmanceofthelnvestmentswithintheplanAnygainsorlossesre>atedtothoseinvestmentsaccruetothe

    employee.Therefbre,inDCpensionp>anstheempIoyeebearstheriskthatplanassetswil>notbesufficienttomeetfUtureneeds.Theimpactonthecompany,sfinancialstatementsofDCpenslonplanslseasilyassessedbecausethecompanyhasnoob>igationsbeyondtherequired

    contributions.

    IncontrasttoDCpenslonplans,definedbenefitBpensionplansareessentialypromisesby

    theemp>oyertopayadefinedamountofpensioninthefUture.AspartoftotalcompensationtheempIoyeeworksinthecurrentpeIiodinexchangefbrapensiontobepaidaherret1ement.InaDBpensionplan,theamountofpensionbenefittobeprovidedisdefined,usuallybyrefbrencetoageyearsofservice,compensation,etc.ForexampIe,aDBpensionplanmayprovidefbrtheretieetobepaid,annuallyuntildeath,anamountequaltolpercentofthefinalyear,ssalarytlmesthenumberofyearsofservice.Thefhturepensionpaymentsrepresenta>iabilityorobligationoftheempIoyer(ie.thesponsonngcompany)TomeasurethisobIigation,theempIoyermustmakevanousactuaria|assumptlons(emp>oyeetumover,average

    retlrementage,Iifbexpectancyaferetirementandcomputations.ItisimportantfbrananalysttoevaluatesuchassumptionsfbrtheirreasonablenessandtoanalysetheimpactoftheseassumptionsonthefinanciaIreportsofthecompany.

    UnderIFRSandUSGAAP,allplansfbrpensionsandotherpost-employmentbenefitsotherthanthoseexp>icitlystmcturedasDCplansareclassifiedasDBplans.3DBplansincIudebothfbrmalp>ansandthoseinfbrmaIarrangementsthatcreateaconstluctiveObligationbytheempIoyertoltsemployees4TheemployermustestimatethetotaIcostofthebenefitspromisedandthenaIIocatethesecoststotheperiodsinwhichtheemployeesprovideservice.ThisestlmationandaIIocationfUrtherincreasesthecompIexityofpensionrepoItingbecausethetlmlngofcashf>ows(contributionsintotheplanandpaymentsfiFomtheplan)candiffbrsignificantIyfTomthetimingofaccuaIbasisepoting.AccruaIbasisreportingisbasedonwhentheservicesarerenderedandthebenefitsareearned

    MostDBpenslonplansaeflmdedthroughaseparatelegalentity,typicallyapensiontrust,and

    theassetsofthetrustareusedtomakethepaymentstoretirees.ThesponsonngcompanyisresponsiblefbrmakingcontributionstothepIanThecompanya>somustensurethattherearesufficientassetsintheplantopaytheultimatebenefitspromisedtoplanparticipants.Regu>atoryrequirementsusuaIIyspecifyminimumfimdingIevelsfbrDBpensionplansbutthoserequirementsvalybycountI.TheflmdedstatusofapensionpIan-oveIfUndedor

    219

  • |

    underfllndedfbrstowhethertheamountofassetsmthepensiontrustisgreatethanorIessthantheestimatedliability.IftheamountofassetsintheDBpensiontrustexceedsthepresentvaIueoftheestimatedIiability,theDBpensiopanissaidtobeovenmded;conveseIy,iftheamountofassetsinthepensiontmstislessthantheestimatedliability,theplanissaidtobeunderfInded.BecausethecompanyhaspromisedadefiIedamountofbenefittotheempIoyees,itisobligatedtomakethosepensionpaymentswhentheyaredueregardlessofwhetherthepensionpIanassetsgeneratesuffcientretumstopovidethebenefitslothewods,thecompanybearstheinvestmentIiskManycompaniesarereducingtheuseofDBpensionp>ansbecauseofthisrisk

