draft - des moines area mpo · 2017-07-18 · transportation body for the greater des moines...
TRANSCRIPT
August 2016
FISCAL YEAR 2017-2020 TRANSPORTATION CAPITAL IMPROVEMENT PROGRAMA regional program of transportation capital improvement projects to enhance the movement of goods and people along the greater Des Moines metropolitan area’s transportation system.
DRAFT
Contents
Introduction ........................................................................................................................................................................ 3
Overview of Projects ........................................................................................................................................................ 4
Map of Transportation Capital Improvements ......................................................................................................... 5
Environmental Justice Review ........................................................................................................................................... 6
Transportation Capital Improvements ......................................................................................................................... 7
Bridges ......................................................................................................................................................................... 7
Intersections .............................................................................................................................................................. 9
Pedestrian/Streetscapes ........................................................................................................................................ 10
Roads/Parking Lots .................................................................................................................................................. 12
Traffic Safety ............................................................................................................................................................ 21
Trails ........................................................................................................................................................................... 23
Transit ........................................................................................................................................................................ 25
Glossary of Acronyms + Major Funding Sources ................................................................................................... 27
DRAFT
IntroductionThe Fiscal Year 2017-2020 Transportation Capital Improvement Program (TCIP) lists upcoming capital improvement projects that affect the transportation system within the Des Moines Area Metropolitan Planning Organization’s (MPO) boundary. This document contains all planned transportation capital improvements for fiscal years 2017-2020, as of August 2016.
The TCIP is prepared annually for upcoming fiscal years and allows the MPO and its members to have a more comprehensive view of short-range transportation projects, both federally and non-federally funded. These transportation projects are compiled from MPO member governments’ respective capital improvement programs (CIP). Governments that do not prepare CIPs provided a list of anticipated projects to be constructed between FY 2017-2020 †.
About the MPO
The Des Moines Area MPO acts as the formal transportation body for the Greater Des Moines metopolitan area. The MPO has full voting membership open to any county or city government located, wholly or partially, in the designated Metropolitan Planning Area (MPA). A member government must contain a minimum population of 1,500 persons and adopt the MPO’s 28E Agreement (agreement entered into under Chapter 28E, Code of Iowa, establishing the MPO and its responsibilities). DART also adopted the 28E agreement and is a full voting member. In addition to DART, MPO membership includes the following cities and counties: Altoona, Ankeny, Bondurant, Carlisle, Clive, Dallas County, Des Moines, Grimes, Johnston, Mitchellville, Norwalk, Pleasant Hill, Polk City, Polk County, Urbandale, Warren County, Waukee, West Des Moines, and Windsor Heights.
Two entities, the City of Cumming and Madison County, fall below the minimum population threshold for full membership within the MPO planning area. These entities are associate members, meaning
they are allowed non-voting representation in the transportation planning process. Associate membership is available to all governments within the MPO planning area that do not meet the minimum population threshold for full membership. Outside of the MPO planning area, the City of Indianola and the City of Van Meter are associate, non-voting members.
The Iowa Department of Transportation (DOT), the Des Moines International Airport (DSM), the Federal Highway Administration (FHWA), the Federal Transit Administration (FTA), and the Heart of Iowa Regional Transportation Alliance (HIRTA) serve as advisory non-voting representatives to the MPO.
Note that the TCIP includes projects from only the member governments that responded to the MPO’s request for transportation projects. Some member governments gave no response and therefore are not included in the TCIP. The members of the MPO consider the planned projects listed within this document to be subject to change at any time.
Des Moines Area Metropolitan Planning Organization Boundaries and Jurisdictions
† Federal Fiscal Year runs from July 1 to June 30.
DRAFT
Overview of ProjectsFunding By Project Type and Jurisdiction
SPONSOR PEDESTRIAN/STREETSCAPE
ROADS/PARKING
LOTSTRAILS BRIDGES TRAFFIC
SAFETY INTERSECTION TRANSIT TOTAL
Altoona $50,000 $19,190,000 $1,900,000 - - - - $21,140,000
Ankeny $1,085,000 $21,043,750 $810,000 $1,160,000 - $7,170,000 - $31,268,750
Carlisle $5,000 $868,000 - - - $1,520,000 - $2,393,000
Clive $590,000 $5,800,000 $2,309,000 - $1,200,000 - - $9,899,000
DART - - - - - - $66,227,836 $66,227,836
Des Moines $29,980,000 $59,481,991 $4,600,000 $28,225,000 - $6,245,000 - $128,531,991
