third quarter 2016 earnings | october 27,...

47
Earnings Presentation | Third Quarter 2016 Third Quarter 2016 Earnings | October 27, 2016

Upload: others

Post on 24-May-2020

6 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Third Quarter 2016 Earnings | October 27, 2016

Page 2: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Forward-Looking Statements

Certain statements in these slides and made during this presentation may be considered forward-looking

statements. These statements reflect management's current views and are subject to risks and

uncertainties that could cause actual results to differ materially from those expressed or implied in these

statements. Factors which could cause actual results to differ include but are not limited to: (i) the level of

our indebtedness and changes in interest rates; (ii) industry conditions, including but not limited to

changes in the cost or availability of raw materials, energy and transportation costs, competition we face,

cyclicality and changes in consumer preferences, demand and pricing for our products; (iii) global

economic conditions and political changes, including but not limited to the impairment of financial

institutions, changes in currency exchange rates, credit ratings issued by recognized credit rating

organizations, the amount of our future pension funding obligation, changes in tax laws and pension and

health care costs; (iv) unanticipated expenditures related to the cost of compliance with existing and new

environmental and other governmental regulations and to actual or potential litigation; (v) whether we

experience a material disruption at one of our manufacturing facilities; (vi) risks inherent in conducting

business through joint ventures; (vii) the receipt of regulatory approvals for our pending transaction to

purchase the pulp business of Weyerhaeuser Company and the successful fulfillment or waiver of all other

closing conditions without unexpected delays or conditions; (viii) the failure to realize the expected

synergies and cost-savings from the Weyerhaeuser transaction or delay in realization thereof; and (ix) our

ability to achieve the benefits we expect from all strategic acquisitions, divestitures and restructurings.

These and other factors that could cause or contribute to actual results differing materially from such

forward-looking statements are discussed in greater detail in our Securities and Exchange Commission

filings. We undertake no obligation to publicly update any forward-looking statements, whether as a result

of new information, future events or otherwise.

2

Page 3: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Statements Relating to Non-GAAP Financial Measures

During the course of this presentation, certain non U.S. GAAP financial measures

will be presented, such as Adjusted Operating EPS, Adjusted EBIT, Adjusted

EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Adjusted ROIC.

A reconciliation of all presented non-GAAP measures (and their components) to

U.S. GAAP financial measures is available on the company’s website at

internationalpaper.com under Performance/Investors.

3

Page 4: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Ilim JV Information

All financial information and statistical measures regarding our 50/50 Ilim joint

venture in Russia (“Ilim”), other than historical International Paper Equity Earnings

and dividends received by International Paper, have been prepared by the

management of Ilim. Ilim management has indicated that the financial information

was prepared in accordance with International Financial Reporting Standards and

extracted from Ilim’s financial statements, but International Paper has not verified

or audited any of this information. Any projected financial information and

statistical measures reflect the current views of Ilim management and are subject

to risks and uncertainties that could cause actual results to differ materially from

those expressed or implied by such projections. See “Forward-Looking

Statements.”

4

Page 5: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Third Quarter 2016 Highlights

5

1 See slide #18 for a reconciliation of cash provided by operations to free cash flow

Delivered solid performance and strong

Free Cash Flow of $575MM

N.A. Industrial Packaging results impacted by rising

input costs ($36MM), mix and modest price erosion

N.A. Containerboard price increase implemented Oct 1st;

box price implementation underway

Improved market demand across N.A. Industrial

Packaging and Global Pulp

Strong operational performance in Papers and Ilim JV

Maintained robust margins overall

Dividend increase of 5% to $1.85/share

Strengthening portfolio

Continue to work toward 4Q’16 close of

Weyerhaeuser’s pulp business acquisition

No longer evaluating packaging opportunities in India

$512 $527$575

3Q15 2Q16 3Q16

Free Cash Flow1

($MM)

