cpfl energia - itaú inglês
Embed Size (px)
TRANSCRIPT

São Paulo, 07 de março de 2012 Abril 2015
5th Utilities Day - Itau BBA
Wilson Ferreira Jr
CEO

2
Agenda
2
1
Regulatory Scenario
3 2014 Results
Hydrological Scenario

2
Agenda
3
1
3
Regulatory Scenario
2014 Results
Hydrological Scenario

20.6 23.2
30.1
35.6
50.1
40.0
75.7
30.6 37.8
42.6 42.9
0
20
40
60
80
100
Jan Feb Mar Abr May Jun Jul Aug Sep Oct Nov Dec
2002
2012
2013
2014
2015/ONSforecast
Reservoir Levels
NIPS Reservoir Levels | %
Apr 07 (atual): 32.2%
22.4
4

Natural Inflow Energy (ENA)
Natural Inflow Energy (ENA) | SE/CW | GW average
ENA in 2014 and 2015 | % LTA
2014 Jan Feb Mar Apr¹
SE/CW 68% 39% 59% 78% 88%
South 144% 215% 140% 115% 115%
NIPS 82% 54% 61% 73% 86%
10
20
30
40
50
60
70
Nov-1
2
Dec-
12
Jan-1
3
Feb-1
3
Mar-
13
Apr-
13
May-1
3
Jun-1
3
Jul-13
Aug-1
3
Sep-1
3
Oct
-13
Nov-1
3
Dec-
13
Jan-1
4
Feb-1
4
Mar-
14
Apr-
14
May-1
4
Jun-1
4
Jul-14
Aug-1
4
Sep-1
4
Oct
-14
Nov-1
4
Dec-
14
Jan-1
5
Feb-1
5
Mar-
15
Apr-
15
ENA SE/CW LTA
5 1) ONS Forecast for April (RV1).

Rainfall | January to March 2015
Source: ONS
Precipitation Anomalies (deviations from the average)
ENA in January-15 | SE/CW | % LTA ENA in February-15 | SE/CW | % LTA ENA in March-15 | SE/CW | % LTA
59%
0%
20%
40%
60%
80%
1 2 3 4 5 6 7 8 910
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
77%
0%
20%
40%
60%
80%
1 2 3 4 5 6 7 8 910
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
6
Jan 01 and 31. 2015 | mm Feb 01 and 28. 2015 | mm Mar 01 and 31. 2015 | mm
39%
0%
20%
40%
60%
80%
1 2 3 4 5 6 7 8 910
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

“Steady load” scenario (~2014) represents a deviation of -3.0% (or -2.0 GWm) if compared to ONS
forecast (PEN 2015)
+2.7% -2.8% -4.4% -4.5% -5.0% -4.5% -3.9% -3.0% -1.8% -2.2% -1.4%
Deviation:
ONS (PEN 2015)
x “Steady Load”
2015 Outlook
2015 NIPS Load GWavg %
2014 65.1
ONS (PEN 2015) 67.3 3.3%
“Steady Load” 65.3 0.2%
67.8
69.9 69.9
67.6
65.8 65.0 65.1
66.5 67.1
67.9 67.7 67.2
65.0
63.4
69.6
67.5 66.7
64.6
62.8
61.8 62.1
63.9
65.0
66.7 66.3 66.3
69.6
68.1 67.0
58
60
62
64
66
68
70
72
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
[GW
avg]
ONS (PEN 2015) ONS (PMO apr/15) Steady load Real/Est ONS
-4.0%
7

35.6%
20.6% 23.2%
30.1%
0%
10%
20%
30%
40%
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15
"Steady load" scenario Actual/Estim. ONS Minimum (ONS)
15.0%
2015 Outlook | Scenarios for reservoir levels¹
Deterioration of the economic scenario and tariff hikes may naturally reduce consumption
Historical Average (1997-2014): 42.4%
Historical Average (1997-2014): 74.7% ENA April:
86%
Wet season Período seco Dry season
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
10
5%
11
5%
89
%
90
%
10
4%
13
6%
92
%
11
8%
89
%
10
7%
97
%
NIPS
104%
ENA needed (Apr-Nov)
84%
Probability Lower ENA²
20%
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
11
3%
10
5%
10
2%
92
%
10
7%
13
5%
96
%
11
1%
10
2%
11
0%
80
%
SE/CW
105%
ENA for the dry Season3 – 2004 to 2014 | % LTA
8 1) Considers the generation of TPP Uruguaiana since Feb-2015. 2) Probability considers the historical series. 3) May to November of each year.