DOT - $159,424,000 - $31,969,000 $725,000 - - $192,118,000
Grimes - $18,700,000 - $1,610,000 - $3,530,000 - $23,840,000
Johnston $50,000 $21,291,960 $2,650,000 $430,000 - - - $24,421,960
Norwalk $173,000 $12,351,521 - - $5,000 $1,595,000 - $14,124,521
Polk City - $390,000 - - - - - $390,000
Polk County - $31,636,100 - $10,078,000 - - - $41,714,100
Urbandale $620,000 $56,594,400 $1,696,000 $1,320,000 - $36,302,300 - $96,532,700
Waukee $1,015,000 $26,345,000 $327,000 - - $3,345,000 - $31,032,000
West Des Moines $2,170,000 $53,486,500 $1,065,000 $575,000 $400,000 $2,120,000 - $59,816,500
Windsor Heights - $1,897,000 - - - - - $1,897,000
Total $35,738,000 $488,500,222 $15,357,000 $75,367,000 $2,330,000 $61,827,300 $66,227,836 $745,347,358
$0
$50,000,000
$100,000,000
$150,000,000
$200,000,000
$250,000,000
$300,000,000
Funding by Fiscal Year
2017 2018 2019 2020
$36,738,000 (5%)
$15,357,000 (2%)
$2,330,000 (0%)
$61,827,300 (8%)
Funding by Project Type
$66,227,836 (9%)
Transit
Intersection
Bridges
Trails
Roads/Parking Lots
Pedestrian/Streetscape
$488,500,222 (66%)
$75,367,000 (10%)
DRAFT
Transportation Capital Improvements (FY 2017-2020)
DRAFT
Environmental Justice Review
An environmental justice (EJ) review was completed to determine how much funding is being spent in EJ areas. EJ areas are defined as concentrated areas of traditionally underserved populations. Population groups included: persons 65+ years old, persons with disabilities, persons with limited English proficiency, non-white population, persons in poverty, carless households, and single heads of households with children. Source: American Community Survey 2010
21%of all funding is spent
within EJ areas in communities where
present
15%of the region’s
population lives within EJ areas
Environmental Justice Areas
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET CROSSING PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCE
Ankeny NE Delaware Avenue Four Mile Creek north of 18th St Bridge Construction $30,000 $330,000 $360,000 GO Bonds/Grant
Ankeny NE 54th St E branch of Four Mile Creek, west of NE Delaware Ave
Bridge Construction $30,000 $60,000 $710,000 $800,000 GO Bonds
Des Moines Multi-Use Trail Bridges Various Locations Repair/Rehab $150,000 $900,000 $1,050,000
Des Moines City-Wide Bridges Various Locations Repair/Rehab $450,000 $600,000 $400,000 $425,000 $1,875,000
Des Moines Bill Riley Trail Bridge Racoon River Ped/Bike structures $100,000 $100,000 TAP
Des Moines Court Avenue Des Moines River Repair/Rehab $200,000 $200,000 $200,000 $600,000 Tax Increment Bonds/Gaming Monies
Des Moines 2nd Ave Des Moines River Bridge Rehabilitation $1,000,000 $1,000,000 STP
Des Moines Evergreen Avenue Easter Lake Repair/Rehab $1,000,000 $1,000,000 GO Bonds
Des Moines E Grand Avenue Des Moines River Bridge Replacement $5,400,000 $1,000,000 $6,400,000 STP/Gaming Monies/
Other
Des Moines Locust Street Des Moines River Repair/Rehab $500,000 $2,500,000 $3,500,000 $6,500,000STP/Tax Increment Bonds/Gaming Monies
Des Moines Scott Avenue Des Moines River Repair/Rehab $1,000,000 $2,800,000 $3,800,000 Tax Increment Bonds/Gaming Monies
Des Moines On SE 30th St Union Pacific Railroad Bridge Rehabilitation $2,950,000 $2,950,000 $5,900,000 STP-HPB
DOT NE 22nd/Delaware Ave over I-80/35, .5mi W of E JCT I-35
NE 22nd/Delaware Ave over I-80/35, .5mi W of E JCT I-35
Bridge Replacement, Right of Way
$9,914,000 $9,914,000 STP-HBP
DOT IA 28/63rd StreetWalnut Creek 0.4 mile S of I-235
Bridge Deck
Overlay $845,000 $845,000 PRF
DOT I-35/80Des Moines River Bridge 1.6 miles E of IA 28
Bridge Widening, Mitigation $21,200,000 $21,200,000 NHPP
DOT I-80 NE 38th Street 1.6 miles E of E Jct I-35 ROW $10,000 $10,000 PRF
Grimes N. James Street Little Beaver Creek Bridge Repair/Rehab $1,610,000 $1,610,000 STP/GO Bonds
Johnston Kempton Bridge Project $430,000 $430,000 GO Bonds
Transportation Capital Improvements: BRIDGES
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET CROSSING PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCEPolk County NE 120th St South of NE 44th Ave Struct. Repl. $200,000 $200,000 Local Budget
Polk County NE 66th Ave DM River Bridge Road Reconstruction $2,128,000 $2,128,000 Local Budget
Polk County NW 66th Ave DSM River Bridge Road Reconstruction $3,250,000 $3,250,000 STP
Polk County NE 120 St Structure Replacement $50,000 $50,000 Local Budget
Polk County NE 102 Ave Bridge Replacement $862,000 $862,000 STP-HBP
Polk County NE 62 Ave Bridge Deck Overlay $300,000 $300,000 Local Budget
Polk County NE Santiago Dr Bridge Replacement $600,000 $600,000 STP-HBP
Polk County NW 102 Ave Bridge Replacement $575,000 $575,000 Local Budget
Polk County NE 46 Ave Bridge Replacement $1,240,000 $1,240,000 STP-HBP
Polk County NE 3 St Bridge Replacement $763,000 $763,000 STP-HBP
Polk County NE 22nd St Structure Replacement $110,000 $110,000 Local Budget
Urbandale Urban Hills over Walnut Creek
Bridge Construction $1,320,000 $1,320,000 GOB/Private
West Des Moines Racoon River Dr Unnamed Creek Repair/Rehab $575,000 $575,000 Stormwater Utility Fee
TOTALS: $30,324,000 $12,540,000 $28,255,000 $4,248,000 $75,367,000DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET STREET PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCE
Ankeny SW Oralabor Rd & SE Delaware Ave SE Oralabor Rd & SE Delaware Ave Intersection
improvements $3,200,000 $3,200,000 GO Bonds/Grant
Ankeny East 1st St & I-35 E 1st St & I-35 Interchange Reconstruction $1,000,000 $1,000,000 $2,000,000 GO Bonds
Ankeny City-Wide Various Locations
Annual Traffic Signal Improvement Program
$730,000 $540,000 $350,000 $350,000 $1,970,000 GO Bonds/Grants/Cash/Other
Carlisle 1st St South 1st and Hwy 5 Traffic Control Unit $10,000 $10,000 Road Use Tax Fund
Carlisle 5th St South 5th and Hwy 5 Traffic Control Unit $10,000 $10,000 Road Use Tax Fund
Carlisle Hwy 5 Scotch Ridge Road Intersection Improvements $1,500,000 $1,500,000 GO Bonds
Des Moines City Wide Various Locations RR crossing repairs & improvements $50,000 $50,000 $50,000 $150,000 GO Bonds
Des Moines City Wide Various LocationsSignals/Channelizing/School Crossings