Page 6: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

3Q16 Financial Results

6

3Q15 2Q16 3Q16

Sales ($B) $5.7 $5.3 $5.3

Adj. EBIT1 ($MM) $757 $635 $613

Adj. Operating EPS2 $0.97 $0.92 $0.91

Operating EPS impact of Ilim F/X3 – IP Share

($0.15) $0.01 $0.01

Adj. EBITDA1 ($MM) $1,086 $936 $927

Adj. EBITDA Margin1 19.1% 17.6% 17.6%

Free Cash Flow4 ($MM) $512 $527 $575

1 From continuing operations before special items and non-operating pension expense2 Adjusted operating EPS based on Adjusted Operating Earnings (defined as Net Earnings (GAAP) from continuing operations before special items and non-operating

pension expense)3 Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$0.6B at end of 3Q16)4 See slide #18 for a reconciliation of cash provided by operations to free cash flow

19.1%17.6% 17.6%

3Q15 2Q16 3Q16

Adj. EBITDA Margin1

Page 7: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

3Q16 vs. 2Q16 Adj. Operating EPS

7

Adjusted operating EPS based on Adjusted Operating Earnings (defined as Net Earnings (GAAP) from continuing operations before special items and non-operating

pension expense)

.92 .91(.08)

(.02)

(.06).10.01

.04

2Q16 Price / Mix Volume Operations& Costs

MaintenanceOutages

Input Costs Corporate& Other Items

Tax Ilim JV 3Q16

0

0

Page 8: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

487

429

(34)

(4) (20)(36)36

2Q16 Price / Mix Volume Operations& Costs

MaintenanceOutages

Input Costs 3Q16

Industrial Packaging | Adj. EBIT1 3Q16 vs. 2Q16

8

$ M

illio

n

1 Segment adjusted operating profit before special items

Page 9: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

N.A. Industrial Packaging | Better Customer Trends Increase IP’s Demand

Stronger demand trend continued throughout 3Q

3Q volume up 1.2% year-over-year

Key customer segments trending favorably

9

Shipping & Distribution Strong online retail and traditional distribution growth

Processed Foods Trend associated with healthier product offerings

Protein Driven by increased beef & pork production/consumption

Produce Favorable crop conditions

Page 10: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Consumer Packaging | Adj. EBIT1 3Q16 vs. 2Q16

10

1 Segment adjusted operating profit before special items

73

61

(6)

(7)

(1)

2

2Q16 Price / Mix Volume Operations& Costs

MaintenanceOutages

Input Costs 3Q16

$ M

illio

n

0

Page 11: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

101

135

(9)

(3)

14

266

2Q16 Price / Mix Volume Operations& Costs

MaintenanceOutages

Input Costs FX 3Q16

Printing Papers | Adj. EBIT1 3Q16 vs. 2Q16

11

$ M

illio

n

0

1 Segment adjusted operating profit before special items

Page 12: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Ilim Joint Venture | 3Q16 vs. 2Q16

12

$ Million 3Q15 2Q16 3Q16

Sales Volume (thousand tons)

828 866 849

Sales $477 $473 $473

EBITDA $18 $170 $170

F/X (Impact of USD Net Debt1) ($176) $18 $2

Adj. Operational EBITDA2 $194 $152 $168

IP Equity Earnings (Loss)3 ($9) $46 $46

Strong operational performance with continued good execution

4Q outlook slightly lower than prior quarter; increased volume expected to be

more than offset by seasonally higher wood cost

Ilim JV results are on an IFRS basis with the exception of IP Equity Earnings which is US GAAP1 Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$0.6B at end of 3Q16); Ilim Group’s functional currency is the