    SimilartoDBpensionplans,otherpost-employmentbenefits(OPB)arepromisesbythecompanytopaybenefitsinthefUture,suchasIifeinsurancepremiumsandaIIopaofheaIthcareinsurancefbritsretirees.OPBaretypical!yc>assifiedasDBp>ans,withaccountingteatmentsimiartoDBpensionpans.Howeve,thecompexityinrepoItingfbrOPBmaybeevengIaterthanfbrDBpensionplansbecauseoftheneedtoestimatefhtureincreasesincosts,suchashea>thcareoveralongtimehorizon.UnIikeDBpensionplanshowever,companiesmaynotberequiredbyregulationtofUndanOPBinadvancetothesamedegreeasDBpensionp>ans.Thisispartlybecausegovernments,throughsomemeans,oheninsureDBpensionplansbutnotOPB,paItlybecauseOPBmayrepresentamuchsmallerfmancialliabiIity,andpartlybecauseOPBareoReneasiertoeliminateshou>dthecostsbecomeburdensomeItisimportant

    thatananalystdeteIminewhatOPBareoffbredbyacompanyandtheobligationtheyrepresent

    Typesofpost-employmentbenefitsoffbredbyemployersdiffbracrosscountIies.Forinstance,incountrieswheregovernment-sponsoreduniversalhealthcareplansexist(suchasGennanyFranceCanada,Brazil,Mexico,NewZealand,SouthAfhcaIndiaIsrael,Bhutan,andSingapoI,companiesarelesslikelytopIovidepostretirementhealthcarebenefitstoemp>oyees.TheextenttowhichcompaniesoffbrDCorDBpensionp>ansalsovaIiesbycountIy.

    Exhibit1summanzesthesethreetypesofpost-employmentbenefits.

    ExhibntlTypes0fP0stEmpI0ymentBenes

    Type0Benet

    Defined

    contIibution

    pensionplan

    Am0Int0fP0St-

    Emp>0ymemBenefitt0

    Emp!0yee

    AmountoffUtu

    benefitisnot

    defined.AcmaI

    fUmrebenefitwiIl

    dependoninvestment

    peIfbrmanceofpIanassets.

    Investmentriskis

    bomebyemp>oyee.

    AmountoffUture

    benefitisdefmed,

    Obligti0n0Sp0ns0ingC0mpny

    Amountofthe

    company,sob>igation(contribution)isdefinedineach

    peIiodThecontribution,ifanyistypica>IymadeonaperiodicbasiswithnoadditionaIfiture

    obligation.AmountofthefUture

    obligation,basedon

    Sp0ns0l>ngC0mp&my,sPefmding0fitsFutue

    Obl&gnti0n

    NotapplicabIe.

    Companiestypicallypre-

    l93

  • I94

    TyPe0Benefit

    Defined

    benet

    pensionpIan

    Otherpost-emp>oymentbenefits(e.gretirees,

    healthcare)

    Am0unt0fP0st=

    ImpI0ymemBenett0

    Empl0yee

    basedontheplan,sfbmuIaoenafilnctionoflengthofseIviceandfinal

    year,scompensation).Investmentriskis

    bomebycompany.

    Amountoffnture

    benefitdependsonpIanspecificationsandtypeofbenefit

    ObIigtd00Sp0ns0ingCOmpny

    Sp0nS0ingC0mpany,sPre-fimding0fitsFuture

    ObligHt0nhmdtheDBthepIan,sfbnnula,

    mustbeestlmatedinplansbythecurrentperiod.contributing

    fimdstoa

    pensiontrust.RegulatoIyrequirementstopre-fimdvabenefitsareCompaniesspecifiedThe typicallydonotamountofthefUturepre-fhndotherobligationmustbe pOSt-estimatedintheemploymentcurIntperiodbenefit

    obIigations.

    ThefbllowingsectionsprovideadditionaldetailonhowDBpensionplan>iabilitiesandpeIiodiccostsaremeasuedthefinancialstatementimpactofrepomngpensionandotherpostemploymentbenefits,andhowdisclosuresinthenotestothefinancialstatementscanbeusedtogaininsightsabouttheunderlyingeconomicsofacompany,sdefinedbenefitplans.Section2.ZdescribeshowaDBpensionp>an,sobIigationisestimatedandthekeyinputsintoandassumptionsbehindtheestimate.Section2.3describesfinanciaIstatementreportingofpensionandOPBpIansanddemonstratestheca!culationofdefinedbeefitobIigationsandcuentcostsandtheeffbctsofassumptions.Section2.4desclibesdisclosuresinfinancialrepoItsaboutpensionandOPBpIans.Theseinc>udediscIosuresaboutassumptionsthatcanbeusefUlinanalysingandcompanngpensionandOPBplanswithinandamongcompanies.

