bridge report nihon enterprise co., ltd. (4829) · pdf filebridge report (4829) april 4, 2016...

12
Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/ 1 Bridge Report Nihon Enterprise Co., Ltd. (4829) Stock Information Share Price Shares Outstanding Market Cap. ROE (Act.) Trading Unit ¥240 40,547,200 shares ¥9.731 billion 3.8% 100 shares DPS (Est.) Dividend Yield (Est.) EPS (Est.) PER (Est.) BPS (Act.) PBR (Act.) ¥3.00 1.3% ¥3.45 69.6x ¥122.33 2.0x * Share price as of close on April 4, 2016. Consolidated Earnings Trends (Units: ¥mn) Fiscal Year Sales Operating Income Ordinary Income Net Income EPS (¥) DPS (¥) May 2012 2,790 304 318 170 451.18 130.00 May 2013 4,134 372 391 354 941.63 180.00 May 2014 4,508 335 340 437 11.59 3.00 May 2015 5,116 189 204 177 4.57 3.00 May 2016 Est. 5,240 210 230 140 3.45 3.00 * Estimates are those of the Company. Effective from fiscal year May 2016, the definition for net income has been changed to net income attributable to parent company shareholders (Abbreviated hereafter as parent net income).. * A 100 for 1 stock split was conducted on December 1, 2013. This Bridge Report provides details of Nihon Enterprise Co., Ltd. and information pertaining to earnings results for the third quarter of fiscal year May 2016. 1. Company Overview 2. Various Business Strategy Achievements in Fiscal Year May 2016 3. Third Quarter of Fiscal Year May 2016 Earnings Results 4. Fiscal Year May 2016 Earnings Estimates 5. Conclusions Katsunori Ueda, President Company Nihon Enterprise Co., Ltd. Code No. 4829 Exchange Tokyo Stock Exchange, First Section Industry Information, Communications President Katsunori Ueda HQ Address Shibuya 1-17-8, Shibuya-ku, Tokyo, Japan Business Description The two cornerstones of Nihon Enterprises business include planning, development, operations of multi device contents primarily for smartphones, and planning, development and operations of applications and systems leveraging mobile handset terminals to support and raise operational efficiency in .addition to advertising agency services solutions. Year-End May Home Page http://www.nihon-e.co.jp/

Upload: dinhdang

Post on 07-Mar-2018

223 views

Category:

Documents


2 download

TRANSCRIPT

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

1

Bridge Report Nihon Enterprise Co., Ltd. (4829)

- Stock Information -

Share Price Shares Outstanding Market Cap. ROE (Act.) Trading Unit

¥240 40,547,200 shares ¥9.731 billion 3.8% 100 shares

DPS (Est.) Dividend Yield (Est.) EPS (Est.) PER (Est.) BPS (Act.) PBR (Act.)

¥3.00 1.3% ¥3.45 69.6x ¥122.33 2.0x

* Share price as of close on April 4, 2016.

- Consolidated Earnings Trends - (Units: ¥mn)

Fiscal Year Sales Operating Income Ordinary Income Net Income EPS (¥) DPS (¥)

May 2012 2,790 304 318 170 451.18 130.00

May 2013 4,134 372 391 354 941.63 180.00

May 2014 4,508 335 340 437 11.59 3.00

May 2015 5,116 189 204 177 4.57 3.00

May 2016 Est. 5,240 210 230 140 3.45 3.00

* Estimates are those of the Company. Effective from fiscal year May 2016, the definition for net income has been changed to net income attributable to

parent company shareholders (Abbreviated hereafter as parent net income)..

* A 100 for 1 stock split was conducted on December 1, 2013.

This Bridge Report provides details of Nihon Enterprise Co., Ltd. and information pertaining to earnings results for the third quarter of

fiscal year May 2016.

1. Company Overview

2. Various Business Strategy Achievements in Fiscal Year May 2016

3. Third Quarter of Fiscal Year May 2016 Earnings Results

4. Fiscal Year May 2016 Earnings Estimates

5. Conclusions

Katsunori Ueda, President

Company Nihon Enterprise Co., Ltd.