$1,630,000 $650,000 $650,000 $650,000 $3,580,000 GO Bonds/State
Des Moines E 42nd and Hubbell Ave E 42nd and Hubbell Ave Intersection
Improvements $1,200,000 $400,000 $1,600,000 GO Bonds/State pending
Des Moines East 46th and Hubbell Ave East 46th and Hubbell Ave Intersection
Improvements $915,000 $915,000 GO Bonds/State
Grimes SE 18th St SE Gateway to HWY 141 Lane Widening/ Bike Trail $300,000 $300,000 GO Bonds
Grimes N. James Street & Beaverbrooke Blvd
N. James Street & Beaverbrooke Blvd
Intersection Improvements $2,030,000 $2,030,000 GO Bonds
Grimes SE 37th St. & S. James St. SE 37th St. & S. James St. IReconstruction/
Signals $1,200,000 $1,200,000 STP/Bonds
Norwalk Hwy 28 Echo Valley DrAddiotn of Traffic Lights at Intersection
$350,000 $350,000 TIF
Norwalk Chatham Intersection $350,000 $350,000 TIF
Norwalk Wakonda Hwy 28 Intersection Lights $500,000 $350,000 $850,000 RUT
Norwalk Hwy 28 At NE 46 Ave Curve Corridor Signal Study $45,000 $45,000 RUT
UrbandaleI-35/80 & Hwy 141/NW Urbandale Dr/Meredith Dr
I-35/80 & Hwy 141/NW Urbandale Dr/Meredith Dr
Interchange Modifications $33,300,000 $33,300,000 IDOT
Urbandale Various Locations Various Locations Ped Signal Installation $89,300 $89,300 RUT/IDOT Grant
Transportation Capital Improvements: INTERSECTION
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET STREET PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCE
Urbandale Hickman Road From 82nd Place to 142nd StAdaptive Traffic Signal Control System
$700,000 $700,000 ICAAP/IDOT/Roadway/Clive
Urbandale Hickman Road From 82nd Place to 142nd StTraffic Signal Controller Upgrade Program
$6,000 $6,000 RUT
Urbandale City Wide Various LocationsTraffic Signal Equipment Upgrade Program
$75,000 $75,000 $75,000 $75,000 $300,000 RUT
Urbandale 75th Street Douglas Ave Traffic Signal Replacement $180,000 $180,000 GO Bonds
Urbandale 128th St Plum Dr Traffic Signal Installation $170,000 $170,000 Private
Urbandale 156th St Meredith Dr Traffic Signal Installation $180,000 $180,000 GO Bonds
Urbandale 75th St & Douglas Ave 75th Street & Douglas AveIntersection Improvements: Turn Lanes
$800,000 $800,000 TIF
Urbandale 142nd St 142nd St & Douglas Pkwy Roundabout Modification $577,000 $577,000 IDOT/GO Bonds
Waukee Westgate Dr Hickman Road Traffic Signal Installation $340,000 $340,000 GO Bond/TIF Bonds/
State
Waukee 5 Way Intersection 5 Way Intersection Intersection Improvements $2,500,000 $2,500,000 GO/TIF Bonds
Waukee Waco Place Hickman Road Traffic Signal Installation $225,000 $225,000 GO Bond/TIF Bonds/
State
Waukee University Ave Waco Place Traffic Signal Installation $280,000 $280,000 GO/TIF Bonds
West Des Moines City Wide Various Locations Traffic Signal
Maintenance $330,000 $330,000 $330,000 $330,000 $1,320,000 RUT
West Des Moines
Jordan Creek Pkwy & University Ave
Jordan Creek Pkwy & University Ave
Widening/ Improvements $800,000 $800,000 GO Bonds
TOTALS: $13,007,300 $5,585,000 $38,905,000 $4,330,000 $61,827,300
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET STREET PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCE
Altoona 34th Ave NW From I-80, North to Corporate Boundary (2,000 ft)
10' Wide Sidewalk Installation $50,000 $50,000 TIF
Ankeny City-Wide Various LocationsAnnual sidewalk/trail construction program
$385,000 $200,000 $275,000 $225,000 $1,085,000 GO Bonds
Carlisle City-Wide Sidewalk Improvements $5,000 $5,000 Road Use Tax Fund
Clive Little Walnut Creek West of Alice's Rd along North side of creek
Northern Neighborhoods Phase III Trail Ext
$590,000 $590,000 GO Bonds/Grants
Des Moines Ingersoll Ave Phase 2 Ingersoll Ave phase 2
Streetscape/ped safety/traffic calming/streetlight
$2,100,000 $2,100,000 TAP
Des MoinesEuclid ave Highland Park Streetscape-Phase 2
Euclid ave From 6th Ave to Cornell St
Ped/Bike Miscellaneous $1,900,000 $1,900,000 TAP
Des Moines Beaver Ave Streetscape
Beaver Ave North and South of Urbandale Ave
Streetscape improvements $600,000 $600,000
Federal/DMWW/Private/Storm Water Utility Fund
Des Moines 42nd Street Streetscape
42nd Street from I-235 to Crocker Street
Scenic or Historic Hwy $1,900,000 $1,900,000
TAP/GO Bonds/Private/Sanitary Sewer Fund/Storm Water Utility Fund
Des Moines City-Wide Various Locations Sidewalks-ADA Compliance $1,500,000 $1,500,000 $1,500,000 $1,500,000 $6,000,000 Gaming Monies/GO
Bonds
Des Moines City-Wide Various Locations Sidewalk Replacement $625,000 $650,000 $675,000 $675,000 $2,625,000 GO Bonds
Des Moines City-Wide Various Locations Sidewalks-school & priority routes $535,000 $225,000 $225,000 $225,000 $1,210,000 Assessments/GO
Bonds
Des Moines Downtown DowntownSkywalk System-New expansion-Repair/Rehab
$400,000 $2,400,000 $250,000 $250,000 $3,300,000Federal/Private/Other/Tax Increment Bonds
Des Moines City-Wide Various Locations
Streetscape Improvements-design & construction
$600,000 $1,000,000 $1,000,000 $1,000,000 $3,600,000 GO Bonds
Des Moines City-wide Various Locations TrafficStudies and Improvement $100,000 $500,000 $50,000 $50,000 $700,000 Federal/GO Bonds/
Other/State
Transportation Capital Improvements: PEDESTRIAN/STREETSCAPE
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET STREET PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCE
Des Moines City-Wide Various LocationsTraffic Median Island Replacement
$250,000 $250,000 $250,000 $750,000 GO Bonds
Des Moines Walnut Street Walnut Streetscape Streetscape improvements $545,000 $4,250,000 $500,000 $5,295,000 Tax Increment Bonds/
Private
Johnston Master Plan Walkabiltiy Study $50,000 $50,000 Park & Trail
Improvement Fund 318
Norwalk Hwy 28 Streetscaping Hwy 28 Streetscaping Streetscape Improvements $50,000 $50,000 $50,000 $150,000 RUT/TIF/GF
Norwalk Streetscaping, Ash Trees, etc. $23,000 $23,000 RUT
Urbandale City-Wide Various Locations Sidewalk installation $100,000 $100,000 $100,000 $100,000 $400,000 Special Assmt
Urbandale Deer Creek Trail & Hickman Rd
From Deer Creek Trail & Hickman Rd to the Racoon Valley Trail
Sidewalk installation $220,000 $220,000 Capital Project Fund
Waukee Racoon River Valley Trailhead Racoon River Valley Trailhead
Improvements- parking lot pavement and sidewalks
$1,015,000 $1,015,000 GO Bonds/TIF/Private Funds