    22MeasuingaDefinedBenefitPensionPIan,s0bIigations

    BothlFRSandUSGAAPmeasurethepensionOb>igationasthepresentvaIueoffUturebenefitseanedbyempIoyeesfbrserviceprovidedtodate.TheobligationiscalledthepresentvalueofthedefinedbenefitobligationBOunderRSandtheprOjectedbenefitobligationPBOunderUSGAAP.5ThismeaSureisdefinedasthepresentvaIue,withoutdeductinganyplanassets,ofexpectedfUturepaymentsrequiredtosettletheobIigationaIisingfiFomemployeeserviceinthecurrentandpriorpe

  • l

    |

    compensationincreasesandIeveIsdiscountates,ahdexpectedvestmgForinstanceanestimateofftlturecompensationismadeifthepensionbenefitfbImulaisbasedonfUturecompensationIeveIsexampIesinCudepayeIated,finalpayfinaaverage-pay,orcareeraverage-payp>ans)Theexpectedannua>increaseincompensationovertheemployeeserviceperiodcanhaveasignificantimpactonthedefinedbenefitobIigationThedeterminationofthebenefitobligationimp>icitlyassumesthatthecompanywi>lcontinuetooperateinthefUturethegoingconcemassumption,,adcognisesthatbenefitswiIIincreasewithfUtuecompensationincreases.

    Anotherkeyassumptionisthediscountrate-theinterestrateusedtocalcu>atethepresentvalueofthefhturebenefits.Thisrateisbasedoncurrentratesofretumonhigh-qualitycorporatebonds(orgovemmentbondsintheabsenceofadeepmarketincorporatebonds)withcurrencyanddurationsconsistentwiththecurrencyanddurations0fthebenefits.

    UnderbothDBandDCpensionp>ans,thebenefitsthatempIoyeeseammaybeconditionalonremainingwiththecompanyfbraspecifiedperiodoftime.Vesting,refbrstoapIovisioninpensionsplanswherebyanemployeegainsrightstofhmrebenefitson>yahermeetingcertaincriteria,suchasapre-specifiednumberofyearsofservice.Iftheemployee>eavesthecompanybefbremeetingtheciteIia,heorshemaybeentitIedtononeoaportionofthebenefitseamedupuntilthatpoint.However,oncetheemp>oyeehasmetthevestingrequirements,heorsheisentitledtoeceivethebenefitseamedinpnorperiodsie.,oncetheemployeehasbecomevested,benefitsarenotfbIfbitediftheempIoyeeIeavesthecompany).InmeasunngthedefinedbenefitObligation,thecompanyconsiderstheprObabiIitythatsomeemployeesmaynotsatisfythevestingrequirements(ie.,mayleavebefbrethevestingperiod)andusesthisprobabi>itytocalculatethecurrentservicecostandthepresentvalueoftheobligation.Currentservicecostistheincreaseinthepresentvalueofadefinedbenefitobligationasaresultofemployeeserviceinthecurrentperiod.CurrentseIvicecostisnottheonlycauseofchangeinthepresentvaIueofadefinedbenefitobligation

    TheestimatesandassumptionsaboutfUturesaIaincases,thediscountrate,andtheexpectedvestingcanchange.Ofcourse,anychangesintheseeStimatesandassumptionswillchangetheest1matedpensionobigationIfthechangesincreasetheobigation,theinceaseisrefbrredtoasanactuarialoss.Ifthechangesdecasetheobligationthechangeisrefbedtoasanactuarialgain.Section2.3.3fUrtherdiscussesestimatesandassumpnonsandtheeffbctonthepensionobIigationandexpense.

    2.3FinanciaIStatementReptingofPensionPIansandOthePostEmpIoymentBenefits

    Sections2.3.lto2.3.3describehowpensionplansandotherpost-employmentbenefitsaIcrepoItedinthefinancia>statementsofthesponsonngcompanyandhowassumptionsaffbcttheamountsreportedDisclosuresre>atedtopensionsplansandOPBaredescribedinSectionZ4.