Code No. 4829

Exchange Tokyo Stock Exchange, First Section

Industry Information, Communications

President Katsunori Ueda

HQ Address Shibuya 1-17-8, Shibuya-ku, Tokyo, Japan

Business

Description

The two cornerstones of Nihon Enterprise’s business include planning, development,

operations of multi device contents primarily for smartphones, and planning, development

and operations of applications and systems leveraging mobile handset terminals to support

and raise operational efficiency in .addition to advertising agency services solutions.

Year-End May

Home Page http://www.nihon-e.co.jp/

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

2

Key Points

1. Company Overview Nihon Enterprise is a “mobile solutions company” with two main business segments including the contents services business, where various

contents including traffic information, entertainment and lifestyle services are created and distributed to smartphones and other mobile

devices, and the solutions business, where contents creation, operations, systems creation, affiliate advertising, reverse auctions, IP phones and

other business support solutions (Cost reduction) are provided. Furthermore, Nihon Enterprise is also promoting efforts to expand its

contents business from Japan into overseas markets and has established a business platform for the provision of Japanese contents in China

and India.

Nihon Enterprise listed its shares on the NASDAQ Japan Market (Currently called the JASDAQ Market) of the Osaka Securities Exchange

on February 16, 2001. On July 10, 2007, it moved its listing to the Second Section Market of the Tokyo Stock Exchange, and then to the

First Section Market on February 28, 2014.

<Corporate Philosophy>

Nihon Enterprise’s employees are committed to maintaining the basic corporate philosophy by repeatedly learning from the philosophy

reflected in its “Mission Statement, Doctrine, and Five Spirits” and “Nihon Enterprise Management Principles.” President Katsunori Ueda

believes that it is Nihon Enterprise’s obligation to maximize “shareholder value” and “make effective use of capital by not wasting a single

yen”.

President Katsunori Ueda founded Nihon Enterprise with the strong motivation of “contributing to society through its businesses” and the

Company pursues the achievement of this goal. Consequently, the Company seeks to contribute to society by increasing the satisfaction of

its users through the provision of convenient information technology equipment and interesting and diverse contents and services.

Based upon the management philosophy of President Katsunori Ueda, the bulk of the ordinary income earned in the founding year of the

Company was donated to the Japan Red Cross Society, the Japan National Council of Social Welfare and various children’s institutions.

Also, donations were made to the Japan Red Cross Society at the time of the Great East Japan Earthquake to support the victims and the

reconstruction efforts in North Eastern Japan.

・ With a view to an expansion in the business realms due to the advance of the smart device age, efforts are being made to enter into new

businesses and technological realms. During the aggregated first through third quarters, efforts were made within the contents services

business to strengthen the member acquisition for traffic information services, and to fortify the entertainment and lifestyle contents

lineup. At the same time, efforts to strengthen solutions (Consigned development, in-house services, regional economy rejuvenation),

advertising (Advertising agency services), and overseas operations (Cellular telephone sales in China) have been implemented within the

solutions business.

・ During the aggregated first three quarters of fiscal year May 2016, sales and ordinary income rose by 7.5% and 33.1% year-on-year

respectively. While contents services business sales declined by 11.4% year-on-year due to the diminishing effect of advertising for

contents over carrier platforms, consigned development solutions acted as a driver of growth and allowed sales of the solutions business

to rise by 27.3% year-on-year. At the same time, a shift in the advertising strategy contributed to a decline in sales, general and

administrative expenses and allowed operating income to rise by 32.8% year-on-year.

・ Nihon Enterprise maintained its outstanding full year earnings estimates, which call for a 2.4% and 12.4% year-on-year increases in

sales and ordinary income respectively. The aggregated sales and operating, ordinary incomes of the first three quarters trended

favorably and represented 76.8%, 72.6% and 72.9% of the full year estimates. Ongoing efforts will be made in the contents services

business to develop new contents, raise user engagement, and fortify alliances. At the same time, efforts will be made to capture

demand at the March fiscal year end within the solutions business. A yearend dividend of ¥3 per share is anticipated.

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

3

Mission Statement

Nihon Enterprise seeks to contribute to society and to promote culture through its activities conducted as a commercial entity.

Philosophy

Nihon Enterprise vows to achieve the five commitments listed below in its pursuit of improving employment conditions.