West Des Moines City-Wide Various Locations
Sidewalk placement and repair
$120,000 $120,000 $120,000 $120,000 $480,000 RUT
West Des Moines City-Wide Various Locations Median
Renovations $10,000 $10,000 $10,000 $10,000 $40,000 General funds/capital improvements
West Des Moines City-Wide Various Locations Sidewalk ADA
Compliance $390,000 $420,000 $420,000 $420,000 $1,650,000 RUT
TOTALS: $11,123,000 $11,675,000 $8,115,000 $4,825,000 $35,738,000DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
Altoona 8th St SW Reconstruction US 65 to Venbury Dr Pavement rehab,
ped/bike paving Maintanence Yes $250,000 $3,000,000 $9,000,000 $12,250,000 STP/CIP
Altoona Adventureland Dr
From 34th Ave, 1/4mi west toward Bass Pro Shop
4 lane divided cross-section
Expand/Extend/Enhance
Yes $4,750,000 $4,750,000 TIF
Altoona 24th St SW4th St SW, 1100 ft to current west corporate boundary
Extend 24th St SW as 4 lane divided cross-section
Expand/Extend/Enhance
No $130,000 $260,000 $390,000 TIF
Altoona City-wide Various Locations PCC Street Repair Program Maintanence Yes $450,000 $450,000 $450,000 $450,000 $1,800,000 Road Use Tax
Ankeny NE 36th St From US 69 East to NE Delaware Ave
Pavement rehab/widen Maintanence Yes $5,875,000 $5,875,000
STP Grants/MPO Grants/GO Bonds/Capital Reserve Cash Balances
Ankeny
NW 36th ST Overlay, NW Irvindale Dr to east
SW Cherry & SW Walnut
Asphault Street Resurfacing Program
Maintanence Yes $118,750 $150,000 $150,000 $150,000 $568,750 Cash Balances/GO Bonds
Ankeny City-Wide Various LocationsPCC Street Patching Program
Maintanence Yes $475,000 $450,000 $500,000 $525,000 $1,950,000 Cash Balances/GO Bonds
Ankeny City-Wide Various Locations
Pavement Preservation Program/maintenance
Maintanence Yes $100,000 $100,000 $100,000 $100,000 $400,000 GO Bonds
Ankeny Various Locations Various Locations
Street Replacement Program/Improvement
Maintanence Yes $725,000 $825,000 $850,000 $625,000 $3,025,000 GO Bonds
Ankeny
On SE Creekview Dr from E 1st St to 700ft South of E 1st St
On SE Creekview Dr from E 1st St to 700ft South of E 1st St
Paving & Drainage Improvements
Maintanence No $150,000 $2,350,000 $2,500,000 GO Bonds
Ankeny SW Des Moines Street
South to SW Magazine Road & SW Prairie Trail Parkway
Street ExtensionExpand/Extend/Enhance
No $275,000 $3,675,000 $3,950,000 GO Bonds-TIF Abated
Ankeny Prairie Trail Prairie Trail Parking Lot Phase 3B
Expand/Extend/Enhance
Yes $1,400,000 $1,400,000 GO Bonds- TIF Abated
Transportation Capital Improvements: ROADS/PARKING LOTS
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
Ankeny
SW Plaza Parkway & SW College Avenue Extension
SW Plaza Parkway & SW College Avenue Extension
Street ExtensionExpand/Extend/Enhance
Yes $100,000 $1,275,000 $1,375,000 GO Bonds-TIF Abated
Carlisle Circle Drive Penn to Park Overlay Maintanence No $7,500 $7,500 Road Use Tax Fund
Carlisle Second St Penn to Park Overlay Maintanence Yes $6,000 $6,000 Road Use Tax Fund
Carlisle Garfield Elm to Columbia Overlay Maintanence No $5,000 $5,000 Road Use Tax Fund
Carlisle 6th St School to Main Overlay Maintanence No $5,000 $5,000 Road Use Tax Fund
Carlisle City-Wide 10 Concrete Curbline Repairs Maintanence Yes $10,000 $10,000 Road Use Tax
Fund
Carlisle Ash St S 8th to S 6th Overlay Maintanence Yes $30,000 $30,000 Road Use Tax Fund
Carlisle West Cole St S 8th to West End Overlay Maintanence Yes $4,500 $4,500 Road Use Tax Fund
Carlisle School St Lindhart to Railroad Tracks East of S Garfield Overlay Maintanence Yes $800,000 $800,000 GO Bond
Clive City-Wide Various LocationsStreet Rehabilitation Program
Maintanence Yes $1,000,000 $1,000,000 $1,000,000 $1,000,000 $4,000,000 Franchise Fees
Clive Meredith DriveClive/Urbandale Boundary to Alice’s Road
Meredith Drive Improvements Maintanence Yes $1,080,000 $1,080,000 GO Bonds
Clive Douglas Parkway
From existing 4 lane road terminus to Alice’s Road
Douglas Pkwy Improvements Maintanence Yes $720,000 $720,000 Cash/Other
misc.
Des Moines City-Wide Various Locations Repair/Rehab Maintanence Yes $1,085,000 $1,085,000 $1,100,000 $1,100,000 $4,370,000 GO Bonds/TIF/State
Des Moines City-Wide Various LocationsCurb Replacement Program
Maintanence Yes $700,000 $700,000 $700,000 $700,000 $2,800,000 GO Bonds
Des Moines E 29th St From Easton Blvd to Euclid Ave Pavement Rehab Maintanence No $750,000 $750,000 STP
Des Moines 6th Avenue From Hickman Rd to I-235
Scenic or Historic Hwy Maintanence Yes $1,400,000 $1,400,000 TAP
Des Moines City-Wide Various LocationsConcrete Paving Restoration Program
Maintanence Yes $725,000 $725,000 $725,000 $725,000 $2,900,000 GO Bonds/State
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
Des Moines East Douglas Ave E.42nd St -E.56th St Widening/
Expansion
Expand/Extend/Enhance
No $2,000,000 $200,000 $300,000 $2,500,000 Go Bonds/STP
Des Moines Easton Blvd E 34th St- 4-Mile Creek Curb Construction
Expand/Extend/Enhance
Yes $100,000 $500,000 $1,000,000 $1,600,000 GO Bonds
Des Moines Hubbell Ave E 33rd to E 38th New/ExpansionExpand/Extend/Enhance
Yes $500,000 $2,700,000 $1,300,000 $4,500,000 GO Bonds/Federal/State
Des Moines Indianola Ave SE 14th to Army Post Rd
Widening/Expansion
Expand/Extend/Enhance
Yes $1,300,000 $1,300,000 GO Bonds/Federal/State/DMWW
Des Moines Indianola Ave E Army Post Rd to Hwy 69
Widening/Expansion
Expand/Extend/Enhance
No $250,000 $250,000 $2,000,000 $1,250,000 $3,750,000 Go Bonds/STP
Des Moines McKinley Ave Fleur Dr to Indianola Ave
Widening/Expansion
Expand/Extend/Enhance
Yes $200,000 $1,600,000 $1,000,000 $1,400,000 $4,200,000 GO Bonds
Des Moines Merle Hay Road Boston Ave to Douglas Ave
Widening/Expansion
Expand/Extend/Enhance
Yes $100,000 $100,000 Federal/GO Bonds
Des Moines Park Ave SW 56th St to SW 63rd St
Pavement Widening/Expansion
Expand/Extend/Enhance
Yes $2,650,000 $1,550,000 $4,200,000 STP/GO Bonds
Des Moines City-Wide Various Locations PCC Replacement Program
Maintanence Yes $150,000 $150,000 $225,000 $225,000 $750,000 GO Bonds
Des Moines Major Roadways Various Locations Rehab/
Preservation Maintanence Yes $750,000 $500,000 $875,000 $925,000 $3,050,000 GO Bonds/State