    231DeedCbnPesionans

    Theaccountingtreatmentfbrdefinedcontributionpensionp>ansisrelativelysimple.Fromafinancia>statementperspective,theemployer,sobligationfbrcontributionsintothepIan,ifany,isIcordedasanexpenseontheincomestatement.Becausetheemployer,sObligationislimitedtoadefinedamountthattypicalIyequaIsitscontributionnosignificantpension-re>atedIiability

    1g5

  • accuesonthebaIancesheet.AnaccmalcuentIiabiIityisrecogHisedattheendofthereportingperiodonlyfbranyunpaidcontributions.

    232DeedBenePesjOas

    TheaccountingtreatmentfbrdefinedbenefitpensionplansismorecompIex,pnmarilybecauseofthecomplexitiesofmeasunngthepensionOb>igationandexpense.

    2321.BaIanceSheetPesentation

    BothRSandUSGAAPrequireapensionplan,sfilndedstatustoberepotedonthebalancesheet.ThefimdedstatusisdeteIminedbynettingthepensionob>igationagainstthefairvalueofthepensionpIanassets.Ifthepensionobligationexceedsthepensionplanassets,theplanhasadeficit.Iftheplanassetsexceedthepensionobligation,theplanhasasurplus.Summarizingthisinfbnnationinequationfbrmgives

    FundedstatusFairvalueoftheplanassetsPVoftheDefinedbenefitobigation

    lg6

    lftheplanhasadeficitanamountequaltothenetundeIfhndedpensionobligationisrepoItedonthebalancesheetasanetpensionliability.IftheplanhasasurpIus,anassetequa>totheoveIfimdedpensionobligationisportedonthebalancesheetasanetpensionassetexceptthattheamountofrepoItedassetsissuhjecttoaceilingdefinedasthepresentvalueoffUtureeconomicbenefits,suchasrefimdsfiomtheplanorreductionsoffUturecontributions).DiscIosuresinthenotesprovideadditiona>infbrmationaboutthenetpensionliabi>ityorassetreportedontheba>ancesheet.

    ExampIe1

    DeteinatinfAmuntstbeReptentheBalahceSheet

    Thefb>lowinginfbrmationpeItainstotwohypotheticalcompanies,definedbenefitpensionpIansasof3lDecember20l0:

    ForcompanyABCthepresentvaIueofthecompany,sdefinedbenefitobligationise6,723andthefhirvalueofthepensionpan,sassetsis6,880

    ForcompanyDEF,thepresentvaIueofthecompany,sdefinedbeIefitobIigationise5,485andthefhirvalueofthepensionp>anassetsise5,9g8InadditionthepresentvaueofavaiIabIeflltuerefimdsandeductionsihfUturecontributionsise326.

    CaIculatetheamounteachcompanywou>dreportasapensionassetorliabilityonits20l0baIancesheet.

    SoIution:

    CompanyABCwouIdreportthefUllunderfhndedstatusofitspensionpIan(ie.,theamountbywhichthepresentvalueofthedefinedbenefitob>igationexceedsthefhirvalue

  • ofpIahassets)asaIiabiIity.SpecificaIIythecompanywouIdreportapensionIiabiIityofel,843

    Presentva>ueofdefinedbenefitobligation

    FairvaIueofp>anassets

    NetpensionIiability

    66,723

    (4,880)

    el,843

    CompanyDEF,spensionplanisovefUndedby65l3whichistheamountbywhichthefairvalueofthep>an,sassetsexceedthedefinedbenefitobligation(65,g98-65,485)However,whenacompanyhasasurplusinadefinedbenefitp>an,theamountofassetthatcanbepoItedisthelowerofthesuIp!usandtheassetceilingthepresentvalueoffUtureeconomicbenefits,suchasIcftmdsfTomtheplanorreductionsoffnturecontributions)Inthiscase,theassetceilingisgivenas6326sotheamountofcompanyDEF,sreportednetpensionassetwou>dbe>imitedtoe326.