Ruble (RUB); Non-functional-denominated currency balances are measured monthly using the month-end exchange rate2 Before F/X impact primarily on USD-denominated net debt3 IP Equity Earnings (Loss) for 3Q16 and 2Q16 include after-tax F/X gains (primarily on USD-denominated net debt) of $3MM and $6MM, respectively; 3Q15 includes

an after-tax f/x loss of $(65)MM

Page 13: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

$2.3B debt issuance successfully completed

– Pending acquisition of Weyerhaeuser Company’s pulp business

– Voluntary contributions to the pension plan1, $500MM in 3Q, $750MM YTD

Dividend increase of 5% from $1.76/share to $1.85/share

$1.05

$1.20

$1.40

$1.60

$1.76 $1.85

4Q11 4Q12 4Q13 4Q14 4Q15 4Q16

Annualized Dividend

IP Financial Update

13

1 U.S. qualified pension plan

Page 14: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Capital Allocation | IP’s Balanced Use of Cash

Systematically Return Cash to Shareholders

Trough-Tested Sustainable Dividend

(40% − 50% of FCF)

Opportunistic Share Repurchases

CashFrom

OperationsMaintain Strong

Balance Sheet

& Credit Rating

Appropriate Liquidity & Debt Coverage

Proactively Manage Pension Plan

Selective Reinvestment

Value-Creating, Healthy Spread

Above Cost of Capital

Improving Competitive Position

Effective Capital Spending

Maintenance & Regulatory Needs

High Return, Cost Reduction Projects

14

Page 15: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

North America EMEA & Russia Brazil

Volume

Paper Stable Stable Seasonality

PackagingStrong Daily Demand /

4 Less Days

EMEA Seasonal Improvement

Stable

Pricing / MixPaper Pulp Mix Impact Stable Improving

Packaging Increase Stable Stable

Operations & Other

Paper Hurricane / Seasonality Stable Stable

Packaging Hurricane / Other Stable Stable

Inputs & Freight

Paper Higher Energy Inflationary Pressure Stable

Packaging Higher EnergyStable

Stable

Mill Maintenance Outages

Paper Decrease $2MM Increase $5MM Increase $1MM

Packaging Increase $6MM Decrease $2MM N/A

Ilim JV Equity Earnings 4Q operational outlook slightly lower than prior quarter

Non-recurring 3Q currency impact of $0.01 on USD net debt, assuming stable

F/X as of Sept. 30, 2016

Other Items Tax rate, ~32%

Corporate expense, ~$15MM in 4Q16

Higher interest expense

Fourth Quarter Outlook | Changes from 3Q16

15

Page 16: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Key Takeaways & Outlook

16

IP continues to perform well amidst an uneven global environment

Remain committed to Free Cash Flow generation and Adj. ROIC1;

YTD Adj. ROIC of 10.3% well above cost of capital

Relentless focus on execution and strong margins

Financial discipline

Focus on value-creating catalysts

• Containerboard and box price increase

• Weyerhaeuser pulp business acquisition

• Madrid mill conversion

1 Adjusted ROIC = Adjusted Operating Earnings before Interest / Average Invested Capital [Equity (adjusted to remove pension related amounts in OCI, net of tax) +

Interest-bearing Debt]

Page 17: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

AppendixInvestor Relations Contacts

Jay Royalty 901-419-1731

Michele Vargas 901-419-7287

Media Contact

Tom Ryan 901-419-4333

17

Page 18: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

$ Million 3Q15 2Q16 3Q16

Cash Provided by Operations

$837 $605 $341

Cash Invested in Capital Projects

($325) ($328) ($266)

Cash Contribution to Pension Plan

- $250 $500

Free Cash Flow $512 $527 $575

Free Cash Flow

18

Page 19: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Maintenance Outages Expenses | 2016 Forecast

$ Million 1Q16A 2Q16A 3Q16A 4Q16F 2016F

Industrial Packaging $73 $80 $44 $38 $235

North America 73 78 44 38 233

Brazil 0 2 0 0 2

Printing Papers Total $66 $50 $26 $29 $171

North America 66 35 16 14 131

Europe 0 8 9 14 33

Brazil 0 7 0 1 8

India 0 0 1 0 1

Consumer Packaging $19 $3 $3 $13 $38

North America 19 0 0 12 31

Europe 0 3 3 1 7

Total Impact $158 $133 $73 $80 $444

19

Page 20: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

North American Downtime

20

4893

140 146

72 92141 125

86

69

53

55

78

230

212

85107

Maintenance Economic

718 12 15 21

0 0

4113

4 29

31

1

31

13

29

0

30

11

25

0

120

18 15 12

4

29

18

131

Containerboard Uncoated Papers

Pulp

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

Th

ou

sa

nd

To

ns

146 150117

0

48

Coated Paperboard

201

31

16

322

46

353

210193

Page 21: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Special Items Before Tax | Continuing Operations