The Commitments of Nihon Enterprise

Commitment to Business

Commitment to Selfless Devotion

Commitment to Donate Earnings

Commitment to Take on New Challenges

Commitment to Always Being Appreciative

<Overview of Business Segments>

Main Genres, Contents, Services Provided in the Contents Services Business

Genre Main Contents Main Services Provided

Traffic Information ATIS Traffic Information Road traffic, parking lot information, including real time visual images

Entertainment Chokotto Game Provision of games (easy to play casual games), music (high quality original music, arranged

music, popular sound effects), mail (standard and seasonal materials, original characters, popular

stamps for messenger applications), digital publications services

Lifestyle Beauty Rhythm for Women A community for life support services that provides health management information for women,

and special discounted travel, food, beauty related services for nationwide facilities to registered

members via messenger applications

Categories and Details of the Solutions Business

Categories Details

Solutions Website application development and creation for corporate clients, user support, program debugging confirmation and validation,

and consigned development of corporate systems

Advertising Sale of contents on a performance based compensation system through collaboration with cellular telephone sales companies.

Advertising income from the corporate website and in-house applications.

Overseas Development and creation services for corporate websites and applications in China, “cellular telephone sales and agency

business” of China Telecom

<Corporate Group: 9 Consolidated Subsidiaries, 5 Non-Consolidated Subsidiaries>

The Nihon Enterprise Group is comprised of a total of nine consolidated subsidiaries with seven within Japan including the company Dive

Co., Ltd., which provides advertising services, At The LOUNGE Co., Ltd. which provides music related services, Advanced Traffic

Information Services, Corporation (ATIS Corp.), which provides traffic and other information services, 4QUALIA Co., Ltd., which provides

web and mobile site development and maintenance services and contents development, HigLab Co., Ltd., which conducts native application

development as part of the mobile contents business, and One Inc., which provides voice communications related solutions, and Aizu

Laboratory, Inc., which conducts smartphone application planning and development. The two overseas subsidiaries include Enterprise

(Beijing) Information Technology Co., Ltd., , which oversees the operations in China and operates cellular telephone retail shops, and Rice

CZ ( Beijing) New media technology Co., Ltd., which provides IT related educational services in China.

The Group also maintains five non-consolidated subsidiaries of which three operate in Japan including Yamaguchi Regenerative Energy

Factory Co., Ltd., which was established in June 2015 to conduct smart community business, Promote, Inc., which conducted a third party

placement funding in July 2015 and provides development of applications for smartphones and automated kitting tools, and NE Yinrun Co.,

Ltd., which was established in October 2015 to provide wholesale services in China. In addition, two non-consolidated subsidiaries are

The Management Principles of Nihon Enterprise

1. Raise the Spirit of Our Management

2. Leverage the Collective Knowledge in Management of Our Company

3. Pursue Profits Fairly

4. Comply with Principles

5. Always Place Customers Interests First

6. Maintain a Family Management Style

7. Strict Adherence to Performance

8. Promote Work Based upon “Relationships of Cooperation and Trust”

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

4

operated in overseas markets including Rise MC (Beijing) Digital Information Technology Co., Ltd., which provides mobile contents

distribution and character licensing services in China, and NE Mobile Services (India) Private Limited, which is a company operating in

India.

<Characteristics, Strengths>

A characteristic and strength of Nihon Enterprise is its “devotion to in-house development”. The Company maintains a unique strategy

focused upon the development and ownership of its own contents created in house (Intellectual properties) as part of its unique business

model. This strategy has also enabled the Company to expand sales of its performance based compensation (Success fees) contents through

cooperation with cellular telephone sales companies to conduct affiliate program contents sales (Real affiliates developed independently). In

addition, these experiences are leveraged in its mobile communications solutions for corporations.

Contents Examples

2. Various Business Strategy Achievements in Fiscal Year May 2016 With a view to an expansion in the business realms due to the advance of the smart device age, efforts are being made to advance into new

businesses and new technological realms. During the aggregated first through third quarters, efforts were made within the contents services

business to strengthen the member acquisition for traffic information, and to fortify the entertainment and lifestyle contents lineup. At the

same time, efforts to strengthen solutions (Consigned development, in-house services, regional economy rejuvenation), advertising

(Advertising agency services), and overseas operations (Cellular telephone sales in China) have been implemented within the solutions

business.

Contents Services Business

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

5

Acquisition of members smoothly progressed (200,000 total member numbers) on the back of preferred sales collaboration (Tie-up

advertising promotion) with cellular telephone sales companies during the first half of fiscal year May 2016. Along with the start of new fee

charge services to newly acquired members, sales, which had seen a bottoming in its decline during the first quarter of the previous year, saw

a return to growth during the first quarter of the current fiscal year. Airport and shopping mall access road information will also be made

available in the future within the solutions business.