Entry into operation of new installed capacity More clearance for energy balance in the coming years
9
Entry into operation of new installed capacity in 2015 and 2016
7.6
8.4
9.2
12.0
13.8
72.5
75.5
78.7
83.7
87.8
65.0 67.1
69.5
71.7
74.0
2015 2016 2017 2018 2019
Excess Supply Demand
Assured Energy (MW average)
Plants 2015 2016
Jirau 1,278 366
Santo Antonio 611 120
Teles Pires 233 698
Santo Antonio do Jari 211 0
Ferreira Gomes 140 0
Other HPPs 64 177
Other sources 564 1,051
Reserve energy 424 571
Total 3,525 2,983
NIPS Energy balance – Mar-15 | GW average

2
Agenda
10
1
3
Regulatory Scenario
2014 Results
Hydrological Scenario

Recent advances in the sector ETR and Tariff Flags
11
Extraordinary Tariff Review (ETR)
(costs already incurred and/or defined)
Repositioning of items with greater distance from the tariff coverage:
CDE quota: increase of R $ 1.7 billion in 2014 to US $ 22.6 billion in 2015
Cost of Power Purchase:
Itaipu: +46% for the distributors S / SE / CW ¹
18th Adjustment Auction: High purchase cost (R$ 387.07/MWh)
Availability agreements in green flag
"Tariff Flags"
(actual costs)
Considers costs of thermal generation and exposure to PLD (hydrological risk, ESS and involuntary exposure)
Implementation rules:
Green flag: CVU < R$ 200.00/MWh (no additional)
Yellow Flag: 200.00 R$/MWh ≤ CVU< R$ 388.48/MWh (increase of R$ 25/MWh)
Red flag: CVU > R$388.48/MWh (increase of R$ 55/MWh)
1) Tariff considers exchange rate of R$2.80/US$
ACR Account Loans
3rd tranche:
R$ 3.4 billion
54 months
CDI + 3.15%
Lengthening of previous debts
1st tranche: from CDI + 1,9% to CDI + 2,525%
2nd tranche: from CDI + 2,35% to CDI + 2,9%
Impact of ETR and Tariff Flags in Brazil | in %
Tariff before ETR and Flags
Extraordinary Tariff Review (ETR)
Tariff Flags
17.0 bi
Thermal and exposure to PLD
15.6%
6.2 bi
Energy Purchase
5.7%
19.3 bi
CDE Quota
17.7%
+39.0%
Tariff after ETR and Flags

A point to keep in mind GSF calculation needs improvement
12
Lowering of ceiling PLD
from R$ 823/MWh to R$ 388/MWh
PhysicalGuarantee
Actualgeneration
100
83
Characterization of the financial impact of GSF for hydroelectric generators1 | MWaverage
-16.8 MWa
Amount of energy to be
acquired
Valuation of GSF at market
price
PLD Financial impact on HPPs
What should be corrected in the GSF calculation?
Impact from generation of Reserve Energy: should be valued at the cost of such generation (instead of PLD)
Impact of Out of Merit Dispatch: should be removed from the cost of hydroelectric generator
Adopt limitation due to structural changes in energy matrix
1) Take into account a scenario of steady load in NIPS, if compared to 2014.

2
Agenda
13
1
3
Regulatory Scenario
2014 Results
Hydrological Scenario

2014 Results
14
6.0% R$ 214 million
Net Income EBITDA Net Income¹
IFRS
2014 R$ 886 million
2013 R$ 949
million
2014 R$ 3,761 million
2013 R$ 3,547
million
2014 R$ 16,361 million
2013 R$ 13,629
million
20.0% R$ 2,731 million
-6.6% R$ 63 million
-11.2% R$ 146 million
2014 R$ 1,159 million
2013 R$ 1,304
million
2014 R$ 3,916 million
2013 R$3,908
million
2014 R$ 15,687 million
2013 R$ 13,681
million
14.7% R$ 2,005 million
IFRS
0.2% R$ 8 million
– amendment to the discos’ concession agreements, including a clause to ensure that the balance remaining of rights, not collected through tariffs by the end of the concession, should be indemnified
– Accounting of sectorial financial assets and liabilities (old regulatory assets and liabilities2)
Accounting figures in 2014
EBITDA
Net Income
Proportionate Consolidation of Generation + Sectorial
Financial Assets & Liabilities + Non recurring items
1) Excludes Revenue from Construction. 2) Differences between estimated power purchase costs and sector charges contemplated in tariffs and the actual costs incurred in the period and that will be passed on to consumers on the date of the annual tariff readjustment of each distributor.

Allocation of the Results and Stock Bonus Proposal
15
Stock bonus proposed is of 3.194510783%, in the ratio of 0.03194510783 new share, of the same type, for each share
Total number of shares that make up the capital stock would go from 962,274,260 to 993,014,215, with the issuance of 30,739,955 shares, to be distributed to shareholders under Article 169 of Law 6,404/76
Subscribed and paid in capital stock would go from R$ 4,793,424,356.62 to R$ 5,348,311,955.07
Constitution of statutory reserve - strengthening of working capital in the amount of R$ 555 million
Proposal of reversal of statutory reserve - strengthening of working capital and increase of capital through stock bonus
Interim dividend of R$ 422 million (already paid) equivalent to 44.5% of net income of the fiscal year
Capital Increase and Stock Bonus