Des Moines City-Wide Various Locations Residential Paving Maintanence Yes $250,000 $250,000 $250,000 $250,000 $1,000,000 Asseessments/
GO Bonds
Des Moines Southeast Connector SE 6th St to SE 14th St New/Expansion New/
Expansion Yes $2,760,000 $2,919,991 $5,679,991 Federal/DMWW/TIF/State
Des Moines Southeast Connector SE 30th St to US 65
Grade& Pave, Traffic Signals, Right of Way
Expand/Extend/Enhance
Yes $500,000 $2,232,000 $3,550,000 $2,350,000 $8,632,000 STP
Des Moines City-Wide Various Locations Repair/Rehab Maintanence Yes $1,500,000 $1,500,000 $1,500,000 $1,500,000 $6,000,000
Gaming Monies/GO Bonds/AARA/I-Jobs/Storm Water Utility Fund
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
DOT 141: IA 17 Interchange (WB)
141: IA 17 Interchange (WB)
Bridge Deck Overlay Maintanence Yes $480,000 $480,000 PRF
DOT 141: IA 17 Interchange (EB)
141: IA 17 Interchange (EB)
Bridge Deck Overlay Maintanence Yes $480,000 $480,000 PRF
DOT
080: I-35/I-80 to IA 141 WB Ramp in Urbandale (NB)
080: I-35/I-80 to IA 141 WB Ramp in Urbandale (NB)
Bridge New Grading, Right of Way
New Construction
Yes $640,000 $19,500,000 $23,750,000 $43,890,000 NHPP
DOT
080: NE 96th St Over I-80, 4.8mi E of US 65
080: NE 96th St Over I-80, 4.8mi E of US 65
Bridge Deck Overlay Maintanence Yes $221,000.00 $221,000 PRF
DOT 080: NE 80th St over I-80, 2.8mi E of US 65
080: NE 80th St over I-80, 2.8mi E of US 65
Bridge Deck Overlay Maintanence No $239,000 $239,000 PRF
DOT
065: Union Pacific RR, .3mi N of Bondurant (NB & SB)
065: Union Pacific RR, .3mi N of Bondurant (NB & SB)
Bridge Deck Overlay Maintanence Yes $844,000 $844,000 PRF
DOT 141: IA 44 to N of I-35/80
414: IA 44 to N of I-35/80
Grade and Pave, Traffic Signals, Traffic Signs
Expand/Extend/Enhance
Yes $5,891,000 $5,891,000 NHPP
DOT
035: In Ankeny, N of Oralabor to NE 36th st, INC 1st st INT
035: In Ankeny, N of Oralabor to NE 36th st, INC 1st st INT
Grade and pave, bride replacement, right of way
Expand/Extend/Enhance
Yes $1,700,000 $12,697,000 $13,738,000 $22,176,000 $50,311,000 NHPP
DOT
IA 415: NW 66th Ave, 2.1mi N of I-80 (remove bridge)
IA 415: NW 66th Ave, 2.1mi N of I-80 (remove bridge)
Grade and Pave, traffic signals, wetland mitigation
Expand/Extend/Enhance
Yes $40,000 $7,444,000 $7,484,000 NHPP
DOT
235: W I-35/I-80 Interchange to E I-35/I-80 Interchange
235: W I-35/I-80 Interchange to E I-35/I-80 Interchange
Patching Maintanence Yes $200,000 $200,000 $200,000 $200,000 $800,000 PRF
DOT E JCT I-80 to Wright Co E JCT I-80 to Wright Co Patching Maintanence Yes $1,000,000 $1,000,000 $1,000,000 $1,000,000 $4,000,000 PRF
DOT
080: W I-35/I-235 Interchange to Jasper Co
080: W I-35/I-235 Interchange to Jasper Co
Patching Maintanence Yes $400,000 $400,000 $400,000 $400,000 $1,600,000 PRF
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
DOT US 6/Hickman Road I-35/80 to IA 28 Pavement Rehab Maintanence Yes $2,552,000 $2,552,000 NHPP/STP
DOT US 6/NE Hubbell
S of Euclid Avenue to N of E 38th Street (State Share)
Grade & Pave, Signals Maintanence Yes $4,000,000 $4,000,000 NHPP
DOT US 69/E. 14th Street
I-80 to SE 33rd Street in Ankeny ROW Maintanence Yes $1,750,000 $1,750,000 PRF
DOT I-80CO Rd P53/F60 to 60th Street in West Des Moines
Grade & Pave Maintanence Yes $21,307,000 $21,307,000 NHPP
DOT IA 141 IA 44 to N of I-35/80
ROW, Grade, Pave, Culvert, Mitigation, Signing, Signals
Expand/Extend/Enhance
Yes $5,891,000 $5,891,000 PRF
DOT IA 160Peachtree Drive to E of I-35 (Joint city-state project; state share)
Pavement, Widening, Signals
Expand/Extend/Enhance
No $200,000 $200,000 NHPP
DOT IA 415 NW 66th Ave
ROW, Bridge Removal, Grade, Pave, SIgning, Signals
Maintanence Yes $40,000 $7,444,000 $7,484,000 NHPP
Grimes S. James St
On S James St & SE 37th St: from approx, 1000ft. S of SE 37th St and S James St to approx. 1000ft N
Pavement Widening, Traffic Signals, Right of Way
Expand/Extend/Enhance
Yes $1,200,000 $1,200,000 STP
Grimes NE Main Street NE 2nd St to NE 10th St ReconstructionExpand/Extend/Enhance
No $2,200,000 $2,200,000 GO Bonds
Grimes SE 37th St SE Keyston Dr to S James St Repair/Rehab Maintanence Yes $13,000,000 $13,000,000 STP/Bonds
Grimes NE Destination Drive Extension
NE Destination Drive Extension Repair/Rehab Maintanence No $2,300,000 $2,300,000 GO Bonds/
Assessment
Johnston NW 63rd NW 58th Court to Merle Hay Road Yes $1,000,000 $1,000,000 TIF #1/Road
Use Tax
Johnston NW 66th Ave Yes $430,000 $430,000 GO Bonds
Johnston NW 55th Ave Merle Hay Road to NW Beaver Drive
Merle Hay East Improvement - Phase 1B Consttruction
Expand/Extend/Enhance
Yes $1,233,960 $1,233,960 GO Bonds
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
Johnston NW 60th Avenue
NW 54th Court to Merle Hay Road
Merle Hay East Improvement - Phase 2 Construction
Expand/Extend/Enhance
No $500,000 $500,000 GO Bonds
Johnston NW 100th St NW 62nd to NW 70th ConstructionExpand/Extend/Enhance
Yes $500,000 $500,000 GO Bonds
Johnston NW 70th Ave Peckham Drive to NW 98th Street Construction
Expand/Extend/Enhance
Yes $400,000 $400,000 GO Bonds
Johnston NW 70th Ave NW 86th to Peckham Drive
Reconstruction/Stage 3 - Overlay
Expand/Extend/Enhance
Yes $830,000 $830,000 GO Bonds
Johnston NW 57th Avenue
NW Beaver Drive to Merle Hay
Reconstruction/Phase 2 - East Project
Expand/Extend/Enhance
Yes $4,810,000 $4,810,000
GO Bonds Possible - TIF #6 Amended Area
Johnston NW 57th Avenue
Merle Hay East Improvement Phase 2
Expand/Extend/Enhance
No $3,480,000 $3,480,000 GO Bonds
Johnston NW 54th Avenue NW 88th to NW 100th Design Design Yes $350,000 $350,000 GO Bonds
Johnston NW 54th Avenue NW 88th to NW 100th 100th Design Design Yes $3,300,000 $3,300,000 GO Bonds
Johnston NW 54th Court NW 57th Ave to NW 60th Ave Design Yes $1,808,000 $1,808,000 GO Bonds
Johnston NW Beaver Drive
NW 66th Ave to North City Limits
Phase 3 Construction
Expand/Extend/Enhance
Yes $1,900,000 $1,900,000 GO Bonds
Johnston NW Beaver Drive
NW 66th Ave to North City Limits
Phase 1 Construction
Expand/Extend/Enhance
Yes $650,000 $650,000 GO Bonds
Johnston NW 59th Court NW 62nd Avenue to Northglenn Drive Phase 2 Design Design No $100,000 $100,000 GO Bonds
Norwalk Hwy 28 at Chatham Hwy 28 at Chatham
New Access with Intersection Lights
