analisis econ 23.09
DESCRIPTION
rfTRANSCRIPT
Hoja1AB(A - B)cosco de adquisision32029030Costo anual de operacin (CAO)7090-20Valor residual (VR)-32-29-3Valor utilitad (aos)10100
TriAR =15%anual-32Para A :32070707070012910i =15%PA = 320 - 70(A/P,15%,1) - 32(A/F,15%,10)PA =663.4-351.31380380987.9099105959663.4038932139PB =764.5-451.68917632697.1683564775764.5208198493P (A-B) = 30 - 20(A/P,15%,10) - 3(A/F,15%,10)P (A-B) =-71.1BENEFICIOS (NEGATIVO)100.37537251710.7415541184-71.1169266355COSTOS (POSITIVO)AB(A - B)cosco de adquisision32029030Costo anual de operacin (CAO)7090-20Valor residual (VR)-32-29-3Valor utilitad (aos)1110
TriAR =15%anual-32Para A :320707070707001291011i =15%CAUE(A) = 320(A/P,15%,11) + 70 - 32(A/F,15%,11)PA =129.861.14207454651.3142074546129.8278670918CAUE(B) = 290(A/P,15%,10) + 70 - 29(A/F,15%,10)PB =146.357.78309813011.428309813126.3547883171P (A-B) = 30 - 20(P/A,15%,10) - 3(P/F,15%,10)P (A-B) =-71.1BENEFICIOS (NEGATIVO)COSTOS (POSITIVO)