21

Special Items Pre-Tax ($ Million) 3Q15 2Q16 3Q16

Industrial Packaging

Impairment of Asia Box & Restructuring ($28) ($5)

Consumer

Packaging

Riegelwood Repurposing ($7)

Impairment of Sun JV Goodwill & PPE ($186)

Other ($1)

Printing Papers Pulp Business Acquisition ($5) ($7)

Corporate

Timber Monetization Restructure ($17)

Debt Extinguishment ($29)

India Packaging Evaluation Write-off ($17)

Regulatory Pre-Engineering Write-off ($8)

Total Special Items Before Tax ($211) ($33) ($66)

Page 22: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Special Items Net of Taxes

22

2Q16 3Q16

$ Million EPS $ Million EPS

Earnings Before Special Items $379 $0.92 $380 $0.91

Special Items Net of Taxes:

Debt Extinguishment ($18)

India Packaging Evaluation Write-off ($11)

Regulatory Pre-Engineering Write-off ($5)

Tax Adjustments ($17)

Impairment of Asia Box & Restructuring ($20) ($4)

Pulp Business Acquisition ($3) ($4)

Total Special Items Net of Taxes ($40) ($0.10) ($42) ($0.10)

Non-Operating Pension Expense ($299)1 ($0.72)1 ($26) ($0.06)

Net Earnings $40 $0.10 $312 $0.75

1 Includes non-cash settlement charge before tax of $439MM and net of taxes of $270MM, or ($0.65) EPS

Page 23: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Adj. Operating Profits by Industry Segment | Continuing Operations

23

$ Million 3Q15 2Q16 3Q16

Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings $329 ($14) $373

Interest Expense, Net $141 $129 $132

Noncontrolling Interest / Equity Earnings Adjustment $6 - $1

Corporate Items, Net $10 $26 $11

Special Items, Net $211 $33 $66

Non-Operating Pension Expense $76 $4871 $42

Adj. Operating Profit2 $773 $661 $625

Industrial Packaging2 $553 $487 $429

Printing Papers2 $179 $101 $135

Consumer Packaging2 $41 $73 $61

Total Adj. Industry Segment Operating Profit $773 $661 $625

Equity Earnings (Loss), net of taxes – Ilim ($9) $46 $46

1 Includes non-cash settlement charge before tax of $439MM2 Excludes special items (Non-GAAP)

Page 24: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Geographic Business Segment Operating Results

24

$ MillionSales D & A Adj. Operating Profit2

3Q15 2Q16 3Q16 3Q16 3Q15 2Q16 3Q16

Industrial Packaging

North America $3,175 $3,086 $3,099 $166 $557 $496 $439

Europe $262 $295 $313 $9 $1 $6 $0

Brazil $55 $51 $61 $5 ($4) ($12) ($9)

Asia $150 $165 $109 $0 ($1) ($3) ($1)

Printing Papers

North America $500 $466 $478 $21 $81 $51 $81

Europe $284 $318 $306 $12 $30 $36 $41

Brazil $219 $220 $227 $26 $56 $34 $53

India $39 $42 $35 $5 ($4) ($2) ($8)

N.A. Pulp $216 $225 $220 $25 $16 ($18) ($32)

Consumer Packaging

North America $494 $416 $407 $27 $30 $48 $39

Europe $80 $85 $87 $5 $20 $25 $22

Asia (Sun JV)1 $235 - - - ($9) - -1 Sold in 4Q152 Excludes special items (Non-GAAP)