New Construction Yes $350,000 $350,000 TIF
Norwalk Colonial PkwyExpand/Extend/Enhance
Yes $555,000 $555,000 TIF
NorwalkCommercial Infrastructure Development
Yes $500,000 $500,000 $1,000,000 TIF
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
Norwalk Knoll Maintanence Yes $20,000 $63,000 $150,000 $233,000 RUT
Norwalk Lakewood Drive Maintanence Yes $172,000 $1,028,000 $1,200,000 BOND
Nowalk Lakewood Drive 2 Maintanence Yes $713,521 $713,521 BOND
Norwalk High Road Maintanence Yes $2,300,000 $2,300,000 BOND
Norwalk Bearsley West of Hwy 28 Maintanence Yes $6,000,000 $6,000,000
Polk City Hwy 415 Hwy 415 Turn lane additions Yes $97,500 $97,500 $97,500 $97,500 $390,000 Road Use Tax
Polk County NE 94 Ave Hwy 65 HMA Resurface Maintanence Yes $1,399,000 $1,399,000 Local Budget
Polk County SE 82 St SE Vandalia HMA Resurface Maintanence No $178,500 $178,500 Local Budget
Polk County SE 82 St./SE 26 Ave SE 88 St HMA Resurface Maintanence No $315,000 $315,000 Local Budget
Polk County NE 17 St NE 58 Ave HMA Resurface Maintanence Yes $89,000 $89,000 Local Budget
Polk County NW 72 Pl NW 2 Ave HMA Resurface Maintanence Yes $44,000 $44,000 Local Budget
Polk County NE 96 St NE 46 Ave HMA Resurface Maintanence No $541,800 $541,800 Local Budget
Polk County NE 96 St NE 78 Ave HMA Resurface Maintanence Yes $344,000 $344,000 Local Budget
Polk County NE 96 St NE 62 Ave HMA Resurface Maintanence No $340,000 $340,000 Local Budget
Polk County NW Towner E to Dead End HMA Resurface Maintanence No $85,000 $85,000 Local Budget
Polk County Saylor Township - local roads W of NE 14 St HMA Resurface Maintanence Yes $1,080,000 $1,080,000 Local Budget
Polk County NE 27 Ave/Oak Hill Dr NE 80 St HMA Resurface Maintanence No $587,000 $587,000 Local Budget
Polk County SE 68 St SE Vandalia HMA Resurface Maintanence No $353,000 $353,000 Local Budget
Polk County NW 126 Ave NE 14 St HMA Resurface Maintanence No $979,000 $979,000 Local Budget
Polk County NE 64 St Hwy 65 HMA Resurface Maintanence No $375,580 $375,580 Local Budget
Polk County NE 62 Ave West to County Line HMA Resurface Maintanence No $89,000 $89,000 Local Budget
Polk County NE 70 Ave NE 120 St HMA Resurface Maintanence Yes $178,000 $178,000 Local Budget
Polk County NE 12 Ave NE 96 St HMA Resurface Maintanence No $147,920 $147,920 Local Budget
Polk County NW 72 Place/2 St/NE 70 Ave
Ankeny City Limits E of NE 14 St HMA Resurface Maintanence Yes $277,000 $277,000 Local Budget
Polk County NE Morgan Dr Hwy 65 HMA Resurface Maintanence No $312,000 $312,000 Local Budget
Polk County NE 22 St NE 126 Ave HMA Resurface Maintanence No $178,000 $178,000 Local Budget
Polk County NW 66 Ave NW 26 St Road Reconstruction
Expand/Extend/Enhance
Yes $3,900,000 $3,900,000 Local Budget
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
Polk County NW 66 Ave NW 26 St Road Reconstruction
Expand/Extend/Enhance
Yes $4,000,000 $4,000,000 STP
Polk County NW Madrid Dr Hwy 17 HMA Resurface Maintanence Yes $1,109,500 $1,109,500 STP
Polk County NE 110 Ave NE 38 St HMA Resurface Maintanence Yes $178,000 $178,000 Local Budget
Polk County NE 50 Ave NE 88 St HMA Resurface Maintanence No $267,000 $267,000 Local Budget
Polk County NE 120 St NE 102 Ave HMA Resurface Maintanence Yes $174,440 $174,440 Local Budget
Polk County NW Beaver Ave City LImits HMA Resurface Maintanence No $391,600 $391,600 Local Budget
Polk County NW Morningstar Dr I-80 HMA Resurface Maintanence No $222,500 $222,500 Local Budget
Polk County NE 80 St NE 46 Ave HMA Resurface Maintanence Yes $534,000 $534,000 Local Budget
Polk County NW Towner Hwy 141 HMA Resurface Maintanence No $98,000 $98,000 Local Budget
Polk County NW Lake Dr Hwy 415 HMA Resurface Maintanence No $192,000 $192,000 Local Budget
Polk County NE Oak Hill Dr NE 112 St to NE 120 ST ImprovementExpand/Extend/Enhance
Yes $180,000 $180,000 TSIP
Polk County NW 26 St Hwy 415 Road Reconstruction
Expand/Extend/Enhance
Yes $5,750,000 $5,750,000 Local Budget
Polk County NW 26 St Hwy 415 Road Reconstruction
Expand/Extend/Enhance
Yes $1,000,000 $1,000,000 STP
Polk County NE 3 St NE 60 Ave HMA Resurface/Widen
Expand/Extend/Enhance
Yes $602,000 $602,000 STP
Polk County NW/NE 66 Ave NE 22 St HMA Resurface Maintanence Yes $393,380 $393,380 Local Budget
Polk County NE Berwick Dr NE 86 Ave HMA Resurface Maintanence Maintanence No $176,220 $176,220 Local Budget
Polk County NE 38 St NE 94 Ave HMA Resurface Maintanence No $356,000 $356,000 Local Budget
Polk County NE 46 Ave/116 St/54 Ave NE 120 St HMA Resurface Maintanence No $1,055,600 $1,055,600 Local Budget
Polk County NE 80 St NE 94 Ave HMA Resurface Maintanence No $178,000 $178,000 Local Budget
Polk County NE 46 St NE 94 Ave HMA Resurface Maintanence No $712,000 $712,000 Local Budget
Polk County NE 29 St NE 126 Ave HMA Resurface Maintanence No $356,000 $356,000 Local Budget
Polk County NW Polk City Dr Hwy 415 HMA Resurface Maintanence Yes $267,000 $267,000 Local Budget
Polk County NW 44 St NW 118 Ave HMA Resurface Maintanence No $359,560 $359,560 Local Budget
Polk County NE 126 Ave City Limits HMA Resurface Maintanence Yes $578,500 $578,500 Local Budget
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
Polk County NW 16 St NW 142 Ave HMA Resurface Maintanence No $534,000 $534,000 Local Budget
Polk County NE 88 St NE 38 Ave HMA Resurface Maintanence No $178,000 $178,000 Local Budget
Urbandale Aurora Avenue Walnut Creek Park Interior
Park Roadway System
Expand/Extend/Enhance
Yes $850,000 $850,000 GO Bonds
Urbandale City-wide Various Locations Annual Street Rehab Program Maintanence Yes $1,120,000 $1,152,000 $1,186,600 $1,222,200 $4,680,800 GO Bonds/
Road Use
Urbandale Aurora Avenue 109th St to the Railroad Design/Construction
New Construction Yes $490,000 $490,000 TIF
Urbandale Aurora Avenue Railroad crossing on Aurora Ave at 112th St Roadway Paving Maintanence Yes $74,000 $74,000 IDOT/TIF
Urbandale Meredith Dr 128th St to 142nd St Design/Construction
New Construction Yes $7,713,500 $7,713,500
GO Bonds/Special Assmt/Grimes/ STP
Urbandale Meredith Dr 156th ST to 170th ST Design/Construction
New Construction Yes $7,129,200 $7,129,200
GO Bonds/Special Assmt/Clive