Within the entertainment category, Nihon Enterprise maintains a total of over 30 contents in popular genre are distributed across various

carrier platforms, and is implementing efforts to distribute new contents through various alliances. “Kokoro to Shintai Music” music service,

which had been distributed across au Smart Pass and App Pass platforms, also began being distributed across NTT Docomo’s d Menu

platform from February 15, 2016.

In the lifestyle category, efforts will be made to establish the life support platform by strengthening of alliances and expanding coverage area.

During the aggregated first three quarters, strengthening of “Women Rhythm Pocketbook”, “Fivetalk”, “Dealing” and other existing contents

was conducted along with efforts to expand the coverage area, including the successful launch of "Everyday Dog and Cat Diary" distributed

across carrier platforms (October 2 to December 17, 2015), and "Lets Make Kids' Lunch" and "Welcome to Prince's Room" distributed across

App Store and Google Play.

AppStore and Google Play.

(Source: Nihon Enterprise)

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

6

In addition, escrow agent services function are being fortified along with a growth in demand accompanying the growth in the EC market

within the lifestyle category. Escrow is the service where a reliable third party (Agent) intervenes in the process to collateralize the

transaction, and is offered as part of the “Dealing” (Product for sale free posting application) application. This service responds to growth in

the individual to individual (C2C) commerce transaction market and reflects an expansion in the realm of services provided to individuals, in

addition to measures to establish a commerce transaction and distribution system for retail merchants.

Solutions Business

The advertising (Advertising Agency Services) services encountered an increasingly difficult operating environment due to the strengthening

of regulations of the communications services by the Japanese Government, and intensifying competition with carrier contents. However,

Nihon Enterprise was able to achieve record high sales on a quarterly basis due to its efforts to “respond flexibly to changes in the market

environment” and “implement various marketing measures” conducted during the third quarter (December to February). Specifically, the

successful acquisition of “all you can watch movies, dramas and animations”, “travel guides”, “all you can listen to music”, and other superior

contents combined with growth in handset sales during December and January (Increase in demand accompanying “¥0” handset sales

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

7

campaign and elimination of cash refunds) to contribute to success in marketing strategies. In addition, ongoing efforts to strengthen

relationships with existing cellular telephone sales stores and measures to cultivate new sales channels (Other industry retail stores) leveraging

the characteristics of contents contributed to the strengthening of sales channels. Efforts to cultivate corporate demand for handset terminals

in the cellular telephone business in China allowed the sales volume of handsets to triple from the previous year in the overseas business.

In the solutions business, efforts were implemented to strengthen in-house services and consigned development, and cultivate businesses that

can contribute to rejuvenation of regional economies. The operating environment for consigned development was favorable on the back of

an expansion in information system investments by corporations and intensified shortages of information technology engineers. During the

aggregated first through third quarters, website creation for major esthetic beauty salons and major publishing companies, distributed

computing system creation for game companies, and debugging services grew. With regards to new projects, validation services for carriers,

hospital reservation system development project and consigned development and operations of interactive voice response (IVR) and web

services were acquired. Progress was also made in cultivating new customers and demand at the end of the fiscal year in March.

With regards to in-house services responding to the introduction of smartphones and tablets by corporations, the subsidiary Promote, Inc. saw

favorable sales of kitting tools.

In-House Services Lineup

(Source: Nihon Enterprise)

Aside from the above mentioned services, a business and capital relationship was formed with Smartvalue Co., Ltd. on February 18, 2016

with the goal of strengthening solutions development and marketing capabilities, and collaborative research (Drones, HEMS, smart

agriculture) was promoted with the cooperation of industry and academia. Smartvalue operates in the Kansai region (Osaka and surrounding

areas) and provides cloud solutions and mobile related services. The business and capital ties with Smartvalue are expected to fortify

marketing area coverage (Expansion of sales channels via advertising can be expected) and development capabilities of both companies.