    2322PeiodicPensionCost

    Theperiodiccostofacompany,sDBpensionplanisthechangeinthenetpensionliabilityorassetadjustedfbrtheemployer,scontributions.Eachperiod,theperiodicpensioncostisrecognisedinprofitorloss(P&L)and/orinothercomprehensiveincome(OCI).(Insomecases,amountsofpensioncostsmayquaIifyfbrinclusionaspartofthecostsofsuchassetsasinventonesandthusbeincludedinP&Laspartofcostofgoodssoldwhenthoseinventoriesarelaterso>dThefbcushereisontheamountsnotcapitalised.)IRSandUSGAAPdiffbrinthewaythatthepeiodicpensioncostisdMdedbetweenPLandOCI

    UnderIFRS,theperiodicpensioncostisviewedashavingthreecomponents,twoofwhicharerecognisedinP&LandoneofwhichisrecognisedinOCI.

    1SbWc2c.Thefirstcomponentofperiodicpensioncostisservicecost.Currentservicecostistheamountbywhichacompany,spensionob>igationincreasesasaresuItofempIoyees,serviceinthecurrentperiodPastservicecostistheamountbywhichacompany,spensionobligationreIatingtoemployees,seIviceinpnorperiodschangesasaresuItofpIanamendmentsoraplancuItailment.7UnderIRS,seIicecosts(incIudingbothcurrentservicecostsandpastseIvicecosts)arerecognisedasanexpenseinP&L

    2Veesexpesecoe.Thesecondcomponentofperiodicpensioncostisnetinterestexpenseorincome,whichwewi>lrefertoasnetinterestexpense/income.,,Netinterestexpense/incomeiscaIcu>atedbymultipIyingthenetpensionIiabi>ityornetpensionassetbythediscountrateusedindetenniningthepIsentvalueofthepension>iabiIity.AnetinterestexpenserepresentsthefinancingcostofdefbrringpaymentsreIatedtotheplan,andanetinterestincomerepresentsthefinancingincomeomprepayingamountsrelatedtothepIanUnderRS,thenetinterestexpenseincomeisrecognisedinP&L

    3Reeoee.ThethidcomponentofpeiodicpensioncostisremeasuementofthenetpensionIiabiIityorasset.RemeasurementincIudes(a)actuariaIgainsandIossesand(b)anydiffbrencesbetweentheactua>retumonplanassetsandtheamountinc>udedin

    197

  • thenetinteestexpenseincomecaIcuIation.UnderRS,remeasurementamountsarerecognisedinOCI.RemeasurementamountsarenotsubsequentlyamortisedtoP&L

    SimilartoRS,underUSGAAPcurentseicecostisrecognisedinPLHowever,underUSGAAP,pastservlcecostsareportedinOCIintheperiodinwhichthechangegivingnse

    tothecostoccurs.Insubsequentperiods,thesepastseIicecostsareamortisedtoP&LovertheaverageseIvicelivesoftheaffectedemployees.

    AlsosimilartoIRS,underUSGAAPtheperiodicpensioncostfbrP&Lincludesinterestexpenseonpensionob>igations(Whichincreasestheamountoftheperiodiccost)andremmsonthepenslonplanassets(whichreducetheamountofthepeliodiccost).Un>ikeIRShowever,

    underUSGAAP,thetwocomponentsaInotpresentednet.Aso,underUSGAAP,retumsonpIanassetsincludedintheP&Lrecognitionofpensioncosts(pensionexpense)useanexpectedretumratherthantheactua>retum.(UnderIRS,retumsonplanassetsinc!udedintheP&Lrecognitionofpensioncosts(pensionexpense)usethediscountrateastheexpectedretum.)Thus,underUSGAAPdiffbrencesbetweentheexpectedretumandtheactuaIremmonplanassetsrepresentanothersourceofactuarialgainsorlosses.Asnoted,actuarialgainsandlossescanalsoresultfiFomchangesintheactuaria>assumptionsusedindeterminingthebenefitobIigationUnderUSGAAP,aIIactuariaIgainsandIossesareincludedinthenetpensionliabilityornetpensionassetandcanbereportedeitherinP&LorinOCI.Typically,compamesreportactuariaIgainsandIossesinOClandrecognisegainsandIossesinP&LoIIywhencertainconditionsaremetunderaso-ca>ledcorridorapproach.