Urabandale NW 54th AveFrom 1/2 mile East of 100th St to 1.3 mile WEst of 100th St
Design/Construction
New Construction Yes $1,043,600 $2,068,300 $3,111,900
TIF/Special Assmt/Grimes/Johnston
Urbandale Waterford Rd 142nd to 156th Design/Construction
New Construction Yes $6,979,200 $6,979,200 GOB/Special
Assmt
Urbandale Waterford Rd 156th St to 170th ST Design/Construction
New Construction Yes $6,879,200 $6,879,200 GOB/Special
Assmt
Urbandale 86th StFrom Hickman Road to the North ramps at 35/80
Presevation Project Maintanence Yes $1,953,000 $2,449,000 $4,402,000 TIF/STP/Road
Use
Urbandale 100th St at I-35/80 100th St at I-35/80 Interchange
Expand/Extend/Enhance
Yes $6,350,000 $4,000,000 $10,350,000 TIF
Urbandale 104th St Hickman Road to Douglas Ave Reconstruction
Expand/Extend/Enhance
Yes $3,934,600 $3,934,600 TIF
Waukee Alice's Road Phase IV
University Ave to 425ft north of SE Olson Dr
Widening/Expansion
Expand/Extend/Enhance
Yes $6,750,000 $6,750,000 STP
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
Waukee Alice's Road Phase V
Olson Drive to Hickman Road
Widening/Expansion
Expand/Extend/Enhance
Yes $7,750,000 $7,750,000 STP
Waukee Warrior Lane 5-way to University Ave Widening/Expansion
Expand/Extend/Enhance
Yes $1,850,000 $1,850,000 GO Bonds
Waukee
Grand Prairie Parkway Corridor Enhancements Phase 2
Between University Ave and I-80
Roadway Improvements Maintanence Yes $2,100,000 $2,100,000 GO Bonds
Waukee West Waukee West Waukee Pavement Overlay Maintanence Yes $200,000 $200,000 $200,000 $600,000 RUT/Utility
contribution
Waukee City-wide Various Locations Annual Street Patching Projects Maintanence Yes $175,000 $175,000 $175,000 $525,000 RUT/Utility
contribution
Waukee City-wide Various LocationsAnnual Pavement Marking Painting
Maintanence Yes $90,000 $90,000 $90,000 $270,000 RUT/Utility contribution
Waukee City-wide Various LocationsAnnual Developer Lane Additions
Maintanence Yes $500,000 $500,000 $500,000 $1,500,000 GO Bonds
WaukeeSecon High School Street Improvements
Various street improvements and extensions for new high school
Roadway PavingExpand/Extend/Enhance
Yes $5,000,000 $5,000,000 GO/TIF Bonds
West Des Moines City-wide Various Locations Pavement Rehab
Program Maintanence Yes $4,100,000 $4,300,000 $4,300,000 $4,300,000 $17,000,000 RUT
West Des Moines City-wide Various City Parking
LotsParking Lot Repairs Maintanence Yes $200,000 $200,000 $200,000 $600,000 GO Bonds
West Des Moines Ashworth Rd Jordan Creek to 98th Widening/
Expansion
Expand/Extend/Enhance
Yes $2,994,000 $2,414,500 $2,414,500 $2,414,500 $10,237,500 RUT
West Des Moines
S Jordan Creek Pkwy
Grand to Raccoon River Drive
New Construction
New Construction Yes $280,000 $1,285,000 $1,565,000 TIF
West Des Moines Rockwood Lane S 88th to S91st Paving
Expand/Extend/Enhance
No $700,000 $700,000 RUT, Special Assessment
West Des Moines Grand Ave East of Interstate 35 Repair/Rehab Maintanence No $72,000 $640,000 $712,000 GO Bonds
West Des Moines
S Grand Pririe Pkwy
Stagecoach to Mills Civic Pkwy
New Construction
New Construction No $280,000 $1,285,000 $1,565,000 RUT
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET TERMINI PROJECT TYPE CATEGORY LISTED
IN LRTP 2017 2018 2019 2020 TOTAL FUNDING SOURCE
West Des Moines Grand Ave 1st to 6th St Widening/
Improvements
Expand/Extend/Enhance
No $2,135,000 $2,135,000 $2,135,000 $6,405,000 RUT
West Des Moines 5th St Locust to Vine St Widening/
Improvements
Expand/Extend/Enhance
No $60,000 $475,000 $535,000 GO Bonds
West Des Moines Booneville Rd Sugar Creek to S 95th
St PavingExpand/Extend/Enhance
No $265,000 $1,885,000 $2,150,000 GO Bonds
West Des Moines EP True Pkwy Grand Prairie Pkwy to
115th StNew Construction
New Construction No $9,875,000 $9,875,000 GO Bonds
West Des Moines EP True Pkwy 81st to Jordan Creek
PkwyWidening/ Expansion
Expand/Extend/Enhance
No $216,000 $1,926,000 $2,142,000 GO Bonds
Windsor Heights 80th St From College Dr to
Marilyn DrCollector Drain in ROW
Expand/Extend/Enhance
No $70,000 $70,000 Storm Fee
Windsor Heights Sunset Terrace From 73rd St to 6500
BlockStreet Reconstruction
Expand/Extend/Enhance
No $1,827,000 $1,827,000 Multiple
TOTALS: $96,645,110 $112,556,091 $153,079,361
$126,219,660
$488,500,222
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR STREET LOCATION PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCE
Clive City-Wide Various LocationsAnnual traffic improvement and safety program
$300,000 $300,000 $300,000 $300,000 $1,200,000 GO Bonds
DOT I-80 E Ject US 65 Fencing, Lighting $725,000 $725,000 PRF
Norwalk Wayfinding Signage $5,000 $5,000 TIF
West Des Moines City-Wide Various Locations Durable pavement
markings $100,000 $100,000 $100,000 $100,000 $400,000 RUT
TOTALS: $1,130,000 $400,000 $400,000 $400,000 $2,330,000
Transportation Capital Improvements: TRAFFIC SAFETY
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR TRAIL LOCATION PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCE
Altoona Gay Lee Wilson Trail Extension
Just North of the 8th Ave SE and 1st St E to NE 62nd Ave
Ped/BikeGrade & amp; Pave $1,900,000 $1,900,000 TAP/REAP/CIP
Ankeny NE Delaware Ave Trail Connection
From NE 18th St to NE 22nd st (along west side of NE Delaware Ave)
Bike/Ped Grade & amp; pave $30,000 $330,000 $360,000 TAP
Ankeny SW Prairie Trail Parkway
Chichaqua Park Lake Recreation Trail
Trail construction/design $450,000 $450,000 GO Bonds
Clive Greenbelt Trail Greenbelt Trail Repair/Rehab $809,000 $700,000 $800,000 $2,309,000 GO Bonds
Des Moines Des Moines River Trail Phase 2
Along S. Side of DM River between Cownie Sports Complex and Easter Lake Park
Ped/bike grade & amp; Pave $1,750,000 $1,750,000 TAP
Des Moines City-wide Various Locations New Expansion, Repair/Reab $1,050,000 $900,000 $900,000 $2,850,000
GO Bonds/Grants/Federal/State/Storm Water Utility Fund/Polk County/Tax Increment Bonds
Johnston Pioneer Parkway Pioneer Parkway Trail Design $50,000 $50,000 GO Bonds
Johnston Pioneer Parkway Merle Hay to NW 62nd Ave Pioneer Parkway Trail Design $50,000 $50,000 GO Bonds
Johnston NW Beaver Drive NW 66th Ave to North City Limits Pioneer Parkway Trail Construction $200,000 $200,000 GO Bonds