Smartvalue Co., Ltd. Overview

・ Representative Director: President Jun Shibuya

・ Headquarter Location: Osaka City

・ Established: June 9, 1947

・ Capitalization: ¥250 million

・ Listed Market: JASDAQ Market of the Tokyo Stock Exchange, Stock code number 9417

・ Business Description: Cloud solutions, mobile related businesses

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

8

(Source: Nihon Enterprise)

Various efforts to rejuvenate regional economies undertaken by regional government bodies on the back of the Ministry of Internal Affairs

and Communications’ “Comprehensive Rejuvenation Strategy for Towns, People, and Work” is acting as a tailwind for businesses, and

projects in various fields including smart agriculture, energy conservation and tourism are being promoted. A list of some of Nihon

Enterprise’s order track record is provided below.

Marriage, pregnancy, child birth, child rearing support application “Chiba My Style Diary” (Chiba Prefecture)

Smart Agriculture (Aizu Wakamatsu City, Fukushima Prefecture)

Energy Conservation Visualization (Fukushima Prefecture)

Tourism Business (Inbound) Factory Visit Application (Saitama Prefecture)

Tourism Business Navigation Application “Fingertip Navigation”, From Fukushima to Japan Nationwide

Tourism Business History Search AR Navigation “Shiroishsi Shiro Shiro Navigation” (Shiroishi City, Miyagi Prefecture)

Falling Birthrate Countermeasure, Child Rearing Support Application “Shimoda Child Diary” (Shimoda City, Shizuoka Prefecture)

Solar Power Generation Based Regional ICT Service (Ube City, Yamaguchi Prefecture)

Administrative – Resident Information Sharing Application (Yokoshibako Town, Chiba Prefecture)

3. Third Quarter of Fiscal Year May 2016 Earnings (1) Consolidated Earnings

(Units: ¥mn)

FY5/15-1Q 2Q 3Q 4Q FY5/16-1Q 2Q 3Q

Sales 1,316 1,198 1,225 1,375 1,319 1,227 1,474

Cost of Sales 687 615 642 758 728 655 866

SG&A 576 572 530 542 533 584 500

Advertising 212 215 153 129 138 204 128

Operating Income 52 10 52 74 57 -13 108

Ordinary Income 57 13 55 78 60 -7 114

COS Ratio 52.2% 51.3% 52.4% 55.2% 55.2% 53.4% 58.7%

SG&A Ratio 43.8% 47.8% 43.3% 39.4% 40.4% 47.7% 33.9%

Monthly Fixed Rate Fee Membership Numbers Rising, Solutions (Consigned Development), Advertising Sales Growth Contributes

to Large Improvement in Operating Profitability

Sales of ¥1.474 billion were recorded during the third quarter of fiscal year May 2016 on the back of a large year-on-year increase in sales of

the solutions business resulting from strong demand for solutions and advertising related work. At the same time, the contents services

business saw a year-on-year decline in its sales, despite the ability to secure similar level of sales as the previous year in lifestyle contents and

an increase in sales of traffic information due to a rise in the number of members. Furthermore, entertainment sales have begun to recover

after declining for the past two consecutive quarters.

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

9

With regards to profits, cost of sales margin rose on the back of an increase in the sales composition of the solutions business, but a decline in

sales, general and administrative expenses due in part to lower advertising expenses and the rise in sales allowed operating income to improve

from a ¥13 million loss in the previous third quarter to a profit of ¥108 million in the current third quarter. Advertising expenses had risen

during the previous first half due to aggressive advertising for games, and during the current first half for traffic information and prefatory

sales of collaborating cellular telephone sales companies (Tie-up advertising promotion). These efforts have contributed to an increase in

sales of traffic information and contributions from the newly acquired monthly fixed rate subscribing members during the third quarter. At

the same time, the spending upon advertising is expected to subside from here forward.

Contents Services Business Sales (Units: ¥mn)

FY5/15-1Q 2Q 3Q 4Q FY5/16-1Q 2Q 3Q

Traffic Information 244 235 224 220 215 218 224

Entertainment 285 298 294 289 309 253 247

Lifestyle 116 109 102 85 76 74 74

Sales 647 643 621 595 601 546 545

Operating Income (Before Adjustments) 145 123 170 176 181 101 187

Collection of fees from new members acquired through the tie-up advertising promotion in the traffic information services have started.

While sales of lifestyle category services had been in a downtrend, they appear to have bottomed after the start of fiscal year May 2016.