    Underthecorridorappoach,thenetcumuativeunrecognisedactuarialgainsahdIossesatthebeginningofthereportingperiodarecomparedwiththedefinedbenefitob>igationandthefairvaueofpIanassetsatthebeginningoftheperiod.IfthecumulativeamountofuncognisedactuarialgainsandIossesbecomestooargei.eexceedsl0percentofthegreaterofthedefmedbenefitobligationorthefhirvaueofpIanassetsthentheexcessisamoisedovertheexpectedaverageremainingworkinglivesoftheemp>oyeesparticipatingintheplanandisincludedasacomponentofpeIiodicpensioncostinP&LTheteImcorridor,,referstothel0percentrange,andonlyamountsinexcessofthecorridormustbeamortised.

    Toiustatethecorridorapproach,assumethatthebeginningbalanceofthedefinedbenefitObIigationis$5,000,000thebeginningbalanceoffhirvalueofplanassetsis$4,850,000,andthebeginningbalanceofunrecognisedactuariaIlossesis$6l0,000.Theexpectedaverageremainingworkinglivesoftheplanemp}oyeesisl0years.Inthisscenario,thecorridoris500,000,whichisl0pecentofthedefinedbenefitobIigationselectedasthegreaterofthedefinedbenefitobligationorthefhirvalueofpIanassets).Becausethebalanceofunrecognisedactuariallossesexceedsthe$500,000corIidor,amortisationisrequired.Theamountoftheamortisationisll,000,whichistheexcessoftheunIccognisedactuaialossoverthecorIidordividedbytheexpectedaverageremainingworkingIivesoftheplanemployeesiesthemethodofamortisationtobothgainsandIossesconsistentlyinallpeIiodspresented

    Tosummanze,underlFRS,theperiodicpensioncostsrecognisedinP&LincIudeservicecosts(bothcurrentandpast)andnetinterestexpense/income.TheperiodicpensioncostsrecognisedinOCIinc>uderemeasurementsthatcompnsenetreturnonp>anassetsandactuarialgainsand>osses.UnderUSGAAPtheperiodicpensioncostsrecognisedinP&Lincludecurrentservicecosts,interestexpenseonplanIiabilitiesexpectedretumsonplanassets(whichisareductionofthecost)theamoItisationofpastservicecosts,andactuarialgainsandlossestotheextentnotreportedinOCI.Thecomponentsofacompany,sdefinedbenefitperiodicpensioncostsaresummarizedinExhibit2.

    198

  • ExhibitZC0mp0ems0ffhC0mpay,sDefinedBenefitPenSi0lPei0dicC0ss

    USGAAP

    IFRSC0mp0neItIFRSRec0gniti0nC0mp0nent

    Servicecosts

    Netinterest

    income/expense

    Remeasurements:

    NetmmonpIanassetsand

    actuarialgainsand>osses

    RecognisedinP&L.

    RecognisedinP&Lasthefbllowingamount:Netpension>iabilityorassetxinterestratea

    RecognisedinOCIandnotsubseqUentlyamoItisedtoP&L

    Netremmon

    planassets=Actualretum

    TanassetsxInterest

    rate)

    ActuariaI

    gainsandlosses=

    Changesinacompany,spenslon

    obligationaIisingfiOmchangesinactuarial

    assumptions.

    Current

    seIicecosts

    Pastservice

    cOStS

    Interest

    expenseon

    penslon

    obligation

    Expectedretumonplanassets

    AchariHl

    gainsand!osses

    incIudingdiffCrences

    betweenthe

    actualand

    expectedretumson

    planassets

    USGAAP

    Rec0gHiti0n

    RecOgnisedinP&L

    RecognisedinOCIandsubsequentIyamoItisedtoP&L

    overtheservice>ife

    ofemployees.

    RecognisedinP&L

    RecognisedinP&Lasthefb>>owingamOUnt:PIanaSSetSx

    expectedIBtum.

    Recognisedimmediate>yinP&Lganassetsx

    Expectedretum)

    ActuariaIgainsandlosses=

    Changesinacompany,spenslon

    ob>igationaIisingfomchangesinactuarial

    assumptions

    1g9

  • ThcinteIcslHteusedisequaltothcdiscourateuscdtomcasuthcpensionabiliytheyicldonhighualitycop0mtebonds.

    bIfthecummativeamolmtofuncognisedactuaialgainsandlossesexceedsl0perceofthegaerofthcva>ueof[heplaIasseengthoftimethepensionpaymentswi>lbemaderequiresassumpt1onsaboutemployees,>ifbexpectancypost-empIoyment.Fina>Iy,thepresentvaIueofthesefUtuIcpaymentsrequiresassumptionsabouttheappropnatediscountrate(whichisusedastheIateatwhichinterestexpenseorincomewil>subsequentIyaccrueonthenetpensionliabilityorasset)