Page 25: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

2016 Operating Earnings

25

Pre-Tax$MM

Tax$MM

Non-controlling

Interest$MM

EquityEarnings

Net Income

$MM

Average Shares

MM

Diluted EPS1

Net Earnings from Continuing Operations

1Q16 $317 ($41) - $63 $339 414 $0.82

2Q16 ($14) $9 - $45 $40 415 $0.10

3Q16 $373 ($107) $3 $43 $312 415 $0.75

Net Special Items

1Q16 $38 ($74) - - ($36) 414 ($0.09)

2Q16 $33 $7 - - $40 415 $0.10

3Q16 $66 ($24) - - $42 415 $0.10

Non-Operating Pension Expense

1Q16 $44 ($17) - - $27 414 $0.07

2Q16 $487 ($188) - - $2992 415 $0.722

3Q16 $42 ($16) - - $26 415 $0.06

Adj. Operating Earnings

1Q16 $399 ($132) - $63 $330 414 $0.80

2Q16 $506 ($172) - $45 $379 415 $0.92

3Q16 $481 ($147) $3 $43 $380 415 $0.91

1 A reconciliation to GAAP EPS is available at www.internationalpaper.com under the Performance tab, Investors section2 Includes non-cash settlement charge before tax of $439MM and net of taxes of $270MM, or ($0.65) EPS

Page 26: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Adj. Operating EPS

26

2006 as originally reported

2007-2011 adjusted for elimination of the Ilim JV reporting lag

2006-2010 Net Earnings from continuing operations and before special items; 2010 onward reflects Operating Earnings

xpedx is reflected as a Discontinued Operation from 2010 onward

.12

.35

.40

.47 .45

.52

.57

.73

.45.49

.41

.15

.07

.27

.38

.22

.05

.44

.85

.72.76 .77 .78

.67

.58

.49

.77

.66.64

.61

1.01

.81

.60

.93.95

.53

.84

.97 .97

.87

.80

.92 .91

.42

.08

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

3Q

2006 2007 20102008

Impact of Mineral

Rights Gain

2009

.83

2011

.93Final Land Sale

2012 2013 2014 2015 2016

Page 27: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

.97.91

(.21)

(.06)

(.01)

.02.03 .01

.03

.13

3Q15 Price / Mix Volume Operations& Costs

MaintenanceOutages

Input Costs Corporate& Other Items

Tax Ilim JV 3Q16

3Q16 vs. 3Q15 Adj. Operating EPS

27

Adjusted operating EPS based on Adjusted Operating Earnings (defined as Net Earnings (GAAP) from continuing operations before special items and non-operating

pension expense)

Page 28: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

553

429

(90)

(43)

(16)

18

7

3Q15 Price / Mix Volume Operations& Costs

MaintenanceOutages

Input Costs 3Q16

Industrial Packaging | Adj. EBIT1 3Q16 vs. 3Q15

28

$ M

illio

n

1 Segment adjusted operating profit before special items

Page 29: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

3Q16 vs. 2Q16 3Q16 vs. 3Q15

Business VolumePrice / Mix

per TonVolume

Price / Mixper Ton

N.A. Container1 Flat ($5) 1% ($27)

European Container (8%) €7 Flat €3

Average IP volume and price realization (includes the impact of mix across all segments)1 Corrugator plant sales on FBA shipping day basis

Industrial Packaging | Volume and Pricing Trends

29

Page 30: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

25.2%

22.4%

20.1%

23.2%22.6%

18.3%

21.2%20.8%

IP PCA WestRock

3Q15 2Q16 3Q16

WRK

reports

11/07/16

21.5%

N.A. Industrial Packaging Relative Adj. EBITDA Margins

30

1 Trailing twelve months

IP Adj. EBITDA margins based on North American Industrial Packaging operating profit before special items

Excludes the Recycling Business and revenue from trade volumes

Competitor Adj. EBITDA margin estimates obtained from public filings and IP analysis

TTM1

TTM1

22.1%

Page 31: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

41

61

(14)

(4)