Efforts have also been implemented to make “Women’s Rhythm Pocketbook”, “Fivetalk”, and “Dealing” strong earnings drivers through

alliances. The entertainment category of contents, in which there are over 30 highly popular contents provided over carrier platforms,

suffered a decline in sales of contents distributed across carrier platforms due to the diminishing effect of advertising, but conditions within

this business appear to be gradually recovering.

Solutions Business Sales (Units: ¥mn)

FY5/15-1Q 2Q 3Q 4Q FY5/16-1Q 2Q 3Q

Solutions 219 263 264 444 404 339 380

Advertising 404 247 257 259 216 238 453

Overseas 46 44 82 76 97 102 94

Sales 669 555 604 780 718 680 928

Operating Income (Before adjustments) 64 37 28 59 22 19 54

Strong demand for the consigned development and debugging services conducted by 4QUALIA Co., Ltd., and the contribution of the

consolidated subsidiaries and One Inc. and Aizu Laboratory, Inc. allowed sales of the solutions business to rise. Strengthening of sales

channels and acquisition of superior contents combined with a rush in demand to beat tighter regulations for cellular telephones to allow sales

of advertising to reach a record high level on a quarterly basis. Strong corporate demand allowed sales of handset terminals to trend

favorably in the overseas category of solutions.

(2) Consolidated Earnings (Aggregated 1-3Q) (Units: ¥mn)

1-3Q FY5/15 Share 1-3Q FY5/16 Share YY Change

Sales 3,740 100.0% 4,022 100.0% +7.5%

Gross Income 1,795 48.0% 1,771 44.0% -1.3%

SG&A 1,680 44.9% 1,618 40.2% -3.7%

Operating Income 114 3.1% 152 3.8% +32.8%

Ordinary Income 125 3.4% 167 4.2% +33.1%

Parent Net Income 162 4.3% 129 3.2% -20.2%

※ Figures include reference figures calculated by Investment Bridge Co., Ltd. Actual results may differ (applies to all tables in this report).

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

10

Sales, Ordinary Income Rise 7.5%, 33.1% Year-On-Year

Sales rose by 7.5% year-on-year to ¥4.022 billion. While sales of the contents services business declined by 11.4% year-on-year to ¥1.693

billion due to weak contents sales over carrier platforms, sales of the solutions business rose by 27.3% year-on-year to ¥2.328 billion. At the

same time, operating income rose by 32.8% year-on-year to ¥152 million. The increase in the solutions business composition of sales from

48.9% to 57.9% contributed to an increase in the cost of sales margin and a decline in gross income by 1.3% year-on-year to ¥1.771 billion.

However, sales, general and administrative expenses declined by 3.7% year-on-year to ¥1.618 billion on the back of reductions in advertising

spending from ¥582 million in the previous term to ¥471 million in the current term. The decline in net income is attributed to the decline in

extraordinary income from sale of investment securities from ¥331 million in the previous term to ¥17 million in the current term.

Segment Sales (Units: ¥mn)

1-3Q FY5/15 Share 1-3Q FY5/16 Share YY Change

Traffic Information 703 36.8% 658 38.9% -6.5%

Entertainment 879 46.0% 810 47.8% -7.9%

Lifestyle 328 17.2% 225 13.3% -31.3%

Contents Services Business 1,911 100.0% 1,693 100.0% -11.4%

Solutions 747 40.9% 1,125 48.4% +50.4%

Advertising 908 49.7% 907 39.0% -0.1%

Overseas 172 9.4% 294 12.6% +71.2%

Solutions Business 1,829 100.0% 2,328 100.0% +27.3%

While difficult conditions were encountered in the contents services business due to the diminishing effect of advertising for contents

provided to carrier platforms, some successes of the advertising promotion tie-ups conducted during the first half are being seen in traffic

information category. Entertainment (Games, mail, music, digital publications, overseas) and lifestyle categories suffered larger declines in

sales, but near term demand appears to be recovering.

At the same time, the solutions business benefitted from large growth in sales of consigned development and other solutions services. Also,

a strong tripling of handset terminals sales to corporations in China allowed the overseas category to see a strong rise in sales. The influence

of the disappearance of extraordinary demand seen in the previous term has been mostly offset and sales of the advertising category

(Advertising agency services) remained basically in line with the previous year.