Johnston Pioneer Pakrway Merle Hay to NW 62nd Ave Trail, Design $100,000 $100,000 GO Bonds
Johnston NW 61st Place West of NW 54th Court Trail, Construction $1,000,000 $1,000,000 GO Bonds
Johnston N of 62nd Trail Connectivity $150,000 $150,000 Park & Trail Improvement Fund 318
Johnston NW 86th St Trail 62nd to Windsor Pkwy Trail construction/design $400,000 $400,000 GO Bonds
Johnston NW Beaver Dr Eisting Terminus to NW 66th St Trail Phase 4 $700,000 $700,000 GO Bonds
Urbandale City-Wide Various Locations Trail Improvements $75,000 $75,000 $75,000 $75,000 $300,000 GO Bonds
Urbandale Bent Creek Ridge Park connect at Brookview dr west of 146th st
Trail design/construction $310,000 $310,000 GO Bonds
Ur bandale Walnut Creek Trail From 156th St to Waterford Rd Ped/Bike Grade & amp; Pave $400,000 $400,000 TAP Grant/GO Bonds
UrbandaleStart at Waterford Road along west side of Walnut Creek
End at Dallas Co unincorporated city boundary
Trail design/construction $306,000 $306,000 GO Bonds/Parkland
Transportation Capital Improvements: TRAILS
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR TRAIL LOCATION PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING
SOURCE
Urbandale Walnut Creek Park Interior Walnut Creek Park Interior Trail design/
construction $380,000 $380,000 GO Bonds
Waukee Racoon River Valley Trailhead Racoon River Valley Trailhead Parking lot paving
& sidewalks $177,000 $177,000 GO Bonds
Waukee Waukee Public Library Library to 1st Street Trail construction/design $50,000 $50,000 GO/TIF Bonds
Waukee South Fork Woods Brentwood Trail Trail connection-Clive Greenbelt Trail
$100,000 $100,000 GO/TIF Bonds
West Des Moines City-wide Various Underpasses Signage Upgrades $25,000 $25,000 $25,000 $75,000 GO Bonds
West Des Moines City-wide Various Locations Trail Renovations $240,000 $250,000 $250,000 $250,000 $990,000 GO Bonds
TOTALS: $5,881,000 $2,740,000 $4,806,000 $1,930,000 $15,357,000
DRAFT
FUNDING BY FISCAL YEAR
SPONSOR CATEGORY PROJECT TYPE 2017 2018 2019 2020 TOTAL FUNDING SOURCE
DART Bus Lease- 20 fixed-route buses Fleet $925,000 $925,000 $925,000 $925,000 $3,700,000 Federal/Local
DART Heavy Duty Bus Replacements Fleet $2,990,136 $4,174,055 $4,883,645 $5,643,323 $17,691,159 Federal/Local
DART Medium Duty Bus Replacements Fleet $802,980 $937,407 $1,740,387 Federal/Local
DART Rideshare Van Replacements Fleet $649,760 $713,898 $745,222 $899,300 $3,008,180 Federal/Local
DART Facility A&E Facilities $100,000 $100,000 $125,000 $100,000 $425,000 Federal/Local
DART Facility Renovations Facilities $64,000 $500,000 $564,000 Federal/Local
DART Facility HVAC, Electric plumbing, & Tanks Facilities $193,709 $45,020 $750,000 $191,048 $1,179,777 Federal/Local
DART Facility Doors, Gates, & Fences Facilities $112,551 $65,076 $177,627 Federal/Local
DART Concrete Replacement Facilities $109,273 $393,928 $503,201 Federal/Local
DART Shop Equipment Support Equipment $448,019 $161,511 $92,742 $46,568 $748,839 Federal/Local
DART Facility Equipment Support Equipment $25,000 $180,080 $105,658 $35,822 $346,560 Federal/Local
DART Furnishings Support Equipment $16,742 $21,000 $19,500 $57,242 Federal/Local
DART Non-Revenue Fleet Support Equipment $97,253 $28,982 $126,235 Federal/Local
DART Conputer & Technology Equipment Technology $31,748 $32,498 $33,715 $34,950 $132,911 Federal/Local
DART Computer Software Technology $275,882 $202,103 $477,985 Federal/Local
DART Bus Shelters Passenger Amenities $80,000 $81,250 $82,500 $85,083 $328,833 Federal/Local
DART Pedestrian Access Passenger Amenities $25,000 $25,000 Federal/Local
DART Bus Rapid Transit Development $25,000,000 $25,000,000 Federal/Local
DART Preventative Maintenance Operations $2,595,000 $2,162,000 $1,730,000 $1,297,500 $7,784,500 Federal/Local
DART ADA Paratransit Operations $375,000 $375,000 $375,000 $375,000 $1,500,000 Federal/Local
DART Purchased Transportation Operations $170,000 $175,000 $180,000 $185,400 $710,400 Federal/Local
TOTALS: $9,949,502 $9,854,894 $35,557,464 $10,865,977 $66,227,836
Transportation Capital Improvements: TRANSIT
DRAFT
Glossary of Acronyms + Major Funding SourcesACRONYM/FUNDING SOURCE DESCRIPTION
Assessments Fees assessed to the affected property owners to assist with project funding
Capital Project Fund Cash reserves that have been earmarked specifically for a capital project
Contributions (Developer, Private, School District) Funding provided by a specific entity assisting in project funding
CMAQ Congestion Mitigation and Air Quality Improvement Program
DMWW Des Moines Water Works
Gaming Monies Revenues received from state gambling entities
GF (General Funds) Non-obligated city funds.
GO (Genearal Obligation) BondsIssued to get money on credit for projects, popular because primarily based on the ability to tax; the most common source of funding projects.
Grant State funding support
HMA Hot mix asphalt
HSIP Highway Safety Improvement Program
Local Budget Funds designated primarily to aid local residents in movement
NEPA National Environmental Policy Act funds
NHPP National Highway Performance Program
PCC Portland Cement Concrete
PRF Primary road fund
RISE Revitalize Iowa's Sound Economy funds
RUT - Road Use Tax Fee Part of the gasoline tax received from the State of Iowa for roadway projects
STP Surface Transportation Program
STP-HBP Surface Transportation Program - Highway Bridge Program
TAP Transportation Alternatives Program
Tax Increment Financing Funds spent on current projects based on the assumed increase of tax revenue in a TIF-designated district.
TSF Traffic Safety Fund
DRAFT
DRAFT
The Des Moines Area Metropolitan Planning Organization (MPO) has prepared thisreport with partial funding from the United States Department of Transportation’s (DOT) Federal
Highway Administration (FHWA) and Federal Transit Administration (FTA), and in partthrough local matching funds provided by the MPO member governments. These contents arethe responsibility of the MPO. United States Government and its agencies assume no liability
for the contents of this report or for the use of its contents.
© 2016 Des Moines Area Metropolitan Planning Organization
DRAFT