17

4

11

6

3Q15 Price / Mix Volume Operations& Costs

MaintenanceOutages

Input Costs Sun JV / Other 3Q16

Consumer Packaging | Adj. EBIT1 3Q16 vs. 3Q15

31

$ M

illio

n

1 Segment adjusted operating profit before special items

Page 32: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Average IP price realization (includes the impact of mix across all grades)1 All periods exclude Carolina brand coated bristols sales

3Q16 vs. 2Q16 3Q16 vs. 3Q15

VolumePrice / Mix

per TonVolume

Price / Mixper Ton

N.A. Coated Paperboard1 Flat ($15) (3%) ($43)

Revenue Revenue

Foodservice 1% Flat

Consumer Packaging | Volume and Pricing Trends

32

Page 33: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

179

135

(24)

(2) (12)(12)3 3

3Q15 Price / Mix Volume Operations& Costs

MaintenanceOutages

Input Costs FX 3Q16

33

Printing Papers | Adj. EBIT1 3Q16 vs. 3Q15$

Mill

ion

1 Segment adjusted operating profit before special items

Page 34: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

3Q16 vs. 2Q16 3Q16 vs. 3Q15

Business VolumePrice / Mix

per TonVolume

Price / Mixper Ton

N.A. Printing Papers 3% Flat (3%) ($16)

N.A. Pulp1 (3%) ($1) 14% ($72)

European Papers2 (6%) (€14) 1% €25

Average IP volume and price realization (includes the impact of mix across all grades)1 Reflects Fluff and Market Pulp combined2 Excludes Russia

Printing Papers | Volume and Pricing Trends

34

Page 35: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

N.A. Printing Papers Relative Adj. EBITDA Margins

35

20.4%

14.8%

12.0%

15.0%

13.4%14.0%

21.3%

19.1%

IP PCA Domtar

3Q15 2Q16 3Q16

1 Trailing twelve months

Excludes N.A. Pulp

IP Adj. EBITDA margins based on operating profit from continuing operations before special items

Competitor Adj. EBITDA margin estimates obtained from public filings and IP analysis

TTM1

16.0% TTM1

14.8%

UFS

reports

10/27/16

Page 36: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Printing Papers | IP Brazil

36

$ Million 3Q15 2Q16 3Q16

Sales $219 $220 $227

Adj. Earnings $56 $34 $53

Adj. EBITDA Margin 35% 25% 35%

3Q16 vs. 2Q16 3Q16 vs. 3Q15

Uncoated Freesheet VolumePrice / Mix

per TonVolume

Price / Mixper Ton

Domestic (BRL) 12% R$43 (9%) R$573

Export (USD) (7%) ($13) (3%) ($67)

Segment adjusted operating profit before special items

IP Brazil results are reported in the Printing Papers segment

Average IP Brazil price realization (includes the impact of mix across all grades)

Page 37: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Ilim Joint Venture | Full Year Financials

37

2009 2010 2011 2012 2013 2014 2015

Sales Volume (Million short tons) 2.6 2.8 2.8 2.9 2.7 3.2 3.3

Sales ($B) 1.3 1.9 2.2 2.0 1.9 2.1 1.9

Debt ($B) 0.4 0.5 0.9 1.2 1.5 1.4 1.2

Adj. Operating EBITDA ($MM) 197 516 591 291 208 470 724

F/X Gain (loss)1 (35) 12 (60) 39 (80) (684) (218)

EBITDA ($MM) 163 528 531 330 128 (214) 506

Depreciation ($MM) 120 121 124 134 177 193 240

EBIT ($MM) 43 407 406 196 (49) (408) 266

Interest Expense ($MM) 28 18 7 6 39 69 53

Net Income / (Loss) ($MM) (19) 266 299 132 (72) (362) 150

IP Equity Earnings / (Loss) ($MM) (27) 103 134 56 (46) (194) 131

Dividends (to IP) ($MM) 50 34 85 0 0 56 35

Ilim JV results are IFRS basis

IP Equity Earnings (Loss) on US GAAP basis1 Represents F/X impact primarily related to Ilim JV USD-denominated net debt (balance of ~$0.7B at year end 2015)