    ChangesinanyoftheassumptionswiI>increaseordecreasethepensionobligationAnincreaseinpensionobigationsultingfibmchangesinactuarialassumptlonsisconsideredanactuarialloss,andadecreaseisconsideredanactuarialgain.Theestlmateofacompany,spensionIiabilityaIsoaffectsseveralcomponentsofperiodicpensioncosts,apartfiomactuarialgainsand>osses.Firsttheservicecostcomponentofannualpensioncostisessentia!>ytheamountbywhichthepensionliabiIityincreasesasaesultoftheemployees,serviceduIingtheyear.Secondtheinterestexpensecomponentofannualpensioncostisbasedontheamountoftheliability.Third,thepastservicecostcomponentofannualpensioncostistheamountbywhichthepensionliabilityincreasesbecauseofchangestothepIan.

    Estimatesrelatedtop>anassetscanaIsoaffbctannualpensioncostreportedinP&L(pensionexpense),primarilyunderUSGAAP.Becauseacompany,speriodicpensioncostrepoItedinPLunderUSGAAPincludestheeecedretumonpensionassetsratherthantheactuaIretum,theassumptlonsabouttheexpectedretumonplanassetscanhaveasignificantimpactAlsotheexpectedretumonplanassetsequiresestlmatinginwhichfUtureperiodthebeneftswiIIbepaid.Asnotedabove,adivegenceofactualretumsonpensionassetsfiomexpectedretumsresultsinanactuaiaIgainorloss

  • |

    I

    UnderstandingtheeffbctofassumptionsontheestimatedpensionobligationandonpenodicpensioncostsisimportantbothfbrinteIpretingacompany,sfinancialstatementsandfbrevaIuatingwhetheracompanysassumptiosappeareIativelyconseativeoraggressive.

    TheprO>ectedunitcreditmethodistheIRSapproachtomeasuringtheDBobligationUndertheprqectedunitceditmethod,eachperiodofseIvicee.g.,yeaofempoymentgivesnsetoanadditionalunitofbenefittowhichtheemp>oyeeisentitIedatretirement.Inother.words,fbreachperiodinwhichanemployeeprovidesservice,theyeamaportionofthepost-emp>oymentbenefitsthatthecompanyhaspromisedtopay.AnequivalentwayofthinkingaboutthisisthattheamountofeventualbenefitiIcreaseswitheachadditionalyearofservice.TheemployermeasureseachunitofseIiceasitiseamedtodetemlinetheamountofbenefitsitisobligatedtopayinfiturereportingperiods

    TheOIectiveoftheprOjectedunitcreditmethodistoallocatetheentireexpectedretirementcosts(benefits)fbranemployeeovertheemp>oyee,sseIiceperiods.Thedefinedbenefitobligationrepresentstheactuarialpresentvalueofallunitsofbenefit(credit)towhichtheempIoyeeisentitled(ie.,thosethattheemployeehaseamed)asaresultofpriorandcurrentperiodsofservice.Thisobligationisbasedonactuaria>assumptionsaboutdemOgraphicvaiabIessuchasempIoyeetumoverandifbexpectancy,andonestimatesoffinancia!variab!es,suchasfUtureinf>ationandthediscountrate.Ifthepensionbenefitfbnnu>aisbasedonempIoyees,filturecompensation>eveIs,thentheunitofbenefiteamedeachpeIiodwiIIref>ectthisestimate

    UnderbothRSandUSGAAP,theassumedrateofinceaseincompensationtheexpectedannualincreaseincompensationovertheemployeeserviceperiod-canhaveasignificantimpactonthedefinedbenefitobigationAnothekeyassumptioisthediscountateusedtocacuatethepsentvalueofthefUturebenefitsItrepresentstherateatwhichthedefinedbenefitobIigationcouIdbeeffectivelysettIedThisrateisbasedoncurentratesofretumonhighqualitycorporatebondswithdurationsconsistentwiththeduIationsofthebenefit.