(3) Financial Conditions

Balance Sheet (Units: ¥mn)

5/15 2/16 5/15 2/16

Cash, Equivalents 4,075 3,092 Payables 297 329

Receivables 684 692 Unpaid Taxes 146 28

Current Assets 4,981 4,183 Interest Bearing Liabilities - -

Intangible Assets 389 468 Liabilities 985 775

Investments, Others 827 1,181 Net Assets 5,302 5,139

Noncurrent Assets 1,306 1,731 Total Liabilities, Net Assets 6,288 5,915

Total consolidated assets declined by ¥372 million from the end of the previous fiscal year to ¥5.915 billion at the end of the current third

quarter due to primarily to payment of taxes and dividends, and liquidation of investment securities. The decline in cash and equivalents is

attributed to payment of taxes and dividends, and an increase in long term deposits as part of Nihon Enterprise’s cash management strategy.

At the same time, intangible assets grew on the back of software acquisition, and investments rose in response to an increase in long term

deposits. Nihon Enterprise maintains no interest bearing liabilities due to the lack of any debt or bonds. Consequent to these developments,

capital adequacy ratio rose by 1.7% points from the end of the previous term to 83.9%.

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

11

4. Fiscal Year May 2016 Earnings Estimates Consolidated Earnings (Units: ¥mn)

FY5/15 Share FY5/16 Est. Share YY Change

Sales 5,116 100.0% 5,240 100.0% +2.4%

Operating Income 189 3.7% 210 4.0% +10.7%

Ordinary Income 204 4.0% 230 4.4% +12.4%

Parent Net Income 177 3.5% 140 2.7% -21.2%

Full Year Earnings Estimates Remain Unchanged, Sales, Ordinary Income Expected to Rise 2.4%, 12.4% Year-On-Year

Sales, operating income, and ordinary income achieved during the first three quarters of the current fiscal year represent 76.8%, 72.6% and

72.9% respectively of full year estimates for the current term (Similar achievement figures in the previous term were 73.1%, 60.5% and

61.6% respectively). Efforts to develop new contents, improve user engagement, and fortify alliances will be conducted to improve sales of

the contents business. At the same time, efforts will be made in the solutions business to capture fiscal year end demand in March. Nihon

Enterprise is expected to pay a yearend dividend of ¥3 per share.

5. Conclusions Investment Bridge identifies two important points of the third quarter earnings results. The first is the success in Nihon Enterprise’s efforts

to strengthen their competitive capabilities in the contents services business by advertising for the traffic information services in light of the

deterioration in the earnings environment for fixed rate carrier services. The second point is strong rise in sales of advertising (Advertising

agency services) within the solutions business due to the Company’s efforts to strengthen the sales channels and acquisition capabilities for

superior contents (Number of collaborating cellular telephone sales companies: 7 at end 2/15, 10 at end 2/16). In addition, favorable

demand for the subsidiary Promote, Inc.’s kitting tools for smartphone applications is yet another positive bit of news. In the other services

category, efforts are being made to raise the awareness for the cloud based reverse auction system “Profair” including the holding of a cost

reductions solution seminar on March 18, and a second seminar held on April 8 and the outcome of their efforts are expected. Since fiscal

year May 2011, sales have continued to grow steadily, but profits have not always followed suit. However, the effects of anticipatory

investments and success of the focused advertising strategy have begun to appear, and both sales and profits in fiscal year May 2016 are

expected to rise for the first time in three fiscal years. Another factor to watch will be the ability of Nihon Enterprise to continue to grow

both sales and profits in the next fiscal year.

Bridge Report (4829) April 4, 2016 http://www.bridge-salon.jp/

12

This report is intended solely for information purposes, and is not intended as a solicitation to invest in the shares of this company. The information and

opinions contained within this report are based on data made publicly available by the Company, and comes from sources that we judge to be reliable.

However we cannot guarantee the accuracy or completeness of the data. This report is not a guarantee of the accuracy, completeness or validity of said

information and or opinions, nor do we bear any responsibility for the same. All rights pertaining to this report belong to Investment Bridge Co., Ltd., which

may change the contents thereof at any time without prior notice. All investment decisions are the responsibility of the individual and should be made only

after proper consideration.

Copyright(C) 2016, All Rights Reserved by Investment Bridge Co., Ltd.

For further information regarding Bridge Reports on Nihon Enterprise (4829) and related information, please refer to the website at the url listed below.

www.birdge-salon.jp/