Page 38: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Ilim Joint Venture | Volume and Pricing Trends

38

3Q16 vs. 2Q16 3Q16 vs. 3Q15

Business VolumePrice / Mix

per TonVolume

Price / Mixper Ton

Pulp (metric ton) (1%) $10 6% ($46)

Average Ilim JV (100%) volume and price realization (includes the impact of mix across all grades and destinations)

Page 39: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

Total Cash Cost Components | 3Q16 YTD

Fiber33%

Materials16%

Freight12%

Labor13%

Energy8%

Overhead10%

Chemicals8%

39

North American mills only

Page 40: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

($8)

($26)

($1)($5)

Fiber Energy Chemicals Freight

North America Outside North America

($36)

($4)

$0

IndustrialPackaging

PrintingPapers

ConsumerPackaging

Energy Wood Chemicals Freight OCC

By Business By Input Type

Input costs ($MM) for continuing businesses

Global Input Costs vs. 2Q16 | $40MM Unfavorable, or $0.06/Share

40

OCC

Wood

Page 41: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

$9

$1 $2

$9

Fiber Energy Chemicals Freight

North America Outside North America

$7

$3

$11

IndustrialPackaging

PrintingPapers

ConsumerPackaging

Energy Wood Chemicals Freight OCC

By Business By Input Type

Global Input Costs vs. 3Q15 | $21MM Favorable, or $0.03/Share

41

Input costs ($MM) for continuing businesses

OCC

Wood

Page 42: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

90

95

100

105

110

115

120

125

130

U.S. Mill Wood Delivered Cost Trend | 3Q16 Average Cost Down 3% vs. 2Q16

Cost Indexed to January 2007 values

2007 2008 2009 2010 2011 2012 2013 2014 2015

42

2016

Page 43: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

40

60

80

100

120

140

160

180

200

Cost Indexed to January 2007 values

U.S. OCC Delivered Cost Trend | 3Q16 Average Cost Up 16% vs. 2Q16

43

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Page 44: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

0

50

100

150

200

250

U.S. Natural Gas Cost Trend | 3Q16 Average Cost Up 39% vs. 2Q16

44

Cost Indexed to January 2007 values

NYMEX Natural Gas closing prices

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Page 45: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

0

50

100

150

200

250

300

U.S. Fuel Oil Cost Trend | 3Q16 Average Cost Up 20% vs. 2Q16

45

Cost Indexed to January 2007 values

WTI Crude prices

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Page 46: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 2016

75

100

125

150

175

200

U.S. Chemical Composite Cost Trend | 3Q16 Average Cost Up 2% vs. 2Q16

46

Cost Indexed to January 2007 values

Delivered cost to U.S. facilities: includes Caustic Soda, Sodium Chlorate, Starch and Sulfuric Acid 2007 - 2008 excludes WY PKG

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Page 47: Third Quarter 2016 Earnings | October 27, 2016s1.q4cdn.com/597881801/files/doc_financials/2016/q3/3Q16...Earnings Presentation | Third Quarter 2016Third Quarter 2016 Highlights 5 1

Earnings Presentation | Third Quarter 201647

Commodity U. S. Non – U. S.

Energy

Natural Gas (MM BTUs) 70,000,000 11,000,000

Fuel Oil (Barrels) 525,000 460,000

Coal (Tons) 200,000 600,000

FiberWood (Tons) 51,000,000 7,700,000

Old Corrugated Containers / DLK (Tons) 4,600,000 400,000

Chemicals

Caustic Soda (Tons) 370,000 70,000

Starch (Tons) 380,000 120,000

Sodium Chlorate (Tons) 160,000 50,000

LD Polyethylene (Tons) 40,000 -

Latex (Tons) 10,000 6,000

2016 Global Consumption | Annual Purchase Estimates for Key Inputs