    Thefbllowingexamplei>lustratestheca>cu>ationofthedefinedbenefitpensionobligationandcurrentservicecosts,usingtheprOiectedunitcreditmethod,fbranindividualemployeeunderfburdiffbrentscenarios.InterestontheopeningobligatioIaIsoincreasestheobIigationandispartofcunPentcosts.ThefbuIthscenarioisusedtodemonstatetheimpactonacompany,spensionobligationofchangesincertainkeyestimates.Examples2and3fbcusonthepensionob>igationThechangeinpensionobIigationovertheperiodisincludedinthecalculationofpensionexpense(pensioncostreportedinP&L)

    ExampIe2

    CaIcuIationfDefihedBenefitPehsih

    ObIigatinahIhdMduaIEmpIoYeeThefbIlowinginfbImationappliestoeachofthefburscenariosAssumethata(hypotheticaI)companyestabIishesaDBpensionplan.TheempIoyeehasasa>aIinthecomingyearof650000andisexpectedtoworkfivemoeyearsbefbreretiring.Theassumeddiscountrateis6percentandtheassumedannuaIcompensationincreaseis4.75percent.Forsimp>icity,assumethattherearenochangesinactuaria>assumptions,allcompensationincreasesareawadedonthefirstdayoftheseiceyear,andnoadditionalaustmentsamadetorefectthepossibilitythattheemployeemayeavethecompanyatanearIierdate

    201

  • 202

    Currentsalary

    Yearsuntilretirement

    AnnualcompensationincreasesDiscountrate.

    Finalyear,sestimatedsalaIya

    650,000.00

    5

    475%

    6.00%

    e60,lg8.56

    aFinalyear,sestimatedsalayCunmyearssalayxlAnnualcompensaionincaseau!i!!etim!.

    AtthccndofYearl,thefinalyearsestimatedsalaye50,000xl00475e60,lg8.56,assumingthattheemployee,ssa>aryincreasesby475percenteachyear.Withnochangeinassumptionabouttherateofincreaseincompensationorthedateofretirementtheestimateofthefinalyear,ssalaIwillremalnunchanged.

    AttheendofYear2assumingtheempIoyee,ssala>yactual>yincreasedby4.75percent,thefinalyear,sestimatedsala5)x5=e4,5>48g.

    AnnualunitcreditbenefitperserviceyearValueatretiementYearsofservicee,5l4.895690Z.98.

    Ifthediscountrate(theinterestrateatwhichthedefinedbenefitob>igationcouldbeeffbctive>ysettled)isassumedtobe0percenttheamountofannuaIunitcreditperseIviceyearistheamountofthecompany,sannualobligationandtheclosingobligationeachyearissimplytheannualunitcreditmu>tip>iedbythenumberofpastandcurrentyearsofserviceHowever,becausetheassumeddiscountratemustbebasedontheyieldonhigh-qualitycorporatebondsandwilIthusnotequal0percent,thefUtueobligationresultingomcurrentandpriorserviceisdiscountedtodeterminethevaueoftheobligationatanypointintime.

    ThefbIowingtabeshowshowtheobIigationbuildsupfbthisemployee.

    Yer

    Estimated

    annual

    saIa

    V

  • |

    |

    |

    Po

    yearsaCureht

    yeaigationcInterest

    costat6

    perCentdCurrent

    servlce

    cOstse

    CIosingob>igationf

    g0298 g02g8 90298 g0298 g02.97I

    6g02.g8el,8059662,708.g463,6ll.92e4,5l4.8

    e0.00 e7l5.24el,5l6.3le2,l0.g4e3,4074

    0.00 42.g> g0g8 >4466 20415

    7l524758.l6803.6585187g02.g7---

    e7l524el,5l6.3le2,4l09e3,4074764,5l48

    Finalamountsmdiffers!igMytocompcnsatefbrIulmdinginearlierycas

    aTllebeefitattributedtopnoryeasAnIaImitcditxYeaBofpIiorseice.FOrYear26902.98xl=690298.

    ForYear36g02.98x2=6l80596.

    bThebenefiattIibutedocunntyearAnnualumcdibasedonbencfitIbnnulaFinalyeareStimatedsalaIyxBenefifbnnuIaValueatt1ImemdaeYearsofseMce660:l,8.56xl5%)=645l4.89/5=690298.

    cThcopc